Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - NEW MEDIA INSIGHT GROUP, INC. | Financial_Report.xls |
EX-31.1 - EXHIBIT 31.1 - NEW MEDIA INSIGHT GROUP, INC. | exhibit31-1.htm |
EX-32.1 - EXHIBIT 32.1 - NEW MEDIA INSIGHT GROUP, INC. | exhibit32-1.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended January 31, 2014
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________to ________________
Commission file number: 000-54718
New Media Insight Group, Inc.
(Exact name of registrant as specified in its charter)
Nevada | 27-2235001 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
28202 N. 58th Street
Cave Creek, AZ 85331
(Address of principal executive
offices)
(480) 275-2294
(Registrants telephone number,
including area code)
N/A
(Former name, former address and former
fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act (Check one).
Large accelerated filer [ ] | Accelerated filer [ ] |
Non-accelerated filer [ ] | Smaller reporting company [X] |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
As of March 10, 2014 there were 59,537,500 shares of the issuers common stock, par value $0.001, outstanding.
NEW MEDIA INSIGHT GROUP, INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED JANUARY
31, 2014
TABLE OF CONTENTS
2
PART I FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS |
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission ("SEC"), and should be read in conjunction with the audited financial statements and notes thereto contained in our company's Form 10-K filed with the SEC on July 26, 2013. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the periods presented have been reflected herein. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year ended April 30, 2014.
INDEX TO INTERIM FINANCIAL STATEMENTS
FOR THE PERIOD FROM MARCH 29, 2010 (INCEPTION) TO JANUARY 31, 2014
(UNAUDITED)
Page | |
Balance Sheets | 4 |
Interim Statements of Operations | 5 |
Interim Statements of Changes in Stockholders Equity (Deficit) | 6 |
Interim Statements of Cash Flows | 7 |
Notes to Interim Financial Statements | 8 |
3
New Media Insight Group, Inc.
(A
Development Stage Company)
Balance Sheets
As at | As at | |||||
January 31, | April 30, | |||||
2014 | 2013 | |||||
(Unaudited) | ||||||
ASSETS |
||||||
Current Assets |
||||||
Cash |
$ | 256,162 | $ | 27 | ||
Prepaid |
1,530 | - | ||||
Total Current Assets |
257,692 | 27 | ||||
Intangible asset, net |
108,333 | - | ||||
Property and equipment, net |
1,845 | - | ||||
|
||||||
TOTAL ASSETS |
$ | 367,870 | $ | 27 | ||
LIABILITIES AND STOCKHOLDERS EQUTIY (DEFICIT) |
||||||
|
||||||
LIABILITIES |
||||||
Current Liabilities |
||||||
Accounts payable and accrued liabilities |
$ | 5,182 | $ | 27,222 | ||
Due to related party |
603 | 650 | ||||
Total Current Liabilities |
5,785 | 27,872 | ||||
|
||||||
TOTAL LIABILITIES |
5,785 | 27,872 | ||||
|
||||||
STOCKHOLDERS EQUITY (DEFICIT) |
||||||
Preferred stock, par value $0.001, 25,000,000 shares authorized, none issued and outstanding |
- | - | ||||
Common Stock, par value $0.001, 1,700,000,000 shares authorized, 59,537,500 and 58,437,500 shares issued and outstanding, respectively |
59,538 | 58,438 | ||||
Additional paid-in capital |
567,351 | 18,451 | ||||
Accumulated deficit |
(264,804 | ) | (104,734 | ) | ||
Total Stockholders Equity (Deficit) |
362,085 | (27,845 | ) | |||
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
$ | 367,870 | $ | 27 |
The accompanying notes are an integral part of these financial statements.
4
New Media Insight Group, Inc.
(A Development Stage
Company)
Interim
Statements of Operations
(Unaudited)
Cumulative | |||||||||||||||
From Inception | |||||||||||||||
(March 29, 2010) to | |||||||||||||||
Three Months Ended January 31, | Nine Months Ended January 31, | January 31, | |||||||||||||
2014 | 2013 | 2014 | 2013 | 2014 | |||||||||||
REVENUES: |
$ | - | $ | - | $ | 241 | $ | - | $ | 38, 691 | |||||
|
- | ||||||||||||||
Amortization |
25,000 | - | 41,667 | 41,667 | |||||||||||
|
|||||||||||||||
Selling and advertising |
17,350 | 18,070 | - | 46,450 | |||||||||||
|
|||||||||||||||
General and administrative |
5,141 | 93 | 8,975 | 450 | 33,218 | ||||||||||
|
- | ||||||||||||||
Salaries |
19,553 | - | 58,664 | 58,664 | |||||||||||
|
- | ||||||||||||||
Depreciation |
78 | - | 234 | 234 | |||||||||||
|
|||||||||||||||
Professional fees |
6,785 | 4,156 | 32,701 | 14,762 | 123,262 | ||||||||||
Total Operating Expenses |
73,907 | 4,249 | 160,311 | 15,212 | 303,495 | ||||||||||
|
|||||||||||||||
Other income |
- | 9,389 | - | 9,389 | - | ||||||||||
NET INCOME (LOSS) |
$ | (73,907 | ) | $ | 5,140 | $ | (160,070 | ) | $ | (5,823 | ) | $ | (264,804 | ) | |
|
|||||||||||||||
Basic and Diluted Loss per Common Share |
$ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | |||
|
|||||||||||||||
Weighted Average Number of Common Shares Outstanding |
59,537,500 | 58,437,500 | 59,447,826 | 58,437,500 |
The accompanying notes are an integral part of these financial statements.
