Attached files

file filename
8-K - FORM 8-K - QUALYS, INC.d671210d8k.htm

Exhibit 99.1

 

LOGO  

Investors:

Don McCauley Chief Financial Officer Qualys, Inc.

+1 (650) 801-6181 dmccauley@qualys.com

     

Media:

John Christiansen/Stacy Roughan

Sard Verbinnen & Co

+1 (415) 618-8750/+1 (310) 201-2040 jchristiansen@sardverb.com/sroughan@sardverb.com

QUALYS ANNOUNCES FOURTH QUARTER AND FULL YEAR 2013 FINANCIAL RESULTS

2013 Revenue Growth of 18% to $108 Million

Fourth Quarter: GAAP EPS of $0.00, Non-GAAP EPS of $0.05

Full Year 2013: GAAP EPS of $0.05, Non-GAAP EPS of $0.20

REDWOOD CITY, CA – February 10, 2014 – Qualys, Inc. (NASDAQ: QLYS), a pioneer and leading provider of cloud security and compliance solutions, today announced financial results for the fourth quarter and full year ended December 31, 2013. For the fourth quarter of 2013, the Company reported revenues of $29.0 million, GAAP net income of $45,000, non-GAAP net income of $1.7 million, adjusted EBITDA of $4.5 million, GAAP earnings per diluted share of $0.00, and non-GAAP earnings per diluted share of $0.05. For the full year ended December 31, 2013, the Company reported revenues of $108.0 million, GAAP net income of $1.6 million, non-GAAP net income of $7.1 million, adjusted EBITDA of $17.4 million, GAAP earnings per diluted share of $0.05, and non-GAAP earnings per diluted share of $0.20.

Philippe Courtot, Chairman and Chief Executive Officer of Qualys, said, “We are pleased to have finished 2013 with a strong fourth quarter, ending the year with more than 6,700 customers utilizing Qualys’ market-leading security and compliance solutions. Driven by ever-increasing awareness around cyber security issues and the growing need for companies to proactively protect their IT infrastructures, we not only continue to gain market share with our Vulnerability Management offering, but we are also pleased to see strong adoption of new solutions, namely Web Application Scanning and Policy Compliance, by both new and existing customers. Furthermore, we are beginning to realize the benefits of the investments we have made to expand our QualysGuard platform, which is enabling us to introduce new and exciting capabilities and offerings. At the upcoming RSA Conference in San Francisco, we will premiere our ground-breaking Continuous Monitoring solution and release our Web Application Firewall for general availability. We expect this focus on product innovation to drive Qualys’ continued momentum into 2014 as we continue leveraging our cloud platform to grow revenues and increase value to our customers and shareholders.”

Fourth Quarter 2013 Financial Highlights

Revenues: Revenues for the fourth quarter of 2013 increased by 18% to $29.0 million compared to $24.7 million for the same quarter last year. Revenue growth was driven by a combination of sales of subscriptions to new customers, as well as subscription renewals and upsells of additional subscriptions to existing customers.

Bookings: Four-Quarter Bookings (a non-GAAP financial measure comprised of revenues for the most recent four quarters plus the change in current deferred revenues for the period) were $119.0 million for


the four-quarter period ended December 31, 2013, an increase of $17.8 million, or 18%, compared to $101.2 million for the four-quarter period ended December 31, 2012. The increase in Four-Quarter Bookings was primarily due to sales of subscriptions to new customers, as well as subscription renewals and upsells of subscriptions to existing customers. Current deferred revenues increased by 19.5% to $67.5 million at December 31, 2013 compared to $56.5 million at December 31, 2012.

Gross Profit: GAAP gross profit for the fourth quarter of 2013 increased by 14% to $22.5 million compared to $19.7 million for the same quarter last year. GAAP gross margin was 78% for the fourth quarter of 2013 compared to 80% for the same quarter last year. Non-GAAP gross profit for the fourth quarter of 2013 increased by 15% to $22.6 million compared to $19.8 million for the same quarter last year. Non-GAAP gross margin was 78% for the fourth quarter of 2013 compared to 80% for the same quarter last year.

