Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Rezolute, Inc.Financial_Report.xls
EX-10.2 - EXHIBIT 10.2 - Rezolute, Inc.v366819_ex10-2.htm
EX-10.1 - EXHIBIT 10.1 - Rezolute, Inc.v366819_ex10-1.htm
EX-31.1 - EXHIBIT 31.1 - Rezolute, Inc.v366819_ex31-1.htm
EX-32.1 - EXHIBIT 32.1 - Rezolute, Inc.v366819_ex32-1.htm

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
 
FORM 10-Q
 
x
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2013
OR
¨
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from              to
 
 
Commission file number: 000-51563
 
 
ANTRIABIO, INC
(Exact Name of Registrant as Specified in its Charter)
 
Delaware
 
27-3440894
(State of other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
890 Santa Cruz Avenue, Menlo Park CA
 
94025
(Address of Principal Executive Offices)
 
(Zip Code)
 
(650)-241-9330
(Registrant’s Telephone Number, including Area Code)
 
 
(Former name, former address and former fiscal year, if changed since last report)
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x   Yes  ¨  No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   
x   Yes  ¨  No
 
Indicate by check mark whether the Registrant is  ¨  a large accelerated filer, ¨ an accelerated file, ¨ a non-accelerated filer, or  x  a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act)
 
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
¨   Yes  x  No
 
Number of shares of issuer’s common stock outstanding as of February 12, 2014:  40,000,000 
 
 
 
TABLE OF CONTENTS
 
 
Page
 
 
PART I - FINANCIAL INFORMATION
2
 
 
ITEM 1.  FINANCIAL STATEMENTS (unaudited)
2
 
 
Consolidated Balance Sheets – December 31, 2013 and June 30, 2013
2
 
 
Consolidated Statements of Operations - Three and six months ended December 31, 2013 and 2012, and from March 24, 2010 (inception) to December 31, 2013
3
 
 
Consolidated Statements of Stockholders’ Deficit - From March 24, 2010  (inception) to December 31, 2013
4
 
 
Consolidated Statements of Cash Flows - Six months ended December 31, 2013 and 2012, and from March 24, 2010 (inception) to December 31, 2013
5
 
 
Notes to Consolidated Financial Statements
6
 
 
ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
17
ITEM 3.  QUALITATIVE AND QUANTITATIVE DISCUSSION ABOUT MARKET RISK
20
ITEM 4.  CONTROLS AND PROCEDURES
20
 
 
PART II – OTHER INFORMATION
21
 
 
ITEM 1.  LEGAL PROCEEDINGS
21
ITEM 1A.  RISK FACTORS
21
ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
21
ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
21
ITEM 4.  MINE SAFETY DISCLOSURE
21
ITEM 5.  OTHER INFORMATION
21
ITEM 6.  EXHIBITS
21
 
 
i

 
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
 
This Quarterly Report on Form 10-Q contains statements reflecting assumptions, expectations, projections, intentions or beliefs about future events that are intended as “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  All statements included or incorporated by reference in this report, other than statements of historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. These statements appear in a number of places, including, but not limited to “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements represent our reasonable judgment of the future based on various factors and using numerous assumptions and are subject to known and unknown risks, uncertainties and other factors that could cause our actual results and financial position to differ materially from those contemplated by the statements. You can identify these statements by the fact that they do not relate strictly to historical or current facts, and use words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “may,” “should,” “plan,” “project” and other words of similar meaning. In particular, these include, but are not limited to, statements relating to the following:
 
 
·
projected operating or financial results, including anticipated cash flows used in operations;
 
 
 
 
·
expectations regarding capital expenditures, research and development expense and other payments;
 
 
 
 
·
our beliefs and assumptions relating to our liquidity position, including our ability to obtain additional financing;
 
 
 
 
·
our ability to obtain regulatory approvals for our pharmaceutical drugs and diagnostics; and
 
 
 
 
·
our future dependence on third party manufacturers or strategic partners to manufacture any of our pharmaceutical drugs and diagnostics that receive regulatory approval, and our ability to identify strategic partners and enter into license, co-development, collaboration or similar arrangements.
 
Any or all of our forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or unknown risks, uncertainties and other factors including, among others:
 
 
·
the loss of key management personnel or sponsored research partners on whom we depend;
 
 
 
 
·
the progress and results of clinical trials for our product candidates;
 
 
 
 
·
our ability to navigate the regulatory approval process in the U.S. and other countries, and our success in obtaining required regulatory approvals for our product candidates;
 
 
 
 
·
commercial developments for products that compete with our product candidates;
 
 
 
 
·
the actual and perceived effectiveness of our product candidates, and how those product candidates compare to competitive products;
 
 
 
 
·
the strength of our intellectual property protection, and our success in avoiding infringing the intellectual property rights of others;
 
 
 
 
·
adverse developments in our research and development activities;
 
 
 
 
·
potential liability if our product candidates cause illness, injury or death, or adverse publicity from any such events;
 
 
 
 
·
our ability to operate our business efficiently, manage capital expenditures and costs (including general and administrative expenses) and obtain financing when required;
 
 
 
 
·
our expectations with respect to our acquisition activity.
 
In addition, there may be other factors that could cause our actual results to be materially different from the results referenced in the forward-looking statements, some of which are included elsewhere in this Quarterly Report on Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Many of these factors will be important in determining our actual future results. Consequently, no forward-looking statement can be guaranteed. Our actual future results may vary materially from those expressed or implied in any forward-looking statements. All forward-looking statements contained in this Quarterly Report on Form 10-Q are qualified in their entirety by this cautionary statement. Forward-looking statements speak only as of the date they are made, and we disclaim any obligation to update any forward-looking statements to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q, except as otherwise required by applicable law.
 
 
1

 
AntriaBio, Inc.
(A Development Stage Company)
 
PART I - FINANCIAL INFORMATION
 
ITEM 1.  FINANCIAL STATEMENTS.
 
Consolidated Balance Sheets
 
 
 
December 31, 2013
 
June 30, 2013
 
 
 
(Unaudited)
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
Cash
 
$
1,144,792
 
$
527
 
Note receivable - related party
 
 
163,829
 
 
163,829
 
Interest receivable - related party
 
 
10,174
 
 
3,341
 
Inventory
 
 
223,000
 
 
223,000
 
Due from related party
 
 
165,023
 
 
183,346
 
Deferred financing, net
 
 
138,393
 
 
146,037
 
Other current assets
 
 
13,969
 
 
95,469
 
Total current assets
 
 
1,859,180
 
 
815,549
 
 
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
Fixed assets, idle
 
 
275,717
 
 
275,717
 
Intangibile assets, net
 
 
10,933
 
 
12,705
 
Total non-current assets
 
 
286,650
 
 
288,422
 
 
 
 
 
 
 
 
 
Total Assets
 
$
2,145,830
 
$
1,103,971
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Deficit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
$
477,496
 
$
188,346
 
Accounts payable and accrued expenses - related party
 
 
1,068,206
 
 
807,001
 
Convertible notes payable
 
 
3,497,136
 
 
3,732,500
 
Note payable - related party
 
 
234,700
 
 
-
 
Interest payable
 
 
601,459
 
 
380,575
 
Warrant derivative liability
 
 
663,582
 
 
157,761
 
Total current liabilities
 
 
6,542,579
 
 
5,266,183
 
 
 
 
 
 
 
 
 
Commitments and Contingencies (Note 10)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' deficit:
 
 
 
 
 
 
 
Preferred stock, $0.001 par value; 20,000,000 shares authorized;
     none issued and outstanding
 
 
-
 
 
-
 
Common stock, $0.001 par value, 200,000,000
     shares authorized; 40,000,000 shares issued
     and outstanding, December 31, 2013 and June 30, 2013
 
 
40,000
 
 
40,000
 
Additional paid-in capital
 
 
6,217,894
 
 
3,814,258
 
Deficit accumulated during the development stage
 
 
(10,654,643)
 