5
New Media Insight
Group, Inc.
(A
Development Stage Company)
Interim Statements of Changes in
Stockholders Equity (Deficit)
For the
Period Beginning March 29, 2010
(Inception) to January 31, 2014
Additional | |||||||||||||||
Common Shares | Paid-In | Total Stockholders | |||||||||||||
|
Shares | Amount | Capital | Deficit | Equity | ||||||||||
Balance- March 29, 2010 (Inception) |
- | $ | - | $ | - | $ | - | $ | - | ||||||
Common shares issued for cash at $0.0003 per share |
17,000,000 | 17,000 | (12,000 | ) | 5,000 | ||||||||||
|
|||||||||||||||
Loss for the period |
- | - | - | (1,844 | ) | (1,844 | ) | ||||||||
Balance April 30, 2010 |
17,000,000 | 17,000 | (12,000 | ) | (1,844 | ) | 3,156 | ||||||||
|
|||||||||||||||
Common shares issued for cash at $0.0003 per share |
17,000,000 | 17,000 | (12,000 | ) | - | 5,000 | |||||||||
|
|||||||||||||||
Common shares issued for cash at $0.002 per share |
24,437,500 | 24,438 | 33,062 | - | 57,500 | ||||||||||
|
|||||||||||||||
Loss for the year |
(24,374 | ) | (24,374 | ) | |||||||||||
Balance April 30, 2011 |
58,437,500 | 58,438 | 9,062 | (26,218 | ) | 41,282 | |||||||||
|
|||||||||||||||
Loss for the year |
(36,789 | ) | (36,789 | ) | |||||||||||
Balance April 30, 2012 |
58,437,500 | 58,438 | 9,062 | (63,007 | ) | 4,493 | |||||||||
|
|||||||||||||||
Capital Contr. by S/H |
9,389 | 9,389 | |||||||||||||
|
|||||||||||||||
Loss for the year |
(41,727 | ) | (41,727 | ) | |||||||||||
Balance April 30, 2013 |
58,437,500 | 58,438 | 18,451 | (104,734 | ) | (27,845 | ) | ||||||||
|
|||||||||||||||
Common shares issued for cash at $0.50 per share |
1,100,000 | 1,100 | 548,900 | - | 550,000 | ||||||||||
|
|||||||||||||||
Loss for the period |
(160,070 | ) | (160,070 | ) | |||||||||||
Balance January 31, 2014 |
59,537,500 | $ | 59,538 | $ | 567,351 | $ | (264,804 | ) | $ | 362,085 |
The accompanying notes are an integral part of these financial statements.
6
New Media Insight Group, Inc.
(A Development Stage
Company)
Interim
Statements of Cash Flows
Cumulative | |||||||||
From Inception | |||||||||
(March 29, 2010) to | |||||||||
(Unaudited) | Nine Months Ended January 31, | January 31, | |||||||
2014 | 2013 | 2014 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|||||||||
Net loss for the period |
$ | (160,070 | ) | $ | (5,823 | ) | $ | (264,804 | ) |
Adjustments to reconcile net loss to net cash used in operations: |
|||||||||
Depreciation |
234 | 234 | |||||||
Amortization |
41,667 | 41,667 | |||||||
Changes in operating assets and Liabilities: |
|||||||||
Decrease in accounts receivable |
(1,530 | ) | 5,175 | (1,530 | ) | ||||
Increase (decrease) in accounts payable and accrued liabilities |
(22,040 | ) | (2,645 | ) | 5,182 | ||||
Net cash used in operating activities |
(141,739 | ) | (3,293 | ) | (219,251 | ) | |||
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|||||||||
Purchase of intangible asset |
(150,000 | ) | (150,000 | ) | |||||
Purchase of property or Equipment |
(2,079 | ) | (2,079 | ) | |||||
Net cash provided by (used in) investing activities |
(152,079 | ) | - | (152,079 | ) | ||||
|
|||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||||||
Advance from (payments to) related party |
(47 | ) | - | 603 | |||||
Issuance of common stock for cash |
550,000 | - | 626,889 | ||||||
Net cash provided by (used in) financing activities |
549,953 | - | 627,492 | ||||||
|
|||||||||
Net increase (decrease) in cash and cash equivalents |
256,135 | (3,293 | ) | 256,162 | |||||
|
|||||||||
Cash and cash equivalents - beginning of period |
27 | 3,293 | - | ||||||
|
|||||||||
Cash and cash equivalents - end of period |
$ | 256,162 | $ | - | $ | 256,162 | |||
|
|||||||||
Supplemental Cash Flow Disclosure: |
|||||||||
Cash paid for interest |
$ | - | $ | - | $ | - | |||
Cash paid for income taxes |
$ | - | $ | - | $ | - |
The accompanying notes are an integral part of these financial statements.
7
New Media Insight Group, Inc.
