Attached files

file filename
8-K - 8-K - APACHE CORPd675723d8k.htm

Exhibit 99.1

 

LOGO    NEWS RELEASE

Apache reports 34 percent growth in onshore North America liquids production in 2013

 

    Onshore North America liquids production increased 45,600 barrels per day in 2013

 

    140 percent of 2013 production replaced through drilling

 

    2014 quarterly dividend increased 25 percent to $0.25 per share

 

    Worldwide fourth-quarter production averaged 688,000 boe per day; 661,000 boe per day excluding noncontrolling interest

 

    Fourth-quarter GAAP earnings of 43 cents per diluted share/$174 million; adjusted earnings* of $1.57 per share/$631 million

 

    Fourth-quarter cash flow from operations of $2.5 billion; $2.1 billion before changes in working capital*

 

    11.2 million shares repurchased for $1 billion during 2013

HOUSTON, Feb. 13, 2014 – Apache Corporation (NYSE, Nasdaq: APA) today announced full-year 2013 earnings of $2.2 billion or $5.50 per diluted common share and adjusted earnings,* which exclude certain items that impact the comparability of results, of $3.2 billion or $7.92 per share. In 2012, Apache reported earnings of $1.9 billion or $4.92 per diluted common share and adjusted earnings of $3.8 billion or $9.48 per share. Net cash provided by operating activities totaled approximately $9.8 billion in 2013, compared with $8.5 billion in the prior year, with cash from operations before changes in operating assets and liabilities* totaling $9.8 billion, compared with $10.3 billion in 2012.

Apache also reported that onshore North American liquids production increased 34 percent in 2013 and the company replaced 140 percent of 2013 production through drilling.

“Our strong performance is driven by predictable liquids production growth from our North American onshore assets combined with large free cash flow generation from our international operations,” said G. Steven Farris, chairman and chief executive officer at Apache. “We increased onshore North America liquids production by 45,600 barrels per day through drilling in 2013, and we replaced 140 percent of worldwide production through the drill bit.

 

LOGO


APACHE REPORTS FOURTH-QUARTER, FULL-YEAR 2013 RESULTS — ADD 1

 

“We made significant strides in focusing our portfolio during the year, exiting production on the Gulf of Mexico Shelf, streamlining our Canada position and establishing our partnership with Sinopec in Egypt,” Farris said. “The proceeds of these transactions – which together total approximately $7 billion – have provided the company with additional financial flexibility. The sale of our Argentina operations announced yesterday continues our decisive strategic steps in 2013.”

Fourth-quarter 2013 financial results

Apache reported fourth-quarter 2013 earnings of $174 million or 43 cents per share and adjusted earnings* of $631 million or $1.57 per share. For the same period in the prior year, Apache reported earnings of $649 million or $1.64 per diluted common share and adjusted earnings of $907 million or $2.27 per share. Net cash provided by operating activities totaled approximately $2.5 billion, up from $2.1 billion a year earlier, with cash from operations before changes in operating assets and liabilities* totaling $2.1 billion, compared with $2.8 billion in the year-ago period.

Fourth-quarter production and operating highlights

Highlights from fourth quarter drilling include:

 

    Total worldwide net daily production of oil, natural gas, and natural gas liquids (NGLs) averaged 688,000 barrels of oil equivalent (boe) per day. Excluding the noncontrolling interest in Egypt operations, production totaled 661,000 boe per day. Liquids production comprised 55 percent of the total.

 

    The Permian and Central regions increased liquids production 32,500 barrels per day over the prior-year period. Total production from the two regions – 227,000 boe per day – was 33 percent of Apache’s total production.

 

    The Permian Region achieved record production averaging 134,000 boe per day, up 13 percent from the prior-year period. The region averaged 43 rigs in operation during the quarter, spud 242 gross wells (83 horizontals) and completed 289 gross wells (235 net).

 

    Apache’s Central Region’s production of 93,000 boe per day was 18 percent above the prior-year period. Liquids production was up 57 percent from the prior-year period. The region averaged 25 drilling rigs and drilled 66 gross (51 net) wells.


APACHE REPORTS FOURTH-QUARTER, FULL-YEAR 2013 RESULTS — ADD 2

 

Year-end 2013 reserves

Worldwide estimated proved reserves totaled 2.65 billion boe at year-end 2013. Excluding acquisitions, divestments and revisions, proved reserves increased 4 percent. Extensions and discoveries of 389 million boe were 140 percent of 2013 production.