 
(8,016,470)
 
Total stockholders' deficit
 
 
(4,396,749)
 
 
(4,162,212)
 
 
 
 
 
 
 
 
 
Total Liabilities and Stockholders' Deficit
 
$
2,145,830
 
$
1,103,971
 
 
See accompanying notes to consolidated financial statements
 
 
2

 
AntriaBio, Inc.
(A Development Stage Company)
 
Consolidated Statements of Operations
 
 
 
Three Months
 
Six Months
 
From March 24, 2010
 
 
 
Ended December 31,
 
Ended December 31,
 
(Inception) to
 
 
 
2013
 
2012
 
2013
 
2012
 
December 31, 2013
 
 
 
(Unaudited)
 
(Unaudited)
 
 
 
 
(Unaudited)
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consulting fees
 
$
80,751
 
$
110,514
 
$
162,025
 
$
228,155
 
$
1,062,529
 
Compensation and benefits
 
 
411,879
 
 
193,306
 
 
770,332
 
 
393,872
 
 
5,406,209
 
Research and development
 
 
-
 
 
-
 
 
-
 
 
-
 
 
3,494
 
Insurance
 
 
44,264
 
 
4,375
 
 
89,077
 
 
8,616
 
 
207,947
 
Professional fees
 
 
76,968
 
 
138,471
 
 
242,617
 
 
292,879
 
 
1,045,560
 
Rent
 
 
25,887
 
 
18,531
 
 
38,749
 
 
34,323
 
 
170,701
 
Travel
 
 
1,941
 
 
11,630
 
 
7,396
 
 
55,211
 
 
246,529
 
Amortization
 
 
886
 
 
-
 
 
1,772
 
 
-
 
 
2,067
 
General and administrative
 
 
7,542
 
 
23,238
 
 
39,053
 
 
29,892
 
 
172,121
 
Total operating expenses
 
 
650,118
 
 
500,065
 
 
1,351,021
 
 
1,042,948
 
 
8,317,157
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss from operations
 
 
(650,118)
 
 
(500,065)
 
 
(1,351,021)
 
 
(1,042,948)
 
 
(8,317,157)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
 
3,379
 
 
71,972
 
 
6,833
 
 
88,902
 
 
144,424
 
Interest expense
 
 
(623,347)
 
 
(109,421)
 
 
(788,164)
 
 
(214,319)
 
 
(1,818,328)
 
Derivative expense
 
 
(548,556)
 
 
-
 
 
(505,821)
 
 
-
 
 
(663,582)
 
Total other income (expense)
 
 
(1,168,524)
 
 
(37,449)
 
 
(1,287,152)
 
 
(125,417)
 
 
(2,337,486)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
$
(1,818,642)
 
$
(537,514)
 
$
(2,638,173)
 
$
(1,168,365)
 
$
(10,654,643)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss per common share - basic and diluted
 
$
(0.05)
 
$
(0.02)
 
$
(0.07)
 
$
(0.03)
 
$
(0.29)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average number of
    common shares outstanding - basic and diluted
 
 
40,000,000
 
 
35,284,000
 
 
40,000,000
 
 
35,284,000
 
 
36,415,569
 
 
See accompanying notes to consolidated financial statements
 
 
3

 
AntriaBio, Inc.
(A Development Stage Company)
 
Consolidated Statement of Stockholders' Deficit
From March 24, 2010 (Inception) to December 31, 2013 (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deficit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
 
 
 
 
 
Common
 
Additional
 
During the
 
Total
 
 
 
Common Stock, $0.001 Par Value
 
Stock
 
Paid-in
 
Development
 
Stockholders'
 
 
 
Shares
 
Amount
 
Subscribed
 
Capital
 
Stage
 
Equity (Deficit)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 10, 2010 (Inception)
 
 
-
 
$
-
 
$
-
 
$
100
 
$
-
 
$
100
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuance of common stock
 
 
35,284,000
 
 
35,284
 
 
(35,284)
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss for the period from March 24, 2010 (Inception) to June 30, 2011
 
 
-
 
 
-
 
 
-
 
 
-
 
 
(505,630)
 
 
(505,630)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2011
 
 
35,284,000
 
 
35,284
 
 
(35,284)
 
 
100
 
 
(505,630)
 
 
(505,530)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss for the year ended June 30, 2012
 
 
-
 
 
-
 
 
-
 
 
-
 
 
(783,383)
 
 
(783,383)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2012
 
 
35,284,000
 
 
35,284
 
 
(35,284)
 
 
100
 
 
(1,289,013)
 
 
(1,288,913)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
-
 
 
-
 
 
-
 
 
3,687,502
 
 
-
 
 
3,687,502
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant expense
 
 
-
 
 
-
 
 
-
 
 
191,126
 
 
-
 
 
191,126
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conversion of equity in reverse merger acquisition
 
 
4,716,000
 
 
4,716
 
 
35,284
 
 
(64,470)
 
 
-
 
 
(24,470)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss for the year ended June 30, 2013
 
 
-
 
 
-
 
 
-
 
 
-
 
 
(6,727,457)
 
 
(6,727,457)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2013
 
 
40,000,000
 
 
40,000
 
 
-
 
 
3,814,258
 
 
(8,016,470)
 
 
(4,162,212)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation (Unaudited)
 
 
-
 
 
-
 
 
-
 
 
330,636
 
 
-
 
 
330,636
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beneficial conversion feature (Unaudited)
 
 
-
 
 
-
 
 
-
 
 
1,883,708
 
 
-
 
 
1,883,708
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant expense (Unaudited)
 
 
-
 
 
-
 
 
-
 
 
189,292
 
 
-
 
 
189,292
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss for the six months ended December 31, 2013 (Unaudited)
 
 
-
 
 
-
 
 
-
 
 
-
 
 
(2,638,173)
 
 
(2,638,173)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013 (Unaudited)
 
 
40,000,000
 
$
40,000
 
$
-
 
$
6,217,894
 
$
(10,654,643)
 
$
(4,396,749)
 
 
See accompanying notes to consolidated financial statements
 
 
4

 
AntriaBio, Inc.
(A Development Stage Company)
 
Consolidated Statements of Cash Flows
(Unaudited)
 
 
 
Six Months
 
From March 24, 2010
 
 
 
Ended December 31,
 
(Inception) to
 
 
 
2013
 
2012
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Net Loss
 
$
(2,638,173)
 
$
(1,168,365)
 
$
(10,654,643)
 
Amortization of notes payable discount
 
 
417,636
 
 
17,029
 
 
705,136
 
Amortization of deferred financing costs
 
 
149,644
 
 
87,429
 
 
511,733
 
Amortization of intangible asset
 
 
1,772
 
 
-
 
 
2,067
 
Stock-based compensation expense
 
 
330,636
 
 
-
 
 
4,018,138
 
Derivative expense
 
 
505,821
 
 
-
 
 
663,582
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
(Increase) decrease in other assets
 
 
81,500
 
 
(120,000)
 
 
(88,969)
 
(Increase) decrease in due from related parties
 
 
18,323
 
 
(15,868)
 
 
(188,286)
 
Increase in accounts payable and accrued expenses
 
 
289,150
 
 
346,366
 
 
478,529
 
Increase in accounts payable and accrued expenses - related party
 
 
261,205
 
 
-
 
 
1,066,066
 
Increase in interest payable
 
 
220,884
 
 
109,861
 
 
601,459
 
Net Cash Used In Operating Activities
 
 
(361,602)
 
 
(743,548)
 
 
(2,885,188)
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Purchase of fixed assets
 
 
-
 
 
-
 
 
(11,717)
 
Acquisition of assets
 
 
-
 
 
-
 
 
(500,000)
 
(Increase) decrease in interest receivable - related party
 
 
(6,833)
 
 
723
 
 
(10,174)
 
Issuance of note receivable - related party
 
 
-
 
 
(283,128)
 
