Attached files

file filename
8-K - FORM 8-K - MUTUALFIRST FINANCIAL INCv367560_8k.htm

MutualFirst Announces Increased Fourth Quarter and Year End 2013 Earnings

MUNCIE, Ind., Feb. 7, 2014 /PRNewswire/ -- MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the "Bank"), announced today net income to common shareholders for the fourth quarter ended December 31, 2013 of $2.3 million, or $.32 for basic earnings per common share and $.31 for diluted earnings per common share. This compared to net income available to common shareholders for the same period in 2012 of $1.6 million, or $.23 for basic and diluted earnings per common share. Annualized return on assets was .75% and return on average tangible common equity was 8.48% for the fourth quarter of 2013 compared to .56% and 6.10% respectively, for the same period of last year.

Net income available to common shareholders for the year ended 2013 was $7.9 million, or $1.12 for basic earnings per common share and $1.10 for diluted earnings per common share compared to net income available to common shareholders of $5.8 million, or $.83 for basic earnings per common share and $.82 for diluted earnings per common share for the year ended 2012. Return on assets was .66% and return on average tangible common equity was 7.42% for the year ended 2013 compared to .50% and 5.47% respectively, for the year ended 2012.

Other financial highlights for the fourth quarter ended December 31, 2013 included:

  • MutualFirst Financial fully redeemed the remaining preferred shares held by the United States Treasury as part of the Small Business Lending Fund (SBLF) with no dilution to common shareholders.  MutualFirst redeemed $7.2 million in April of 2013.
  • Tangible common equity increased to 7.91% and tangible book value increased to $15.46 as of December 31, 2013 compared to 7.62% and $15.33, respectively, as of December 31, 2012.
  • Non-performing assets decreased $3.5 million, or 17% in the fourth quarter of 2013 and $14.4 million, or 46% compared to December 31, 2012. 
  • Net charge offs on an annualized basis were 0.04% in the fourth quarter of 2013 compared to 0.35% in the same period of 2012.  Net charge offs for the year ended 2013 were 0.40% compared to 0.71% for year ended 2012.
  • Net interest margin was 3.17% for the fourth quarter of 2013 compared to 3.04% in the same period of 2012.  
  • Provision for loan losses was a recovery of $950,000 in the fourth quarter of 2013 compared to a provision $1.4 million in the fourth quarter of 2012.  The decrease was due to management's ongoing evaluation of the adequacy of the allowance for loan losses, which factors in the reduction of non-performing assets and net charge offs.  Provision for loan losses in 2013 was $1.3 million compared to $6.0 million in 2012.
  • Non-interest income for the quarter ended December 31, 2013 decreased $1.3 million compared to the same period in 2012, primarily due to gains on the sale of investments and loans in the fourth quarter of 2012 that were not repeated in 2013.   On a linked quarter basis, non-interest income decreased $94,000 primarily due to gains on sale of investments in the third quarter of 2013 that were not repeated in the fourth quarter.
  • Non-interest expense for the fourth quarter of 2013 increased $67,000 over the same period in 2012 and increased $1.5 million over the linked quarter.  The increase on a linked quarter basis was primarily due to one-time reductions in health insurance due to lower claims and property taxes due to reassessments in the third quarter of 2013 that were not repeated in the fourth quarter of 2013.

"We are pleased with the earnings momentum that was created in 2013," said David W. Heeter, President and CEO. "The ability to redeem SBLF, improve asset quality and maintain expenses are all key factors in continuing our earnings momentum."

Balance Sheet

Assets decreased $29.9 million as of December 31, 2013 compared to December 31, 2012, primarily due to the $24.3 million decrease in cash and investments to fund the redemption of the preferred stock issued to participate in SBLF. Loans and loans held for sale declined $9.4 million in 2013. First lien mortgage loans have decreased $6.2 million in 2013 as mortgage refinance activities slowed. The consumer loan portfolio declined $3.9 million, offset by an increase in commercial loans of $3.9 million in 2013. To help mitigate interest rate risk, the Bank has sold its 15 and 30 year fixed rate mortgage loan production in the secondary market. In 2013, the Bank sold $70.5 million in fixed rate mortgage loans compared to $45.3 million during 2012.