(A Development
Stage Company)
Notes to Interim Financial Statements
January 31, 2014
(Unaudited)
NOTE 1. | ORGANIZATION AND DESCRIPTION OF BUSINESS |
New Media Insight Group, Inc. (the Company) was incorporated on March 29, 2010 in the State of Nevada, U.S.A. Our fiscal year end is April 30. Our administrative offices are located in Cave Creek, AZ.
The Company is a development stage company and operates as an internet marketing business providing clients with the latest in new media and mobile / smart phone advertising solutions. The Company is continuing to pursue and expand upon the same business; however, it is in the process of significantly enhancing its product and service offering and is developing new and proprietary technology in the area of mobile payments and online monetization. The Company will specialize in developing mobile marketing, loyalty, and communication solutions. The Companys mission is to help local merchants connect, communicate and transact with their customers in a more effective way.
The Company has devoted substantially all of its efforts to raising capital, planning and implementing the principal operations. The Company may continue to incur significant operating losses and to generate negative cash flow from operating activities. The Company's ability to eliminate operating losses and to generate positive cash flow from operations in the future will depend upon a variety of factors, many of which it is unable to control.
NOTE 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Interim Financial Statements
The interim financial information referred to above has been prepared and presented in conformity with accounting principles generally accepted in the United States applicable to interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. The interim financial information has been prepared on a basis consistent with prior interim periods and years and includes all disclosures that are necessary and required by applicable laws and regulations.
The unaudited financial statement and notes are presented in accordance with accounting principles generally accepted in the United States of America (GAAP). These interim financial statements include all adjustments that, in the opinion of management, are necessary in order to make the financial statements not misleading.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Companys periodic filings with the Securities and Exchange Commission include, where applicable, disclosures of estimates, assumptions, uncertainties and markets that could affect the financial statements and future operations of the Company.
8
Cash and Cash Equivalents
Cash and cash equivalents include cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value. The Company had $256,162 and $27 in cash and cash equivalents at January 31, 2014 and April 30, 2013, respectively.
Net Income or (Loss) Per Share of Common Stock
The Company has adopted ASC 260, Earnings per Share, (EPS) which requires presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the accompanying financial statements, basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period.
2,000,000 options were granted as part of a salary agreement, but the options have not been vested as of January 31, 2014. 1,100,000 warrants were issued as part of a stock sale to a new shareholder. Due to the net loss, the options and warrants are not used in the calculation of earnings per share because the options and warrants are considered to be antidilutive.
The following table sets forth the computation of basic and diluted earnings per share:
Nine Months Ended January 31, | ||||||
2014 | 2013 | |||||
|
||||||
Net Income (loss) applicable to Common Shares |
$ | (160,070 | ) | $ | (5,823 | ) |
|
||||||
Weighted average common shares outstanding (Basic) |
59,447,826 | 58,437,500 | ||||
Options |
- | - | ||||
Warrants |
- | - | ||||
|
||||||
Weighted average common shares outstanding (Diluted) |
59,447,826 | 58,437,500 | ||||
|
||||||
Net loss per share (Basic and Diluted) |
$ | ( 0.00 | ) | $ | (0.00 | ) |
Basic income (loss) per share is calculated by dividing the Companys net income (loss) applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Companys net income (loss) available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. Under the treasury stock method, the exercise price of an award, if any, the amount of compensation cost, if any, for future service that the Company has not yet recognized, and the estimated tax benefits that would be recorded in paid-in capital, if any, when an award is settled are assumed to be used to repurchase shares in the current period.
Due to the net loss, the options and warrants are not used in the calculation of earnings per share because the options and warrants are considered to be antidilutive.
Concentrations of Credit Risk
The Companys financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables it will likely incur in the near future. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Companys management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.
9
Accounts Receivable
Accounts receivable consist of charges for service provided to customers. An allowance for doubtful accounts is considered to be established for any amounts that may not be recoverable, which is based on an analysis of the Companys customer credit worthiness, and current economic trends. Based on managements review of accounts receivable, no allowance for doubtful accounts was considered necessary. Receivables are determined to be past due, based on payment terms of original invoices. The Company does not typically charge interest on past due receivables.
Advertising
Advertising is expensed as incurred. Advertising expense was $18,070 and $0 for the nine months ended January 31, 2014 and 2013, respectively.
Revenue Recognition
The Company recognizes revenue from the sale of services in accordance with ASC 605, Revenue Recognition. Revenue consists of internet marketing services; focusing on website design, search engine optimization, and viral social media marketing. Sales income is recognized only when all of the following criteria have been met:
i) |
Persuasive evidence for an agreement exists; | |
ii) |
Service has been provided; | |
iii) |
The fee is fixed or determinable; and | |
iv) |
Revenue is reasonably assured. |
Recent Accounting Pronouncements
Management has considered all recent accounting pronouncements issued since the last audit of our consolidated financial statements. The Companys management believes that these recent pronouncements will not have a material effect on the Companys consolidated financial statements.
NOTE 3. | INTANGIBLE ASSET |
The Intangibles asset consists of the purchase of exclusive rights to market and promote internet-based marketing platform. The components of intangible assets subject to amortization are as follows:
January 31, 2014 | April 30, 2013 | |||||
Intangible asset |
$ | 150,000 | $ | - | ||
Accumulated Amortization |
(41,667 | ) | - | |||
Intangible asset, net |
$ | 108,333 | $ | - |
The amortization expensed was $25,000, $41,667, $0 and $0 for the three and nine months ending January 31, 2014 and 2013.