 
(1,138,057)
 
Payments on note receivable - related party
 
 
-
 
 
23,378
 
 
974,228
 
Net Cash Used In Investing Activities
 
 
(6,833)
 
 
(259,027)
 
 
(685,720)
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Payments of financing costs
 
 
(142,000)
 
 
(145,000)
 
 
(384,000)
 
Proceeds from issuance of convertible notes payable
 
 
1,420,000
 
 
1,450,000
 
 
4,900,500
 
Repayments of convertible notes payable
 
 
-
 
 
-
 
 
(35,500)
 
Proceeds from issuance of notes payable - related party
 
 
234,700
 
 
-
 
 
234,700
 
Net Cash Provided By Financing Activities
 
 
1,512,700
 
 
1,305,000
 
 
4,715,700
 
 
 
 
 
 
 
 
 
 
 
 
Net increase in cash
 
 
1,144,265
 
 
302,425
 
 
1,144,792
 
 
 
 
 
 
 
 
 
 
 
 
Cash - Beginning of Period
 
 
527
 
 
25,878
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Cash - End of Period
 
$
1,144,792
 
$
328,303
 
$
1,144,792
 
 
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTARY CASH FLOW INFORMATION:
 
 
 
 
 
 
 
 
 
 
Cash Paid During the Period for:
 
 
 
 
 
 
 
 
 
 
Taxes
 
$
-
 
$
-
 
$
-
 
Interest
 
$
-
 
$
-
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
Non-Cash Transactions:
 
 
 
 
 
 
 
 
 
 
Assumption of accrued expenses in reverse merger
 
$
-
 
$
-
 
$
1,207
 
Assumption of due to/from related party in reverse merger
 
$
-
 
$
-
 
$
23,263
 
 
 
 
 
 
 
 
 
 
 
 
Assets acquired in asset acquisition:
 
 
 
 
 
 
 
 
 
 
Inventory
 
$
-
 
$
-
 
$
223,000
 
Fixed assets
 
 
-
 
 
-
 
 
264,000
 
Intangible assets
 
 
-
 
 
-
 
 
13,000
 
Cash paid for asset acquisition
 
$
-
 
$
-
 
$
500,000
 
 
See accompanying notes to consolidated financial statements
 
5

 
AntriaBio, Inc.
(A Development Stage Company)
 
Notes to Consolidated Financial Statements
December 31, 2013
(Unaudited)
 
Note 1 Nature of Operations
 
These financial statements represent the consolidated financial statements of AntriaBio, Inc. (“AntriaBio”), formerly known as Fits My Style, Inc., and its wholly owned operating subsidiary, AntriaBio Delaware, Inc. (“Antria Delaware”).   AntriaBio and Antria Delaware are collectively referred to herein as the “Company”.  The Company is a development stage company in which the strategy is to develop sustained release products for the diabetes market. 
 
On January 31, 2013, AntriaBio, a public company, acquired Antria Delaware pursuant to a share exchange agreement in which the existing stockholders of Antria Delaware exchanged all of their issued and outstanding shares of common stock of Antria Delaware for 35,284,000 shares of common stock of AntriaBio (the “Reverse Merger”).  After the consummation of the Reverse Merger, stockholders of Antria Delaware own 88.2% of AntriaBio’s outstanding common stock.  
 
As a result of the Reverse Merger, Antria Delaware became a wholly owned subsidiary of AntriaBio.  For accounting purposes, the Reverse Merger was treated as a reverse acquisition with Antria Delaware as the acquirer and AntriaBio as the acquired party.   As a result, the business and financial information included in this Quarterly Report on Form 10-Q is the business and financial information of Antria Delaware.  The accumulated deficit of AntriaBio has been included in additional paid-in-capital.  Pro-forma information has not been presented as the financial information of AntriaBio was insignificant. 

Note 2 Summary of Significant Accounting Policies
 
Basis of Presentation
 
The accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X.
 
The unaudited interim financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K filed on September 11, 2013, which contains the audited financial statements and notes thereto, together with the Management’s Discussion and Analysis of Financial Condition and Results of Operations, for the year ended June 30, 2013.
 
Certain information or footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations, or cash flows. It is management's opinion, however, that all material adjustments (consisting of normal recurring adjustments) have been made which are necessary for a fair financial statement presentation. The interim results for the period ended December 31, 2013 are not necessarily indicative of results for the full fiscal year.
 
 
6

 
AntriaBio, Inc. and Subsidiary
(A Development Stage Company)
 
Notes to Consolidated Financial Statements - Continued
 
Development Stage
 
The Company's financial statements are presented as those of a development stage enterprise.  Activities during the development stage primarily include equity and debt based financing and the development of the business plan.
 
Use of Estimates
 
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts in the financial statements and the accompanying notes. Such estimates and assumptions impact, among others, the following: estimated useful lives and potential impairment of intangible assets, the fair value of share-based payments, estimates of the probability and potential magnitude of contingent liabilities and the valuation allowance for deferred tax assets due to continuing and expected future operating losses.
 
Risks and Uncertainties
 
The Company's operations may be subject to significant risk and uncertainties including financial, operational, regulatory and other risks associated with a development stage company, including the potential risk of business failure.  See above regarding change in business and see Note 3 regarding going concern matters.
 
Fixed Assets, idle
 
Fixed assets are carried at cost less accumulated depreciation and amortization. The fixed assets primarily consist of lab and manufacturing equipment.  Depreciation is computed using the straight-line method over the estimated useful lives.  The fixed assets have not been placed in service as of December 31, 2013 as they are being stored until a lab facility has been established at which time the assets can be installed and placed in service. As the assets have not been placed into service they have not begun depreciating. 
 
Beneficial Conversion Feature of Convertible Notes Payable
 
The Company accounts for convertible notes payable in accordance with the guidelines established by the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 470-20, Debt with Conversion and Other Options, Emerging Issues Task Force ("EITF") 98-5, Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios, and EITF 00-27, Application of Issue No 98-5 To Certain Convertible Instruments. The Beneficial Conversion Feature ("BCF") of a convertible note is normally characterized as the convertible portion or feature of certain notes payable that provide a rate of conversion that is below market value or in-the-money when issued. The Company records a BCF related to the issuance of a convertible note when issued and also records the estimated fair value of any warrants issued with those convertible notes. Beneficial conversion features that are contingent upon the occurrence of a future event are recorded when the contingency is resolved.
 
The BCF of a convertible note is measured by allocating a portion of the note's proceeds to the warrants, if applicable, and as a discount on the carrying amount of the convertible note equal to the intrinsic value of the conversion feature, both of which are credited to additional paid-in-capital.  The value of the proceeds received from a convertible note is then allocated between the conversion features and warrants and the debt on an allocated fair value basis. The allocated fair value is recorded in the financial statements as a debt discount (premium) from the face amount of the note and such discount is amortized over the expected term of the convertible note (or to the conversion date of the note, if sooner) and is charged to interest expense.
 
 
7

 
AntriaBio, Inc. and Subsidiary
(A Development Stage Company)
 
Notes to Consolidated Financial Statements - Continued
 
Fair Value of Financial Instruments
 
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The standard also expands disclosures about instruments measured at fair value and establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company has consistently applied the valuation techniques discussed below in all periods presented. The standard describes three levels of inputs that may be used to measure fair value:
 
 
·
Level 1: Quoted prices for identical assets and liabilities in active markets;
 
·
Level 2: Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and
 
·
Level 3: Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
 
The carrying amounts of financial instruments including cash, notes receivable – related party, due from related parties, and notes payable approximated fair value as of December 31, 2013 and June 30, 2013 due to the relatively short maturity of the respective instruments. The warrant derivative liability recorded as of December 31, 2013 and June 30, 2013 is recorded at an estimated fair value based on a Black-Scholes pricing model.  The warrant derivative liability is a level 3 fair value instrument.  See significant assumptions in Note 8.  The following table sets forth a reconciliation of changes in the fair value of financial instruments classified as level 3 in the fair value hierarchy:
 
Balance as of June 30, 2013
 
$
(157,761)
 
Total unrealized gains (losses):
 
 
 
 
Included in earnings
 
 
(505,821)
 
Balance as of December 31, 2013
 
$
(663,582)
 
 
Recent Accounting Pronouncements
 
There are no recent accounting pronouncements that are expected to have an effect on the Company’s financial statements.

