Attached files

file filename
8-K - CURRENT REPORT FILING - First Federal of Northern Michigan Bancorp, Inc.ffnm-8k_031814.htm

 

First Federal of Northern Michigan Bancorp, Inc. 8-K

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

March 18, 2014

 

Contact: Eileen M. Budnick  
  VP - Director of Financial Reporting & Accounting, Treasurer & Corporate Secretary  
  First Federal of northern Michigan Bancorp, Inc.  
  (989) 356-9041  
     

 

FIRST FEDERAL OF NORTHERN MICHIGAN BANCORP, INC.

ANNOUNCES FOURTH QUARTER 2013 AND FULL YEAR RESULTS

 

Alpena, Michigan - (March 7, 2014) First Federal of Northern Michigan Bancorp, Inc. (Nasdaq: FFNM) (the “Company”) reported a consolidated net loss of $192,000, or $0.07 per basic share, for the quarter ended December 31, 2013 compared to a consolidated net loss of $818,000, or $0.28 per basic share, for the quarter ended December 31, 2012.

 

Consolidated net income for the twelve months ended December 31, 2013 was $55,000, or $0.02 per basic share, compared to a consolidated net loss of $214,000, or $0.07 per basic share, for the twelve months ended December 31, 2012.

 

President and CEO Michael Mahler commented, “Provision expense for the fourth quarter was $266,000, mainly associated with the charge-off of a commercial credit that became troubled late in 2012. In contrast, our year end results have been positively impacted by a decline of $730,000 in provision expense year over year. We are encouraged by the continued reduction in the level of non-performing assets (NPA) which decreased by 44.2% since the end of last year. The reduction of NPAs continues to positively impact our Texas ratio, which decreased to 17.02% from 30.78% and our classified asset ratio, which declined to 23.53% from 54.24% as of December 31, 2013 and December 31, 2012, respectively.

 

Mahler continued, “During the fourth quarter we experienced a decrease of $270,000 in mortgage banking fees compared to the same quarter a year ago, while our year end results were impacted by a decrease of $658,000 when compared to 2012. We have seen a decline in refinance activity during 2013 and anticipate this will not change in the near future.”

 

Mahler further stated, “We were very pleased with our decrease, year over year, in non-interest expense, despite incurring approximately $100,000 of merger related expenses in the fourth quarter of 2013. Continued asset quality improvement has led to a reduction in expenses associated with troubled credits, collection activity and bank owned properties. In addition, the decline in mortgage banking activities has resulted in lower compensation expense for the year.”

 

Performance Highlights:

 

  • The Company reported net income of $55,000 for the year ended December 31, 2013 as compared to a net loss of $214,000 for 2012, primarily as a result of the following year over year differences:
    • Provision for loan losses of $637,000 in 2013 as compared to $1.4 million in 2012 due primarily to the charge-off of $589,000 on a commercial participation loan in 2013.
    • Decreased in collection activity and real estate owned expenses of $217,000 as a result of improvement in asset quality in 2013.
    • Decrease of $457,000 in non-interest expenses year over year primarily due to decreases in the costs associated with our troubled loans and repossessed properties.
    • Decrease in salaries and benefits of $259,000 year over year due in part to self insuring a portion of health care cost.
  • $3.2 million decrease in non-performing assets since December 31, 2012, due to reductions to the balances of loans placed on non-accrual and real estate owned/other repossessed asset portfolio.
  • Continued decline in net interest margin (NIM) due mainly to declining yields on loans:
    • Year over year decline from 3.78% in 2012 to 3.64% in 2013
  • First Federal of Northern Michigan remains “well-capitalized” for regulatory purposes.

