Attached files

file filename
8-K - 8-K - DCT Industrial Trust Inc.d671073d8k.htm
EX-99.2 - EX-99.2 - DCT Industrial Trust Inc.d671073dex992.htm

Exhibit 99.1

 

LOGO    Press Release

FOR IMMEDIATE RELEASE:

DCT INDUSTRIAL TRUST INC. ® REPORTS FOURTH QUARTER AND

FULL-YEAR 2013 RESULTS

FFO, as adjusted, of $0.11 per Share in Q4 and $0.45 per Share in 2013;

Increased 7.1 Percent Year-over-Year

Consolidated Operating Occupancy Increased to 93.3 Percent in Q4;

Up 50 Basis Points over Q3 and 100 Basis Points Year-over-Year

2013 Same-Store NOI Growth of 4.9 Percent on a Cash Basis and

1.9 Percent on a GAAP Basis

Rent Growth was 15.5 Percent on a GAAP Basis and 5.1 Percent on a Cash Basis in Q4

Since September 30, 2013, Acquired 2.7 Million Square Feet for $153.4 Million;

Sold 3.4 Million Square Feet for $162.2 Million

2013 Acquisitions Totaled 7.1 Million Square Feet for $359.5 Million;

Dispositions Totaled 6.8 Million Square Feet for $265.8 Million

DENVER, February 6, 2014 – DCT Industrial Trust Inc.® (NYSE: DCT), a leading industrial real estate company, today announced financial results for the three months and year ending December 31, 2013.

“DCT had an excellent fourth quarter – a strong finish to a very successful and productive year. We made progress on all operating fronts, exceeded our capital deployment goals and improved the quality and focus of our portfolio,” said Phil Hawkins, Chief Executive Officer of DCT Industrial. “We also made tremendous progress to further strengthen our balance sheet, as we obtained investment grade bond ratings and successfully completed our debut bond offering in October.”

Funds from operations, as adjusted, attributable to common stockholders and unitholders (“FFO”) for Q4 2013 totaled $38.0 million, or $0.11 per diluted share, compared with $33.0 million, or $0.11 per diluted share, for Q4 2012. These results exclude $2.0 million and $1.0 million of acquisition costs for the quarters ending December 31, 2013 and 2012, respectively.

For the year ending December 31, 2013, FFO totaled $144.2 million, or $0.45 per diluted share, compared with $118.1 million, or $0.42 per diluted share, for the year ending December 31, 2012, representing an increase of 7.1 percent. These results exclude $3.6 million and $2.0 million of acquisition costs for the years ending December 31, 2013 and 2012, respectively.

Net income attributable to common stockholders for Q4 2013 was $13.9 million, or $0.04 per diluted share, compared with a net loss attributable to common stockholders of $0.8 million, or $0.00 per diluted share, reported for Q4 2012. Net income attributable to common stockholders for the year ending December 31, 2013 was $15.9 million, or $0.05 per diluted share, compared with a net loss of $15.1 million, or $0.06 per diluted share, for the year ending December 31, 2012.

 

1


Property Results and Leasing Activity

As of December 31, 2013, DCT Industrial owned 396 consolidated operating properties, totaling 62.1 million square feet, with occupancy of 93.3 percent, an increase of 50 basis points over Q3 2013 and 100 basis points over Q4 2012. On a same-portfolio basis, consolidated operating occupancy would have been 93.8 percent; however, the impact of acquisitions and dispositions during the quarter brought occupancy down 50 basis points. In addition, approximately 977,000 square feet, or 1.5 percent of DCT Industrial’s total consolidated portfolio, was leased but not yet occupied at December 31, 2013.

In Q4 2013, the Company signed leases totaling 3.6 million square feet with rental rates increasing 15.5 percent on a GAAP basis and 5.1 percent on a cash basis, compared to the corresponding expiring leases. For the full-year 2013, rental rates on signed leases increased 6.6 percent on a GAAP basis and decreased 1.6 percent on a cash basis. The Company’s tenant retention rate was 83.4 percent in Q4 2013 and 72.0 percent for the year ending December 31, 2013.

Net operating income (“NOI”) was $55.7 million in Q4 2013, compared with $46.5 million in Q4 2012. For the year ending December 31, 2013, NOI was $206.2 million, compared with $170.4 million for the year ending December 31, 2012.