Operating Income: GAAP operating income for the fourth quarter of 2013 decreased to $0.2 million compared to $1.6 million for the same quarter last year. Non-GAAP operating income for the fourth quarter of 2013 decreased to $1.9 million compared to $2.5 million for the same quarter last year.

Net Income: GAAP net income for the fourth quarter of 2013 was $45,000, or $0.00 per diluted share, compared to net income of $1.2 million, or a $0.03 per diluted share, for the same quarter last year. Non-GAAP net income for the fourth quarter of 2013 was $1.7 million, or $0.05 per diluted share, compared to non-GAAP net income of $2.0 million, or a $0.06 per diluted share, for the same quarter last year.

Adjusted EBITDA: Adjusted EBITDA (a non-GAAP financial measure) for the fourth quarter of 2013 increased by 1% to $4.5 million compared to $4.4 million for the same quarter last year. As a percentage of revenues, adjusted EBITDA decreased to 15% for the fourth quarter of 2013 compared to 18% for the same quarter last year.

Full Year 2013 Financial Highlights

Revenues: Revenues for 2013 increased by 18% to $108.0 million compared to $91.4 million for 2012. Revenue growth was driven by a combination of sales of subscriptions to new customers, as well as subscription renewals and upsells of subscriptions to existing customers.

Gross Profit: Gross profit for 2013 increased by 14% to $83.3 million compared to $73.0 million for 2012. GAAP gross margin was 77% for 2013 compared to 80% for 2012. Non-GAAP gross profit for 2013 increased by 14% to $83.7 million compared to $73.3 million for 2012. Non-GAAP gross margin was 78% for 2013 compared to 80% for 2012.

Operating Income: GAAP operating income for 2013 decreased by 23% to $2.3 million compared to $3.0 million for 2012. Non-GAAP operating income for 2013 increased by 21% to $7.8 million compared to $6.5 million for 2012.

Net Income: GAAP net income for 2013 was $1.6 million, or $0.05 per diluted share, compared to $2.3 million, or $0.08 per diluted share, for 2012. Non-GAAP net income for 2013 was $7.1 million, or $0.20 per diluted share, compared to $5.7 million, or $0.20 per diluted share, for 2012.

Adjusted EBITDA: Adjusted EBITDA (a non-GAAP financial measure) for 2013 increased by 26% to $17.4 million compared to $13.8 million for 2012. As a percentage of revenues, adjusted EBITDA increased to 16% for 2013 compared to 15% for 2012.

 

2


Fourth Quarter 2013 Business Highlights

Customers:

 

   

New customers included: Carlsberg A/S, Catholic Health, Cielo S.A., Davis Polk & Wardwell, Gazprom, Hearst Corporation, State of Ohio, Oshkosh, Royal KPN, J Sainsbury plc, Scotts Miracle-Gro, Stanford University and Starwood Hotels & Resorts.

New Products and Functionalities:

At the upcoming RSA Conference later this month, Qualys will release several new products, including:

 

   

Continuous Security Monitoring for Internet-facing systems that will allow customers to continuously monitor their mission-critical assets and to be alerted to security vulnerabilities or misconfigurations that may make them susceptible to a cyber-attack.

 

   

Web Application Firewall (WAF) for both the Amazon EC2 platform and for on-premise deployments on VMware’s virtualization platform. QualysGuard WAF is integrated with the Company’s Web Application Scanning solution, which allows customers to more rapidly deploy robust security for their web applications while minimizing administrative efforts and costs.

 

   

Top 4 Security Controls Free Tool allowing customers to quickly determine if Windows PCs in their environments have implemented the Top 4 critical security controls as recommended by the Council on CyberSecurity, which has found that 85% of cyber-attack techniques may be prevented by the implementation of these critical security controls. More details can be found at http://www.qualys.com/TOP4.

Industry Recognition:

 

   

Received Frost & Sullivan’s Global Market Leadership Award in Vulnerability Management for the third consecutive year.

