Attached files

file filename
8-K - LIVE FILING - MIND TECHNOLOGY, INChtm_49583.htm

NEWS RELEASE

         
    Contacts:  
Billy F. Mitcham, Jr., President & CEO
Mitcham Industries, Inc.
936-291-2277
FOR IMMEDIATE RELEASE  
 

Jack Lascar / Karen Roan
Dennard ? Lascar Associates
713-529-6600

MITCHAM INDUSTRIES REPORTS FISCAL 2014
FOURTH QUARTER AND FULL YEAR RESULTS

HUNTSVILLE, TX – APRIL 2, 2014 – Mitcham Industries, Inc. (NASDAQ: MIND) today announced financial results for its fiscal 2014 fourth quarter and year ended January 31, 2014.

Total revenues for the fourth quarter of fiscal 2014 were $23.6 million compared to $28.4 million in the fourth quarter of fiscal 2013. Equipment leasing revenues, excluding equipment sales, increased to $12.3 million in the fourth quarter compared to $11.6 million in the same period last year. Net income was $1.8 million, or $0.14 per diluted share, in the fourth quarter of fiscal 2014 compared to $3.4 million, or $0.26 per diluted share, in the fourth quarter of fiscal 2013. EBITDA (earnings before interest, taxes, depreciation and amortization) for the fourth quarter of fiscal 2014 was $10.1 million, or 43% of revenues, compared to $12.0 million, or 42% of revenues, in the same period last year. EBITDA, which is not a measure determined in accordance with United States generally accepted accounting principles (“GAAP”), is defined and reconciled to reported net income and cash provided by operating activities in the accompanying financial tables.

Total revenues for fiscal 2014 were $92.1 million compared to $104.7 million in fiscal 2013. Net income in fiscal 2014 was $4.8 million, or $0.36 per diluted share, compared to $17.1 million, or $1.29 per diluted share, in fiscal 2013. EBITDA in fiscal 2014 was $37.1 million, or 40% of total revenues, compared to $48.5 million, or 46% of total revenues, in fiscal 2013.

Bill Mitcham, President and CEO, stated, “Our fourth quarter results generally unfolded as we had anticipated, with quarter to quarter sequential improvement and marginal year over year improvement in our core equipment leasing business. Our equipment leasing revenues in the fourth quarter of fiscal 2014 rose 56% on a sequential basis and 6% from the fourth quarter of fiscal 2013. We experienced renewed land leasing activity in Latin America, resulting in increased leasing revenues on both a sequential and year-over-year basis. In Russia, the winter season is proving to be stronger than last year. We deployed additional equipment to that region in response to the increased demand, and in addition, some contracts in Russia started earlier than last year. Europe continued to show improvement, with leasing revenues up compared to a year ago. Leasing revenues in the U.S. for the fourth quarter of fiscal 2014 were also above the third quarter as well as one year ago; however, we don’t think this is indicative of a trend as it was due to one large project that did not extend beyond the fourth quarter.

“As expected, Seamap’s fourth quarter results showed strong sequential improvement, with the delivery of one BuoyLink system, one GunLink 4000 system and the first PGS SourceLink. We expected to ship another GunLink 4000 system in the fourth quarter, but that delivery was postponed by the customer until the first quarter of fiscal 2015 due to lack of vessel availability.

“The winter season in Canada is turning out to be much weaker than last year. Based on discussions with our customers and some published reports, we believe the overall seismic market in Canada is down approximately 40% from a year ago. Despite this overall weakness, we have seen an increase in demand for wireless recording equipment in Canada and, as a result and as previously disclosed, we purchased wireless equipment in the fourth quarter for a specific project that began in the first quarter of fiscal 2015.

“Looking ahead, we expect modest improvement in our results for all of fiscal 2015. We are seeing increasing levels of bidding activity in many parts of the world, even though there is not much improvement in activity in the U.S. and the outlook in Canada is uncertain. Latin America looks more promising this year, with increasing levels of seismic exploration activity in Colombia, Bolivia, Peru, Brazil and potentially Mexico. As we have discussed previously, we deployed a significant amount of newly-purchased wireless equipment into Latin America in the fourth quarter in response to specific customer demand.