Deposits decreased by $70.9 million as of December 31, 2013 compared to December 31, 2012, however, the Bank continues to see growth in core transactional accounts. The increase in the core transactional accounts was $35.1 million, while certificates of deposit decreased $106.1 million in 2013. Core transactional deposits increased to 58% of the Bank's total deposits as of December 31, 2013 compared to 51% as of December 31, 2012. The Bank allowed higher costing certificates of deposit to run off as it was able to meet its funding needs through the increase in core transactional accounts and lower cost borrowings.

Allowance for loan losses decreased by $2.6 million, to $13.4 million as of December 31, 2013 compared to December 31, 2012 as the Bank's specific allocation on impaired loans declined by $1.4 million primarily through charge offs of those specific allocations. Net charge offs in the fourth quarter of 2013 were $92,000, or 0.04% of total loans on an annualized basis. Net charge offs for 2013 were $3.9 million, or .40% of total loans. The allowance for loan losses to non-performing loans as of December 31, 2013 increased to 156.15% compared to 67.72% as of December 31, 2012. The allowance for loan losses to total loans as of December 31, 2013 was 1.37%, a decrease from 1.63% as of December 31, 2012. Non-performing loans to total loans at December 31, 2013 declined to 0.88% compared to 2.40% at December 31, 2012. Non-performing assets to total assets declined to 1.22% at December 31, 2013 compared to 2.21% at December 31, 2012. Heeter commented, "We have seen remarkable improvement in our asset quality, and continue to feel our allowance appropriately reflects the risk in our portfolio."

Stockholders' equity was $111.6 million at December 31, 2013, a decrease of $27.9 million from December 31, 2012. This decrease was due primarily to the redemption of the preferred stock in the SBLF of $28.9 million. Other reductions in stockholders' equity included unrealized losses of $6.2 million on the investment portfolio and dividend payments of $1.7 million to common shareholders and $1.3 million to preferred shareholders. These decreases were partially offset by net income of $9.2 million. The Company's tangible book value per share as of December 31, 2013 increased to $15.46 compared to $15.33 as of December 31, 2012 and the tangible common equity ratio was 7.91% as of December 31, 2013 compared to 7.62% as of December 31, 2012. The Company's and the Bank's risk-based capital ratios were in excess of "well-capitalized" levels as defined by all applicable regulatory standards as of December 31, 2013.

Income Statement

Net interest income before the provision for loan losses increased $93,000 for the quarter ended December 31, 2013 compared to the same period in 2012. The increase was a result of an improvement in net interest margin of 13 basis points, partially offset by a decline in average earning assets of $39.0 million. On a linked quarter basis, net interest income before the provision for loan losses decreased $36,000, primarily due to a decrease in average earning assets of $2.9 million and net interest margin staying the same.

Net interest income before the provision for loan losses decreased $201,000 for 2013 compared to 2012. The decrease was a result of a decline in average earning assets of $40.1 million, partially offset by an increase in net interest margin of 11 basis points.

The provision for loan losses for the fourth quarter of 2013 was a recovery of $950,000 compared to a provision of $1.4 million during last year's comparable period. The decrease was due to management's ongoing evaluation of the adequacy of the allowance for loan losses, which was partially attributable to net charge offs decreasing to $92,000, or 0.04% of loans on an annualized basis in the fourth quarter of 2013 compared to net charge offs of $848,000, or 0.35% of loans on an annualized basis in the fourth quarter of 2012. Credit quality also has improved substantially in 2013, resulting in a lower provision.

The provision for loan losses for 2013 decreased to $1.3 million compared to $6.0 million during 2012. The decrease was primarily due to a reduction in net charge offs to $3.9 million in 2013 compared to net charge offs of $6.8 million in 2012. Non-performing loans decreased $15.1 million, or 64% as of December 31, 2013 compared to December 31, 2012.

Non-interest income for the fourth quarter of 2013 was $3.2 million, a decrease of $1.3 million compared to the fourth quarter of 2012. Gain on sale of investments decreased $1.3 million and gain on sale of loans decreased $283,000 in the fourth quarter of 2013 compared to the same period in 2012. This decrease was partially offset by an increase in commission income of $177,000. On a linked quarter basis, non-interest income decreased $94,000 primarily due to gain on sale of investments in the third quarter not being repeated in the fourth quarter of 2013.

