Attached files

file filename
8-K - FORM 8-K - Harvest Oil & Gas Corp.v370745_8k.htm

 

EV Energy Partners Announces Fourth Quarter and Full Year 2013 Results, Year-end Proved Reserves, 2014 Guidance and Updated Hedge Positions

 

HOUSTON, March 3, 2014 /PRNewswire/ -- EV Energy Partners, L.P. (NASDAQ: EVEP) today announced results for the fourth quarter and full year 2013 and the filing of its Form 10-K with the Securities and Exchange Commission. In addition, EVEP announced its 2013 year-end proved reserves, 2014 guidance and an update of its commodity hedge positions.

 

2013 Highlights

 

·Overall operating results were in line with expectations
·Attractive proved reserve growth and reserve replacement rates and replacement costs
- Proved reserves increased 32 percent
- Price neutral reserve replacement cost of $1.01/Mcfe
·Significant Utica midstream investment with initial start-up of operations
- 400 MMcf/day of processing and 45,000 Bbls/day of fractionation capacity now online
- Start-up of additional 400 MMcf/day of processing and 90,000 Bbls/day of fractionation capacity expected in the second and third quarters of 2014
·Completion of initial Utica acreage sales

 

Full Year 2013 Results

 

Adjusted EBITDAX and Distributable Cash Flow for 2013 of $209.0 million and $100.6 million, decreased 22 percent and 29 percent, respectively, versus 2012. The decreases in Adjusted EBITDAX and Distributable Cash Flow as compared to year-end 2012, which are described in the attached table under "Non-GAAP Measures," are primarily attributable to the decrease in cash settlements on commodity derivatives, partially offset by an increase in the sales price per unit of natural gas.

 

Production for 2013 was 42.7 Bcf of natural gas, 1,027 MBbls of oil and 2,146 MBbls of natural gas liquids, or 169.0 million cubic feet equivalent per day (MMcfe/day). This represents a 3 percent increase over year-end 2012 production of 163.4 MMcfe/day, primarily due to 2013 drilling activity and acquisitions completed during the fourth quarter of 2013.

 

For 2013, EVEP reported a net loss of $76.2 million, or $(1.76) per basic and diluted weighted average limited partner unit outstanding. Included in net loss were the following items:

 

·$85.3 million of impairment charges primarily related to the write-down of certain oil and natural gas properties due to the effects of commodity prices on expected future net cash flows,
·$47.3 million of non-cash losses on commodity and interest rate derivatives,
·$41.3 million gain on the sale of oil and natural gas properties,
·$17.5 million of non-cash costs contained in general and administrative expenses, and
·$2.4 million of dry hole and exploration costs.

 

For 2012, EVEP reported a net loss of $16.3 million, or $(0.38) per basic and diluted weighted average limited partner unit outstanding.

 

Fourth Quarter 2013 Results

 

Adjusted EBITDAX for the fourth quarter of 2013 was $53.7 million, a 23 percent decrease from the fourth quarter of 2012, primarily attributable the decrease in cash settlements on commodity derivatives, and flat compared to the third quarter of 2013. Distributable Cash Flow for the fourth quarter of 2013 was $26.7 million, a 30 percent decrease from the fourth quarter of 2012 and a 3 percent increase over the third quarter of 2013.

 

Production for the fourth quarter of 2013 was 10.8 Bcf of natural gas, 240 MBbls of oil and 580 MBbls of natural gas liquids, or 170.5 MMcfe/day. This represents a 3 percent increase over fourth quarter 2012 production of 166.3 MMcfe/d and a 2 percent increase over third quarter 2013 production of 168.0 MMcfe/day. The increases in production are primarily due to 2013 drilling activity and acquisitions completed during the fourth quarter of 2013, partially offset by the effect of fourth quarter 2013 weather.

 

EVEP reported a net loss of $50.2 million, or $(1.06) per basic and diluted weighted average limited partner unit outstanding, for the fourth quarter of 2013. Included in net loss were the following items:

 

·$77.2 million of impairment charges primarily related to the write-down of Permian Basin oil and natural gas properties due to the effects of commodity prices on expected future net cash flows,
·$41.3 million gain on the sale of oil and natural gas properties,
·$21.2 million of non-cash losses on commodity and interest rate derivatives, and
·$4.4 million of non-cash costs contained in general and administrative expenses.