“In Europe, based on feedback from our customers, we expect continued improved leasing activity in fiscal 2015. Accordingly, we have plans to redeploy some equipment to Europe in the coming months. Russian seismic activity should continue through the first quarter, and we may see a few projects continue into the second quarter. Leasing activity in the Asia Pacific region remains steady, and down hole tool leasing continues to improve.

“We believe Seamap will have improved results this year. We expect to deliver additional source controller systems to PGS as well as to others, and we are seeing increasing interest for the latest version of our RGPS tracking system, BuoyLink 4DX, which we introduced in the second half of fiscal 2014. We are also beginning to see indications of improvement in marine leasing.

“Despite uncertainties in the market, we remain cautiously optimistic that fiscal 2015 will bring a better operating environment and improved results compared to last year, although we may not see that improvement until after the first quarter. In addition, we continue to maintain a strong financial position to support our leadership position in our markets.”

FISCAL 2014 FOURTH QUARTER RESULTS

Total revenues for the fourth quarter of fiscal 2014 were $23.6 million compared to $28.4 million in the same period last year. A significant portion of our revenues are typically generated from geographic areas outside the United States, and during the fourth quarter of fiscal 2014, the percentage of revenues from international customers was approximately 86% compared to 79% in the fourth quarter of fiscal 2013.

Equipment leasing revenues for the fourth quarter of fiscal 2014 excluding equipment sales increased 6% to $12.3 million from $11.6 million in the same period last year. The year-over-year increase in fourth quarter equipment leasing revenues was primarily due to renewed land leasing activity in Latin America, continued improved activity in Europe, increased demand in Russia, as well as higher leasing revenues in the U.S. due to one particular project that did not extend beyond the fourth quarter.

Lease pool equipment sales were $663,000 for the fourth quarter of fiscal 2014 compared to $4.0 million in the fourth quarter a year ago. Sales of new seismic, hydrographic and oceanographic equipment were $2.0 million for the fourth quarter of fiscal 2014 compared to $3.9 million in the fourth quarter a year ago.

Seamap equipment sales for the fourth quarter of fiscal 2014 were $8.7 million compared to $8.9 million in the same period a year ago. The fiscal 2014 fourth quarter included the delivery of one GunLink 4000 system, one BuoyLink RGPS system and one PGS SourceLink system, along with other equipment sales and after-market business. The fourth quarter of last year included deliveries of one GunLink 4000 system and one BuoyLink RGPS system.

Lease pool depreciation expense in the fourth quarter of fiscal 2014 declined to $7.4 million compared to $8.3 million in the same period a year ago, mainly due to certain equipment reaching the end of its depreciable life. Lease pool additions in the fourth quarter of fiscal 2014 were approximately $34.6 million, largely comprised of new wireless equipment in response to specific requests from customers, compared to $12.6 million in the fourth quarter of fiscal 2013. For the full year fiscal 2014, lease pool additions totaled approximately $49.0 million, which included approximately $37 million of new wireless equipment, compared to $39.1 million in fiscal 2013.

Gross profit in the fourth quarter of fiscal 2014 was $8.2 million compared to $8.8 million in the fourth quarter a year ago. Gross profit margin in the fourth quarter of fiscal 2014 improved to 34.5% of revenue compared to 30.9% in fourth quarter of fiscal 2013. EBITDA (earnings before interest, taxes, depreciation and amortization) for the fourth quarter of fiscal 2014 was $10.1 million, or 43% of revenues, compared to $12.0 million, or 42% of revenues, in the same period last year.

FISCAL 2014 RESULTS

Total revenues for fiscal 2014 were $92.1 million compared to $104.7 million in fiscal 2013. Equipment leasing revenues, excluding equipment sales, were $46.8 million in fiscal 2014 compared to $54.6 million a year ago. Lease pool equipment sales in fiscal 2014 were $6.9 million versus $11.4 million in fiscal 2013. Other equipment sales, which consist of sales of new seismic, hydrographic and oceanographic equipment, in fiscal 2014 were $13.4 million compared to $7.5 million in fiscal 2013. Seamap equipment sales in fiscal 2014 were $25.1 million compared to $31.2 million last year.