In Q4 2013, same-store NOI, excluding revenue from lease terminations, increased 1.6 percent on a cash basis and decreased 0.9 percent on a GAAP basis, when compared to Q4 2012. Same-store occupancy averaged 91.9 percent in Q4 2013, an increase of 10 basis points over Q4 2012. For the year ending December 31, 2013, same-store NOI, excluding revenue from lease terminations, increased 4.9 percent on a cash basis and 1.9 percent on a GAAP basis, when compared to the year ending December 31, 2012. Same-store occupancy averaged 91.5 percent for the full-year 2013, an increase of 100 basis points over the full-year 2012.

Investment Activity

Acquisitions

Since September 30, 2013, DCT Industrial acquired 17 buildings for $153.4 million. These acquisitions total 2.7 million square feet and were 83.6 percent occupied at the time of closing. The Company expects a year-one weighted-average cash yield of 5.9 percent and a weighted-average projected stabilized cash yield of 7.3 percent on these assets.

The table below summarizes acquisitions since September 30, 2013:

 

Market

   Submarket    Square Feet      Occupancy     Closed      Anticipated
Yield*
 

Atlanta, GA

   Northwest      405,000         100.0     Oct-13         7.2

Chicago, IL (6 buildings)

   Elgin      1,060,000         59.1     Oct-13         7.5

Southern California

   Inland Empire West      153,000         100.0     Oct-13         5.2

Miami, FL

   North Central Dade      211,000         100.0     Oct-13         7.0

Chicago, IL

   O’Hare      110,000         100.0     Oct-13         11.0

Southern California

   Mid-Counties      84,000         100.0     Nov-13         9.4

Houston, TX

   North      88,000         100.0     Dec-13         6.8

Dallas, TX

   Great Southwest      100,000         100.0     Dec-13         7.4

New Jersey

   Meadowlands      179,000         100.0     Dec-13         6.3

Dallas, TX

   Northwest      93,000         84.0     Dec-13         7.3

Chicago, IL

   O’Hare      174,000         100.0     Jan-14         7.2

Dallas, TX

   DFW Airport      71,000         100.0     Jan-14         6.7
     

 

 

    

 

 

      

 

 

 

Total/Weighted Average

        2,728,000         83.6        7.3

 

* Anticipated yield represents year-one cash yield for stabilized acquisitions and projected stabilized cash yield for value-add acquisitions.

For the year ending December 31, 2013, the Company acquired 38 buildings, totaling 7.1 million square feet for a total of $359.5 million. As of December 31, 2013, these buildings were 94.5 percent occupied, up from 83.3 percent at the time of acquisition. The Company expects a year-one weighted-average cash yield of 5.8 percent and a weighted-average projected stabilized cash yield of 7.1 percent.

 

2


Development/ Redevelopment

In December 2013, through a 90 percent-owned joint venture, DCT Industrial invested $3.5 million to acquire 35.6 acres in the Southeast Broward County submarket of South Florida. The Company expects to develop Seneca Commerce Center, a three building project totaling 567,000 square feet. Additionally, in January 2014, DCT Industrial acquired 6.4 acres in the DFW Airport submarket of Dallas for the future development of DCT Freeport North, a 95,000 square foot building.

As of December 31, 2013, including recently stabilized buildings, the Company had 11 projects, totaling 4.3 million square feet, under active development. These projects have a total projected investment of $267.3 million and were 47.3 percent leased.

Development highlights include:

 

   

In December 2013, executed a 267,000 square foot, full-building lease at DCT Airtex Industrial Center located in the North submarket of Houston.

 

   

In December 2013, commenced construction on DCT Rialto Distribution Center, a 928,000 square foot building located in the Inland Empire West submarket of Southern California.

 

   

In January 2014, completed the construction and sale of 8th and Vineyard Building A, a 130,000 square foot build-to-suit located in the Inland Empire West submarket of Southern California, owned in a joint venture.

Dispositions

Since September 30, 2013, the Company completed the disposition of 33 buildings totaling 3.4 million square feet, which includes the previously announced sale of all DCT Industrial’s Mexico assets. These transactions generated total gross proceeds of $162.2 million and have an expected year-one weighted average cash yield of 7.4 percent.