 

 
 

 

For the third quarter of 2013, EVEP reported a net loss of $12.3 million, or $(0.29) per basic and diluted weighted average limited partner unit outstanding. For the fourth quarter of 2012, EVEP reported a net loss of $9.9 million, or $(0.23) per basic and diluted weighted average limited partner unit outstanding.

 

Year-end 2013 Estimated Net Proved Reserves

 

EVEP’s year-end 2013 estimated net proved reserves were 1,192 Bcfe, a 32 percent increase over year-end 2012 estimated net proved reserves. Approximately 69 percent of these reserves were natural gas, 25 percent were natural gas liquids and 6 percent were oil. In addition, 68 percent were categorized as proved developed.

 

At December 31, 2013, the present value of future net pre-tax cash flows discounted at 10 percent was $1,049 million and the standardized measure of estimated net proved reserves was $1,040 million. Standardized measure includes future obligations under the Texas gross margin tax, but it does not include future federal income tax expenses because EVEP is a partnership and is not subject to federal income taxes. The prices used in determining estimated net proved reserves at December 31, 2013 were $96.78 per Bbl of oil and $3.67 per MMBtu of natural gas as compared to $94.71 per Bbl of oil and $2.76 per MMBtu of natural gas at December 31, 2012.

 

   Estimated Net Proved Reserves 
   Oil (MMBbls)   Natural Gas (Bcf)   Natural
Gas Liquids (MMBbls)
   Bcfe 
                 
Barnett Shale   1.7    529.6    40.2    781.5 
Appalachian Basin   4.8    80.0    0.4    111.1 
Mid–Continent area   2.6    44.1    1.0    65.4 
Monroe Field       56.2        56.2 
Central and East Texas   2.6    24.7    2.0    52.2 
San Juan Basin   0.9    31.7    2.2    50.1 
Michigan       40.6    0.0    40.7 
Permian Basin   0.5    12.8    3.1    34.4 
Total   13.1    819.7    48.9    1,191.6 

 

The reserve replacement rate for 2013 was 565 percent at a cost of $0.48 per Mcfe. As detailed above, the prices used in determining year-end 2013 estimated proved reserves were higher than those used at year-end 2012. Without these positive price revision effects, the reserve replacement rate would have been 268 percent at a cost of $1.01 per Mcfe including acquisitions, and 156 percent at a cost of $1.06 per Mcfe excluding acquisitions.

 

"For 2013, we are very pleased with our operational performance, even with some small short term oil and gas production and midstream throughput disruptions due to the cold weather this winter. We had strong growth in proved reserves through our capital programs, and we continue to see potential growth opportunities in the Barnett Shale and the Eagle Ford Shale within our existing assets.  We also are pleased with the evolution of the Utica Shale and our participation in both upstream and midstream activities.  We expect significant  growth in our Utica midstream cash flow as these facilities continue to come on line," said Mark Houser, President and CEO.

 

Annual Report on Form 10-K and Unitholders’ Schedule K-1

 

EVEP’s financial statements and related footnotes are available on our 2013 Form 10-K, which was filed today and is available through the Investor Relations/SEC Filings section of the EVEP website at http://www.evenergypartners.com.

 

Also available for download on our website after March 7, 2014 will be unitholders’ Schedule K-1’s for the tax year 2013. For any questions regarding their Schedule K-1, unitholders are invited to call the Tax Package Support helpline at 1-800-973-7551.

 

Conference Call

 

As announced on February 20, 2014, EV Energy Partners, L.P. will host an investor conference call on March 3, 2014, at 9 a.m. Eastern Standard Time (8 a.m. Central). Investors interested in participating in the call may dial (877) 941-8609 (quote conference ID 4670286) at least 5 minutes prior to the start time, or may listen live over the Internet through the Investor Relations section of the EVEP website at http://www.evenergypartners.com.

 

As previously announced, Mark Houser, President and CEO, and Michael Mercer, Senior Vice President and CFO, will be presenting at the Raymond James 35th Annual Institutional Investor Conference in Orlando, Florida today, March 3, 2014 at 2:15 p.m. Eastern Standard Time. The presentation slides will be available on our website in the Investor Relations section under Presentation & Event Schedule.

 

 
 

 

EV Energy Partners, L.P. is a master limited partnership engaged in acquiring, producing and developing oil and gas properties. More information about EVEP is available on the Internet at http://www.evenergypartners.com.