1
 

 

 

Asset Quality

 

The ratio of total non-performing assets to total assets was 1.95% at December 31, 2013 compared to 3.42% at December 31, 2012. Non-performing assets decreased $3.2 million to $4.1 million at December 31, 2013 from $7.3 million at December 31, 2012, mainly as a result of the Company’s focus to monitor non-performing assets and taking a variety of steps to reduce them, such as:

  • Timely pursuit of foreclosure and/or repossession options coupled with quick and aggressive marketing efforts of repossessed assets;
  • Restructuring loans, where feasible, to assist borrowers during this financially challenging time;
  • Allowing borrowers to structure short-sales of properties, where appropriate and feasible; and
  • Working with borrowers to find a means of reducing outstanding debt (such as through sales of collateral).
   As of
   December 31, 2013  December 31, 2012
Asset Quality Ratios:          
Non-performing assets to total assets   1.95%   3.42%
Non-performing loans to total loans   1.67%   3.50%
Allowance for loan losses to non-performing loans   63.65%   35.50%
Allowance for loan losses to total loans   1.07%   1.24%
           
"Texas Ratio" (Bank) (1)   17.02%   30.78%
Clasified Asset Ratio (2)   23.53%   54.24%
           
Total non-performing loans ($000 omitted)  $2,311   $4,930 
Total non-performing assets ($000 omitted)  $4,091   $7,317 
           
(1) Texas Ratio is defined by management as total non-performing assets divided by tangible capital.      
                
(2) Classified asset ratio is calculated by dividing classified assets (substandard assets plus real estate owned and other repossessed assets) by core capital plus loan loss reserves.

 

Financial Condition

 

  • Total assets decreased $4.2 million to $209.7 million at December 31, 2013 from $213.8 million at December 31, 2012.
  • Net loans receivable decreased $2.6 million
    • Mortgage loans decreased $2.7 million due a decline in loan production of this type;
    • Consumer loans decreased $1.8 million due to normal pay-downs and few opportunities for originations of this loan type;
    • Commercial loans increased $1.6 million;
    • Allowance for loan losses decreased $278,000.
    • Investment securities AFS decreased $406,000 as we did not replace certain maturing or called securities due to the rate environment.
    • Prepaid FDIC premiums decreased $583,000 as the Company received a refund of the unused portion of prepaid premiums paid in 2009.

     

  • Total liabilities decreased $3.3 million year over year.
    • Deposits increased $1.7 million.
    • FHLB advances decreased $1.5 million as we paid off maturing advances with deposit growth.
    • Repo Sweep accounts decreased $3.2 million as we discontinued offering this product during 2013.

     

    • Stockholders’ equity was $23.5 million at December 31, 2013 compared to $24.4 million at December 31, 2012.
      • Net income for the year of $55,000;
      • Decrease in the unrealized gain on available-for-sale securities of $907,000 year over year.
      • Decreased as a result of a dividend of $57,700 paid in the fourth quarter of 2013.
      • First Federal of Northern Michigan’s regulatory capital remains at levels in excess of regulatory requirements, as shown in the table below.

     

     Actual 

    Regulatory

    Minimum

     

    Minimum to be

    Well Capitalized

        Amount    Ratio    Amount    Ratio    Amount    Ratio 
     (Dollars in Thousands)
      Total risk-based capital ( to risk-                              
              weighted assets)  $24,035    17.89%  $10,748    8.00%  $13,436    10.00%
      Tier 1 risk-based capital ( to                              
              risk-weighted assets)  $22,563    16.79%  $5,374    4.00%  $8,061    6.00%
      Tangible Capital ( to                              
              tangible assets)  $22,563    10.79%  $3,137    1.50%  $4,183    2.00%

     

    2
     

     

    Results of Operations:

     