 

   

Named a finalist in five 2014 SC Magazine Awards Categories, including Best Security Company, Best Customer Service, Best Vulnerability Management, Best Policy Compliance and Best SME Solution.

Strategic Alliances and Channel Partners:

 

   

Announced partnership with Lumension to offer their customers the award-winning QualysGuard Vulnerability Management solution beginning in April 2014.

 

   

Signed agreement with PathDefender, the new operating entity for McAfee Secure, to resell QualysGuard solutions as well as to integrate Qualys vulnerability management, PCI compliance, web application scanning and malware detection capabilities into McAfee Secure.

 

   

Expanded partnership with Accuvant to launch their managed security services offering leveraging the QualysGuard Vulnerability Management solution.

Appointments:

 

   

Appointed Ann Johnson, former RSA executive, to the newly-created position of President and Chief Operating Officer to lead global sales, business development and customer relations and support efforts.

 

3


Financial Performance Outlook

First Quarter 2014 Guidance: Management expects revenues to be in the range of $29.3 million to $29.8 million. At the midpoint, this represents 19% growth over first quarter 2013 revenues. GAAP net income (loss) per diluted share is expected to be in the range of ($0.06) to ($0.04) and non-GAAP net income per diluted share is expected to be in the range of $0.01 to $0.03 based on approximately 37.0 million weighted average diluted shares outstanding for the quarter.

Full Year 2014 Guidance: Management expects revenues to be in the range of $128.5 million to $130.5 million. At the midpoint, this represents 20% growth over 2013 revenues. GAAP net income (loss) per diluted share is expected to be in the range of ($0.06) to ($0.02) and non-GAAP net income per diluted share is expected to be in the range of $0.22 to $0.26 based on approximately 37.4 million weighted average diluted shares outstanding for the full year.

Investor Conference Call

Qualys will host a conference call and live webcast to discuss its fourth quarter and full year 2013 financial results today at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). To access the conference call, dial (877) 881-2609 in the U.S. or +1 (970) 315-0463 for international participants with conference ID #31498961. The live webcast of Qualys’ earnings conference call can also be accessed at investor.qualys.com. A replay of the conference call will be available through the same webcast link following the end of the call.

About Qualys, Inc.

Qualys, Inc. (NASDAQ: QLYS) is a pioneer and leading provider of cloud security and compliance solutions with over 6,700 customers in more than 100 countries, including a majority of each of the Forbes Global 100 and Fortune 100. The QualysGuard Cloud Platform and integrated suite of solutions help organizations simplify security operations and lower the cost of compliance by delivering critical security intelligence on demand and automating the full spectrum of auditing, compliance and protection for IT systems and web applications. Founded in 1999, Qualys has established strategic partnerships with leading managed service providers and consulting organizations including Accuvant, BT, Dell SecureWorks, Fujitsu, NTT, Symantec, Verizon and Wipro. The company is also a founding member of the Cloud Security Alliance (CSA). For more information, please visit www.qualys.com.

Qualys, the Qualys logo and QualysGuard are proprietary trademarks of Qualys, Inc. All other products or names may be trademarks of their respective companies.

 

4


Legal Notice Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or our future financial or operating performance. Forward-looking statements in this press release include, but are not limited to, statements related to: our belief that we will continue to gain market share with our core Vulnerability Management solution; our expectations regarding bringing new capabilities and solutions to market in 2014; our belief that we will continue to unlock the potential of our cloud platform and will grow revenues and increase value to our customers and shareholders; our guidance for revenues, GAAP EPS (loss) and non-GAAP EPS for the first quarter and full year 2014; and our expectations for the number of weighted average diluted shares outstanding for the first quarter and full year 2014. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include our ability to continue to develop platform capabilities and solutions; customer acceptance and purchase of our existing solutions and new solutions; our ability to retain existing customers and generate new customers; the market for cloud solutions for IT security and compliance not continuing to develop; competition from other products and services; and general market, political, economic and business conditions. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission, including our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013, filed with the Securities and Exchange Commission on November 7, 2013. The forward-looking statements in this press release are based on information available to Qualys as of the date hereof, and Qualys disclaims any obligation to update any forward-looking statements, except as required by law.