Non-interest income for 2013 was $13.6 million, a decrease of $2.0 compared to 2012. Gain on sale of investments decreased by $2.0 million and gain on sale of loans decreased by $1.0 million. While more mortgage loans were sold in 2013 compared to 2012, rates increased throughout the year reducing the gains in the portfolio. Service fees on deposit accounts declined by $503,000 primarily due to reduced overdraft fee income. These decreases were partially offset by increases in commission income of $460,000, a $244,000 reduction in losses on sale of other real estate and the recovery of mortgage servicing rights of $665,000.

Non-interest expense increased $67,000 when comparing the fourth quarter of 2013 with that of 2012. The increase was primarily due to increases in salaries and benefits of $703,000. This increase was due to higher health insurance premiums of $337,000 due to large claims in the quarter and a reduction of $201,000 on compensation deferred due to fewer loan originations when compared to the fourth quarter of 2012. Other expenses declined by $670,000 primarily due to a prepayment penalty of $804,000 related to the prepayment of FHLB advances in the fourth quarter of 2012 that was not repeated in 2013. On a linked quarter, non-interest expense increased $1.5 million primarily due to one-time property tax refunds and a reduction in our health insurance costs in the third quarter of 2013. Salary expense increased on a linked quarter basis as salary accruals increased due to the achievement of certain financial targets for management and other employees.

Non-interest expense decreased $578,000 when comparing 2013 with 2012. Other expense decreased by $739,000 primarily due to the one-time penalty on FHLB advances in 2012 as described above. Salaries and benefits increased $1.2 million due primarily to $645,000 in annual salary increases and incentive payouts and a reduction of $415,000 in compensation deferral due to fewer originated loans compared to 2012.

"We believe we have been able to enhance shareholder value in 2013 and our objective is to continue the momentum that was created in 2013," Heeter added.

MutualFirst Financial, Inc. is the parent company of MutualBank, an Indiana-based financial institution. The company has thirty full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana. MutualBank also has two offices located in Carmel and Crawfordsville, Indiana specializing in wealth management and trust services and a loan origination office in New Buffalo, Michigan. MutualBank is a leading mortgage lender in each of the market areas it serves, and provides a full range of financial services including business banking, wealth management, trust services, investments and internet banking services. The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF" and can be found on the internet at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ from those currently anticipated due to a number of factors which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.








MUTUALFIRST Financial, Inc.





















December 31,

September 30,

December 31,




Balance Sheet (Unaudited):

2013

2013

2012





(000)

(000)

(000)




Assets







Cash and cash equivalents

$25,285

$31,940

$32,778




Investment securities - AFS

264,348

274,534

281,197




Loans held for sale

1,888

993

5,106




Loans, gross

979,378

978,958

985,583




Allowance for loan loss

(13,412)

(14,454)

(16,038)




Net loans

965,966

964,504

969,545




Premise and equipment 

31,471

31,646

32,240




FHLB of Indianapolis stock

14,391

14,391

14,391




Investment in limited partnerships

2,092

2,220

2,603




Cash surrender value of life insurance

49,843

49,389

48,410




Prepaid FDIC premium

0

0

1,647




Core deposit and other intangibles

1,629

1,803

2,411




Deferred income tax benefit

18,434

17,739

15,913




Foreclosed real estate/Other repossessed assets

8,428

7,063

7,700




Other assets

8,744

8,784

8,517




Total assets

$1,392,519

$1,405,006

$1,422,458











Liabilities and Stockholders' Equity







Deposits

$1,113,084

$1,149,717

$1,184,009




FHLB advances

142,928

96,728

74,675




Other borrowings

10,890

11,069

11,606




Other liabilities

13,976

14,921

12,675




Stockholders' equity

111,641

132,571

139,493




Total liabilities and stockholders' equity

$1,392,519

$1,405,006

$1,422,458


























Three Months

Three Months

Three Months


Twelve Months

Twelve Months


Ended

Ended

Ended


Ended

Ended


December 31,

September 30,

December 31,


December 31,

December 31,

Income Statement (Unaudited):

2013

2013

2012


2013

2012


(000)

(000)

(000)


(000)

(000)