NOTE 4. | CAPITAL STOCK |
Authorized Stock
The Company has authorized 1,700,000,000 common shares and 25,000,000 preferred shares, both with a par value of $0.001 per share. Each common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought.
10
Share Issuance
On April 12, 2013 a forward split of authorized, issued and outstanding shares of common stock on a 17 new for one (1) old basis increased the authorized capital from 100,000,000 to 1,700,000,000 shares of common stock and the issued and outstanding shares of common stock was increased from 3,437,500 to 58,437,500 common shares all with par value of $0.001
Currently we have an employment agreement, effective May 1, 2013, with Michael Palethorpe, our sole director and officer. Pursuant to the terms of the employment agreement, Mr. Palethorpe, is eligible to receive 2,000,000 stock options, which vest at a rate of 500,000 every 6 months. Each option has an exercise price of $0.75 and will expire after three years. As at the date of this report, the options have not yet been issued.
Since inception (March 29, 2010), the Company has issued 34,000,000 common shares at $0.0003 per share for $10,000 in cash, and 24,437,500 common shares at $0.002 per share for $57,500 in cash, for total proceeds of $67,500, being $58,438 for par value shares and $9,062 for capital in excess of par value.
Effective May 16, 2013, we entered into a private placement agreement with one person for the issuance of 1,100,000 common shares at a purchase price of $0,50 per share, for $550,000 in cash, as well as 1,100,000 non-transferable warrants, for a period of 24 months from the date of closing at a price of $1.00 per share. There were 59,537,500 and 58,437,500 common shares issued and outstanding at January 31, 2014 and 2013 respectively.
There are no preferred shares outstanding.
NOTE 5. | OPTIONS |
The options have been granted in conjunction with an employment agreement. For the nine months ended January 31, 2014 issued 1,100,000 warrants. As January 31, 2014 no options had expired. The options had $0 intrinsic value at January 31, 2014.
The following table summarizes the options at January 31, 2014.
Weighted | |||||||||||||||
Average | Weighted | Weighted | |||||||||||||
Number | Remaining | Average | Actual | Average | |||||||||||
Exercise | of Shares | Contractual | Exercise | Number | Exercise | ||||||||||
Prices | Outtanding | Life (Years) | Price | Exercisable | Price | ||||||||||
$0.75 | 2,000,000 | 1.50 | $ | 0.75 | 2,000,000 | $ | 0.75 | ||||||||
2,000,000 | 1.50 | $ | 0.75 | 2,000,000 | $ | 0.75 |
Transactions involving the Companys option issuance are summarized as follows:
Weighted | ||||||
Number of | Average Price | |||||
Shares | Per Share | |||||
Outstanding at April 30, 2013 | - | - | ||||
Granted | 2,000,000 | $ | 0.75 | |||
Exercised | - | - | ||||
Cancel or expired | - | - | ||||
Outstanding at January 31, 2014 | 2,000,000 | $ | 0.75 | |||
Options yet to be vested | 2.000,000 | |||||
Options vested at January 31, 2014 | - |
11
NOTE 6. | WARRANTS |
The warrants were issued in conjunction with certain common stock offerings and no warrant expense was during the nine months ended January 31, 2014. For the nine months ended January 31, 2014 issued 1,100,000 warrants. Warrants expire in two years. As January 31, 2014 no warrants had expired. The warrants had $0 intrinsic value at January 31, 2014.
The following table summarizes the stock purchase warrants at January 31, 2014.
Weighted | |||||||||||||||
Average | Weighted | Weighted | |||||||||||||
Number | Remaining | Average | Actual | Average | |||||||||||
Exercise | of Shares | Contractual | Exercise | Number | Exercise | ||||||||||
Prices | Outtanding | Life (Years) | Price | Exercisable | Price | ||||||||||
$1.00 | 1,1,00,000 | 1.50 | $ | 1.00 | 1,100,000 | $ | 1.00 | ||||||||
1,100,000 | 1.50 | $ | 1.00 | 1,100,000 | $ | 1.00 |
Transactions involving the Companys warrants issuance are summarized as follows:
Weighted | ||||||
Number of | Average Price | |||||
Shares | Per Share | |||||
Outstanding at April 30, 2013 | - | - | ||||
Granted | 1,100,000 | $ | 1.00 | |||
Exercised | - | - | ||||
Cancel or expired | - | - | ||||
Outstanding at January 31, 2014 | 1,100,000 | $ | 1.00 |
All warrants will expire by May 16, 2014.
NOTE 7. | PROVISION FOR INCOME TAXES |
The Company recognizes the tax effects of transactions in the year in which such transactions enter into the determination of net income, regardless of when reported for tax purposes. Deferred taxes are provided in the financial statements under ASC 740-10-25 to give effect to the resulting temporary differences which may arise from differences in the bases of fixed assets, depreciation methods, allowances, and start-up costs based on the income taxes expected to be payable in future years.
Minimal deferred tax assets arising as a result of net operation loss carry-forwards have been offset completely by a valuation allowance due to the uncertainty of their utilization in future periods..