The table below summarizes the dispositions since September 30, 2013:

 

Market

   Submarket    Square Feet      Occupancy     Closed  

Dallas, TX (15 buildings)

   DFW Airport & Northwest      559,000         72.2     Oct-13   

Mexico (15 buildings)

        1,653,000         100.0     Oct-13   

Northern California

   Sacramento      396,000         100.0     Nov-13   

Cincinnati, OH

   Northern Kentucky      710,000         100.0     Dec-13   

Southern California

   Inland Empire West      130,000         N/A        Jan-14   
     

 

 

    

 

 

   

Total/Weighted Average

        3,448,000         95.3  

For the year ending December 31, 2013, the Company sold 51 buildings, totaling 6.8 million square feet. These transactions generated total gross proceeds of $265.8 million and have an expected year-one weighted average cash yield of 7.5 percent.

In January 2014, two of DCT Industrial’s unconsolidated joint ventures sold all of their properties. The 12 properties, located in Atlanta, Central Pennsylvania, Cincinnati, Columbus, Dallas, Indianapolis and Minneapolis, totaled 3.4 million square feet, and generated net proceeds of approximately $6.6 million1 to DCT Industrial with an expected year-one weighted cash yield of 6.8 percent.

 

1 

Based on DCT Industrial’s average 7.2 percent ownership.

Capital Markets

Since September 30, 2013, DCT Industrial raised $39.5 million in net proceeds from the sale of common stock through its “at the market” equity offering. The Company issued approximately 5.4 million shares at an average price of $7.37 per share. The proceeds were used for acquisitions, development activities and for general corporate purposes.

 

3


As previously announced, in October 2013, in its debut bond offering, DCT Industrial issued $275 million (aggregate principal amount) of 10-year senior unsecured notes at 99.038 percent of face value for net proceeds of approximately $269.6 million after expenses. The notes have a fixed interest rate of 4.5 percent. The Company used the net proceeds to repay its $175.0 million senior unsecured term loan, its $50.0 million senior unsecured debt, as well as other debt maturities and for general corporate purposes. DCT Industrial maintains a Baa2 rating from Moody’s Investors Service and a BBB- from Standard & Poor’s Rating Services.

Dividend

DCT Industrial’s Board of Directors has declared a $0.07 per share quarterly cash dividend, payable on April 16, 2014 to stockholders of record as of April 4, 2014.

Guidance

The Company’s guidance for 2014 FFO is between $0.45 to $0.48 per diluted share. Additionally, net income attributable to common stockholders is expected to be between $0.06 and $0.09 per diluted share.

DCT Industrial’s guidance for 2014 includes the following assumptions:

 

   

Average occupancy for the consolidated operating portfolio will range between 93.5 percent and 94.5 percent

 

   

Same-store net operating income will increase between 3.25 percent and 4.75 percent on a GAAP basis and between 3.00 percent and 4.50 percent on a cash basis

 

   

Development starts of between $100 million and $200 million

 

   

$100 million to $200 million of stabilized and value-add acquisitions

The Company’s FFO guidance excludes acquisition costs.

Conference Call Information

DCT Industrial will host a conference call to discuss Q4 2013 results on Friday, February 7, 2014 at 11:00 a.m. Eastern Time. Stockholders and interested parties may listen to a live broadcast of the conference call by dialing (888) 317-6016 or (412) 317-6016. A telephone replay will be available through Friday, February 21, 2014 and can be accessed by dialing (877) 344-7529 or (412) 317-0088 and entering the passcode 10038361. A live webcast of the conference call will be available in the Investors section of the DCT Industrial website at www.dctindustrial.com. A webcast replay will also be available shortly following the call until February 7, 2015.

Supplemental information is available in the Investors section of the Company’s website at www.dctindustrial.com or by e-mail request at investorrelations@dctindustrial.com. Interested parties may also obtain supplemental information from the SEC’s website at www.sec.gov

 

4


About DCT Industrial Trust Inc.®

DCT Industrial Trust Inc. is a leading industrial real estate company specializing in the acquisition, development, leasing and management of bulk distribution and light industrial properties in high-volume distribution markets in the U.S. As of December 31, 2013, the Company owned interests in approximately 75.5 million square feet of properties leased to approximately 900 customers, including 12.3 million square feet operated on behalf of four institutional capital management partners. Additional information is available at www.dctindustrial.com.

Click here to subscribe to Mobile Alerts for DCT Industrial.

CONTACT:

Melissa Sachs

DCT Industrial Trust Inc.