Gross profit in fiscal 2014 was $32.0 million compared to $37.4 million in fiscal 2013, with gross profit margin for the two years of 34.8% and 35.7%, respectively. G&A expense rose to $23.7 million in fiscal 2014 from $22.5 million in fiscal 2013, primarily reflecting higher expenses related to personnel costs associated with increased headcount, especially in our expanded operations in Latin America and Europe. Net income in fiscal 2014 was $4.8 million, or $0.36 per diluted share, compared to $17.1 million, or $1.29 per diluted share, in fiscal 2013. Included in fiscal 2014 results is approximately $1.0 million for doubtful accounts pertaining to Latin America and Asia compared to a recovery of $428,000 that had previously been declared uncollectible in fiscal 2013. The effective tax rate for fiscal 2014 was 21%, which is lower than the U.S. statutory rate primarily due to earnings that are taxed in foreign jurisdictions with lower tax rates. EBITDA in fiscal 2014 was $37.1 million, or 40% of total revenues, compared to $48.5 million, or 46% of total revenues, in fiscal 2013.

SHARE REPURCHASE PROGRAM

In April 2013, our Board of Directors authorized a share repurchase program for up to 1.0 million shares of common stock through December 31, 2014. There were no share repurchases during the fiscal 2014 fourth quarter. In fiscal 2014, we repurchased 147,900 shares of common stock at an average cost of approximately $14.82 per share. These purchases were made in open market transactions. Future purchases may be made from time to time, based on market conditions, legal requirements and other corporate considerations, in the open market or otherwise on a discretionary basis. We expect to finance any repurchases from a combination of cash on hand, cash provided by operating activities and proceeds from our revolving credit facility.

CONFERENCE CALL

We have scheduled a conference call for Thursday, April 3 at 9:00 a.m. Eastern Time to discuss our fiscal 2014 fourth quarter and full year results. To access the call, please dial (480) 629-9835 and ask for the Mitcham Industries call at least 10 minutes prior to the start time. Investors may also listen to the conference live on the Mitcham Industries corporate website, http://www.mitchamindustries.com, by logging onto the site and clicking “Investor Relations.” A telephonic replay of the conference call will be available through April 17, 2014 and may be accessed by calling (303) 590-3030 and using passcode 4673994#. A web cast archive will also be available at http://www.mitchamindustries.com shortly after the call and will be accessible for approximately 90 days. For more information, please contact Donna Washburn at Dennard ? Lascar Associates (713) 529-6600 or email dwashburn@dennardlascar.com.

Mitcham Industries, Inc., a geophysical equipment supplier, offers for lease or sale, new and “experienced” seismic equipment to the oil and gas industry, seismic contractors, environmental agencies, government agencies and universities. Headquartered in Texas, with sales and services offices in Calgary, Canada; Brisbane, Australia; Singapore; Ufa, Bashkortostan, Russia; Budapest, Hungary; Lima, Peru; Bogota, Colombia and the United Kingdom, Mitcham conducts operations on a global scale and is the largest independent exploration equipment lessor in the industry. Through its Seamap business, Mitcham designs, manufactures and sells specialized seismic marine equipment.

Certain statements and information in this press release concerning results for the quarter ended January 31, 2014 may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “expect,” “anticipate,” “plan,” “intend,” “should,” “would,” “could” or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our forecasts of our existing operations and do not include the potential impact of any future acquisitions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections.

For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publically update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

Tables to Follow

1

MITCHAM INDUSTRIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)

                 
    January 31,
    2014   2013
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 15,162     $ 15,150  
Restricted cash
    81       801  
Accounts receivable, net of allowance for doubtful accounts of $3,833 and $3,374 at January 31, 2014 and 2013, respectively
    29,514       23,131  
Current portion of contracts and notes receivable
    1,005       2,096  
Inventories, net
    8,338       6,188  
Prepaid income taxes
    2,177       5,591  
Deferred tax asset
    1,968       1,842  
Prepaid expenses and other current assets
    3,915       3,079  
Total current assets
    62,160       57,878  
Seismic equipment lease pool and property and equipment, net
    129,573       119,608  
Intangible assets, net
    3,201       3,989  
Goodwill
    4,320       4,320  
Deferred tax asset
    6,133       4,296  
Other assets
    32       316  
 