The Permian Region replaced 323 percent of production through drilling and increased proved reserves by nearly 14 percent to 910 million barrels of oil equivalent (MMboe). The Central Region replaced 195 percent of production and increased proved reserves nearly 14 percent to 304 MMboe.

Impact of Gulf of Mexico Shelf divestiture

On Sept. 30, 2013, Apache completed the sale of its Gulf of Mexico Shelf operations and properties to Fieldwood Energy LLC, a portfolio company of Riverstone Holdings, for $3.75 billion and assumption of liabilities for future abandonment costs of the properties with an estimated discounted value of $1.5 billion. In addition to reducing production volumes, the divestiture affected the company’s fourth-quarter 2013 financial results in these areas:

 

    U.S. oil price realizations were impacted by the sale of Shelf production that sold at a premium to the West Texas Intermediate benchmark. Apache’s realized oil price in the United States averaged $93.36 per barrel in the fourth quarter, down from $105.82 in the third quarter.

 

    Apache’s adjusted worldwide effective tax rate* increased to 44 percent as higher-rate international operations made up a larger portion of total income before taxes absent income from Shelf operations. In the third quarter, Apache’s adjusted worldwide effective tax rate* was 42 percent.


APACHE REPORTS FOURTH-QUARTER, FULL-YEAR 2013 RESULTS — ADD 3

 

Oil and gas prices

Apache’s mix of hydrocarbon production during the fourth quarter 2013 included approximately 46 percent crude oil and 9 percent natural gas liquids (NGLs). Due to the premium prices received for crude oil and NGLs, these products contributed 83 percent of the company’s revenue during the period.

Worldwide, Apache received an average price of $100.59 per barrel of crude oil during the fourth quarter compared with $98.93 per barrel in the prior-year period. Apache received an average price of $3.71 per thousand cubic feet (Mcf) of natural gas, compared with $4.14 per Mcf in the prior-year period.

About Apache

Apache Corporation is an oil and gas exploration and production company with operations in the United States, Canada, Egypt, the United Kingdom, Australia and Argentina. Apache posts announcements, operational updates, investor information and press releases on its website, www.apachecorp.com.

 

* Adjusted earnings, cash from operations before changes in operating assets and liabilities, and adjusted effective tax rate are non-GAAP measures. Please see reconciliations below. For supplemental financial and operational data and non-GAAP information, please go to http://www.apachecorp.com/financialdata.


APACHE REPORTS FOURTH-QUARTER, FULL-YEAR 2013 RESULTS — ADD 4

 

Conference call

Apache will conduct a conference call to discuss its results and review its portfolio at 1 p.m. Central time on Thursday, Feb. 13. The conference call will be webcast from Apache’s website, www.apachecorp.com. The webcast replay will be archived on Apache’s website. The conference call will be available for delayed playback by telephone for one week beginning at approximately 4 p.m. Central time on Feb. 13. To access the telephone playback, dial 855-859-2056 or 404-537-3406 for international calls. The conference access code is 30664028.

Forward-looking statements

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects” and similar references to future periods. These statements include, but are not limited to, statements about future plans, expectations, and objectives for Apache’s operations, including statements about our drilling plans and production expectations, asset sales and monetizations and share repurchases. The transaction with YPF is subject to customary closing conditions and may not be completed for the amount expected, in the anticipated time frame, or at all. While forward-looking statements are based on assumptions and analyses made by us that we believe to be reasonable under the circumstances, whether actual results and developments will meet our expectations and predictions depend on a number of risks and uncertainties which could cause our actual results, performance, and financial condition to differ materially from our expectations. See “Risk Factors” in our 2012 Form 10-K filed with the Securities and Exchange Commission for a discussion of risk factors that affect our business. Any forward-looking statement made by us in this news release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future development, or otherwise, except as may be required by law.