303-597-2400

investorrelations@dctindustrial.com

###

 

5


DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands, except share information)

 

     December 31,
2013
    December 31,
2012
 
     (unaudited)        

ASSETS

    

Land

   $ 883,804      $ 780,235   

Buildings and improvements

     2,615,879        2,481,206   

Intangible lease assets

     82,758        78,467   

Construction in progress

     88,610        45,619   
  

 

 

   

 

 

 

Total investment in properties

     3,671,051        3,385,527   

Less accumulated depreciation and amortization

     (654,097     (605,888
  

 

 

   

 

 

 

Net investment in properties

     3,016,954        2,779,639   

Investments in and advances to unconsolidated joint ventures

     124,923        130,974   
  

 

 

   

 

 

 

Net investment in real estate

     3,141,877        2,910,613   

Cash and cash equivalents

     32,226        12,696   

Restricted cash

     12,621        10,076   

Deferred loan costs, net

     10,251        6,838   

Straight-line rent and other receivables, net of allowance for doubtful accounts of $2,178 and $1,251, respectively

     46,247        51,179   

Other assets, net

     14,545        12,945   

Assets held for sale

     8,196        52,852   
  

 

 

   

 

 

 

Total assets

   $ 3,265,963      $ 3,057,199   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Liabilities:

    

Accounts payable and accrued expenses

   $ 63,281      $ 57,501   

Distributions payable

     23,792        21,129   

Tenant prepaids and security deposits

     28,542        24,395   

Other liabilities

     10,122        7,213   

Intangible lease liability, net

     20,389        20,148   

Line of credit

     39,000        110,000   

Senior unsecured notes

     1,122,407        1,025,000   

Mortgage notes

     290,960        317,314   

Liabilities related to assets held for sale

     278        940   
  

 

 

   

 

 

 

Total liabilities

     1,598,771        1,583,640   
  

 

 

   

 

 

 

Equity:

    

Preferred stock, $0.01 par value, 50,000,000 shares authorized, none outstanding

     —          —     

Shares-in-trust, $0.01 par value, 100,000,000 shares authorized, none outstanding

     —          —     

Common stock, $0.01 par value, 500,000,000 shares authorized 320,265,949 and 280,310,488 shares issued and outstanding as of December 31, 2013 and December 31, 2012, respectively

     3,203        2,803   

Additional paid-in capital

     2,512,024        2,232,682   

Distributions in excess of earnings

     (941,019     (871,655

Accumulated other comprehensive loss

     (30,402     (34,766
  

 

 

   

 

 

 

Total stockholders’ equity

     1,543,806        1,329,064   

Noncontrolling interests

     123,386        144,495   
  

 

 

   

 

 

 

Total equity

     1,667,192        1,473,559   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 3,265,963      $ 3,057,199   
  

 

 

   

 

 

 

 

6


DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(unaudited, in thousands, except per share information)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2013     2012     2013     2012  

REVENUES:

        

Rental revenues

   $ 76,475     $ 63,365      $ 286,218     $ 236,839   

Institutional capital management and other fees

     648       916        2,787       4,059   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     77,123       64,281        289,005       240,898   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES:

        

Rental expenses

     9,904       8,024        35,977       30,298   

Real estate taxes

     10,830       8,805        44,048       36,092   

Real estate related depreciation and amortization

     35,368       28,477        130,002       109,993   

General and administrative

     8,187       6,855        28,010       25,763   

Casualty and involuntary conversion gain

     —          (1,033     (296     (1,174
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     64,289        51,128        237,741        200,972   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     12,834        13,153        51,264        39,926   

OTHER INCOME AND EXPENSE:

        

Development profit

     —          307        268        307   

Equity in earnings of unconsolidated joint ventures, net

     684       303        2,405        1,087   

Interest expense

     (16,066     (17,504     (63,394     (69,274

Interest and other income (expense)

     (37     (142     274        85   

Income tax benefit (expense) and other taxes

     305       (94     (68     (671
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations

     (2,280     (3,977     (9,251     (28,540

Discontinued operations:

        

Operating income and other expenses

     1,196        2,313        6,383        9,839   

Gain on dispositions of real estate interests from discontinued operations

     16,036        1,035        20,340        1,961   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from discontinued operations

     17,232       3,348        26,723       11,800   
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net income (loss) of DCT Industrial Trust Inc.