The Company follows the provisions of uncertain tax positions as addressed in ASC 740-10-65-1. The Company recognized approximately no increase in the liability for unrecognized tax benefits.
The Company has no tax position at January 31, 2014 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the periods presented. The Company had no accruals for interest and penalties at January 31, 2014. The open tax years with the Internal Revenue Service are April 30, 2011, 2012, and 2013
12
NOTE 8. | DUE TO RELATED PARTY |
During the period ended January 31, 2014, a director and officer, provided a non-interest bearing demand loan with a balance of $603.
NOTE 9. | GOING CONCERN AND LIQUIDITY CONSIDERATIONS |
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As at January 31, 2014, the Company had a loss from operations, for the nine months ended, of $160,070, an accumulated deficit of $264,804, and working capital of $251,907 and has earned $38,691 in revenues since inception. The Company has not yet established an ongoing source of revenues to cover its growth and operating costs.
The Company depends upon capital to be derived from future financing activities such as subsequent offerings of its common stock or debt financing in order to operate and grow the business. There can be no assurance that the Company will be successful in raising such capital. The key factors that are not within the Company's control and that may have a direct bearing on operating results include, but are not limited to, acceptance of the Company's business plan, the ability to raise capital in the future, the ability to expand its customer base, and the ability to hire key employees to provide services. There may be other risks and circumstances that management may be unable to predict.
The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
NOTE 10. | COMMITMENTS |
As per September 1, 2013, the Company has entered into an exclusive agency agreement to market and promote an internet-based marketing platform in the following US States: Arizona, Colorado, Nevada, Oregon, Utah and Washington. The Company has paid an appointment fee of $150,000, as per the terms of the agreement. The Company has a commitment to reach certain targets of signed merchant agreements.
N0TE 11. | SUBSEQUENTS EVENTS |
None
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Forward-Looking Statements
Except for historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements involve risks and uncertainties, including, among other things, statements regarding our business strategy, future revenues and anticipated costs and expenses. Such forward-looking statements include, among others, those statements including the words expects, anticipates, intends, believes and similar language. Our actual results may differ significantly from those projected in the forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed herein as well as in the Description of Business Risk Factors section in our Form 10-K, as filed on July 26, 2013. You should carefully review the risks described in our 10-K and in other documents we file from time to time with the Securities and Exchange Commission. You are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this report. We undertake no obligation to publicly release any revisions to the forward-looking statements or reflect events or circumstances after the date of this document.
13
Although we believe that the expectations reflected in these forward-looking statements are based on reasonable assumptions, there are a number of risks and uncertainties that could cause actual results to differ materially from such forward-looking statements.
All references in this Form 10-Q to company, we, us, or our are to New Media Insight Group, Inc.
General Overview
New Media Insight Group, Inc. was incorporated on March 29, 2010 in the State of Nevada, U.S.A. Our fiscal year end is April 30. Our administrative offices are located at 28202 N. 58th Street, Cave Creek, AZ 85331. Our telephone number is (480) 275-2294.
On July 8, 2011, our board of directors approved an amendment and restatement of our companys bylaws, in their entirety. The amended bylaws primarily reduced the number of shareholders required to approve corporate actions by written consent of shareholders to a majority, as permitted pursuant to Nevada law.
In accordance with board approval, our company filed a Certificate of Change with the Nevada Secretary of State to give effect to a forward split of our authorized, issued and outstanding shares of common stock on a 17 new for one old basis, such that our authorized capital increased from 100,000,000 to 1,700,000,000 shares of common stock and correspondingly, our issued and outstanding shares of common stock increased from 3,437,500 to 58,437,500 common shares, all with a par value of $0.001.
The forward stock split became effective with the Over-the-Counter Bulletin Board at the opening of trading on April 19, 2013. Our trading symbol is "NMED". Our CUSIP number is 64704U 207.
Our company is continuing to pursue and expand upon the same business however is in the process of significantly enhancing its product and service offering and is developing new and proprietary technology in the area of mobile payments and online monetization. Our company is a development stage company and operates as an internet marketing business providing clients with the latest in new media and mobile / smart phone advertising solutions. We will specialize in developing mobile marketing, loyalty, and communication solutions. Our companys mission is to help local merchants connect, communicate and transact with their customers in a more effective way.
Effective September 1, 2013, our company entered into an exclusive agency agreement with Paywith Worldwide Inc., pursuant to which our company will market a new and revolutionary product called mCards (mobile cards) throughout the entire United States with exclusivity and ownership in the following territories; Arizona, Colorado, Nevada, Oregon, Utah and Washington. Pursuant to the agreement, our company will generate revenue associated with every mCard transaction that takes place using the mCardNetwork. Under the agreement, our company will have the following obligations to Paywith:
-
Achieve the following targets within the territory:
Number of Signed | ||
Target Date | Merchant Agreements | |
6 months after effective date | 500 | |
12 months after effective date | 2,000 | |
18 months after effective date | 10,000 |
-
Our company has paid $150,000 to Paywith for the exclusive licensing rights mentioned above.