Total interest income

$12,847

$13,041

$13,431


$51,667

$55,348

Total interest expense

2,643

2,801

3,320


11,224

14,704








   Net interest income

10,204

10,240

10,111


40,443

40,644

Provision for loan losses

(950)

750

1,350


1,300

6,025

Net interest income after provision







  for loan losses

11,154

9,490

8,761


39,143

34,619








  Non-interest income







Fees and service charges

1,607

1,447

1,616


5,989

6,492

Net gain (loss) on sale of investments

0

453

1,256


835

2,831

Other than temporary impairment of securities

0

0

0


0

0

Equity in losses of limited partnerships

(116)

(84)

(127)


(453)

(498)

Commissions

1,157

1,041

980


4,354

3,894

Net gain (loss) on loan sales 

198

84

481


852

1,870

Net servicing fees

86

63

(77)


556

(203)

Increase in cash surrender value of life insurance

454

321

334


1,396

1,351

Gain (loss) on sale of other real estate and repossessed assets

(267)

(108)

(41)


(320)

(564)

Other income 

61

57

86


343

351

Total non-interest income

3,180

3,274

4,508


13,552

15,524








  Non-interest expense







Salaries and benefits

6,128

5,282

5,425


22,492

21,335

Occupancy and equipment

1,401

993

1,329


5,056

5,162

Data processing fees

349

326

361


1,431

1,539

Professional fees

421

318

428


1,394

1,616

Marketing

368

386

388


1,464

1,602

Deposit insurance

254

251

321


1,145

1,260

Software subscriptions and maintenance

382

391

325


1,452

1,471

Intangible amortization

174

186

217


782

962

Repossessed assets expense

244

180

190


773

881

Other  expenses

951

887

1,621


3,698

4,437

Total non-interest expense

10,672

9,200

10,605


39,687

40,265








Income  before taxes

3,662

3,564

2,664


13,008

9,878

Income tax provision

1,023

1,092

661


3,808

2,632

Net income 

2,639

2,472

2,003


9,200

7,246

Preferred stock dividends and amortization

346

271

362


1,257

1,446

Net income available to common shareholders

$2,293

$2,201

$1,641


$7,943

$5,800








Pretax preprovision earnings

$2,366

$4,043

$3,652


$13,051

$14,457















Average Balances,  Net Interest Income, Yield Earned and Rates Paid









Three



Three




mos ended



mos ended




12/31/2013



12/31/2012



Average

Interest

Average

Average

Interest

Average


Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/


Balance

Paid

Rate

Balance

Paid

Rate


(000)

(000)


(000)

(000)


Interest-Earning Assets:







 Interest -bearing deposits

$23,264

$10

0.17%

$21,374

$12

0.22%

 Mortgage-backed securities:







Available-for-sale

216,651

1,459

2.69

277,819

1,767

2.54

 Investment securities:







Available-for-sale

57,023

366

2.57

38,557

189

1.96

 Loans receivable

978,201

10,886

4.45

976,411

11,336

4.64

Stock in FHLB of Indianapolis

14,391

126

3.50

14,391

127

3.53

Total interest-earning assets (1)

1,289,530

12,847

3.99

1,328,552

13,431

4.04

Non-interest earning assets, net of allowance 







  for loan losses and unrealized gain/loss

111,206



114,964



     Total assets

$1,400,736



$1,443,516

















Interest-Bearing Liabilities:







 Demand and NOW accounts

$268,827

163

0.24

$257,302

203

0.32

 Savings deposits

118,618

3

0.01

108,183

6

0.02

 Money market accounts

118,958

78

0.26

96,975

83

0.34

 Certificate accounts

486,050

1,840

1.51

583,791

2,449

1.68

 Total deposits

992,453

2,084

0.84

1,046,251

2,741

1.05

 Borrowings

121,099

559

1.85

110,210

579

2.10

  Total interest-bearing accounts

1,113,552

2,643

0.95

1,156,461

3,320

1.15

Non-interest bearing deposit accounts

143,639



133,023



Other liabilities

14,135



14,941



  Total liabilities

1,271,326



1,304,425



Stockholders' equity

129,410



139,091



    Total liabilities and stockholders' equity

$1,400,736



$1,443,516










Net earning assets

$175,978



$172,091










Net interest income


$10,204



$10,111









Net interest rate spread



3.04%



2.90%








Net yield on average interest-earning assets



3.17%



3.04%








Average interest-earning assets to







  average interest-bearing liabilities



115.80%



114.88%























Three Months

Three Months

Three Months


Twelve

Twelve Months


Ended

Ended

Ended


Ended

Ended


December 31,

September 30,

December 31,


December 31,

December 31,

  Selected Financial Ratios and Other Financial Data (Unaudited):