               
Total assets
  $ 205,419     $ 190,407  
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable
  $ 10,745     $ 6,921  
Current maturities – long-term debt
    75       145  
Deferred revenue
    35       539  
Accrued expenses and other current liabilities
    1,583       1,875  
Total current liabilities
    12,438       9,480  
Non-current income taxes payable
    408       376  
Long-term debt, net of current maturities
    22,125       4,238  
 
               
Total liabilities
    34,971       14,094  
Shareholders’ equity:
               
Preferred stock, $1.00 par value; 1,000 shares authorized; none issued and outstanding
           
Common stock $.01 par value; 20,000 shares authorized;13,907 and 13,763 shares issued at January 31, 2014 and 2013, respectively at January 31, 2014 and January 31, 2013, respectively
    139       138  
Additional paid-in capital
    118,156       116,506  
Treasury stock, at cost (1,075 and 926 shares at January 31, 2014 and 2013, respectively)
    (7,075 )     (4,860 )
Retained earnings
    61,116       56,348  
Accumulated other comprehensive income
    (1,888 )     8,181  
 
               
Total shareholders’ equity
    170,448       176,313  
 
               
Total liabilities and shareholders’ equity
  $ 205,419     $ 190,407  
 
               

MITCHAM INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)

                                 
    For the Three Months Ended January 31,   For the Twelve Months
                    Ended January 31,
    2014   2013   2014   2013
Revenues:
                               
Equipment leasing
  $ 12,321     $ 11,640     $ 46,756     $ 54,592  
Lease pool equipment sales
    663       4,003       6,851       11,412  
Seamap equipment sales
    8,664       8,868       25,086       31,169  
Other equipment sales
    1,999       3,890       13,415       7,512  
 
                               
Total revenues
    23,647       28,401       92,108       104,685  
 
                               
Cost of sales:
                               
Direct costs — equipment leasing
    1,660       1,655       5,517       7,963  
Direct costs — lease pool depreciation
    7,391       8,266       29,412       33,405  
Cost of lease pool equipment sales
    215       2,291       2,295       6,043  
Cost of Seamap and other equipment sales
    6,216       7,416       22,869       19,861  
 
                               
Total cost of sales
    15,482       19,628       60,093       67,272  
 
                               
Gross profit
    8,165       8,773       32,015       37,413  
Operating expenses:
                               
General and administrative
    5,496       5,647       23,669       22,539  
Provision for (recovery of) doubtful accounts
                1,048       (428 )
Depreciation and amortization
    369       369       1,493       1,400  
 
                               
Total operating expenses
    5,865       6,016       26,210       23,511  
 
                               
Operating income
    2,300       2,757       5,805       13,902  
Other income (expenses):
                               
Interest, net
    (130 )     33       (10 )     11  
Other, net
    9       575       231       (389 )
 
                               
Total other (expense) income
    (121 )     608       221       (378 )
 
                               
Income before income taxes
    2,179       3,365       6,026       13,524  
(Provision for) benefit from income taxes
    (397 )     50       (1,258 )     3,527  
 
                               
Net income
  $ 1,782     $ 3,415     $ 4,768     $ 17,051  
 
                               
Net income per common share:
                               
Basic
  $ 0.14     $ 0.27     $ 0.37     $ 1.34  
 
                               
Diluted
  $ 0.14     $ 0.26     $ 0.36     $ 1.29  
 
                               
Shares used in computing net income per common share:
                       
Basic
    12,752       12,799       12,763       12,715  
Diluted
    13,165       13,176       13,177       13,242  

MITCHAM INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)

                 
    Years Ended January 31,
    2014   2013
Cash flows from operating activities:
               
Net income
  $ 4,768   $ 17,051
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
  31,037   34,939
Stock-based compensation
  1,143   1,586
Provision for doubtful accounts, net of charge offs
  1,048   (636 )
Provision for inventory obsolescence
  (60 )   163
Gross profit from sale of lease pool equipment
  (4,556 )   (5,369 )
Excess tax expense (benefit) from exercise of non-qualified stock options and restricted shares
  5   (420 )
Deferred tax benefit
  (2,204 )   (4,450 )
Changes in non-current income taxes payable
  32   (5,059 )
Changes in:
               