 

(code #: EVEP/G)

 

This press release may include statements that are not historical facts which are "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements include information about the sale of our Utica Shale assets, our midstream investments, future plans, our reserve quantities and the present value of our reserves, estimates of maintenance capital and other statements which include words such as "anticipates," "plans," "projects," "expects," "intends," "believes," "should," and similar expressions of forward-looking information. Forward-looking statements are inherently uncertain and necessarily involve risks that may affect the business prospects and performance of EV Energy Partners, L.P. Actual results may differ materially from those contained in the press release. Such risks and uncertainties include, but are not limited to, changes in commodity prices, changes in reserve estimates, requirements and actions of purchasers of properties (including the Utica Shale), changes in the metrics and procedures used to value midstream assets, exploration and development activities in the Utica Shale and elsewhere, the availability and cost of financing, the returns on our capital investments and acquisition strategies, the availability of sufficient cash flow to pay distributions and execute our business plan and general economic conditions. Additional information on risks and uncertainties that could affect our business prospects and performance are provided in the most recent reports of EV Energy Partners with the Securities and Exchange Commission. All forward-looking statements included in this press release are expressly qualified in their entirety by the foregoing cautionary statements.

 

Any forward-looking statement speaks only as of the date on which such statement is made and EVEP undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise.

 

2014 Guidance                                    
($ in Millions)                                    
   1st Qtr 2014   2nd - 4th Qtr 2014   Full Year 2014 
Net Production:                                             
Natural Gas (MMcf)   10,500    -    10,900    31,500    -    34,400    42,000    -    45,300 
Crude Oil (MBbls)   250    -    260    770    -    840    1,020    -    1,100 
Natural Gas Liquids (MBbls)   550    -    560    1,720    -    1,880    2,270    -    2,440 
Total Mmcfe   15,300    -    15,820    46,440    -    50,720    61,740    -    66,540 
                                              
Average Daily Production (MMcfe/d)   170.0    -    175.8    168.9    -    184.4    169.2    -    182.3 
                                              
Average Price Differential vs NYMEX                                             
Natural Gas (% of NYMEX Natural Gas)   90%   -    94%   90%   -    94%   90%   -    94%
Crude Oil (% of NYMEX Crude Oil)   94%   -    99%   94%   -    99%   94%   -    99%
                                              
Transportation Margin (a)  $0.2    -   $0.4   $0.7    -   $1.1   $0.9    -   $1.5 
                                              
Expenses:                                             
Operating Expenses:                                             
LOE and other  $25.0    -   $27.0   $77.0    -   $85.0   $102.0    -   $112.0 
Production Taxes (as % of revenue)   3.5%   -    4.0%   3.5%   -    4.0%   3.5%   -    4.0%
                                              
General and administrative expense (b)  $6.5    -   $8.5   $15.0    -   $18.0   $21.5    -   $26.5 
                                              
Utica Shale Midstream and ORRI EBITDAX (c)  $3.0    -   $4.5   $30.5    -   $35.5   $33.5    -   $40.0 
                                              
E&P Capital Expenditures (d)  $19.0    -   $25.0   $76.0    -   $90.0   $95.0    -   $115.0 
Midstream Investment  $40.0    -   $46.0   $75.0    -   $89.0   $115.0    -   $135.0 

 

(a)Represents estimated transportation and marketing-related revenues less cost of purchased natural gas.
(b)Excludes non-cash general and administrative expense, of which non-cash unit based compensation is a part. Also excludes any amounts for future acquisition related due diligence and transaction costs.
(c)Quarterly Utica Shale Midstream and ORRI EBITDAX guidance is $7.5 - $10.0 million for 2Q14, $10.0 - $13.0 million for 3Q14, and $11.0 - $14.0 million for 4Q14.
(d)Represents estimates for drilling and related capital expenditures.  Does not include any amounts for acquisitions of oil and gas properties.