     14,952        (629     17,472        (16,740

Net (income) loss attributable to noncontrolling interests

     (1,013     (216     (1,602     1,654   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders

     13,939        (845     15,870        (15,086
  

 

 

   

 

 

   

 

 

   

 

 

 

Distributed and undistributed earnings allocated to participating securities

     (167     (122     (692     (524
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income (loss) attributable to common stockholders

   $ 13,772      $ (967   $ 15,178      $ (15,610
  

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER COMMON SHARE – BASIC AND DILUTED

        

Loss from continuing operations

   $ (0.01   $ (0.01   $ (0.03   $ (0.10

Income from discontinued operations

     0.05       0.01        0.08       0.04   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders

   $ 0.04     $ 0.00      $ 0.05     $ (0.06
  

 

 

   

 

 

   

 

 

   

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

        

Basic and Diluted

     317,856       271,066       298,769       254,831  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


Reconciliation of Net Income (Loss) Attributable to Common Stockholders to Funds from Operations

(unaudited, in thousands, except per share and unit data)

 

      Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2013     2012     2013     2012  

Reconciliation of net income (loss) attributable to common stockholders to FFO:

        

Net income (loss) attributable to common stockholders

   $ 13,939      $ (845   $ 15,870      $ (15,086

Adjustments:

        

Real estate related depreciation and amortization

     35,527       32,011       137,120       126,687  

Equity in earnings of unconsolidated joint ventures, net

     (684     (303     (2,405     (1,087

Equity in FFO of unconsolidated joint ventures

     2,622        2,429       10,152        10,312  

Impairment losses on depreciable real estate

     —          —          13,279       11,422  

Gain on dispositions of real estate interests

     (16,036     (1,035     (33,650     (13,383

Gain on dispositions of non-depreciable real estate

     —          —          31        —     

Noncontrolling interest in the above adjustments

     (1,145     (2,601     (8,211     (12,522

FFO attributable to unitholders

     1,835       2,365       8,437       9,743  
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO attributable to common stockholders and unitholders(1)

     36,058        32,021       140,623        116,086   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments:

        

Acquisition costs

     1,930       989       3,578       1,975  
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO, as adjusted, attributable to common stockholders and unitholders – basic and diluted

   $ 37,988      $ 33,010     $ 144,201      $ 118,061   
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO per common share and unit — basic and diluted

   $ 0.11     $ 0.11     $ 0.44     $ 0.41  
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO, as adjusted, per common share and unit — basic and diluted

   $ 0.11     $ 0.11     $ 0.45     $ 0.42  
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO weighted average common shares and units outstanding:

        

Common shares for earnings per share - basic

     317,856       271,066       298,769       254,831  

Participating securities

     2,513       1,995       2,462       1,896  

Units

     17,742       21,437       19,079       23,358  
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO weighted average common shares, participating securities and units outstanding – basic

     338,111       294,498       320,310       280,085  

Dilutive common stock equivalents

     1,008       662       893       623  
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO weighted average common shares, participating securities and units outstanding – diluted

     339,119       295,160       321,203       280,708  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Funds from Operations, FFO, as defined by the National Association of Real Estate Investment Trusts (NAREIT).

 

8


Guidance

The Company is providing the following guidance:

 

     Range for the  Full-Year
2014
 
      Low      High  

Guidance:

     

Earnings per common share - diluted

   $ 0.06       $ 0.09   

Real estate related depreciation and amortization(1)

     0.39         0.39   
  

 

 

    

 

 

 

FFO, as adjusted, per common share and unit-diluted(2)

   $ 0.45       $ 0.48   
  

 

 

    

 

 

 

 

(1) Includes pro rata share of real estate depreciation and amortization from unconsolidated joint ventures.
(2) The Company’s FFO guidance excludes acquisition costs.

The following table shows the calculation of our Fixed Charge Coverage for the three and twelve months ended

December 31, 2013 and 2012 (in thousands):

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
      2013     2012     2013     2012  

Net income (loss) attributable to common stockholders(1)

   $ 13,939      $ (845   $ 15,870      $ (15,086

Interest expense

     16,066        17,504       63,394        69,403   

Proportionate share of interest expense from unconsolidated joint ventures

     400        734       1,657        3,100  

Real estate related depreciation and amortization

     35,527        32,011       137,120        126,687  

Proportionate share of real estate related depreciation and amortization from unconsolidated joint ventures