Contacts

Media:    (713) 296-6100    Patrick Cassidy
   (713) 296-7276    Bill Mintz
   (713) 296-6662    Bob Dye
Investor:    (281) 302-2286    Brady Parish
      Castlen Kennedy
      Christopher Cortez
      Alicia Reis

Website: www.apachecorp.com


APACHE CORPORATION

STATEMENT OF CONSOLIDATED OPERATIONS

(In millions, except per share data)

 

     For the Quarter
Ended December 31,
    For the Year
Ended December 31,
 
     2013     2012     2013     2012  

REVENUES AND OTHER:

        

Oil revenues

   $ 2,914      $ 3,386      $ 12,903      $ 13,210   

Gas revenues

     633        854        2,829        3,193   

NGL revenues

     181        153        670        544   
  

 

 

   

 

 

   

 

 

   

 

 

 

Oil and gas production revenues

     3,728        4,393        16,402        16,947   

Derivative instrument gains (losses), net

     (124     (79     (399     (79

Other

     (28     77        51        210   
  

 

 

   

 

 

   

 

 

   

 

 

 
     3,576        4,391        16,054        17,078   
  

 

 

   

 

 

   

 

 

   

 

 

 

COSTS AND EXPENSES:

        

Depreciation, depletion and amortization

        

Oil and gas property and equipment

        

Recurring

     1,208        1,277        5,114        4,812   

Additional

     368        28        1,176        1,926   

Other assets

     113        103        410        371   

Asset retirement obligation accretion

     47        60        243        232   

Lease operating expenses

     637        790        3,056        2,968   

Gathering and transportation

     60        68        297        303   

Taxes other than income

     222        235        832        862   

General and administrative

     127        147        503        531   

Merger, acquisitions & transition

     33        2        33        31   

Financing costs, net

     19        40        174        165   
  

 

 

   

 

 

   

 

 

   

 

 

 
     2,834        2,750        11,838        12,201   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

     742        1,641        4,216        4,877   

Current income tax provision

     474        470        1,665        2,199   

Deferred income tax provision

     38        503        263        677   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME INCLUDING NONCONROLLING INTEREST

     230        668        2,288        2,001   

Preferred stock dividends

     —          19        44        76   

Net income attributable to noncontrolling interest

     56        —          56        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME ATTRIBUTABLE TO COMMON STOCK

   $ 174      $ 649      $ 2,188      $ 1,925   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME PER COMMON SHARE:

        

Basic

   $ 0.44      $ 1.66      $ 5.53      $ 4.95   

Diluted

   $ 0.43      $ 1.64      $ 5.50      $ 4.92   

WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

        

Basic

     399        391        395        389   

Diluted

     401        407        406        391   

DIVIDENDS DECLARED PER COMMON SHARE

   $ 0.20      $ 0.17      $ 0.80      $ 0.68   


APACHE CORPORATION

SUMMARY OF CAPITAL COSTS INCURRED

(In millions)

 

     For the Quarter
Ended December 31,
     For the Year
Ended December 31,
 
     2013     2012      2013      2012  

CAPITAL EXPENDITURES:

          

Exploration & Development Costs

          

United States

   $ 1,302      $ 1,543       $ 5,473       $ 5,151   

Canada

     218        131         720         590   
  

 

 

   

 

 

    

 

 

    

 

 

 

North America

     1,520        1,674         6,193         5,741   
  

 

 

   

 

 

    

 

 

    

 

 

 

Egypt (1)

     353        265         1,166         1,074   

Australia

     268        355         1,179         873   

North Sea

     227        183         874         886   

Argentina

     37        67         182         289   

New Ventures-International

     (6     14         22         98   
  

 

 

   

 

 

    

 

 

    

 

 

 

International (1)

     879        884         3,423         3,220   
  

 

 

   

 

 

    

 

 

    

 

 

 

Worldwide Exploration & Development Costs (1)

   $ 2,399      $ 2,558       $ 9,616       $ 8,961   
  

 

 

   

 

 

    

 

 

    

 

 

 

Gathering, Transmission and Processing Facilities

          

United States

   $ 49      $ 18       $ 169       $ 75   

Canada

     24        34         135         172   

Egypt (1)

     25        18         82         33   

Australia

     211        103         745         441   

Argentina

     4        4         11         16   

North Sea

     1        1         1         1   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total Gathering, Transmission and Processing (1)

   $ 314      $ 178       $ 1,143       $ 738   
  

 

 

   

 

 

    

 

 

    

 

 

 

Asset Retirement Costs

   $ 90      $ 392       $ 484       $ 948   
  

 

 

   

 

 

    

 

 

    

 

 

 

Capitalized Interest

   $ 98      $ 93       $ 374       $ 334   
  

 

 

   

 

 

    

 

 

    

 

 