On April 1, 2013, we entered into an employment agreement with Michael Palethorpe, our sole director and officer, with an effective date of May 1, 2013. Pursuant to the terms of the employment agreement, Mr. Palethorpe will receive compensation of $6,000 per month until April 31, 2014 after which the base salary will be reviewed for May 1, 2014 and beyond. Mr. Palethorpe is also entitled to an annual stock option grant equal to 30% of his base salary to be granted at the beginning of the calendar year. The price of the options will be the fair market value of the companys stock at the time the options are granted and will expire three years after the grant date. Further, Mr. Palethorpe is entitled to receive 2,000,000 stock options upon execution of the employment agreement. These option vest at the rate of 500,000 options every six months at an exercise price of $0.75 per share and expire three years after the date of issuance. As of the date of this report, we have not yet issued these stock options to Mr. Palethorpe.
14
Executive Summary
We work with local merchants and small and medium sized businesses to help them improve their customer loyalty and attract new customers. Our unique mobile and social marketing solutions are designed to engage consumers in transacting using their mobile devices. Our company is virtual in nature, meaning that employees and contractors will primarily work from home, negating the need to retain formal office space. Our services are highly specialized and focus on mobile payments, mobile / smart phone marketing, mobile search engine optimization, as well as social media advertising through Twitter, Facebook, and LinkedIn. Professional web designers, optimization technicians, and Google AdWord specialists are retained on a contractual basis and as demand requires. We license various aspects of our technology and then customize the development of unique solutions via numerous development partners so as to ensure we have our own intellectual property and proprietary solutions. Supporting functions such as creative and graphic design work are also included in our portfolio to better service clients.
Strategic Initiatives
Fully optimized NMIG website: we are in the late design process to launch our new and fully SEO friendly website. The site will be optimized to rank high on Google, Bing, and Yahoo organic searches in the states of Washington, Oregon, Colorado, Utah, California, Nevada, and Arizona.
Direct Mail Campaign: We will use Direct Mail as a key driver for our geographic marketing and exposure campaigns. The purpose of these campaigns will be to target market merchants and small and medium sized businesses, whose businesses could benefit from our marketing services and communications technology.
Telemarketing: We are looking to engage an outside telemarketing agency to help with our lead generation and sales of our services to local merchants. This organizations responsibilities will be to reach the manager, owner or decision maker at a merchant location and set up appointments for one of our reps to do a more in depth presentation of our services and local marketing platforms and solutions.
Mobile / Smart Phone Advertising: Our company is deeply involved in an effort to expand our services to include smart phone marketing. The exponential growth of smart phone use and its related marketing potential is unprecedented, and NMIG is now positioned to capitalize on this irresistible trend. We are looking to engage an outside agency to work with to create an exclusive Mobile Application which our merchants can use as a Mobile Rewards and Marketing application. We are currently in discussions with a number of strong mobile development companies and are in the final stages of selecting our partner for this initiative.
Results of Operations
The following summary of our results of operations should be read in conjunction with our audited financial statements for the year ended April 30, 2013.
Our operating results for the nine month periods ended January 31, 2014 and 2013 are summarized as follows:
Nine Months Ended January 31, | ||||||
2014 | 2013 | |||||
Revenue | $ | 241 | $ | - | ||
Other income | $ | - | $ | 9,389 | ||
Operating Expenses | $ | 160,311 | $ | 15,212 | ||
Operating Loss | $ | (160,070 | ) | $ | (5,823 | ) |
15
Revenue
Our company earned its initial revenues starting in the third quarter of the fiscal year ended April 30, 2011. The revenues were from the sale of website designs, search engine optimization programs, and viral social media marketing campaigns, and were recognized upon the completion of these programs. We earned revenues of $241 for the nine months ended January 31, 2014 compared to revenues of $0 for the nine months ended January 31, 2013. Minimal revenues in 2014 can be attributed to a conscious decision on the part of our directors to retrench their efforts and spend the requisite time needed to both understand and exploit the burgeoning use of mobile technology. Until our re-sharpened efforts gain traction, growth will remain slow.
Expenses
Our total expenses for the nine month periods ended January 31, 2014 and 2013 are outlined in the table below:
Nine Months Ended January 31, | ||||||
2014 | 2013 | |||||
Amortization | $ | 41,667 | $ | - | ||
Selling and advertising | 18,070 | - | ||||
General and administrative | 8,975 | 450 | ||||
Salaries | 58,664 | - | ||||
Depreciation | 234 | - | ||||
Professional fees | 32,701 | 14,762 | ||||
Total | $ | 160,311 | $ | 15,212 |
Expenses for the nine month period ended January 31, 2014, increased substantially compared to the comparative period in 2013. The increases for the nine month period ended January 31, 2014 were primarily as a result of a significant increase in director salaries and selling and administrative expenses due to an exclusive agency agreement with a company in the business of developing and operating an internet based marketing platform.