 

 
 

 

Operating Statistics 

 

   Three Months Ended
December 31,
   Twelve Months Ended
December 31,
 
   2013   2012   2013   2012 
Production data:                    
Oil (MBbls)   240    277    1,027    1,110 
Natural gas liquids (MBbls)   580    476    2,146    1,742 
Natural gas (MMcf)   10,772    10,779    42,651    42,536 
Net production (MMcfe)   15,690    15,298    61,690    59,647 
Average sales price per unit: (1)                    
Oil (Bbl)  $93.52   $86.83   $95.62   $91.94 
Natural gas liquids (Bbl)   33.22    31.72    30.86    36.02 
Natural gas (Mcf)   3.33    3.27    3.43    2.75 
Mcfe   4.94    4.86    5.04    4.72 
Average unit cost per Mcfe:                    
Production costs:                    
Lease operating expenses (2)  $1.66   $1.66   $1.69   $1.74 
Production taxes   0.17    0.16    0.19    0.18 
Total   1.83    1.82    1.88    1.92 
                     
Asset retirement obligations accretion expense   0.08    0.09    0.08    0.09 
Depreciation, depletion and amortization   1.75    2.11    1.85    1.90 
General and administrative expenses   0.64    0.66    0.66    0.72 

 

(1) Prior to $9.2 million and $28.4 million of net hedge gains and settlements on commodity derivatives for the three months ended December 31, 2013 and December 31, 2012, respectively, and $33.5 million and $123.0 million for the twelve months ended December 31, 2013 and December 31, 2012, respectively.

 

(2) Lease operating expenses for the twelve months ended December 31, 2012 contains $1.7 million ($0.03 per Mcfe) of non-cash charges related to oil in tanks purchased in connection with 2011 acquisitions.

 

 
 

 

Consolidated Balance Sheets

(In $ thousands, except number of units)

  

   December 31, 2013   December 31, 2012 
ASSETS        
Current assets:          
Cash and cash equivalents  $11,698   $7,486 
Accounts receivable:          
Oil, natural gas and natural gas liquids revenues   37,661    34,909 
Related party   2,873    1,422 
Other   168    11,263 
Derivative asset   13,543    40,771 
Other current assets   7,859    1,750 
Assets held for sale   8,012    - 
Total current assets   81,814    97,601 
           
Oil and natural gas properties, net of accumulated          
depreciation, depletion and amortization; December 31,          
 2013, $569,770; December 31, 2012, $389,206   1,829,062    1,875,890 
Other property, net of accumulated depreciation          
and amortization; December 31, 2013, $754;           
December 31, 2012, $598   1,259    1,325 
Long–term derivative asset   29,088    45,839 
Investments in unconsolidated affiliates   254,978    34,545 
Other assets   8,782    10,214 
Total assets  $2,204,983   $2,065,414 
           
LIABILITIES AND OWNERS’ EQUITY          
           
Current liabilities:          
Accounts payable and accrued liabilities  $46,876   $40,171 
Derivative liability   3,348    - 
Liabilities related to assets held for sale   2,155    - 
Total current liabilities   52,379    40,171 
           
Asset retirement obligations   99,133    102,707 
Long–term debt   980,297    859,218 
Other long–term liabilities   1,241    3,494 
           
Commitments and contingencies          
           
Owners’ equity:          
Common unitholders - 48,349,080 units and          
42,320,707 units issued and outstanding as of          
December 31, 2013 and December 31, 2012,          
respectively   1,083,718    1,072,175 
General partner interest   (11,785)   (12,351)
Total owners' equity   1,071,933    1,059,824 
Total liabilities and owners' equity  $2,204,983   $2,065,414 

 

 
 

 

Consolidated Statements of Operations

(In $ thousands, except per unit data)

 

   Three Months Ended
December 31,
   Twelve Months Ended
December 31,
 
   2013   2012   2013   2012 
Revenues:                    
Oil, natural gas and natural gas liquids revenues  $77,558   $74,408   $310,883   $281,749 
Transportation and marketing–related revenues   1,036    1,088    4,429    3,731 
Total revenues   78,594    75,496    315,312    285,480 
                     
Operating costs and expenses:                    
Lease operating expenses   25,969    25,334    104,465    103,605 
Cost of purchased natural gas   756    792    3,242    2,600 
Dry hole and exploration costs   (89)   1,107    2,380    6,771 
Production taxes   2,725    2,517    11,476    10,911 
Asset retirement obligations accretion expense   1,181    1,353    4,925    5,116 
Depreciation, depletion and amortization   27,379    32,254    113,818    113,381 
General and administrative expenses   10,006    10,120    40,677    42,682 
Impairment of oil and natural gas properties   77,200    16,701    85,341    34,453 
Gain on sales of oil and natural gas properties   (41,309)   -    (41,309)   - 
Total operating costs and expenses   103,818    90,178    325,015    319,519 
                     
Operating loss   (25,224)   (14,682)   (9,703)   (34,039)
                     