     1,484        1,689       5,924        7,462  

Income tax (benefit) expense and other taxes

     (333     95        57        716   

Stock-based compensation

     1,459        1,235       5,107        4,313   

Noncontrolling interests

     1,013        216       1,602        (1,654

Non-FFO gains on dispositions of real estate interests

     (16,036     (1,035     (33,619     (13,383

Impairment losses

     —          —          13,279        11,422  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 53,519      $ 51,604      $ 210,391      $ 192,980   
  

 

 

   

 

 

   

 

 

   

 

 

 

CALCULATION OF FIXED CHARGES

        

Interest expense

   $ 16,066      $ 17,504     $ 63,394      $ 69,403   

Capitalized interest

     2,241        1,684       8,298        4,267  

Amortization of loan costs and debt premium/discount

     (403     (284     (558     (1,093

Other noncash interest expense

     (1,000     (1,008     (3,999     (2,034

Proportionate share of interest expense from unconsolidated joint ventures

     400        734       1,657        3,100  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed charges

   $ 17,304      $ 18,630     $ 68,792      $ 73,643   
  

 

 

   

 

 

   

 

 

   

 

 

 

Fixed charge coverage

     3.1        2.8        3.1        2.6   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes amounts related to discontinued operations, when applicable.

 

9


The following table is a reconciliation of our reported income (loss) from continuing operations to our net operating income for the three and twelve months ended December 31, 2013 and 2012 (in thousands):

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
      2013     2012     2013     2012  

Reconciliation of loss from continuing operations to NOI:

        

Loss from continuing operations

   $ (2,280   $ (3,977   $ (9,251   $ (28,540

Income tax expense (benefit) and other taxes

     (305     94       68       671  

Interest and other (income) expense

     37       142       (274     (85

Interest expense

     16,066       17,504       63,394       69,274   

Equity in earnings of unconsolidated joint ventures, net

     (684     (303     (2,405     (1,087

General and administrative

     8,187       6,855       28,010       25,763  

Real estate related depreciation and amortization

     35,368       28,477       130,002       109,993  

Development profit

     —          (307     (268     (307

Casualty and involuntary conversion gain

     —          (1,033     (296     (1,174

Institutional capital management and other fees

     (648     (916     (2,787     (4,059
  

 

 

   

 

 

   

 

 

   

 

 

 

Total GAAP net operating income

     55,741        46,536       206,193       170,449  

Less net operating income – out-of-period straight-line rent adjustment

     —          (207     —          —     

Less net operating income - non-same store properties

     (11,071     (1,332     (37,936     (5,921
  

 

 

   

 

 

   

 

 

   

 

 

 

Same store GAAP net operating income

     44,670       44,997       168,257       164,528  

Less revenue from lease terminations

     (229     (154     (1,057     (491
  

 

 

   

 

 

   

 

 

   

 

 

 

Same store GAAP net operating income, excluding revenue from lease terminations

     44,441       44,843       167,200       164,037  

Less straight-line rents, net of related bad debt expense

     (377     (1,529     (799     (5,752

Less amortization of above/(below) market rents, net

     (351     (307     (1,125     (688
  

 

 

   

 

 

   

 

 

   

 

 

 

Same store cash net operating income, excluding revenue from lease terminations

   $ 43,713     $ 43,007     $ 165,276     $ 157,597  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

10


Financial Measures

Net operating income (“NOI”) is defined as rental revenues, including expense reimbursements, less rental expenses and real estate taxes, which excludes institutional capital management fees, depreciation, amortization, casualty gains, impairment, general and administrative expenses, equity in (earnings) loss of unconsolidated joint ventures, interest expense, interest and other income and income tax expense and other taxes. We consider NOI to be an appropriate supplemental performance measure because it reflects the operating performance of our properties and excludes certain items that are not considered to be controllable in connection with the management of the property such as depreciation, amortization, impairment, general and administrative expenses, interest income and interest expense. Additionally, lease termination revenue is excluded as it is not considered to be indicative of recurring operating income. However those measures should not be viewed as alternative measures of our financial performance since they exclude expenses which could materially impact our results of operations. Further, our NOI may not be comparable to that of other real estate companies, as they may use different methodologies for calculating NOI, same store NOI (excluding revenue from lease terminations), and cash basis same store NOI (excluding revenue from lease terminations). Therefore, we believe net income (loss) attributable to common stockholders, as defined by GAAP, to be the most appropriate measure to evaluate our overall financial performance.