Note 3 Going Concern
 
As reflected in the accompanying financial statements, the Company has a net loss of $2,638,173 and net cash used in operations of $361,602 for the six months ended December 31, 2013, and a working capital deficit of $4,683,399 and stockholders’ deficit of $4,396,749 and a deficit accumulated during the development stage of $10,654,643 at December 31, 2013.  In addition, the Company is in the development stage and has not yet generated any revenues. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
 
The Company expects that its current cash resources as well as expected lack of operating cash flows will not be sufficient to sustain operations for a period greater than one year. 
 
 
8

 
AntriaBio, Inc. and Subsidiary
(A Development Stage Company)
 
Notes to Consolidated Financial Statements - Continued
 
The ability of the Company to continue its operations is dependent on Management's plans, which include continuing to raise equity and debt based financing.
 
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.  These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

Note 4 Acquisition of Assets
 
On January 30, 2013, the Company closed on an asset purchase agreement with the Chapter 7 Estate of PR Pharmaceuticals, Inc. (PRP).   Pursuant to the agreement, the Company has acquired certain tangible and intangible assets in exchange for $400,000 in cash plus an initial deposit of $100,000 paid to the Chapter 11 Trustee of PRP which is included in the purchase price, plus contingent consideration up to a maximum amount of $44,000,000.  
 
As the purchase was treated as an asset acquisition, the value assigned for the assets acquired was based on the estimated fair value of the assets and liabilities.  The allocation of the price paid in cash is as follows:
 
Material inventory
 
$
223,000
 
Fixed assets
 
 
264,000
 
Intangible assets
 
 
13,000
 
 
 
$
500,000
 
 
The contingent consideration is payable in the following amounts, upon the occurrence of the following events:
 
 
Two million dollars ($2,000,000) related to the initiation of Phase 2b clinical studies for a multi-day injectable insulin, payable 30 days after the first dosing of a patient in a formal Phase 2b clinical study;
 
Two million dollars ($2,000,000) to be paid within 30 days after the exclusive license of the multi-day injectable insulin in the United States to a commercial pharmaceutical company.
 
Five million dollars ($5,000,000) after the initiation of Phase 3 clinical studies for the multi-day injectable insulin by the Company or a licensee of the Company, payable 30 days after the first dosing of a patient in a formal Phase 3 clinical study.
 
Ten million dollars ($10,000,000) upon the approval by the FDA or EMEA to allow the marketing and sales of the multi-day injectable insulin by the Company or a licensee of the Company, payable 30 days after the receipt of the approval letter or notice from the FDA or EMEA.
 
Twenty five million dollars ($25,000,000) if the twelve month cumulative sales of the multi-day injectable insulin by the Company or a licensee of the Company reaches five hundred million dollars ($500,000,000) in any one given twelve consecutive month period, so long as such period occurs during the life of the patents included in the purchased assets, payable 90 days after the twelfth month in which sales equaled or exceeded five hundred million dollars.
 
All contingent consideration events must occur within five years of the closing of the asset purchase agreement.  If an event is not reached within five years, no remaining contingent consideration would be required to be paid.   No contingent events have occurred through the report date.
 
 
9

 
AntriaBio, Inc. and Subsidiary
(A Development Stage Company)
 
Notes to Consolidated Financial Statements - Continued
 
Note 5 Related Party Transactions
 
Effective September 1, 2011, the Company issued a $1,000,000 line of credit to a related party, which has common ownership with the Company.  The line of credit was issued in order for the Company to obtain a higher interest rate on excess cash.  The balance due on the line of credit as of December 31, 2013 and June 30, 2013 was $163,829 and $163,829, respectively, plus accrued interest of $10,174 and $3,341, respectively.  The line of credit bears interest equal to the lower of 10%, or the Wall Street Journal Prime Rate (3.25% at December 31, 2013) plus 5%.  The interest rate at December 31, 2013 was 8.25%.  The line of credit matured on August 31, 2012 and the Company has no further obligations to fund the credit line.  A late charge of 5% of the outstanding balance was charged on the line of credit on December 31, 2012.  The line of credit is secured by one million shares of the related party’s common stock.  As of December 31, 2013, there was no allowance for note loss recorded on the receivable.
 
During the three and six months ended December 31, 2013, the Company incurred consulting expenses of $80,401 and $162,025, respectively and professional expenses of $25,500 and $51,000, respectively, for services performed by related parties of the Company and included in the statements of operations.  As of December 31, 2013 and June 30, 2013, $1,068,206 and $807,001, respectively, of related party expenses are recorded in accounts payable and accrued expense – related party.
 
During the three and six months ended December 31, 2012, the Company incurred consulting expenses of $86,574 and $179,225, respectively, and professional expenses of $40,500 and $88,500, respectively, for services performed by related parties of the Company and included in the statements of operations.    
 
As of December 31, 2013 and June 30, 2013, the due from related party was $165,023 and $183,346 for expenses paid on behalf of related parties.  As of December 31, 2013, $165,023 of the due from related party balance is amounts due from a company owned by a Director of the Company on a non-interest bearing basis.  On January 31, 2014, the Board of Directors ratified the amount lent to the Company owned by the Director with a repayment term of six months.

Note 6 Convertible Notes Payable
 
2010 Notes (See (A) below.) - During 2010 and 2011, the Company issued 8% convertible notes payable for which principal and interest is due two years after date of issuance.  The Company is required to pay a loan fee equal to 100% of the notes principal balance, which is recorded as a loan discount and being amortized on the effective yield method over the term of the notes. 
 
Upon the close of a “Financing”, which means any third party capital investment in the Company, in cash, that is two million, five hundred thousand dollars ($2,500,000) or greater, the outstanding principal balance and at the option of the Lender, the unpaid accrued interest on these convertible notes shall convert in whole into the number of whole shares of common stock obtained by dividing the outstanding principal balance and unpaid accrued interest on these convertible notes at the time of such Financing, by the Conversion Price. The “Conversion Price” under these notes shall initially be 65% of the common share price of the Financing, subject to adjustment as provided herein. If the Company elects to pay the accrued interest on these convertible notes in cash, the accrued interest payment shall be due on the date the principal amount is converted to common stock. These terms were modified as disclosed below.
 
 
10

 
AntriaBio, Inc. and Subsidiary
(A Development Stage Company)
 
Notes to Consolidated Financial Statements - Continued
 
2011 Notes (See (B) below.) – During June 2011, the Company issued 8% convertible notes payable via Private Placement Memorandum (“PPM”).  The PPM offered investors the opportunity to purchase up to $2,000,000 of convertible notes payable for which principal and interest was due one year after date of issuance.  Pursuant to the terms of the PPM, upon an offering by the Company of common stock totalling at least $5 million (a “Qualified Offering”) the notes will automatically and on a mandatory basis convert (the “Mandatory Conversion”) into common shares of the Company and the right to receive warrants. On the date of closing of a Qualified Financing of common shares, the Notes will convert into common shares of the Company at a price equal to 65% of the price per common share of the Qualified Financing (the “Mandatory Conversion Price”), subject to a maximum conversion pre-money valuation of $20 million, and the right to receive Warrants. The conversion will include the face amount of the Notes and include any accrued and unpaid interest. For each common share received as a result of the Mandatory Conversion, the Investor will receive one (1) warrant to purchase one (1) common share of the Company at an exercise price equal to 135% of the price per common share at which the Notes are converted pursuant to the Mandatory Conversion. The warrants will be exercisable at any time for a period of five years from the date of the Qualified Offering. These terms were modified as disclosed below.
 