2013

2013

2012


2013

2012






















Share and per share data:







 Average common shares outstanding







   Basic

7,107,294

7,088,660

6,991,044


7,070,643

6,951,727

   Diluted

7,314,436

7,265,107

7,122,459


7,251,584

7,055,684

 Per common share:







   Basic earnings 

$0.32

$0.31

$0.23


$1.12

$0.83

   Diluted earnings

$0.31

$0.30

$0.23


$1.10

$0.82

   Dividends

$0.06

$0.06

$0.06


$0.24

$0.24








Dividend payout ratio

19.35%

20.00%

26.09%


21.82%

29.27%








Performance Ratios:







   Return on average assets (ratio of net







      income to average total assets)(2)

0.75%

0.71%

0.56%


0.66%

0.50%

   Return on average tangible common equity (ratio of net 







      income to average tangible common equity)(2)

8.48%

8.17%

6.10%


7.42%

5.47%

   Interest rate spread information:







    Average during the period(2)

3.04%

3.03%

2.90%


2.99%

2.89%








    Net interest margin(2)(3)

3.17%

3.17%

3.04%


3.13%

3.05%








Efficiency Ratio

79.74%

68.08%

72.54%


73.50%

71.69%








    Ratio of average interest-earning







     assets to average interest-bearing







     liabilities

115.80%

116.06%

114.88%


115.79%

114.33%








Allowance for loan losses:







       Balance beginning of period

$14,454

$15,701

$15,536


$16,038

$16,815

       Charge offs:







          One- to four- family

170

274

249


886

1,901

          Commercial real estate

28

1,541

240


1,834

3,603

          Consumer loans

176

104

434


940

1,608

          Commercial business loans

4

172

0


879

890

              Sub-total

378

2,091

923


4,539

8,002








        Recoveries:







          One- to four- family

217

30

40


273

239

          Commercial real estate


2

1


16

375

          Consumer loans

32

54

32


271

375

          Commercial business loans

37

8

2


53

211

              Sub-total

286

94

75


613

1,200








Net charge offs

92

1,997

848


3,926

6,802

Additions charged to operations

(950)

750

1,350


1,300

6,025

Balance end of period

$13,412

$14,454

$16,038


$13,412

$16,038








    Net loan charge-offs to average loans (2)

0.04%

0.82%

0.35%


0.40%

0.71%
















December 31,

September 30,

December 31,





2013

2013

2012











Total shares outstanding

7,117,179

7,102,372

7,055,502




Tangible book value per share

$15.46

$15.36

$15.33




Tangible common equity to tangible assets

7.91%

7.78%

7.62%











 Nonperforming assets (000's)







Non-accrual loans







One- to four- family

$4,040

$5,508

$10,791




Commercial real estate

2,452

5,136

8,439




Consumer loans

799

1,198

2,865




Commercial business loans

1,109

1,270

1,315




Total non-accrual loans

8,400

13,112

23,410




Accruing loans past due 90 days or more

189

390

273




Total nonperforming loans

8,589

13,502

23,683




    Real estate owned

8,150

6,750

6,945




    Other repossessed assets

283

312

755




 Total nonperforming assets

$17,022

$20,564

$31,383











Performing restructured loans (4)

$10,016

$9,588

9,664











Asset Quality Ratios:







Non-performing assets to total assets 

1.22%

1.46%

2.21%




Non-performing loans to total loans

0.88%

1.38%

2.40%




Allowance for loan losses to non-performing loans

156.15%

107.05%

67.72%




Allowance for loan losses to loans receivable

1.37%

1.48%

1.63%


















(1)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.








(2)    Ratios for the three month periods have been annualized.








(3)    Net interest income divided by average interest earning assets.








(4) Performing restructured loans are excluded from non-performing ratios.  Restructured loans that are on non-accrual are in the non-accrual loan categories.

















CONTACT: Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc. (765) 747-2945