Other (expense) income, net:                    
(Loss) gain on derivatives, net   (12,848)   16,778    (17,262)   66,734 
Interest expense   (11,771)   (12,202)   (49,062)   (48,689)
Other income, net   45    323    277    705 
Total other (expense) income, net   (24,574)   4,899    (66,047)   18,750 
                     
Loss before income taxes and equity in
loss of unconsolidated affiliates
   (49,798)   (9,783)   (75,750)   (15,289)
Income taxes   193    (174)   (133)   (1,078)
Loss before equity in (losses) income of unconsolidated affiliates   (49,605)   (9,957)   (75,883)   (16,367)
Equity in (loss) income of unconsolidated affiliates   (581)   78    (344)   18 
Net loss  $(50,186)  $(9,879)  $(76,227)  $(16,349)
                     
Net loss per limited partner unit:                    
Basic  $(1.06)  $(0.23)  $(1.76)  $(0.38)
Diluted  $(1.06)  $(0.23)  $(1.76)  $(0.38)
Weighted average limited partner units outstanding:                    
Basic   46,974    42,452    43,691    41,952 
Diluted   46,974    42,452    43,691    41,952 
                     
Distributions declared per unit  $0.771   $0.767   $3.078   $3.062 

 

 
 

 

Consolidated Statements of Cash Flows

(In $ thousands)

 

   Twelve Months Ended
December 31,
 
         
   2013   2012 
Cash flows from operating activities:          
Net loss  $(76,227)  $(16,349)
Adjustments to reconcile net loss to net cash flows provided by operating activities:          
Dry Hole Costs   616    1,100 
Asset retirement obligations accretion expense   4,925    5,116 
Depreciation, depletion and amortization   113,818    113,381 
Equity–based compensation   17,470    16,433 
Impairment of oil and natural gas properties   85,341    34,453 
Gain on sales of oil and natural gas properties   (41,309)   - 
Loss (gain) on derivatives, net   17,262    (66,734)
Cash settlements of matured derivative contracts   30,066    114,343 
Amortization of deferred loan costs   2,333    2,183 
Equity in loss (income) of unconsolidated affiliates   344    (18)
Distributions from unconsolidated affiliates   285    79 
Other   (296)   2,165 
Changes in operating assets and liabilities:          
Accounts receivable   (2,671)   (1,773)
Other current assets   (68)   51 
Accounts payable and accrued liabilities   1,316    5,185 
Other, net   (706)   (100)
Net cash flows provided by operating activities   152,499    209,515 
           
Cash flows from investing activities:          
Acquisitions of oil and natural gas properties   (57,976)   (120,033)
Additions to oil and natural gas properties   (97,946)   (129,783)
Prepaid drilling costs   (5,041)   - 
Investments in unconsolidated affiliates   (221,101)   (33,811)
Proceeds from sales of oil and natural gas properties   44,056    5,522 
Distributions from unconsolidated affiliates   38    19 
Settlements from acquired derivatives   -    4,578 
Net cash flows used in investing activities   (337,970)   (273,508)
           
Cash flows from financing activities:          
Long-term debt borrowings   329,000    160,000 
Repayments of long-term debt borrowings   (208,000)   (460,000)
Proceeds from debt offering   -    206,000 
Loan costs paid   -    (4,152)
Proceeds from public equity offerings   204,527    262,833 
Offering costs   (226)   (304)
Contributions from general partner   4,508    5,714 
Distributions paid   (140,126)   (128,924)
Net cash flows provided by financing activities   189,683    41,167 
           
Increase (decrease) in cash and cash equivalents   4,212    (22,826)
Cash and cash equivalents – beginning of period   7,486    30,312 
Cash and cash equivalents – end of period  $11,698   $7,486 

 

 
 

 

Non GAAP Measures

 

We define Adjusted EBITDAX as net loss plus equity in loss (income) from unconsolidated affiliates, EBITDAX from unconsolidated affiliates, income taxes, interest expense, net, cash settlements of matured interest rate swaps, depreciation, depletion and amortization, asset retirement obligations accretion expense, loss (gain) on derivatives, net, cash settlements of matured derivative contracts, non-cash equity compensation expense, impairment of oil and natural gas properties, non-cash inventory write down expense, dry hole and exploration costs, and gain on sales of oil and natural gas properties. Distributable Cash Flow is defined as Adjusted EBITDAX less cash income taxes, cash interest expense, net, realized losses on interest rate swaps, and estimated maintenance capital expenditures.