DCT Industrial believes that net income (loss) attributable to common stockholders, as defined by GAAP, is the most appropriate earnings measure. However, DCT Industrial considers Funds from Operations (“FFO”), as defined by the National Association of Real Estate Investment Trusts (“NAREIT”), to be a useful supplemental, non-GAAP measure of DCT Industrial’s operating performance. NAREIT developed FFO as a relative measure of performance of an equity REIT in order to recognize that the value of income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is generally defined as net income attributable to common stockholders, calculated in accordance with GAAP, plus real estate-related depreciation and amortization, less gains from dispositions of operating real estate held for investment purposes, plus impairment losses on depreciable real estate and impairments of in substance real estate investments in investees that are driven by measurable decreases in the fair value of the depreciable real estate held by the unconsolidated joint ventures and adjustments to derive DCT Industrial’s pro rata share of FFO of unconsolidated joint ventures. We exclude gains and losses on business combinations and include the gains or losses from dispositions of properties which were acquired or developed with the intention to sell or contribute to an investment fund in our definition of FFO. Although the NAREIT definition of FFO predates the guidance for accounting for gains and losses on business combinations, we believe that excluding such gains and losses is consistent with the key objective of FFO as a performance measure. We also present FFO excluding severance, acquisition costs, debt modification costs and impairment losses on properties which are not depreciable. We believe that FFO excluding severance, acquisition costs, debt modification costs and impairment losses on non-depreciable real estate is useful supplemental information regarding our operating performance as it provides a more meaningful and consistent comparison of our operating performance and allows investors to more easily compare our operating results. Readers should note that FFO captures neither the changes in the value of DCT Industrial’s properties that result from use or market conditions, nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of DCT Industrial’s properties, all of which have real economic effect and could materially impact DCT Industrial’s results from operations. NAREIT’s definition of FFO is subject to interpretation, and modifications to the NAREIT definition of FFO are common. Accordingly, DCT Industrial’s FFO may not be comparable to other REITs’ FFO and FFO should be considered only as a supplement to net income (loss) as a measure of DCT Industrial’s performance.

DCT Industrial calculates our fixed charge coverage calculation based on adjusted EBITDA, which represents net loss attributable to DCT common stockholders before interest, taxes, depreciation, amortization, stock-based compensation expense, noncontrolling interest, impairment losses and excludes non-FFO gains and losses on disposed assets and business combinations. We use adjusted EBITDA to measure our operating performance and to provide investors relevant and useful information because it allows fixed income investors to view income from our operations on an unleveraged basis before the effects of non-cash items, such as depreciation and amortization and stock-based compensation expense, and irregular items, such as non-FFO gains or losses from the dispositions of real estate, impairment losses and gains and losses on business combinations.

 

11


Forward-Looking Statements

We make statements in this report that are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions and includes statements regarding our anticipated yields. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of complying with those safe harbor provisions. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation: national, international, regional and local economic conditions, including, in particular, the strength of the United States economic recovery and global economic recovery; the general level of interest rates and the availability of capital; the competitive environment in which we operate; real estate risks, including fluctuations in real estate values and the general economic climate in local markets and competition for tenants in such markets; decreased rental rates or increasing vacancy rates; defaults on or non-renewal of leases by tenants; acquisition and development risks, including failure of such acquisitions and development projects to perform in accordance with projections; the timing of acquisitions, dispositions and development; natural disasters such as fires, floods, tornadoes, hurricanes and earthquakes; energy costs; the terms of governmental regulations that affect us and interpretations of those regulations, including the cost of compliance with those regulations, changes in real estate and zoning laws and increases in real property tax rates; financing risks, including the risk that our cash flows from operations may be insufficient to meet required payments of principal, interest and other commitments lack of or insufficient amounts of insurance; litigation, including costs associated with prosecuting or defending claims and any adverse outcomes; the consequences of future terrorist attacks or civil unrest; environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us; and other risks and uncertainties detailed in the section of our Form 10-K filed with the SEC and updated on Form 10-Q entitled “Risk Factors.” In addition, our current and continuing qualification as a real estate investment trust, or REIT, involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, or the Code, and depends on our ability to meet the various requirements imposed by the Code through actual operating results, distribution levels and diversity of stock ownership. We assume no obligation to update publicly any forward looking statements, whether as a result of new information, future events or otherwise.

 

12