 

Capital Expenditures, excluding Acquisitions (1)

   $ 2,901      $ 3,221       $ 11,617       $ 10,981   
  

 

 

   

 

 

    

 

 

    

 

 

 

Asset Retirement Costs-Acquired

   $ —        $ 51       $ 53       $ 84   
  

 

 

   

 

 

    

 

 

    

 

 

 

Acquisitions

   $ 59      $ 122       $ 377       $ 3,543   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

(1)  Includes capital costs attributable to noncontrolling interest in Egypt

APACHE CORPORATION

SUMMARY BALANCE SHEET INFORMATION

(In millions)

 

     December 31,      December 31,  
     2013      2012  

Cash and Cash Equivalents

   $ 1,906       $ 160   

Other Current Assets

     4,460         4,802   

Property and Equipment, net

     52,421         53,280   

Goodwill

     1,369         1,289   

Other Assets

     1,481         1,206   
  

 

 

    

 

 

 

Total Assets

   $ 61,637       $ 60,737   
  

 

 

    

 

 

 

Short-Term Debt

   $ 53       $ 990   

Other Current Liabilities

     4,647         4,546   

Long-Term Debt

     9,672         11,355   

Deferred Credits and Other Noncurrent Liabilities

     11,872         12,515   

Apache Shareholders’ Equity

     33,396         31,331   

Noncontrolling interest

     1,997         —     
  

 

 

    

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 61,637       $ 60,737   
  

 

 

    

 

 

 

Common shares outstanding at end of period

     396         392   


APACHE CORPORATION

PRODUCTION INFORMATION

 

     For the Quarter Ended
December 31,
     For the Year Ended
December 31,
 
     2013     2012      2013      2012  

OIL VOLUME-Barrels per day

          

Central

     22,939        21,026         22,783         14,151   

Permian

     77,703        65,104         72,113         60,215   

GOM Deepwater

     6,530        8,355         7,386         6,848   

GOM Shelf

     (27     44,752         34,099         42,873   

GC Onshore

     10,397        10,489         10,526         10,036   
  

 

 

   

 

 

    

 

 

    

 

 

 

United States

     117,542        149,726         146,907         134,123   

Canada

     16,570        17,377         17,724         15,830   
  

 

 

   

 

 

    

 

 

    

 

 

 

North America

     134,112        167,103         164,631         149,953   
  

 

 

   

 

 

    

 

 

    

 

 

 

Egypt (1)

     89,654        103,056         89,561         99,756   

Australia

     16,760        26,483         19,329         28,884   

North Sea

     64,996        65,583         63,721         63,692   

Argentina

     9,276        9,859         9,375         9,741   
  

 

 

   

 

 

    

 

 

    

 

 

 

International (1)

     180,686        204,981         181,986         202,073   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total (1)

     314,798        372,084         346,617         352,026   
  

 

 

   

 

 

    

 

 

    

 

 

 

NATURAL GAS VOLUME-Mcf per day

          

Central

     264,786        287,956         272,814         242,998   

Permian

     191,371        184,781         189,450         180,938   

GOM Deepwater

     11,378        48,177         19,743         46,048   

GOM Shelf

     11,167        265,918         192,314         291,356   

GC Onshore

     104,300        103,722         107,014         92,759   
  

 

 

   

 

 

    

 

 

    

 

 

 

United States

     583,002        890,554         781,335         854,099   

Canada

     421,409        550,495         497,515         600,680   
  

 

 

   

 

 

    

 

 

    

 

 

 

North America

     1,004,411        1,441,049         1,278,850         1,454,779   
  

 

 

   

 

 

    

 

 

    

 

 

 

Egypt (1)

     352,616        350,406         356,454         353,738   

Australia

     254,853        204,961         223,433         214,013   

North Sea

     53,491        43,745         50,961         57,457   

Argentina

     190,799        204,724         187,390         213,464   
  

 

 

   

 

 

    

 

 

    

 

 

 

International (1)

     851,759        803,836         818,238         838,672   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total (1)

     1,856,170        2,244,885         2,097,088         2,293,451   
  

 

 

   

 

 

    

 

 

    

 

 

 

NGL VOLUME-Barrels per day

          

Central

     26,083        10,231         23,034         6,518   

Permian

     24,115        21,997         23,379         17,966   

GOM Deepwater

     740        1,519         838         1,185   

GOM Shelf

     824        6,908         4,911         5,738   

GC Onshore

     2,640        2,229         2,418         2,120   
  

 