Non-GAAP Financial Measures

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Qualys monitors non-GAAP measures of non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP net income (loss), non-GAAP net income (loss) per diluted share and adjusted EBITDA.

Qualys also monitors non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP net income, non-GAAP net income per diluted share and adjusted EBITDA to evaluate its ongoing operational performance and enhance an overall understanding of its past financial performance. Qualys believes that these non-GAAP metrics help illustrate underlying trends in its business that could otherwise be masked by the effect of the income or expenses, as well as the related tax effects, that are excluded in non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP net income , non-GAAP net income per diluted share and adjusted EBITDA. Furthermore, Qualys uses these measures to establish budgets and operational goals for managing its business and evaluating its performance. Qualys also believes that non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP net income, non-GAAP net income per diluted share and adjusted EBITDA provide additional tools for investors to use in comparing its recurring core business operating results over multiple periods with other companies in its industry.

The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP. A reconciliation of the non-GAAP financial measures discussed in this press release to the most directly comparable GAAP financial measures is included with the financial statements contained in this press release. Management uses both GAAP and non-GAAP information in evaluating and operating its business internally and as such has determined that it is important to provide this information to investors.

 

5


Qualys, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands, except per share data)

 

     Three Months Ended     Year Ended  
     December 31,     December 31,  
     2013     2012     2013     2012  

Revenues

   $ 29,039      $ 24,657      $ 107,962      $ 91,420   

Cost of revenues (1)

     6,526        4,981        24,660        18,404   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     22,513        19,676        83,302        73,016   

Operating expenses:

        

Research and development (1)

     5,939        4,870        21,678        20,195   

Sales and marketing (1)

     11,784        9,911        42,523        37,738   

General and administrative (1)

     4,566        3,268        16,792        12,079   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     22,289        18,049        80,993        70,012   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     224        1,627        2,309        3,004   

Other income (expense), net:

        

Interest expense

     (6     (39     (43     (192

Interest income

     102        12        375        14   

Other income (expense), net

     (147     (144     (517     (188
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense), net

     (51     (171     (185     (366
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     173        1,456        2,124        2,638   

Provision for income taxes

     128        281        500        358   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 45      $ 1,175      $ 1,624      $ 2,280   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common stockholders

   $ 45      $ 1,159      $ 1,622      $ 1,076   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share attributable to common stockholders:

        

Basic

   $ 0.00      $ 0.04      $ 0.05      $ 0.09   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.00      $ 0.03      $ 0.05      $ 0.08   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used in computing net income per share attributable to common stockholders:

        

Basic

     32,287        30,807        31,914        11,891   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     36,678        35,064        35,973        28,352   
  

 

 

   

 

 

   

 

 

   

 

 

 

(1) Includes stock-based compensation as follows:

        

Cost of revenues

   $ 125      $ 81      $ 432      $ 276   

Research and development

     350        188        1,047        672   

Sales and marketing

     440        218        1,244        1,074   

General and administrative

     783        383        2,783        1,430   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total stock-based compensation

   $ 1,698      $ 870      $ 5,506      $ 3,452   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6


Qualys, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(in thousands)

 

     Three Months Ended     Year Ended  
     December 31,     December 31,  
     2013     2012     2013     2012  

Net income

   $ 45      $ 1,175      $ 1,624      $ 2,280   

Change in foreign currency translation gain (loss), net of zero tax

     (10     (42     (83     (59

Available-for-sale investments:

        

Change in net unrealized gain on investments, net of zero tax

     7        8        38        8   

Less: reclassification adjustment for net gain included in net income

     (5     —          (8     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change, net of zero tax

     2        8        30        8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net

     (8     (34     (53     (51
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 37      $ 1,141      $ 1,571      $ 2,229   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


Qualys, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands)

 

     December 31,  
     2013     2012  

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 42,369      $ 34,885   

Short-term investments

     54,827        83,547   

Accounts receivable, net

     28,581        24,545   

Prepaid expenses and other current assets

     4,679        4,377   
  

 

 

   

 

 

 

