Attached files

file filename
8-K - FORM 8-K - PATRIOT NATIONAL BANCORP INCd671336d8k.htm
EX-10.1 - EX-10.1 - PATRIOT NATIONAL BANCORP INCd671336dex101.htm
EX-10.2 - EX-10.2 - PATRIOT NATIONAL BANCORP INCd671336dex102.htm

Exhibit 99.1

 

LOGO

Patriot National Bancorp Announces Positive Fourth Quarter Results

Restructuring Strategies Return Patriot to Core Profitability; Reflects Positive Credit Quality

STAMFORD, CT—February 5, 2014—Patriot National Bancorp, Inc. (“Patriot”) (NASDAQ: PNBK), the parent company of Patriot National Bank (“the Bank”), today announced results for its fourth quarter ended December 31, 2013.

Net income for the quarter was $632,000, or $0.02 per diluted share, compared to a net loss of $1,445,000, or $0.04 loss per diluted share for the same quarter last year and a net loss of $2,370,000, or $0.06 loss per diluted share for the prior quarter ended September 30, 2013. Patriot incurred a net loss of $7.6 million or $0.20 loss per diluted share for fiscal 2013 compared to a net loss of $536,000, or $0.01 loss per diluted share for fiscal 2012. Excluding a one-time release from the loan loss allowance, gains on sales of loans, investments and branches and expenses for restructuring and prepayment penalties, the net losses were $3.5 million and $3.2 million for 2013 and 2012, respectively.

“We are pleased that fourth quarter performance positively reflects the series of restructurings strategies implemented to date. This pivotal quarter marks Patriot’s return to core earnings (earnings minus restructuring charges and prepayment penalties on borrowings) profitability. Asset quality, operations and financial metrics all improved greatly, contributing to the overall strength of the Bank”, said Michael Carrazza, Chairman of the Board. “While continuing to increase earnings, efforts are now keenly concentrated on growing assets and expanding products and services to meet the banking needs of our community.”

President’s Comments

Kenneth T. Neilson, President and CEO, commented, “We continued to execute on our business plan to build a highly profitable community bank. The initiatives put into place beginning in the first quarter of this year culminated in a profitable fourth quarter and are expected to benefit Patriot going forward. The Bank is now positioned to entertain growth opportunities.”

“We are especially pleased with the substantial improvement in asset quality. Non-accrual loans declined to $12.3 million, or 2.9% of total loans at December 31, 2013 compared to $20.7 million, or 4.8% of total loans at September 30, 2013 and $23.8 million, or 5.1% of total loans at December 31, 2012. Non-performing assets were $12.3 million at December 31, 2013 compared to $24.6 million at September 30, 2013 and $28.7 million at December 31, 2012, reflecting reductions of $12.3 million, or 50.0%, and $16.4 million, or 57.1%, respectively.”

 

LOGO


“Our performance this quarter highlights the benefits derived from the strategies implemented. The continuance of these initiatives is Patriot’s primary goal as we focus on delivering a healthy and profitable future for our customers, employees and shareholders.”

Financial Highlights:

 

    Patriot earned $632,000, or $0.02 per diluted share, for the quarter ended December 31, 2013 compared to a net loss of $2.4 million, or $0.06 loss per share, in the prior quarter ending September 30, 2013 and a loss of $1.4 million, or $0.04 loss per share, in the fourth quarter a year ago.

 

    The net interest margin was 3.38% for the quarter ended December 31, 2013, compared to 2.70% for the fourth quarter a year ago. For the twelve months ended December 31, 2013 the net interest margin was 3.14% compared to 2.91% for the twelve months ended December 31, 2012.

 

    The Bank has methodically pre-paid its long-term high-cost borrowings, resulting in a significant reduction in its total cost of funds from 1.20% for the fourth quarter of 2012 to 0.86% for the third quarter of 2013, and down to 0.69% for the current quarter.

 

    Core non-interest operating expenses were 14.4% lower in the current quarter compared to the same quarter a year ago resulting primarily from reductions in every major category of expense including regulatory assessments. Core non-interest expenses exclude restructuring charges and prepayment penalties on borrowings.

 

    Our core efficiency ratio in 2013 went from 119.2% in the fourth quarter of 2012 to 98.3% in the third quarter of 2013 and to 94.1% for the quarter ended December 31, 2013. The core efficiency ratio is calculated using core non-interest expenses as defined above.

 

    Total Capital to Risk Weighted Assets was 13.9% for Patriot and 13.8% for the Bank at December 31, 2013.

Asset Quality

“Our management team has made the improvement of our risk profile and the credit quality of our loan portfolio a priority” said Samuel Davis, EVP and Chief Credit Officer. “Asset quality will continue to be a high priority.”

Other real estate owned (OREO) was $4.9 million at December 31, 2012 compared to $3.8 million at September 30, 2013. As of December 31, 2013, for the first time since December 31, 2008, Patriot had no OREO properties on its balance sheet.

At December 31, 2013, the allowance for loan losses as a percentage of total loans receivable was 1.34% compared to 1.29% at the prior year-end.