 

   

 

 

    

 

 

    

 

 

 

United States

     54,402        42,884         54,580         33,527   

Canada

     6,395        6,837         6,689         6,258   
  

 

 

   

 

 

    

 

 

    

 

 

 

North America

     60,797        49,721         61,269         39,785   
  

 

 

   

 

 

    

 

 

    

 

 

 

North Sea

     1,301        1,085         1,272         1,618   

Argentina

     1,653        2,967         2,102         3,008   
  

 

 

   

 

 

    

 

 

    

 

 

 

International

     2,954        4,052         3,374         4,626   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total

     63,751        53,773         64,643         44,411   
  

 

 

   

 

 

    

 

 

    

 

 

 

BOE per day

          

Central

     93,153        79,250         91,286         61,169   

Permian

     133,713        117,898         127,066         108,338   

GOM Deepwater

     9,167        17,903         11,515         15,708   

GOM Shelf

     2,658        95,980         71,062         97,170   

GC Onshore

     30,421        30,005         30,780         27,615   
  

 

 

   

 

 

    

 

 

    

 

 

 

United States

     269,112        341,036         331,709         310,000   

Canada

     93,199        115,963         107,332         122,201   
  

 

 

   

 

 

    

 

 

    

 

 

 

North America

     362,311        456,999         439,041         432,201   
  

 

 

   

 

 

    

 

 

    

 

 

 

Egypt (1)

     148,423        161,458         148,970         158,713   

Australia

     59,236        60,643         56,568         64,552   

North Sea

     75,212        73,959         73,487         74,887   

Argentina

     42,729        46,946         42,709         48,326   
  

 

 

   

 

 

    

 

 

    

 

 

 

International (1)

     325,600        343,006         321,734         346,478   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total (1)

     687,911        800,005         760,775         778,679   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total excluding noncontrolling interests

     661,484        800,005         754,114         778,679   
  

 

 

   

 

 

    

 

 

    

 

 

 

(1)       Includes production volume per day attributable to noncontrolling interest in Egypt

          

     

Oil (b/d)

     15,521        —           3,912         —     

Gas (Mcf/d)

     65,437        —           16,494         —     

 

8


APACHE CORPORATION

PRICE INFORMATION

 

     For the Quarter
Ended December 31,
     For the Year
Ended December 31,
 
     2013      2012      2013      2012  

AVERAGE OIL PRICE PER BARREL

           

Central

   $ 92.67       $ 82.55       $ 93.45       $ 86.48   

Permian

     93.44         81.40         93.50         88.18   

GOM Deepwater

     95.04         103.06         105.04         105.17   

GOM Shelf

     NM         105.27         109.57         108.52   

GC Onshore

     97.06         105.21         106.09         107.83   

United States (1)

     93.36         91.01         98.14         94.98   

Canada

     79.44         82.08         87.00         84.89   

North America (1)

     91.64         90.08         96.94         93.91   

Egypt

     108.56         107.80         107.94         110.92   

Australia (1)

     114.06         111.34         110.42         115.22   

North Sea (1)

     107.08         106.17         107.48         107.97   

Argentina

     83.22         74.53         79.05         75.89   

International (1)

     107.24         106.14         106.55         108.92   

Total (1)

     100.59         98.93         101.99         102.53   

AVERAGE NATURAL GAS PRICE PER MCF

           

Central

   $ 3.62       $ 3.79       $ 3.72       $ 3.26   

Permian

     3.80         3.75         3.77         3.34   

GOM Deepwater

     3.61         3.48         3.34         2.99   

GOM Shelf

     NM         3.51         3.82         3.01   

GC Onshore

     3.69         3.47         3.80         2.92   

United States (1)

     3.77         4.05         3.84         3.74   

Canada (1)

     3.34         4.03         3.23         3.42   

North America (1)

     3.59         4.04         3.61         3.61   

Egypt

     3.00         4.02         2.99         3.90   

Australia

     4.15         4.88         4.43         4.55   

North Sea

     10.58         10.11         10.43         8.95   

Argentina

     3.11         2.98         2.96         2.87   

International

     3.85         4.30         3.84         4.15   

Total (1)

     3.71         4.14         3.70         3.80   

AVERAGE NGL PRICE PER BARREL

           