Liquidity and Financial Condition
Working Capital
At | At | ||||||||
January 31, | April 30, | ||||||||
2014 | 2013 | Change | |||||||
Current Assets | $ | 257,692 | $ | 27 | $ | 257,665 | |||
Current Liabilities | $ | 5,785 | $ | 27,872 | $ | (22,087 | ) | ||
Working Capital (Deficit) | $ | 251,907 | $ | (27,845 | ) | $ | 279,752 |
Cash Flows
Nine Months Ended January 31, | ||||||
2014 | 2013 | |||||
Net Cash Used in Operating Activities |
$ | (141,739 | ) | $ | (3,293 | ) |
Net Cash Used by Investing Activities |
$ | (152,079 | ) | $ | - | |
Net Cash Used In Financing Activities |
$ | 549,953 | $ | - | ||
Net Increase (Decrease) in Cash During the Period |
$ | 256,135 | $ | (3,293 | ) |
We have acquired additional funds to fund our budgeted expenses in the near future. There is no assurance that we will be able to maintain operations at a level sufficient for an investor to obtain a return on their investment in our common stock. Further, we may continue to be unprofitable. Additionally, there is no assurance that any party will advance additional funds to us in order to enable us to sustain our plan of operations or to repay our liabilities.
16
Liquidity and Capital Resources
From inception until the date of this filing we have had limited operating activities. Our financial statements from inception (March 29, 2010) through the period ended January 31, 2014, reported revenues of $38,691 and a net loss of $264,804.
Growth of our operations will be based on our ability to internally finance from cash flow and raise equity and/or debt to increase sales and production. Our primary sources of liquidity are: (i) cash from sales of our services; and (ii) financing activities. Our cash balance as of January 31, 2014 was $256,162.
Limited Operating History; Need for Additional Capital
The report of our auditors on our audited financial statements for the fiscal year ended April 30, 2013, contains a going concern qualification as we have suffered losses since our inception. We have minimal assets and have not yet established an ongoing source of revenues sufficient to cover our operating costs and allow it to continue as a going concern. Unless and until we commence material operations and achieve material revenues, we will remain dependent on financings to continue our operations.
There is no historical financial information about us on which to base an evaluation of our performance. We are a development stage company and have not generated revenues from operations. We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources and possible cost overruns due to the price and cost increases in and services.
At present, we do have enough cash on hand to cover operating costs for the next 12 months.
Our officers and directors have generally indicated a willingness to provide services and financial contributions if necessary. Currently we have an employment agreement, effective May 1, 2013, with Michael Palethorpe, our sole director and officer. Pursuant to the terms of the employment agreement, Mr. Palethorpe, is eligible to receive 2,000,000 stock options, which vest at a rate of 500,000 every 6 months. Each option has an exercise price of $0.75 and will expire after three years. As at the date of this report, the options have not yet been issued.
If we are unable to meet our needs for cash from either the money that we raised from our offering, or possible alternative sources, then we may be unable to continue, develop, and expand our operations. We have an agreement to undertake any product research and development during the next twelve months. There are also no plans or expectations to acquire or sell any plant or plant equipment in the first full year of operations.
Plan of Operation and Cash Requirements
Our company began selling its services in December 2010. Our company saw its revenues fall in 2012, primary due to a decision on the part of the directors to retrench and devote a lot of their energies toward the development of smart phone marketing initiatives. Our company is now in the process of marketing and selling our mCardsNetwork portfolio of services. Our plan of action over the next twelve months is to diligently market and promote the platform, to develop promotional materials for the platform, and participate in trade shows and exhibitions. We aim to sign up 2,000 merchant agreements before September 2014 and 10,000 before April 2015.
The success of our operations will be based on our ability to grow by financing the operation through internal cash flow or to raise funds through equity and/or debt financing to invest in marketing and sales of our services. Our company was able to generate adequate capital in this challenging market for credit, which has created a condition where some of our marketing plans are now possible. The availability of future equity and/or debt financings remains uncertain.
We expect to continue a number of marketing initiatives that we started last quarter including the following:
17
- Continued development of a fully optimized websites
- www.newmediainsights.com
- www.mcardnetwork.com
- Embrace the use and expansion of mobile marketing technology
- Extensive social media marketing including the leveraging of Facebook, Twitter, and LinkedIn
- Facebook( https://www.facebook.com/NewMediaInsights)
- Continued recruitment of talent (Craigslist listing)
- Networking for sales leads at local technology events
As our business is a marketing and advertising company we are able to complete most of our marketing initiatives without incurring additional outside expenses by completing the work internally hence being able to keep our advertising and marketing costs to a minimum. Over the next 12 months, we anticipate that our company will not require additional funds to meet our working capital requirements. In the event that we need additional funds in addition to the cash on hand, we will endeavor to proceed with our plan of operations by locating alternative sources of financing.
We do not anticipate hiring any staff during the next 12 months of operation, and will rely on the services of our officers and directors and outside contractors.
If we are unable to increase sales and cash flow we still have sufficient working capital to implement our strategy for the next 12 months. However, over time this could cause us to curtail or suspend our operations and may eventually cause our business to fail.
Going Concern
As of the nine month period ended January 31, 2014, our company has a loss of $160,070 and an accumulated deficit of $264,804. Our company intends to fund operations through operational cash flow and equity/debt financing arrangements. These sources may be insufficient to fund its capital expenditures, working capital and other cash requirements for the future. In response to these problems, management intends to raise additional funds through increased sales and public or private placement offerings. These factors, among others, raise substantial doubt about our companys ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Critical Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. Our companys periodic filings with the Securities and Exchange Commission include, where applicable, disclosures of estimates, assumptions, uncertainties and markets that could affect the financial statements and future operations of our company.