2011 Notes (See (C) below) – In September 2011, the Company amended its 2011 PPM (above) to remove the mandatory conversion feature and to permit conversion of the notes payable at the option of the lender.  The remaining terms remain essentially the same as the 2011 Notes described above. 
 
On July 1, 2012, the Company amended its June 15, 2011 PPM on its twelve month, 8% convertible notes payable to issue up to an additional $2,000,000 in convertible notes and to extend it offering termination date to October 1, 2012.  In addition, the amended PPM changes the definition of a “Qualified Financing” from $5 million to $2.5 million.  On the maturity date of the convertible notes, or the closing of a Sale of the Company, whichever occurs first, the lenders are permitted an elective conversion option to convert the outstanding principal and interest on the convertible notes at the lower of 65% of the price per share of common stock in the Qualified Financing or 65% of the common stock price using a pre-money valuation of the Company of $20 million.   With each share of common stock received, the investor will also receive a warrant to purchase two shares of common stock at 135% of the price per common stock at the time the note was converted.  The Company reserved the right to withdraw the offering at any time.
 
2012 Notes (See (D) below) - In December 2012, the Company amended its PPM on its twelve month, 8% convertible notes payable to issue up to an additional $1,000,000 in convertible notes and to extend the offering termination to December 31, 2012.  On the date of a Qualified Financing, the lenders are permitted an elective conversion option to convert the outstanding principal and interest at the lower of 50% of the price per share of common stock in the Qualified Financing or $0.75 per share.   With each share of common stock received, the investor will also receive a warrant to purchase one share of common stock at 150% of the price per common stock at the time the note was converted. 
 
In the second fiscal quarter, the Company sent letters to the investors in the 2010, 2011 and 2012 notes requesting amendment of their convertible notes payable.  The convertible notes payable were amended to: (i) fix the conversion price of the notes into common stock at $0.25 per share, (ii) require mandatory conversion of principal and interest, and (iii) change the definition of a qualified financing to an equity financing of at least three million dollars.   As of December 31, 2013, $2,932,500 of the convertible notes payable balances outstanding had signed and returned the amendment letter.  Based on the fixed conversion price, the intrinsic value of the beneficial conversion feature of $653,000 was calculated and recorded as a discount to the notes payable.  As of December 31, 2013, $417,636 of the debt discount has been amortized into interest expense.
 
2013 Notes (See (E) below) – In December 2013, the Company issued 8% convertible promissory notes payable for which principal and interest is due six months after the date of issuance.  Pursuant to the note agreements, if the Company issues equity securities in a transaction resulting in gross proceeds of at least $3 million, the promissory note and accrued interest will automatically convert to common stock at a conversion price of $0.21 per share.  The notes also allow the investor to convert at any time prior to maturity at $0.21 per share at their option.  With the promissory note, the investor will also receive a warrant to purchase common stock equal to one-half of the principal amount of the promissory note.   The warrant will have an exercise price of $0.315 per share and will be exercisable for three years from date of issuance. 
 
 
11

 
AntriaBio, Inc. and Subsidiary
(A Development Stage Company)
 
Notes to Consolidated Financial Statements - Continued
 
The value of the proceeds of the notes was allocated to the warrants as discussed in Note 8 and the remaining balance was allocated to the beneficial conversion feature as the intrinsic value of the beneficial conversion feature is greater than the remaining value of the notes.   The discount on the notes is being amortized into interest expense over the remaining life of the notes.
 
The convertible notes outstanding consisted of:
 
 
 
December 31, 2013
 
June 30, 2013
 
 
 
 
 
 
 
 
 
2010 Notes (A)
 
$
562,500
 
$
562,500
 
2011 Notes (B)
 
 
645,000
 
 
645,000
 
2011 Notes (C)
 
 
1,700,000
 
 
1,700,000
 
2012 Notes (D)
 
 
825,000
 
 
825,000
 
2013 Notes (E)
 
 
1,420,000
 
 
-
 
 
 
 
5,152,500
 
 
3,732,500
 
Discount on 2013 Notes (E)
 
 
(1,655,364)
 
 
-
 
 
 
$
3,497,136
 
$
3,732,500
 
 
The notes originated at various dates from April 2010 through December 2013 and mature at various dates from April 2012 to June 2014.
 
As of December 31, 2013, $2,012,500 of the convertible notes matured and payments were due.  The convertible notes were not repaid and are accruing interest at a rate of 8% for the 2010 notes and 12% for the 2011 notes that had matured. On January 2, 2014 a payment of $39,303 was paid to one investor for a 2010 Note for their accrued interest and loan fee.  The loan balance remained outstanding.
 
Note Payable – Related Party – On November 14, 2013, the Company entered into a 14% promissory note with a related party.  The note allows funds to be borrowed until March 1, 2014 up to $250,000.  The note matures on the earlier of November 1, 2014 or when the Company closes on an equity financing of at least $3 million.  The Company is also to issue a warrant for the purchase of one share of common stock for each dollar of principal loaned.  The warrant exercise price will be $1.25 per share and will be exercisable for five years.   As of December 31, 2013, the outstanding balance on the note is $234,700 and the accrued interest is $4,681 as of December 31, 2013.  The warrants have not yet been issued or recorded since the number of warrants to be issued is not yet known.   When issued, the estimated fair value of the warrants will be recorded as a debt discount and amortized to interest expense over the remaining term of the note. 

Note 7 Shareholders’ Equity (Deficit)
 
Prior to the Reverse Merger, Antria Delaware had 90,000,000 common stock authorized at a par value of $0.00001 and 10,000,000 preferred stock shares authorized at a par value of $0.01. 
 
The Company issued no shares of common or preferred stock during the six month period ended December 31, 2013.  The Company has not declared or paid any dividends or returned any capital to shareholders as of December 31, 2013.  On July 3, 2012 the Company issued warrants to a placement agent to purchase 1,400,000 shares of common stock from the date of issuance through five years when the warrants expire. On August 15, 2012 the Company issued warrants to two placement agents to purchase up to 248,542 shares of common stock from the date of issuance through five years when the warrants expire.  On February 2, 2013, the Company issued warrants to a placement agent to purchase up to 110,000 shares of common stock from the date of issuance through five years when the warrants expire.  In December 2013, the Company issued warrants in connection with the convertible notes to purchase up to 710,000 shares of common stock from the date of issuance through three years when the warrants expire.  
 
 
12

 
AntriaBio, Inc. and Subsidiary
(A Development Stage Company)
 
Notes to Consolidated Financial Statements - Continued
  

Note 8 Stock-Based Compensation
 
Options - AntriaBio adopted individual stock option plans in January 2013 for four officers and/or directors of the Company.   The stock option plans granted 9,000,000 option shares with an exercise price of $0.75 per share.  Options to purchase 4,916,667 shares vested immediately, options to purchase 3,250,000 shares vest monthly over 3 years and 833,333 shares vest on May 31, 2013.
 
In June 2013, AntriaBio adopted individual stock option plans for two consultants of the Company.  The stock option plans granted 50,000 shares with an exercise price of $0.75 per share.  Option to purchase 12,500 shares vested immediately with the remaining shares vesting at various dates through October 2014.
 
AntriaBio has computed the fair value of all options granted using the Black-Scholes option pricing model. In order to calculate the fair value of the options, certain assumptions are made regarding components of the model, including the estimated fair value of the underlying common stock, risk-free interest rate, volatility, expected dividend yield and expected option life. Changes to the assumptions could cause significant adjustments to valuation. AntriaBio estimated a volatility factor utilizing a comparable published volatility of a peer company. Due to the small number of option holders and all options being to officers and/or directors, AntriaBio has estimated a forfeiture rate of zero. AntriaBio estimates the expected term based on the average of the vesting term and the contractual term of the options. The risk-free interest rate is based on the U.S. Treasury yield in effect at the time of the grant for treasury securities of similar maturity.  No options have been granted during the six months ended December 31, 2013.
 