Central

   $ 28.34       $ 27.06       $ 25.61       $ 27.48   

Permian

     29.90         29.95         27.94         32.97   

GOM Deepwater

     35.80         32.34         33.23         33.06   

GOM Shelf

     NM         28.17         28.52         32.04   

GC Onshore

     36.75         36.60         32.44         40.04   

United States

     29.50         29.40         27.29         32.19   

Canada

     36.82         33.59         30.50         34.63   

North America

     30.27         29.98         27.64         32.57   

North Sea

     80.43         94.42         73.06         77.11   

Argentina

     17.68         22.76         23.64         21.55   

International

     45.31         41.96         42.27         40.98   

Total

     30.96         30.88         28.40         33.45   

 

(1)  Prices reflect the impact of financial derivative hedging activities.


APACHE CORPORATION

NON-GAAP FINANCIAL MEASURES

(In millions, except per share data)

Reconciliation of income attributable to common stock to adjusted earnings:

The press release discusses Apache’s adjusted earnings. Adjusted earnings exclude certain items that management believes affect the comparability of operating results and are meaningful for the following reasons:

 

    Management uses adjusted earnings to evaluate the company’s operational trends and performance relative to other oil and gas producing companies.

 

    Management believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings for items that may obscure underlying fundamentals and trends.

 

    The reconciling items below are the types of items management believes are frequently excluded by analysts when evaluating the operating trends and comparability of the company’s results.

 

     For the Quarter
Ended December 31,
    For the Year
Ended December 31,
 
     2013     2012     2013     2012  

Income Attributable to Common Stock (GAAP)

   $ 174      $ 649      $ 2,188      $ 1,925   

Adjustments:

        

Oil & gas property write-downs, net of tax

     139        18        659        1,427   

Deferred tax on distributed foreign earnings

     225        —          225        —     

Commodity derivative mark-to-market, net of tax

     54        51        142        51   

Deferred tax adjustments

     43        226        58        226   

Acquisitions, divestitures & transition, net of tax

     21        2        21        19   

North Sea decommissioning tax rate adjustment

     —          —          —          118   

Unrealized foreign currency fluctuation impact on deferred tax expense

     (25     (39     (123     1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Earnings (Non-GAAP)

   $ 631      $ 907      $ 3,170      $ 3,767   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income per Common Share-Diluted (GAAP)

   $ 0.43      $ 1.64      $ 5.50      $ 4.92   

Adjustments:

        

Oil & gas property write-downs, net of tax

     0.35        0.04        1.63        3.53   

Deferred tax on distributed foreign earnings

     0.56        —          0.55        —     

Commodity derivative mark-to-market, net of tax

     0.13        0.56        0.35        0.56   

Deferred tax adjustments

     0.11        —          0.14        0.30   

Acquisitions, divestitures & transition, net of tax

     0.05        0.13        0.05        0.13   

North Sea decommissioning tax rate adjustment

     —          —          —          0.04   

Unrealized foreign currency fluctuation impact on deferred tax expense

     (0.06     (0.10     (0.30     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Earnings Per Share-Diluted (Non-GAAP)

   $ 1.57      $ 2.27      $ 7.92      $ 9.48   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total income tax provision (GAAP)

   $ 512      $ 973      $ 1,928      $ 2,876   

Adjustments:

        

Tax effect of oil & gas property write-downs

     229        10        517        485   

Foreign currency fluctuation impact on deferred tax expense

     25        39        123        (1

Tax impact on commodity derivative mark-to-market

     30        28        79        28   

Tax impact on acquisition, divestitures & transition costs

     12        —          12        12   

North Sea decommissioning tax rate adjustment

     —          —          —          (118

Deferred tax adjustments

     (43     (226     (58     (226

Deferred tax on distributed foreign earnings

     (225     —          (225     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted total income tax provision

   $ 540      $ 824      $ 2,376      $ 3,056   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Effective Tax Rate (Non-GAAP)

     44.0     47.2     42.1     44.3


APACHE CORPORATION

NON-GAAP FINANCIAL MEASURES

(In millions, except per share data)

Reconciliation of net cash provided by operating activities to cash from operations before changes in operating assets and liabilities:

The press release discusses Apache’s cash from operations before changes in operating assets and liabilities. It is presented because management believes the information is useful for investors because it is used internally and widely accepted by those following the oil and gas industry as a financial indicator of a company’s ability to generate cash to internally fund exploration and development activities, fund dividend programs, and service debt. It is also used by research analysts to value and compare oil and gas exploration and production companies, and is frequently included in published research when providing investment recommendations. Cash from operations before changes in operating assets and liabilities, therefore, is an additional measure of liquidity, but is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities.