 

Adjusted EBITDAX and Distributable Cash Flow are used by our management to provide additional information and statistics relative to the performance of our business, including (prior to the creation of any reserves) the cash available to pay distributions to our unitholders. We believe these financial measures may indicate to investors whether or not we are generating cash flow at a level that can sustain or support an increase in our quarterly distribution rates. Adjusted EBITDAX and Distributable Cash Flow are also quantitative standards used throughout the investment community with respect to performance of publicly-traded partnerships. Adjusted EBITDAX and Distributable Cash Flow should not be considered as alternatives to net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDAX and Distributable Cash Flow exclude some, but not all, items that affect net income and operating income and these measures may vary among companies. Therefore, our Adjusted EBITDAX and Distributable Cash Flow may not be comparable to similarly titled measures of other companies.

 

Reconciliation of Net Income to Adjusted EBITDAX and Distributable Cash Flow

(In $ thousands)

   Three Months Ended
December 31,
   Twelve Months Ended
December 31,
 
   2013   2012   2013   2012 
                 
Net loss  $(50,186)  $(9,879)  $(76,227)  $(16,349)
                     
Add:                    
Equity in loss (income) from unconsolidated affiliates   581    (78)   344    (18)
EBITDAX from unconsolidated affiliates   974    -    2,264    - 
Income taxes   (193)   174    133    1,078 
Interest expense, net   11,769    12,199    49,057    48,668 
Cash settlements of matured interest rate swaps   874    860    3,476    4,032 
Depreciation, depletion and amortization   27,379    32,254    113,818    113,381 
Asset retirement obligations accretion expense   1,181    1,353    4,925    5,116 
Loss (gain) on derivatives, net   12,848    (16,778)   17,262    (66,734)
Cash settlements of matured derivative contracts   8,317    27,575    30,066    118,920 
Non-cash equity compensation expense   4,391    4,043    17,470    16,433 
Impairment of oil and natural gas properties   77,200    16,701    85,341    34,453 
Non-cash inventory write down expense   -    -    -    1,729 
Dry hole and exploration costs   (89)   1,107    2,380    6,771 
Gain on sales of oil and natural gas properties   (41,309)   -    (41,309)   - 
Adjusted EBITDAX  $53,737   $69,531   $209,001   $267,480 
                     
Less:                    
Cash income taxes   155    79    203    243 
Cash interest expense, net   11,164    11,599    46,646    46,289 
Realized losses on interest rate swaps   874    860    3,476    4,032 
Estimated maintenance capital expenditures (1)   14,850    19,123    58,047    74,559 
Distributable Cash Flow  $26,694   $37,870   $100,629   $142,357 

 

(1) Estimated maintenance capital expenditures are those expenditures estimated to be necessary to maintain the production levels of our oil and gas properties over the long term and the operating capacity of our other assets over the long term.

 

 
 

 

Summary of New Hedge Positions (since November 12, 2013)

  

Period  Index  Swap
Volume
   Swap
Price
 
Natural Gas       (Mmmbtu/Mbbls)       
2014  NYMEX   4,745.0   $4.10 
2015  NYMEX   4,745.0   $4.10 
2016  NYMEX   10,980.0   $4.17 

 

Hedge Summary Table (as of February 28, 2014)    

 

      Swap   Swap 
Period  Index  Volume   Price 
Natural Gas       (Mmmbtu/Mbbls)       
1Q 2014  NYMEX   9,792.0   $4.72 
2Q 2014  NYMEX   9,900.8   $4.72 
3Q 2014  NYMEX   10,009.6   $4.70 
4Q 2014  NYMEX   10,009.6   $4.66 
              
2015  NYMEX   36,317.5   $4.94 
              
2016  NYMEX   10,980.0   $4.17 
              
Crude             
1Q 2014  WTI   378.0   $89.78 
2Q 2014  WTI   382.2   $89.78 
3Q 2014  WTI   380.3   $91.50 
4Q 2014  WTI   377.2   $93.73 
              
2015  WTI   730.0   $90.09 

 

Interest Rate Swap Agreements  Notional Amount   Fixed Rate 
   (in $ mill)     
January 2014 - July 2015   110    3.315%

 

EV Energy Partners, L.P., Houston

Michael E. Mercer

713-651-1144

http://www.evenergypartners.com