Stock option activity is as follows:
 
 
 
 
 
Weighted
 
Weighted Average
 
 
 
Number of
 
Average
 
Remaining
 
 
 
Options
 
Exercise Price
 
Contractual Life
 
Outstanding, June 30, 2012
 
 
-
 
$
-
 
 
-
 
Granted
 
 
9,050,000
 
$
0.75
 
 
 
 
Outstanding, June 30, 2013
 
 
9,050,000
 
$
0.75
 
 
4.6
 
Outstanding, December 31, 2013
 
 
9,050,000
 
$
0.75
 
 
4.1
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at December 31, 2013
 
 
6,768,058
 
$
0.75
 
 
4.1
 
 
Stock-based compensation expense related to the fair value of stock options was included in the statement of operations as payroll expense of $165,318 and $330,636 for the three and six months ended December 31, 2013, respectively.  The unrecognized stock-based compensation expense at December 31, 2013 is $1,352,452. AntriaBio determined the fair value as of the date of grant using the Black-Scholes option pricing method and expenses the fair value ratably over the vesting period.
 
 
13

 
AntriaBio, Inc. and Subsidiary
(A Development Stage Company)
 
Notes to Consolidated Financial Statements - Continued
 
Warrants- AntriaBio issued warrants to agents and note holders in conjunction with the closing of its convertible notes payable as follows: 
 
 
 
 
 
 
Weighted
 
Weighted Average
 
 
 
Number of
 
Average
 
Remaining
 
 
 
Warrants
 
Exercise Price
 
Contractual Life
 
Outstanding, June 30, 2012
 
 
-
 
$
-
 
 
-
 
Warrants issued to placement agents
 
 
248,542
 
$
0.33
 
 
 
 
Warrants issued to placement agent
 
 
1,400,000
 
$
0.25
 
 
 
 
Warrants issued to placement agent
 
 
110,000
 
$
0.85
 
 
 
 
Outstanding, June 30, 2013
 
 
1,758,542
 
$
0.30
 
 
4.1
 
Warrants issued to note holders
 
 
710,000
 
$
0.32
 
 
 
 
Outstanding, December 31, 2013
 
 
2,468,542
 
$
0.30
 
 
3.4
 
 
The Company issued warrants to purchase 248,542 shares of common stock at a price of $0.33 per share, exercisable from August 2012 through August 2017 in connection with the closing of convertible notes payable on specific PPMs.  The Company issued a warrant to purchase 1,400,000 shares of common stock at a price of $0.25 per share, exercisable from August 2012 through August 2017 in connection with the closing of over one million dollars in convertible notes payable.  The Company issued warrants to purchase 110,000 shares of common stock at a price of $0.85 per share, exercisable from February 2013 through February 2018 in connection with the closing of convertible notes payable on specific PPMs.  The Company issued warrants to purchase 710,000 shares of common stock at a price of $0.315 per share, exercisable from December 2013 through December 2016 in connection with the issuance of convertible notes. 
 
The warrants for the 248,542 and 1,400,000 shares of common stock are accounted for under liability accounting and are fair valued at each reporting period. The warrants to purchase 248,542 shares value as of December 31, 2013 and June 30, 2013 was $95,964 and $157,761, respectively and is recorded as a liability on the consolidated balance sheets with the fair value adjustment recorded as derivative expense on the consolidated statements of operations. The value of the warrants to purchase 1,400,000 shares as of December 31, 2013 was $567,155 and was not valued as of June 30, 2013 as the value could not be determined as an exercise price had not yet been fixed.
 
The warrants for the 110,000 shares of common stock are accounted for under equity treatment and fair valued as of the date of issuance. The fair value of the warrants was valued at $191,126 and recorded as additional paid-in-capital and deferred financing fees. The deferred financing fees are being amortized over the term of the notes associated with the warrants.  The warrants for the 710,000 shares of common stock are accounted for under equity treatment and were recorded at the allocated fair value as of the date of issuance.   The fair value of the warrants was $218,406 and the allocated fair value of $189,292 was recorded into additional paid-in capital and as a discount to the note payable balance.
 
These warrants were valued using the Black-Scholes option pricing model on the date of issuance. In order to calculate the fair value of the warrants, certain assumptions were made regarding components of the model, including the closing price of the underlying common stock, risk-free interest rate, volatility, expected dividend yield, and warrant term. Changes to the assumptions could cause significant adjustments to valuation. AntriaBio estimated a volatility factor utilizing a comparable published volatility of a peer company. The risk-free interest rate is based on the U.S. Treasury yield in effect at the time of the grant for treasury securities of similar maturity.  The Black-Scholes valuation methodology was used because that model embodies all of the relevant assumptions that address the features underlying these instruments. Significant assumptions were as follows:
 
 
14

 
AntriaBio, Inc. and Subsidiary
(A Development Stage Company)
 
Notes to Consolidated Financial Statements - Continued
 
Expected volatility
 
97% - 111%
 
Risk free interest rate
 
0.78% - 1.41%
 
Warrant term (years)
 
3 - 5
 
Dividend yield
 
0%
 

Note 9 Income Taxes
 
Income tax expense during interim periods is based on applying an estimated annual effective income tax rate to year-to-date income, plus any significant unusual or infrequently occurring items which are recorded in the interim period.   The computation of the annual estimated effective tax rate at each interim period requires certain estimates and significant judgment including, but not limited to, the expected operating income for the year, projections of the proportion of income earned and taxed in various jurisdictions, permanent and temporary differences, and the likelihood of recovering deferred tax assets generated in the current year.   The accounting estimates used to compute the provision for income taxes may change as new events occur, more experience is obtained, additional information becomes known or as the tax environment changes.
 
In the first and second quarter of 2014, the Company did not record any income tax provision due to continuing the expected future losses and full valuation allowance on its deferred tax assets.

Note 10 Commitments and Contingencies
 
Employment Agreements- The Company entered into employment agreements with the officers of the Company.
 
On April 1, 2012, the Company entered into an employment agreement with its Executive Chairman. This agreement provides for a limited initial salary of $250,000. This salary is raised to the base salary of $325,000 when the Company raises an aggregate of five million dollars in financing. In addition to the salary, the Executive Chairman is entitled to an annual performance bonus equal to 30% of his base salary beginning in calendar 2013 based on criteria set by the Board of Directors in its sole discretion. The agreement also provides for stock options to purchase 5% of the shares of common stock of the Company calculated on a fully diluted basis, assuming conversion of all exercisable and convertible securities, at an exercise price equal to the fair value of these shares on the date of grant. These options vested 50% on December 31, 2012 and the remaining shares vest equally over the following thirty-six months of service. Termination benefits for base salary and certain other benefits are provided for a period of up to twelve months.
 
On April 1, 2012, the Company entered into an employment agreement with its Chief Scientific Officer. This agreement provides for an initial salary of $275,000 through December 31, 2012 and a base salary $295,000 thereafter. The Chief Scientific Officer is also entitled to one-time bonuses totaling $275,000 upon achieving certain clinical testing milestones. Furthermore, the Chief Scientific Officer is entitled to an annual performance bonus equal to 40% of his base salary beginning in calendar 2013 based on criteria set by the Board of Directors in its sole discretion. Termination benefits for base salary and certain other benefits are provided for a period of twelve months.
 
On June 18, 2012, the Company entered into an employment agreement with its Chief Executive Officer. This agreement provides for an initial salary of $230,000 from the effective date of the agreement until the executive commits full time to the Company’s business and his base salary increases to $350,000. The Chief Executive Officer is entitled to one- time bonus of $40,000 upon the close of a Company financing of at least $5,000,000. Furthermore, the Chief Executive Officer is entitled to an annual performance bonus equal to 40% of his base salary beginning in calendar 2013 based on criteria set by the Board of Directors in its sole discretion. The agreement also provides for stock options to purchase 3,500,000 shares of common stock of the Company at an exercise price equal to the fair value of these shares on the date of grant. These options will vest 50% on December 31, 2012 and the remaining shares vest equally over the following thirty-six months of service. Termination benefits for base salary and certain other benefits are provided for a period of six months.
 