The following table reconciles net cash provided by operating activities to cash from operations before changes in operating assets and liabilities.

 

     For the Quarter
Ended December 31,
     For the Year
Ended December 31,
 
     2013     2012      2013     2012  

Net cash provided by operating activities

   $ 2,477      $ 2,082       $ 9,835      $ 8,504   

Changes in operating assets and liabilities

     (400     721         (81     1,741   
  

 

 

   

 

 

    

 

 

   

 

 

 

Cash from operations before changes in operating assets and liabilities

   $ 2,077      $ 2,803       $ 9,754      $ 10,245   
  

 

 

   

 

 

    

 

 

   

 

 

 


APACHE CORPORATION

OIL & GAS RESERVES INFORMATION

For the Year Ended December 31, 2013

OIL (Mbbl)

 

     U.S.     Canada     Egypt1     Australia     North Sea     Argentina     Total1  

Balance - Dec 31, 2012

     677,905        150,345        124,034        63,861        147,654        18,826        1,182,625   

Extensions and Discoveries

     133,227        10,177        43,738        2,539        1,543        998        192,222   

Purchases

     85        —          5        —          3,623        —          3,713   

Revisions

     1,683        (531     457        (118     18        24        1,533   

Production

     (53,621     (6,469     (32,690     (7,055     (23,258     (3,422     (126,515

Sales

     (105,463     (16,630     —          —          —          —          (122,093
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance - Dec 31, 2013

     653,816        136,892        135,544        59,227        129,580        16,426        1,131,485   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NGL’s (Mbbl)

 

     U.S.     Canada     Egypt1      Australia      North Sea     Argentina     Total1  

Balance - Dec 31, 2012

     215,397        34,254        —           —           2,818        5,883        258,352   

Extensions and Discoveries

     69,231        4,014        —           —           —          —          73,245   

Purchases

     45        —          —           —           295        —          340   

Revisions

     1,591        546        —           —           1        3        2,141   

Production

     (19,922     (2,442     —           —           (464     (767     (23,595

Sales

     (18,319     (303     —           —           —          —          (18,622
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance - Dec 31, 2013

     248,023        36,069        —           —           2,650        5,119        291,861   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Oil & NGL’s

 

     U.S.     Canada     Egypt1     Australia     North Sea     Argentina     Total1  

Balance - Dec 31, 2012

     893,302        184,599        124,034        63,861        150,472        24,709        1,440,977   

Extensions and Discoveries

     202,458        14,191        43,738        2,539        1,543        998        265,467   

Purchases

     130        —          5        —          3,918        —          4,053   

Revisions

     3,274        15        457        (118     19        27        3,674   

Production

     (73,543     (8,911     (32,690     (7,055     (23,722     (4,189     (150,110

Sales

     (123,782     (16,933     —          —          —          —          (140,715
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance - Dec 31, 2013

     901,839        172,961        135,544        59,227        132,230        21,545        1,423,346   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAS (MMcf)

 

     U.S.     Canada     Egypt1     Australia     North Sea     Argentina     Total1  

Balance - Dec 31, 2012

     3,185,907        2,137,884        895,491        1,670,070        112,304        462,550        8,464,206   

Extensions and Discoveries

     306,721        359,493        44,382        13,351        2,750        16,515        743,212   

Purchases

     855        —          —          —          10,680        —          11,535   

Revisions

     61,247        109,551        2,413        (101     32        49        173,191   

Production

     (285,187     (181,593     (130,106     (81,553     (18,601     (68,397     (765,437

Sales

     (596,417     (691,878     —          —          —          —          (1,288,295
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance - Dec 31, 2013

     2,673,126        1,733,457        812,180        1,601,767        107,165        410,717        7,338,412   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL BOE (Mboe)

 

     U.S.     Canada     Egypt1     Australia     North Sea     Argentina     Total1  

Balance - Dec 31, 2012

     1,424,287        540,913        273,283        342,206        169,189        101,801        2,851,679   