Balance Sheet Review

Total assets of $540.9 million at December 31, 2013 decreased $76.9 million compared to $617.8 million at December 31, 2012. Net loans decreased by $42.2 million to $418.1 million at December 31, 2013, primarily due to Patriot dissolving its residential lending group. Premises and equipment increased by $10.8 million as a result of the Bank’s purchase of branch buildings, including a headquarter building, which had been leased previously. Ownership of these properties enables the Bank to reduce occupancy expense significantly.

 

2


Total deposits were $430.2 million at December 31, 2013, a decline of $67.1 million, or 13.5%, compared to $497.3 million at the prior year-end. These reductions were a part of our strategic effort to shrink the balance sheet to allow for repayment of higher cost borrowings while maintaining our capital ratio. In the process, the Bank reduced its total cost of deposits from 1.04% for fiscal 2012 to 0.82% for fiscal 2013 and to 0.69% for the fourth quarter of 2013.

Income Statement Review

Patriot began the disciplined and orderly implementation of its restructuring plan in March of 2013. Diverse initiatives were put into play in a deliberate and systematic manner throughout the nine month period and will continue throughout 2014. The Bank executed strategies to attain greater efficiencies and returns in the future. Some of those decisions resulted in non-core, or one-time, expenses which are reported as restructuring charges and prepayment penalties on borrowings.

In assessing Patriot’s performance, management focuses on core earnings as the indicator of the company’s profitability. For these analyses, core earnings exclude restructuring charges and prepayment penalties on borrowings. Core earnings for the twelve months ended December 31, 2013 were a loss of $3.0 million compared to core earnings of $397,000 for the twelve months ended December 31, 2012, which included a $2.4 million credit from an allowance for loan losses release and $1.2 million from the sale of investments and loans. On a core earnings basis Patriot has shown consistent improvement since the beginning of the restructuring, progressing from a net loss of $1.0 million in fourth quarter 2012 to core earnings of $292,000 for the fourth quarter of 2013.

Patriot’s fourth quarter net interest income was $4.4 million, compared to $4.0 million in the fourth quarter a year ago. Despite an increase in average yield, interest income decreased $506,000, or 8.8%, compared to the same quarter last year as a result of a decline in average interest-earning assets of $79.6 million, of which $59 million was loans. Offsetting the decline in interest income, interest expense decreased 49.4%, or $846,000, compared to 2012’s fourth quarter. This was due to a decline of $48.7 million in average interest bearing deposits coupled with a 29 basis-point decrease in their cost, and a reduction in average borrowings of $11.3 million coupled with an average rate reduction of 2.22%. For the twelve-month period ended December 31, 2013 net interest income was $16.8 million compared to $17.8 million for the same period in 2012 due to these same general factors, along with the high cost borrowings not being repaid until late in 2013.

Non-interest income was $610,000 for the fourth quarter in 2013 compared to $612,000 for the same quarter in 2012. For the twelve months ended December 31, 2013 non-interest income declined by $848,000, or 25.9%, due primarily to a $911,000 gain in 2012 on the sale of securities and a $336,000 gain on the sale of loans.

On a core operating basis, non-interest expenses declined 14.4%, or $784,000, to $4.7 million in the fourth quarter of 2013, compared to $5.5 million for the same period a year ago. Included in the current quarter non-interest expenses are $74,000 of restructuring charges associated with management’s turnaround plan and a credit of $414,000 associated with the restructuring of Patriot’s data processing services.

In 2012, the fourth quarter included a restructuring charge of $436,000. Year-to-date, core non-interest expenses decreased 6.0% to $21.6 million compared to $23.0 million for the twelve-month period in 2012.

 

3


Capital

The capital ratios at December 31, 2013 for Patriot National Bancorp, Inc. and Patriot National Bank were:

 

     Patriot National
Bancorp, Inc.
    Patriot National
Bank
    Well Capitalized
Requirement
 

Total Capital (to Risk Weighted Assets)

     13.88     13.79     10.00

Tier 1 Capital (to Risk Weighted Assets)

     12.63     12.54     6.00

Tier 1 Capital (to Average Assets)

     9.27     9.22     5.00

About the Company

Patriot National Bank is headquartered in Stamford, Connecticut and currently has 10 full service branches, 8 in Connecticut and 2 in New York.

Statements in this earnings release that are not historical facts are considered to be forward-looking statements. Such statements include, but are not limited to, statements regarding management beliefs and expectations, based upon information available at the time the statements are made, regarding future plans, objectives and performance. All forward-looking statements are subject to risks and uncertainties, many of which are beyond management’s control and actual results and performance may differ significantly from those contained in forward-looking statements. Bancorp intends any forward-looking statement to be covered by the Litigation Reform Act of 1995 and is including this statement for purposes of said safe harbor provisions. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this news release. Bancorp undertakes no obligation to update any forward-looking statements to reflect events or circumstances that occur after the date as of which such statements are made. A discussion of certain risks and uncertainties that could cause actual results to differ materially from those contained in forward-looking statements is included in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2012.