Total current assets

     130,456        147,354   

Restricted cash

     —          114   

Long-term investments

     35,608        —     

Property and equipment, net

     23,075        18,148   

Intangible assets, net

     2,394        2,811   

Goodwill

     317        317   

Other noncurrent assets

     753        1,574   
  

 

 

   

 

 

 

Total assets

   $ 192,603      $ 170,318   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current Liabilities:

    

Accounts payable

   $ 1,930      $ 2,031   

Accrued liabilities

     9,037        7,803   

Deferred revenues, current

     67,505        56,497   

Capital lease obligations, current

     805        1,183   
  

 

 

   

 

 

 

Total current liabilities

     79,277        67,514   

Deferred revenues, noncurrent

     8,889        8,616   

Income taxes payable, noncurrent

     717        594   

Other noncurrent liabilities

     603        1,231   

Capital lease obligations, noncurrent

     —          808   
  

 

 

   

 

 

 

Total liabilities

     89,486        78,763   

Stockholders’ equity:

    

Common stock

     32        31   

Additional paid-in capital

     176,641        166,651   

Accumulated other comprehensive loss

     (1,088     (1,035

Accumulated deficit

     (72,468     (74,092
  

 

 

   

 

 

 

Total stockholders’ equity

     103,117        91,555   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 192,603      $ 170,318   
  

 

 

   

 

 

 

 

8


Qualys, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

 

     Year Ended December 31,  
     2013     2012  

Cash flows from operating activities:

    

Net income

   $ 1,624      $ 2,280   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization expense

     9,612        7,341   

Bad debt expense

     307        218   

Loss on disposal of property and equipment

     12        10   

Stock-based compensation

     5,506        3,452   

Non-cash interest expense

     —          24   

Amortization of premiums on investments

     282        7   

Changes in operating assets and liabilities:

    

Accounts receivable

     (4,343     (4,014

Prepaid expenses and other assets

     510        92   

Accounts payable

     (112     (242

Accrued liabilities

     303        (1,110

Deferred revenues

     11,281        13,683   

Other noncurrent liabilities

     164        211   
  

 

 

   

 

 

 

Net cash provided by operating activities

     25,146        21,952   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of investments

     (145,263     (83,547

Sales and maturities of investments

     138,124        —     

Purchases of property and equipment

     (13,663     (11,188

Release of restricted cash

     114        —     

Purchases of intangible assets

     —          (49
  

 

 

   

 

 

 

Net cash used in investing activities

     (20,688     (94,784
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from initial public offering, net of offering costs

     —          84,534   

Proceeds from exercise of stock options

     4,073        1,685   

Proceeds from early exercise of stock options

     40        384   

Income tax benefits from exercise of stock options

     150        —     

Principal payments under capital lease obligations

     (1,186     (2,401

Non-contingent payment related to acquisition

     —          (1,000
  

 

 

   

 

 

 

Net cash provided by financing activities

     3,077        83,202   
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (51     (33
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     7,484        10,337   

Cash and cash equivalents at beginning of period

     34,885        24,548   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 42,369      $ 34,885   
  

 

 

   

 

 

 

Non-cash investing and financing activities:

    

Purchases of property and equipment included in accrued liabilities

   $ 487      $ —     

Vesting of early exercised common stock options

   $ 262      $ 155   

Conversion of convertible preferred stock to common stock

   $ —        $ 63,873   

Issuance of common stock for acquisition of license

   $ —        $ 51   

 

9


Qualys, Inc.

RECONCILIATION OF NON-GAAP DISCLOSURES

FOUR-QUARTER BOOKINGS

(Unaudited)

(in thousands)

 

     Four Quarters Ended  
     December 31,  
     2013      2012  

Revenues

   $ 107,962       $ 91,420   

Deferred revenues, current

     

Beginning of the Four-Quarter Period

     56,497         46,717   

Ending

     67,505         56,497   
  

 

 

    

 

 

 

Net change

     11,008         9,780   
  

 

 

    

 

 

 

Four-Quarter Bookings

   $ 118,970       $ 101,200   
  

 

 

    

 

 

 

 

10


Qualys, Inc.