Extensions and Discoveries

     253,578        74,107        51,135        4,764        2,001        3,751        389,336   

Purchases

     273        —          5        —          5,698        —          5,976   

Revisions

     13,482        18,274        859        (135     24        35        32,539   

Production

     (121,074     (39,177     (54,374     (20,647     (26,822     (15,589     (277,683

Sales

     (223,185     (132,246     —          —          —          —          (355,431
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance - Dec 31, 2013

     1,347,361        461,871        270,908        326,188        150,090        89,998        2,646,416   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Proved developed reserves:

              

Oil + NGL’s (Mbbls)

     642,467        106,625        119,242        22,524        102,761        18,305        1,011,924   

Gas (Mboe)

     334,328        215,737        103,638        104,424        14,696        48,189        821,012   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance - Dec 31, 2013 (Mboe)

     976,795        322,362        222,880        126,948        117,457        66,494        1,832,936   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Includes reserves attributable to noncontrolling interest in Egypt.


APACHE CORPORATION

OIL & GAS RESERVES AND COSTS

For the Year Ended December 31, 2013

Reserve Additions (Mboe)

     U.S.      Canada      Egypt (1)      Australia     North Sea      Argentina      Other      Total (1)  

Extensions and Discoveries

     253,578         74,107         51,135         4,764        2,001         3,751         —           389,336   

Purchases

     273         —           5         —          5,698         —           —           5,976   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Additions excluding revisions

     253,851         74,107         51,140         4,764        7,699         3,751         —           395,312   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Revisions

     13,482         18,274         859         (135     24         35         —           32,539   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

     267,333         92,381         51,999         4,629        7,723         3,786         —           427,851   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Capital Cost Information (Non-GAAP) (in millions)

 

     U.S.      Canada      Egypt (1)      Australia      North Sea      Argentina      Other      Total (1)  

Exploration & Development, excluding Capitalized Interest and Asset Retirement Cost (ARC)

   $ 5,473       $ 720       $ 1,166       $ 1,179       $ 874       $ 182       $ 22       $ 9,616   

Acquisitions, excluding ARC - Acquired

                       

Proved

     17         —           35         —           72         —           —           124   

Unproved

     —           137         11         —           17         —           —           165   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,490       $ 857       $ 1,212       $ 1,179       $ 963       $ 182       $ 22       $ 9,905   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reconciliation of Exploration and Development Costs to Exploration and Development Costs, excluding Capitalized Interest and Asset Retirement Cost, a Non-GAAP Financial Measure

Presented below is a reconciliation of exploration and development costs (GAAP) to exploration and development costs, excluding capitalized interest and asset retirement cost (Non-GAAP). Management believes exploration and development costs, excluding capitalized interest and asset retirement cost is a more accurate reflection of the expenditures during the current year.

 

     U.S.     Canada     Egypt (1)     Australia     North Sea     Argentina     Other      Total (1)  

Exploration & Development Costs (in millions)

   $ 6,192      $ 772      $ 1,181      $ 1,165      $ 913      $ 195      $ 22       $ 10,440   

Less: Capitalized Interest

     (239     (35     (15     (16     (25     (10     —           (340

Less: ARC

     (480     (17     —          30        (14     (3     —           (484
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total Adds

   $ 5,473      $ 720      $ 1,166      $ 1,179      $ 874      $ 182      $ 22       $ 9,616   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Reconciliation of Total Acquisition Costs to Acquisitions, excluding Asset Retirement Cost - Acquired, a Non-GAAP Financial Measure

Presented below is a reconciliation of total acquisition costs (GAAP) to acquisitions, excluding asset retirement cost - acquired (Non-GAAP). Management believes acquisitions, excluding asset retirement cost - acquired is a more accurate reflection of the costs of acquisitions during the current year.

 

     U.S.      Canada      Egypt (1)      Australia      North Sea     Argentina      Other      Total (1)  

Total Acquisition Costs (in millions)

                      

Proved

   $ 17       $ —         $ 35       $ —         $ 125      $ —         $ —         $ 177   

Unproved

     —           137         11         —           17           —           165   

Less: ARC - Acquired

     —           —           —           —           (53     —           —           (53
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Acquisitions, excluding ARC - Acquired

   $ 17       $ 137       $ 46       $ —         $ 89      $ —         $ —         $ 289   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

(1)  Includes reserves and costs attributable to noncontrolling interest in Egypt.