18
Cash and Cash Equivalents
Cash and cash equivalents include cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value. Our company had $256,162 and $27 in cash and cash equivalents at January 31, 2014 and April 30, 2014, respectively.
Net Income or (Loss) Per Share of Common Stock
Our company has adopted ASC 260, Earnings per Share, (EPS) which requires presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the accompanying financial statements, basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period.
2,000,000 options were granted as part of a salary agreement, but the options have not been vested as of January 31, 2014. 1,100,000 warrants were issued as part of a stock sale to a new shareholder. Due to the net loss, the options and warrants are not used in the calculation of earnings per share because the options and warrants are considered to be antidilutive.
The following table sets forth the computation of basic and diluted earnings per share:
Nine Months Ended January 31, | ||||||
2014 | 2013 | |||||
|
||||||
Net Income (loss) applicable to Common Shares |
$ | (160,070 | ) | $ | (5,823 | ) |
|
||||||
Weighted average common shares outstanding (Basic) |
59,447,826 | 58,437,500 | ||||
Options |
- | - | ||||
Warrants |
- | - | ||||
|
||||||
Weighted average common shares outstanding (Diluted) |
59,447,826 | 58,437,500 | ||||
|
||||||
Net loss per share (Basic and Diluted) |
$ | ( 0.00 | ) | $ | (0.00 | ) |
Concentrations of Credit Risk
Our companys financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables it will likely incur in the near future. Our company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. Our companys management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.
19
Advertising
Advertising is expensed as incurred. Advertising expense was $18,070 and $0 for the nine months ended January 31, 2014 and 2013, respectively.
Revenue Recognition
Our company recognizes revenue from the sale of services in accordance with ASC 605, Revenue Recognition. Revenue consists of internet marketing services; focusing on website design, search engine optimization, and viral social media marketing. Sales income is recognized only when all of the following criteria have been met:
i) |
Persuasive evidence for an agreement exists; |
ii) |
Service has been provided; |
iii) |
The fee is fixed or determinable; and |
iv) |
Revenue is reasonably assured. |
Recent Accounting Pronouncements
Management has considered all recent accounting pronouncements issued since the last audit of our consolidated financial statements. Our companys management believes that these recent pronouncements will not have a material effect on our companys consolidated financial statements.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
As a small reporting company, we are not required to provide the information required by this Item.
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer (our principal executive officer, principal financial officer and principal accounting officer), as appropriate to allow timely decisions regarding required disclosure.
We carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer (our principal executive officer, principal financial officer and principal accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures as of quarter covered by this report. Based on the evaluation of these disclosure controls and procedures the chief executive officer and chief financial officer (our principal executive officer, principal financial officer and principal accounting officer) concluded that our disclosure controls and procedures were effective.
Changes in Internal Controls
During the quarter covered by this report there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
20
PART II OTHER INFORMATION
ITEM 1. | LEGAL PROCEEDINGS |
We know of no material, existing or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our company.
ITEM 1A. | RISK FACTORS |
As a small reporting company, we are not required to provide the information required by this Item.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Effective May 16, 2013, we entered into a private placement agreement. Pursuant to the agreement, we issued 1,100,000 units at a purchase price of $0.50 per unit, for total proceeds of $550,000. Each unit consists of one share of the common stock of our company and one common share purchase warrant. Each warrant is non-transferable and is exercisable into one share of the common stock of our company for a period of 24 months from the date of closing at a price of $1.00 per share. These shares were issued to one non-US persons (as that term is defined in Regulation S of the Securities Act of 1933), in an offshore transaction relying on Regulation S of the Securities Act of 1933, as amended.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
ITEM 5. | OTHER INFORMATION |
None.
21
ITEM 6. | EXHIBITS |
Exhibit | |
Number | Description |
(3) | (i) Articles of incorporation, (ii) Bylaws |
3.1 | Articles of Incorporation (Incorporated by reference to our Registration Statement on Form S-1 filed on July 19, 2010) |
3.3 | Bylaws (Incorporated by reference to our Registration Statement on Form S-1 filed on July 19, 2010) |
(10) | Material Contracts |
10.1 | Employment Agreement dated April 1, 2013 between our company and Michael Palethorpe filed on September 16, 2013 |
10.2 | Exclusive Agent Agreement dated September 1, 2013 between our company and Paywith Worldwide Inc. filed on September 16, 2013 |
(14) | Code of Ethics |
14.1 | Code of Ethics (Incorporated by reference to our Annual Report on Form 10-K filed on July 29, 2011) |
(31) | Rule 13a-14(d)/15d-14(d) Certifications |
31.1* | Section 302 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer |
(32) | Section 1350 Certifications |
32.1* | Section 906 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer |
101** | Interactive Data Files |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
* |
Filed herewith |
** |
Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of any registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise are not subject to liability under those sections. |
22
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NEW MEDIA INSIGHT GROUP, INC. | ||
Dated: March 17, 2014 | By: | /s/ Michael Palethorpe |
Michael Palethorpe | ||
President, Chief Executive Officer, Chief Financial | ||
Officer, Secretary and Director | ||
(Principal Executive Officer, Principal Financial Officer | ||
and Principal Accounting Officer) |
23