    • Interest income decreased slightly to $2.1 million for the three months ended December 31, 2013 from $2.2 million for the year earlier period and decreased to $8.3 million for the twelve months ended December 31, 2013 as compared to $9.2 million for the prior year period.
      • Two main factors for both the three- and twelve-month periods: decreases in the average balance of our interest-earning assets and decreases in the yield on interest-earning assets due in part to lower market interest rates.
    • Interest expense decreased to $270,000 for the three months ended December 31, 2013 from $369,000 for the prior year period and decreased to $1.2 million for 2013 from $1.7 million for 2012.
      • Two main factors for both the three- and twelve-month periods: decreases of $5.0 million and $6.4 million, respectively, in the average balance of our interest-bearing liabilities during those periods and decreases in our overall cost of funds of 22 basis points and 27 basis points for the three- and twelve-month periods, respectively, due to declining market interest rates and a shift in the composition of our deposit base.
    • Provision for loan losses for the three months ended December 31, 2013 and 2012 was $265,000 and $179,000, respectively.
      • The higher provision during the 2013 period resulted from our recording provision expense based on additional risk factors not related to historical loss.
    • Provision for loans losses for the twelve months ended December 31, 2013 and 2012 was $637,000 and $1.4 million, respectively.
      • In 2012, the Company had net charge-offs of $1.1 million in loans, including $840,000 of residential mortgage loans.
      • In contrast, in 2013 the Company had net charge offs of $915,000, including $674,000 of commercial real estate loans.
    • Non-interest income decreased to $414,000 for the three months ended December 31, 2013 from $637,000 for the three months ended December 31, 2012. Non-interest income decreased to $1.8 million for the year ended December 31, 2013 from $2.3 million for the year December 31, 2012.
      • Mortgage banking activities decreased $658,000 for the twelve months ended December 31, 2013 when compared to the same period ended December 31, 2012.
      • Year over year the Company had increases of $97,000 in service charges and other fee income and $103,000 in gain on sale of assets and real estate owned.
    • Non-interest expense decreased to $2.14 million for the three months ended December 31, 2013 from $2.19 million for the three months ended December 31, 2012. Non-interest expense decreased to $8.3 million for the twelve months ended December 31, 2013 from $8.7 million for the twelve months ended December 31, 2012.
      • For both the three- and the twelve-month periods, the decrease in other expenses related primarily to decreased expenses associated with troubled loans and repossessed properties, which were considerably lower in 2013 than in 2012.

    Net Interest Margin:

    • Increased to 3.66% for the three-month period ended December 31, 2013 from 3.62% for the same period in 2012.
      • Average yield on interest-earning assets decreased 15 basis points to 4.20% from 4.35%.
      • Average cost of funds decreased 22 basis points to 0.65% from 0.87%, due to reductions of 18 basis points on our certificates of deposit and 51 basis points on our FHLB advances quarter over quarter.
    • Decreased to 3.64% for the twelve-month period ended December 31, 2013 from 3.78% for the same period in 2012.
      • Average yield on interest-earning assets decreased 38 basis points to 4.23% from 4.61%;
      • Average cost of funds decreased 27 basis points to 0.69% from 0.96%.

    3
     

     

    First Federal of Northern Michigan Bancorp, Inc.      
    Consolidated Balance Sheet      
        
       December 31, 2013  December 31, 2012
        
    ASSETS   
    Cash and cash equivalents:          
    Cash on hand and due from banks  $2,760,010   $2,732,109 
    Overnight deposits with FHLB   5,823    19,701 
    Total cash and cash equivalents   2,765,833    2,751,810 
    Securities AFS     50,358,175    50,763,551 
    Securities HTM   2,255,000    2,345,000 
    Loans held for sale   175,400    78,712 
    Loans receivable, net of allowance for loan losses of $1,471,058 and          
    $1,749,915 as of December  31, 2013 and December 31, 2012, respectively   136,314,964    138,911,989 
    Foreclosed real estate and other repossessed assets   1,780,058    2,387,307 
    Federal Home Loan Bank stock, at cost   3,266,100    3,266,100 
    Premises and equipment   5,203,301    5,394,412 
    Accrued interest receivable   744,730    970,450 
    Intangible assets   39,732    158,316 
    Deferred tax asset   799,163    330,831 
    Originated mortgage servicing right (net of valuation reserve)   860,024    1,016,070 
    Bank owned life insurance   4,610,070    4,474,563 
    Other assets   483,234    1,567,980 
    Total assets  $209,655,784   $214,417,091 
               
               
    LIABILITIES AND STOCKHOLDERS' EQUITY          
    Liabilities:          
    Deposits  $160,029,115   $158,350,134 
    Advances from borrowers for taxes and insurance   151,254    132,823 
    Federal Home Loan Bank Advances   24,813,409    26,357,962 
    REPO Sweep Accounts   —      3,183,351 
    Accrued expenses and other liabilities   1,138,324    1,375,093 
    Total liabilities   186,132,102    189,399,363 
               
    Stockholders' equity:          
    Common stock ($0.01 par value 20,000,000 shares authorized          
    3,191,799 shares issued)   31,918    31,918 
    Additional paid-in capital   23,853,891    23,853,891 
    Retained earnings     2,763,242    2,766,170 
    Treasury stock at cost (307,750 shares)   (2,963,918)   (2,963,918)
    Unearned compensation   —      —   
    Accumulated other comprehensive income (loss)   (160,451)   746,723 
    Total stockholders' equity   23,524,682    24,434,783 
               