RECONCILIATION OF NON-GAAP DISCLOSURES

EBITDA AND ADJUSTED EBITDA

(Unaudited)

(in thousands)

 

     Three Months Ended      Year Ended  
     December 31,      December 31,  
     2013      2012      2013      2012  

Net income

   $ 45       $ 1,175       $ 1,624       $ 2,280   

Depreciation and amortization of property and equipment

     2,464         1,829         9,195         6,895   

Amortization of intangible assets

     98         115         417         446   

Interest expense

     6         39         43         192   

Provision for income taxes

     128         281         500         358   
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA

     2,741         3,439         11,779         10,171   

Stock-based compensation

     1,698         870         5,506         3,452   

Other (income) expense, net

     45         132         142         174   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA

   $ 4,484       $ 4,441       $ 17,427       $ 13,797   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

11


Qualys, Inc.

RECONCILIATION OF NON-GAAP DISCLOSURES

(Unaudited)

(in thousands, except per share data)

 

     Three Months Ended      Year Ended  
     December 31,      December 31,  
     2013      2012      2013      2012  

GAAP gross profit

   $ 22,513       $ 19,676       $ 83,302       $ 73,016   

Plus:

           

Stock-based compensation

     125         81         432         276   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP gross profit

   $ 22,638       $ 19,757       $ 83,734       $ 73,292   
  

 

 

    

 

 

    

 

 

    

 

 

 

GAAP income from operations

   $ 224       $ 1,627       $ 2,309       $ 3,004   

Plus:

           

Stock-based compensation

     1,698         870         5,506         3,452   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP income from operations

   $ 1,922       $ 2,497       $ 7,815       $ 6,456   
  

 

 

    

 

 

    

 

 

    

 

 

 

GAAP net income

   $ 45       $ 1,175       $ 1,624       $ 2,280   

Plus:

           

Stock-based compensation

     1,698         870         5,506         3,452   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP net income

   $ 1,743       $ 2,045       $ 7,130       $ 5,732   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP net income attributable to common stockholders

   $ 1,741       $ 2,025       $ 7,123       $ 2,694   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP net income per share attributable to common stockholders:

           

Basic

   $ 0.05       $ 0.07       $ 0.22       $ 0.23   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.05       $ 0.06       $ 0.20       $ 0.20   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average shares used in computing non-GAAP net income per share attributable to common stockholders

           

Basic

     32,287         30,807         31,914         11,891   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

     36,678         35,064         35,973         28,352   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

12


Qualys, Inc.

NET INCOME PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS

(Unaudited)

(in thousands, except per share data)

 

     Three Months Ended     Year Ended  
     December 31,     December 31,  
     2013      2012     2013     2012  

Numerator:

     

Net income

   $ 45       $ 1,175      $ 1,624      $ 2,280   

Net income attributable to participating securities

     —           (16     (2     (1,204
  

 

 

    

 

 

   

 

 

   

 

 

 

Net income attributable to common stockholders - basic

     45         1,159        1,622        1,076   

Undistributed earnings reallocated to participating securities

     —           15        —          1,201   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net income attributable to common stockholders - diluted

   $ 45       $ 1,174      $ 1,622      $ 2,277   
  

 

 

    

 

 

   

 

 

   

 

 

 

Denominator:

     

Weighted-average shares used in computing net income per share attributable to common stockholders - basic

     32,287         30,807        31,914        11,891   

Effect of potentially dilutive securities:

     

Convertible preferred stock

     —           383        —          13,270   

Common stock options

     4,391         3,874        4,059        3,187   

Contingently issuable shares related to an acquisition

     —           —          —          4   
  

 

 

    

 

 

   

 

 

   

 

 

 

Weighted-average shares used in computing net income per share attributable to common stockholders - diluted

     36,678         35,064        35,973        28,352   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net income per share attributable to common stockholders

     

Basic

   $ 0.00       $ 0.04      $ 0.05      $ 0.09   
  

 

 

    

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.00       $ 0.03      $ 0.05      $ 0.08   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

13