 
15

 
AntriaBio, Inc. and Subsidiary
(A Development Stage Company)
 
Notes to Consolidated Financial Statements - Continued
 
Advisory Agreement- On July 2, 2012, the Company entered into an advisory agreement whereby the Company receives services including, but not limited to finance and strategy, clinical design, project management and portfolio assessment. The Company agreed to pay a monthly retainer in the amount of $9,000 per month to cover general and administrative matters plus an hour fee ranging from $100 to $700 per hour for additional services provided.
 
Consulting Agreement- On July 1, 2012, the Company entered into a consulting agreement whereby the Company received services including, but not limited to, serving on the board of directors as lead independent director, assisting in efforts to obtain funding and assisting in business development. The Company agreed to pay a monthly retainer of $9,000 per month for these services.
 
Legal Matters- From time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal course of business. As of December 31, 2013, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of our operations. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholders, is an adverse party or has a material interest adverse to our interest.

Note 11 Subsequent Events
 
On January 15, 2014, the Company closed the Bridge Financing with total gross proceeds received in the financing of $2,703,000, before placement agent compensation, transaction costs, fees and expenses. 
 
On December 13, 2013, the Board of Directors and majority shareholders approved a one for six reverse stock split so that every six shares of common stock shall represent one share of common stock. The execution of the reverse split will occur upon receipt of all regulatory approvals.     
 
 
16

 
ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
 
General
 
This discussion and analysis should be read in conjunction with the accompanying financial statements and related notes. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors.
 
Overview, Background and Recent Developments
 
On January 31, 2013, AntriaBio acquired Antria Delaware pursuant to a share exchange in which AntriaBio acquired all of the issued and outstanding shares of common stock of Antria Delaware from the stockholders of Antria Delaware in exchange for 35,284,000 shares of common stock of AntriaBio (the “Reverse Merger”).  As a result of the Reverse Merger, Antria Delaware became a wholly owned subsidiary of AntriaBio.  For accounting purposes, the Reverse Merger was treated as a reverse acquisition with Antria Delaware as the acquirer and AntriaBio as the acquired party.   As a result, the business and financial information included in the report is the business and financial information of Antria Delaware.  The accumulated deficit of AntriaBio has been included in additional paid-in-capital.  Pro-forma information has not been presented as the financial information of AntriaBio was insignificant.
 
Antria Delaware was formed as a Delaware corporation in March 2010 under the name “AntriaBio, Inc.” As a condition precedent to the Reverse Merger, Antria Delaware agreed to change its name from “AntriaBio, Inc.” to “AntriaBio Delaware, Inc.” On January 3, 2013, Antria Delaware filed an amendment to its certificate of incorporation with an effective date of January 10, 2013 to change its name from “AntriaBio, Inc.” to “AntriaBio Delaware, Inc.”
 
Antria Delaware was formed with the express purpose of acquiring the assets of PR Pharmaceuticals, Inc. (“PRP”). PRP was a company that developed proprietary technology to be used with active pharmaceutical ingredients to create sustained release injectable formulations. On October 5, 2012, Antria Delaware entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”) to acquire all of PRP’s operating and intellectual property assets out of bankruptcy including, but not limited to, program data and materials, associated inventory, equipment, lab notebooks, patents, patent applications, technology and know-how, electronic data, and regulatory filings/correspondence related to development programs (the “Asset Purchase”). On January 31, 2013, the Asset Purchase closed and upon closing, PRP’s lead product candidate, a potential once-a-week basal insulin injection for the diabetes market, became our lead product candidate (AB101). Our strategy is to develop AB101 and other products for the diabetes market using our proprietary sustained release formulation capabilities with known pharmaceutical agents and United States Food and Drug Administration (“FDA”) approved delivery technologies. We believe that this strategy increases the probability of technical success while reducing safety concerns, approval risks and development costs. We also believe that our approach can result in differentiated, patent-protected products that provide significant benefits to patients and physicians.
 
Plan of Operation
 
We have been focused on raising capital to fund our initial operations including conducting clinical studies for AB101 and developing our product pipeline. Our objective is to demonstrate that AB101 is non-inferior to Lantus in terms of safety and efficacy and we plan on filing an IND with the FDA in 2015 to enable us to pursue clinical trials in the US. The first study that we would like to conduct is a Phase 1 single ascending dose safety/pharmacokinetics/pharmacodynamics study in 10-20 patients with Type 1 diabetes.  In this trial, patients will receive a single dose of subcutaneously injected AB101 and the primary outcome will be the presence of hypoglycemic episodes, if any. Following this trial, we will conduct a pair of Phase 2 trials in approximately 20 Type 1 diabetes patients in the first trial and 20 Type 2 diabetes patients in the additional trial where we would compare the glucose-lowering effect of our weekly AB101 to a weeks’ course of daily Lantus injections. We plan on initiating these studies in the second half of 2015 and have final results by the end of Q4 2015.  If these initial trials are successful, we would expand our  clinical program to include Phase 3 studies in various jurisdictions including the US and Europe.
 
 
17

 
This year, as a precursor to our US clinical studies and in order to fulfil FDA requirements for GLP (good laboratory practices) toxicity studies in support of our IND, we plan on conducting preclinical studies in rodents (rats, mice) and non-rodents (rabbits, dogs and guinea pigs) to determine acute toxicity, chronic toxicity, mutagenicity, immunogenicity, reproductive toxicity, allergy, pharmacokinetics and pharmacodynamics. 
 
Part of the assets that we acquired from PR Pharmaceuticals includes bulk product that has been fully characterized for strength, particle size, sufficiency for injection and stability, but has not been produced in conformance with cGMP requirements and is therefore not approved for clinical use in the US (the “Existing Material”). However, this year we plan on utilizing the Existing Material to conduct preclinical and clinical studies in Russia where cGMP documentation and standards are not required. These Russian studies will provide additional preclinical and fresh clinical data on the safety and efficacy of AB101 before the US studies begin. We believe that this approach has the potential to provide us with human proof of concept data and to reduce the risk of failure in our US studies. As part of our criteria for determining the best location to conduct the studies outside of the US, we looked for a competent CRO (clinical research organization) with experience in conducting trials for multinational pharmaceutical companies and in diabetes: we have identified such a CRO in Russia.  We are currently making preparations to fill and finish the Existing Material in preparation for these initial studies which will be similar to the Phase 1 and Phase 2 studies which we have planned for the US after our IND is filed.
 
We expect to have preclinical and clinical results from Russia by the end of 2014 and additional results in the first half of 2015 which would be a notable milestone for the Company and signal the potential for AB101 to significantly disrupt the treatment paradigm for replacement basal insulin therapy. In addition, following our initial work in Russia, we may have the opportunity to explore strategic relationships with third parties which, among other things, may provide us with a source of financing and augment our capabilities.
 
In order to provide sterile, cGMP clinical material for our preclinical and clinical studies in the US, we plan on leasing a facility in the greater Denver, Colorado area where we anticipate making certain leasehold improvements including the addition of a cGMP aseptic suite. In the facility we plan on installing, commissioning and validating the manufacturing and analytical equipment that we acquired from PR Pharmaceuticals, which was previously used to produce AB101.We expect new material for the IND enabling preclinical and stability studies to be available by the end of the Q3 2014 and we anticipate having new clinical material for our US trials by the end of Q1 2015. 
 