Trade accounts and contracts receivable
  (9,142 )   13,331
Inventories
  (2,836 )   718
Income taxes payable and receivable
  3,215   (6,718 )
Prepaid foreign income tax
    3,519
Accounts payable, accrued expenses and other current liabilities
  100   (4,091 )
Prepaids and other, net
  (1,335 )   (307 )
 
               
Net cash provided by operating activities
  21,215   44,257
 
               
Cash flows from investing activities:
               
Purchases of seismic equipment held for lease
  (43,509 )   (44,694 )
Purchases of property and equipment
  (549 )   (965 )
Sales of used lease pool equipment
  6,851   11,412
Payment for earn-out provision
    (450 )
Net cash used in investing activities
  (37,207 )   (34,697 )
 
               
Cash flows from financing activities:
               
Net proceeds from (payments on) revolving line of credit
  18,000   (8,550 )
Proceeds from equipment notes
    147
Payments on borrowings
  (136 )   (1,532 )
Net proceeds from (purchases of) short-term investment
  652   (689 )
Proceeds from issuance of common stock upon exercise of options
  498   329
Purchase of treasury stock
  (2,200 )        
Net proceeds from public offering of common stock
   
Excess tax benefit from exercise of non-qualified stock options
  (5 )   420
Net cash provided by (used in) financing activities
  16,809   (9,875 )
Effect of changes in foreign exchange rates on cash and cash equivalents
  (805 )   178
 
               
Net increase (decrease) in cash and cash equivalents
  12   (137 )
Cash and cash equivalents, beginning of year
  15,150   15,287
 
               
Cash and cash equivalents, end of year
  $ 15,162   $ 15,150
 
               

2

MITCHAM INDUSTRIES, INC.
Reconciliation of Net Income and Net Cash Provided by Operating Activities to EBITDA
(Unaudited)

                                 
    For the Three Months Ended   For the Twelve Months
    January 31,   Ended
                    January 31,
    2014   2013   2014   2013
Reconciliation of Net Income
                               
to EBITDA and Adjusted EBITDA           (in thousands)        
Net income
  $ 1,782     $ 3,415     $ 4,768     $ 17,051  
Interest expense (income), net
    110       (33 )     (10 )     (11 )
Depreciation, amortization and impairment
    7,795       8,669       31,037       34,939  
Provision for (benefit from) income taxes
    397       (50 )     1,258       (3,527 )
EBITDA (1)
    10,084       12,001       37,053       48,452  
Stock-based compensation
    304       263       1,143       1,586  
 
                               
Adjusted EBITDA (1)
  $ 10,388     $ 12,264     $ 38,196     $ 50,038  
 
                               
Reconciliation of Net Cash Provided by Operating Activities to EBITDA
                               
Net cash provided by operating activities
  $ 2,525     $ 8,128     $ 21,215     $ 44,257  
Stock-based compensation
    (304 )     (263 )     (1,143 )     (1,586 )
Provision for (recovery of) doubtful accounts
                (1,048 )     636  
Changes in trade accounts and contracts receivable
    5,850       3,570       9,142       (13,331 )
Interest paid
    136       86       342       533  
Taxes paid, net of refunds
    289       955       215       9,177  
Gross profit from sale of lease pool equipment
    448       1,711       4,556       5,369  
Changes in inventory
    9       95       2,836       718  
Changes in accounts payable, accrued expenses and other current liabilities
    1,238       1,291       (100 )     4,091  
Changes in prepaid expenses and other current assets
    (114 )     (1,648 )     1,335       (307 )
Other
    7       (1,924 )     (297 )     (1,105 )
 
                               
EBITDA (1)
  $ 10,084     $ 12,001     $ 37,053     $ 48,452  
 
                               