    Total liabilities and stockholders' equity  $209,656,784   $213,834,146 

     

    4
     

     

    First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries      
    Consolidated Statement of Operations   
       For the Three Months  For the Twelve Months
       Ended December 31,  Ended December 31,
           
       2013  2012  2013  2012
       (Unaudited)     (Unaudited)   
    Interest income:                    
    Interest and fees on loans  $1,773,414   $1,880,387   $7,203,339   $7,927,834 
    Interest and dividends on investments                    
       Taxable   122,565    116,321    483,784    539,629 
       Tax-exempt   39,064    37,695    151,162    153,935 
    Interest on mortgage-backed securities   138,522    134,627    480,540    620,780 
    Total interest income   2,073,565    2,169,030    8,318,825    9,242,178 
                    
    Interest expense:                    
    Interest on deposits   194,069    240,173    825,655    1,033,792 
    Interest on borrowings   75,036    127,827    324,053    619,700 
    Total interest expense   269,105    368,000    1,149,708    1,653,492 
                    
    Net interest income   1,804,460    1,801,030    7,169,117    7,588,686 
    Provision for loan losses   265,739    178,435    637,299    1,367,023 
    Net interest (expense) income after provision for loan losses   1,538,721    1,622,595    6,531,818    6,221,663 
                    
    Non-interest income:                    
    Service charges and other fees   202,390    197,093    857,212    760,177 
    Mortgage banking activities   97,102    367,032    585,095    1,243,122 
    Gain on sale of available-for-sale investments   —          —      47,017 
    Net gain (loss) on sale of premises and equipment,   2,673    (3,796)   11,757    (4,494)
    Net gain (loss) on sale real estate owned                    
       and other repossessed assets   23,071    (3,052)   3,275    (83,150)
    Other     88,494    78,928    320,325    313,889 
    Total non-interest income   413,730    636,204    1,777,664    2,276,561 
                    
    Non-interest expenses:               
    Compensation and employee benefits   1,180,537    1,220,914    4,653,520    4,913,054 
    FDIC insurance premiums   45,542    47,462    183,596    188,776 
    Advertising   34,775    44,337    130,166    155,826 
    Occupancy   221,712    240,146    911,290    959,294 
    Amortization of intangible assets   29,646    29,646    118,584    176,539 
    Service bureau charges   66,616    77,025    300,500    306,174 
    Professional services   165,950    126,316    509,795    423,719 
    Collection activity   45,211    49,661    152,814    206,095 
    Real estate owned and other repossessed asset   69,158    104,448    245,125    409,243 
    Other     285,140    251,530    1,049,340    973,510 
    Total non-interest expenses   2,144,286    2,191,485    8,254,729    8,712,230 
                         
    Income (loss) before income tax expense   (191,835)   67,314    54,753    (214,006)
    Income tax expense (benefit)   —      884,822    —      —   
                         
    Net income (loss)   (191,835)   (817,507)   54,753    (214,006)
                         
    Other comprehensive income (loss):                    
    Other comprehensive income (loss) - net of tax:   (191,835)   (817,507)   54,753    (214,006)
    Unrealized (loss) gain on investment securities - available for sale   (75,284)   —      (907,174)   110,270 
    Reclassification adjustment for gains realized in earnings  $—     $—     $—     $(31,020)
                         
       Comprehensive loss  $(267,119)  $(817,507)  $(852,421)  $(134,756)
                         
    Per share data:                    
    Net income per share                    
       Basic  $—     $—     $—     $—   
       Diluted   —      —      —      —   
    Weighted average number of shares outstanding                    
       Basic and diluted  $2,884,049   $2,884,049   $2,884,049   $2,884,049 
    Dividends per common share  $0.02   $—     $0.02   $—   

     

    5
     

     

    Safe Harbor Statement

     

    This news release and other releases and reports issued by the Company, including reports to the Securities and Exchange Commission, may contain “forward-looking statements.” The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company is including this statement for purposes of taking advantage of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.

     

     

    6