While we have preclinical and clinical plans for AB101 as well as plans to develop other product opportunities, we currently do not have sufficient cash to carry out these studies and other Company objectives. We believe that we need to raise as much as $30 million to fund our development and clinical activities through the completion of the initial Phase 1 and Phase 2 AB101 studies in the US. We anticipate raising as much as $15 million in early 2014 and potentially an additional $15 million in late 2014 or the first half of 2015. We also anticipate that during this same period, we will hire 40-50 individuals and spend approximately ten million dollars on salaries/benefits, rent and general and administrative matters.
 
 
18

 
Significant Accounting Policies and Estimates
 
The discussion and analysis of the financial condition and results of operations are based upon the financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of any contingent liabilities at the financial statement date and reported amounts of revenue and expenses during the reporting period. On an on-going basis the Company reviews its estimates and assumptions. The estimates were based on historical experience and other assumptions that we believe to be reasonable under the circumstances. Actual results are likely to differ from those estimates under different assumptions or conditions, but the Company does not believe such differences will materially affect our financial position or results of operations.
 
Results of Operations
 
For Three and Six Months Ended December 31, 2013 and 2012
 
Results of operations for the three months ended December 31, 2013 (the “2014 quarter”) and the three months ended December 31, 2012 (the “2013 quarter”) reflected losses of $1,818,642 and $537,514, respectively. These losses include charges related to stock based compensation of $165,318 in the 2014 quarter and none in the 2013 quarter as well as a derivative expense of $548,556 in the 2014 quarter and none in the 2013 quarter. The losses also include the amortization of the debt discount into interest expense of $417,636 in the 2014 quarter and $6,450 in the 2013 quarter.
 
Results of operations for the six months ended December 31, 2013 (the “2014 period”) and the six months ended December 31, 2012 (the “2013 period”) reflected losses of $2,638,173 and $1,168,365 respectively. These losses include charges related to stock based compensation of $330,636 in the 2014 period and none in the 2013 period as well as a derivative expense of $505,821 in the 2014 period and none in the 2013 period. The losses also include the amortization of the debt discount into interest expense of $417,636 in the 2014 period and $17,029 in the 2013 period.
 
Revenues
 
We are a development stage entity and have not generated any revenues since inception.  
 
Expenses
 
Consulting expenses were approximately $81,000 in the 2014 quarter compared to $111,000 in the 2013 quarter, and $162,000 in the 2014 period compared to $228,000 in the 2013 period.   The decrease is primarily due to the decrease in consulting fees that were paid to Konus Advisory Group for director consulting fees and other consulting services.
 
Payroll expenses were approximately $412,000 in the 2014 quarter compared to $193,000 in the 2013 quarter, and $770,000 in the 2014 period and $394,000 in the 2013 period.  The increase is due to stock-based compensation in the 2014 period for stock options that were granted in January 2013.  
 
Professional fees were approximately $77,000 in the 2014 quarter compared to $138,000 in the 2013 quarter, and $243,000 in the 2014 period compared to $293,000 in the 2013 period.  Professional fees consist primarily of legal, audit and accounting costs, costs related to public company compliance costs, and consulting related to capital formation.  The decrease is due to the reverse merger which occurred in January 2013 and the audit and legal fees in association with the reverse merger that incurred in the 2013 period.  
 
General and administrative costs were approximately $8,000 in the 2014 quarter compared to $23,000 in the 2013 quarter, and $39,000 in the 2014 period compared to $30,000 in the 2012 period.  The increase in the 2014 period is primarily due to increases in maintaining the website as well recruiting expenses for the search for qualified candidates for future positions.  
 
 
19

 
Liquidity and Capital Resources
 
At December 31, 2013 we have approximately $1.1 million of cash on hand. In early 2014, we anticipate raising capital to fund our ongoing operations including hiring additional personnel, leasing a manufacturing facility, acquiring certain equipment and commencing clinical trials. To fund our operations, we have outstanding bridge loan notes and convertible notes (collectively, the “Convertible Notes”) issued pursuant to private placements conducted by the Company between 2010 and January 2014. The Convertible Notes have an aggregate outstanding principal amount of approximately $5.4 million.  Certain  Convertible Notes require us to pay a loan service fee equal to the aggregate principal amount of such Convertible Note, as of the date of this Memorandum approximately $275,000 in loan service fees is outstanding on the Convertible Notes. The interest rate on the Convertible Notes is between 8% and 12% and each note is convertible into common shares of the Company upon a qualified financing at a conversion price or earlier at the option of the investor of either $0.21 or $0.25 per share.
 
Going Concern
 
The continuation of our business is dependent upon obtaining further financing and achieving a break even or profitable level of operations in our business. The issuance of additional equity securities by us could result in a significant dilution in the equity interests of our current or future stockholders. Obtaining commercial loans, assuming those loans would be available, will increase our liabilities and future cash commitments.  There are no assurances that we will be able to obtain additional financing through either private placements, and/or bank financing or other loans necessary to support our working capital requirements. To the extent that funds generated from operations and any private placements, public offerings and/or bank financing are insufficient, we will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to us.  These conditions raise substantial doubt about our ability to continue as a going concern.
 
Recent Accounting Pronouncements
 
There are no recent accounting pronouncements that are expected to have an effect on the Company’s consolidated financial statements. 
 
Off-Balance Sheet Arrangements
 
We had no off-balance sheet transactions.

 

ITEM 3.  QUALITATIVE AND QUANTITATIVE DISCUSSION ABOUT MARKET RISK.

 
Not required for smaller reporting companies.

 

ITEM 4.  CONTROLS AND PROCEDURES.

 
Evaluation of Disclosure Controls and Procedures
 
As of the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer (our principal executive officer and our principal accounting officer), of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (“Exchange Act”). Based on that evaluation and the material weakness described below, our management concluded that we did not maintain effective disclosure controls and procedures as of December 31, 2013 in ensuring that information that we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and that it is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Our management has identified control deficiencies regarding a lack of segregation of duties, and a need for a stronger internal control environment. Our management believes that these deficiencies, which in the aggregate constitute a material weakness, are due to the small size of our staff, which makes it challenging to maintain adequate disclosure controls.
 
 
20

 
Changes in internal controls over financial reporting
 
During the period covered by this Quarterly Report on Form 10-Q, there were no changes in our internal control over financial reporting (as defined in Rule 13(a)-15(f) or 15(d)-15(f)) that occurred during the period covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

ITEM 1.  LEGAL PROCEEDINGS.

 
None.

 

ITEM 1A.  RISK FACTORS.

 
Certain factors exist which may affect the Company’s business and could cause actual results to differ materially from those expressed in any forward-looking statements.  The Company has not experienced any material changes from those risk factors as previously disclosed in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on September 11, 2013 (the “Form 10-K”).

 

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 
None.

 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

 
None.

 

ITEM 4.  MINE SAFETY DISCLOSURES.

 
Not applicable.

 

ITEM 5.  OTHER INFORMATION.

 
None.

 

ITEM 6.  EXHIBITS.

 
Exhibit Number
Description of Exhibits
 
 
10.1
Placement Agent Agreement dated December 13, 2013*
 
 
10.2
Form of Letter to Convertible Note Holders dated December 16, 2013*
 
 
31.1
Certification of Chief Executive Officer and Chief Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
 
 
32.2
Certification of Chief Executive Officer and Chief Financial Officer as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
 
 
101
The following materials from our Quarterly Report on Form 10-Q for the quarter ended December 31, 2013 formatted in XBRL (eXtensible Business Reporting Language): (i) Balance Sheet, (ii) Statement of Operations, (iii) Statements of Cash Flows, (iv) Statements of Stockholders Equity and (v) related notes to these financial statements, tagged as blocks of text.
 
*Filed herewith
 
 
21

 
SIGNATURES
 
In accordance with Section 12 of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
ANTRIABIO, INC.
 
 
 
 
By:
/s/ Nevan Elam
 
 
Nevan Elam
 
 
Chief Executive Officer
 
 
(Principal Executive Officer
 
 
and Principal Financial and  Accounting Officer)
 
 
 
 
Date:
February 13, 2014
 
 
22