  (1)   EBITDA is defined as net income before (a) interest income and interest expense, (b) provision for (or benefit from) income taxes and (c) depreciation, amortization and impairment. Adjusted EBITDA excludes stock-based compensation. We consider EBITDA and Adjusted EBITDA to be important indicators for the performance of our business, but not measures of performance or liquidity calculated in accordance with GAAP. We have included these non-GAAP financial measures because management utilizes this information for assessing our performance and liquidity, and as indicators of our ability to make capital expenditures, service debt and finance working capital requirements. The covenants of our credit agreements contain financial covenants based on EBITDA or Adjusted EBITDA. Management believes that EBITDA and Adjusted EBITDA are measurements that are commonly used by analysts and some investors in evaluating the performance and liquidity of companies such as us. In particular, we believe that it is useful to our analysts and investors to understand this relationship because it excludes transactions not related to our core cash operating activities. We believe that excluding these transactions allows investors to meaningfully trend and analyze the performance of our core cash operations. EBITDA and Adjusted EBITDA are not measures of financial performance or liquidity under GAAP and should not be considered in isolation or as alternatives to cash flow from operating activities or as alternatives to net income as indicators of operating performance or any other measures of performance derived in accordance with GAAP. In evaluating our performance as measured by EBITDA, management recognizes and considers the limitations of this measurement. EBITDA and Adjusted EBITDA do not reflect our obligations for the payment of income taxes, interest expense or other obligations such as capital expenditures. Accordingly, EDITDA and Adjusted EBITDA are only two of the measurements that management utilizes. Other companies in our industry may calculate EBITDA or Adjusted EBITDA differently than we do and EBITDA and Adjusted EBITDA may not be comparable with similarly titled measures reported by other companies.  

Mitcham Industries, Inc.
Segment Operating Results

(unaudited)

                                 
    For the Three Months Ended   For the Twelve Months
    January 31,   Ended
                    January 31,
    2014   2013   2014   2013
            (in thousands)        
Revenues:
                               
Equipment Leasing
  $ 14,983     $ 19,533     $ 67,022     $ 73,516  
Seamap
    8,668       9,076       25,252       32,210  
Inter-segment sales
    (4 )     (208 )     (166 )     (1,041 )
 
                               
Total revenues
    23,647       28,401       92,108       104,685  
 
                               
Cost of sales:
                               
Equipment Leasing
    10,879       15,127       47,825       53,320  
Seamap
    4,691       4,752       12,653       14,817  
Inter-segment costs
    (88 )     (251 )     (385 )     (865 )
 
                               
Total cost of sales
    15,482       19,628       60,093       67,272  
 
                               
Gross profit
    8,165       8,773       32,015       37,413  
Operating expenses:
                               
General and administrative
    5,496       5,647       23,669       22,539  
Provision for (recovery of) doubtful accounts
                1,048       (428 )
Depreciation and amortization
    369       369       1,493       1,400  
 
                               
Total operating expenses
    5,865       6,016       26,210       23,511  
 
                               
Operating income
  $ 2,300     $ 2,757     $ 5,805     $ 13,902  
 
                               

Equipment Leasing Segment:

                                 
Revenue:
                               
Equipment leasing
  $ 12,321     $ 11,640     $ 46,756     $ 54,592  
Lease pool equipment sales
    663       4,003       6,851       11,412  
New seismic equipment sales
    206       663       775       1,282  
SAP equipment sales
    1,793       3,227       12,640       6,230  
 
                               
Total revenue
    14,983       19,533       67,022       73,516  
Cost of sales:
                               
Lease pool depreciation
    7,475       8,318       29,663       33,594  
Direct costs-equipment leasing
    1,660       1,654       5,517       8,200  
Cost of lease pool equipment sales
    215       2,291       2,295       6,043  
Cost of new seismic equipment
    182       297       616       655  
sales
                               
Cost of SAP equipment sales
    1,347       2,567       9,734       4,828  
 
                               
Total cost of sales
    10,879       15,127       47,825       53,320  
 
                               
Gross profit
  $ 4,104     $ 4,406     $ 19,197     $ 20,196  
 
                               
Gross profit %
    27 %     23 %     29 %     27 %

Seamap Segment:

                                 
Equipment sales
  $ 8,668     $ 9,076     $ 25,252     $ 32,210  
Cost of equipment sales
    4,691       4,752       12,653       14,817  
 
                               
Gross profit
  $ 3,977     $ 4,324     $ 12,599     $ 17,393  
 
                               
Gross profit %
    46 %     48 %     50 %     54 %

###

3