 

4


PATRIOT NATIONAL BANCORP, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

Dollars in thousands, except per share data

 

     Three Months Ended     Twelve Months Ended  
     Dec. 31, 2013     Sep. 30, 2013     Dec. 31, 2012     Dec. 31, 2013     Dec. 31, 2012  

Interest and dividend income

          

Interest and fees on loans

   $ 5,037      $ 5,427      $ 5,471      $ 20,706      $ 23,482   

Interest on investment securities

     156        148        208        778        1,508   

Dividends on investment securities

     26        29        31        113        128   

Other interest income

     11        9        26        57        98   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest and dividend income

     5,230        5,613        5,736        21,654        25,216   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense

          

Interest on deposits

     767        893        1,174        3,822        5,351   

Interest on Federal Home Loan Bank borrowings

     30        118        389        666        1,459   

Interest on subordinated debt

     71        71        73        284        300   

Interest on other borrowings

     —          —          78        82        309   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     868        1,082        1,714        4,854        7,419   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     4,362        4,531        4,022        16,800        17,797   

Provision for loan losses

     —          1,000        180        970        (2,379
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     4,362        3,531        3,842        15,830        20,176   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest income

          

Mortgage banking activity

     (6     96        79        255        164   

Loan application, inspection and processing fees

     41        54        42        249        101   

Fees and service charges

     185        176        186        744        857   

Gain on sale of loans

     —          —          57        28        336   

(Loss) gain on sale of investment securities

     —          —          (6     —          910   

Gain on sale of branch assets and deposits

     —          —          —          51        —     

Earnings on cash surrender value of life insurance

     126        129        133        523        517   

Other income

     264        105        121        576        388   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     610        560        612        2,426        3,273   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expense

          

Salaries and benefits

     1,962        2,158        2,356        9,702        10,593   

Occupancy and equipment expense

     954        982        1,033        3,911        4,419   

Data processing

     436        367        398        1,463        1,469   

Professional services and other outside services

     436        740        622        2,836        2,601   

Advertising and promotional expenses

     60        39        45        217        86   

Loan administration and processing expenses

     28        41        48        220        137   

Regulatory assessments

     239        242        413        1,159        1,724   

Insurance expense

     64        89        85        315        471   

Other real estate operations

     121        34        53        212        (58

Material and communications

     95        94        134        397        504   

Restructuring charges and asset disposals

     (340     54        436        108        939   

Prepayment penalty on borrowings

     —          1,406        —          4,116        —     

Other operating expenses

     285        215        276        1,228        1,100   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expense

     4,340        6,461        5,899        25,884        23,985   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     632        (2,370     (1,445     (7,628     (536

Benefit for income taxes

     —          —          —          (21     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 632      $ (2,370   $ (1,445   $ (7,607   $ (536
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted income (loss) per share

   $ 0.02      $ (0.06   $ (0.04   $ (0.20   $ (0.01
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

5


PATRIOT NATIONAL BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

Dollars in thousands

 

     Dec. 31, 2013     Sep. 30, 2013     Dec. 31, 2012  

Assets

      

Noninterest bearing deposits and cash

   $ 1,570      $ 1,551      $ 2,736   

Interest bearing deposits

     33,296        21,785        67,567   

Short-term investments

     —          —          711   
  

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents

     34,866        23,336        71,014   

Securities-available for sale

     37,701        38,297        41,719   

Other investments

     4,450        3,500        3,500   

FRB & FHLB stock

     5,587        5,661        6,074   
  

 

 

   

 

 

   

 

 

 

Total securities

     47,738        47,458        51,293   

Gross loans

     423,829        436,445        466,337   

Allowance for loan losses

     (5,681     (6,216     (6,016
  

 

 

   

 

 

   

 

 

 

Net loans

     418,148        430,229        460,321   

Accrued interest and dividends receivable

     1,566        1,551        1,894   

Premises and equipment, net

     15,062        6,086        4,288   

Cash surrender value of life insurance

     22,025        21,899        21,502   

Other real estate owned

     —          3,845        4,874   

Deferred tax asset, net (1)

     —          —          —     

Other assets

     1,525        1,453        2,669   
  

 

 

   

 

 

   

 

 

 

Total Assets

   $ 540,930      $ 535,857      $ 617,855   
  

 

 

   

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

      

Deposits

      

Noninterest bearing deposits

   $ 55,358      $ 58,110      $ 65,176   

Interest bearing deposits

     374,846        383,013        432,107   
  

 

 

   

 

 

   

 

 

 
     430,204        441,123        497,283   

FHLB advances and repurchase agreements

     57,000        42,000        57,000   

Subordinated debt

     8,248        8,248        8,248   

Accrued expenses and other liabilities

     3,955        3,925        5,756   
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     499,407        495,296        568,287   

Common stock

     388        387        385   

Treasury stock

     (160     (160     (160

Additional paid-in capital

     105,484        105,424        105,356   

Accumulated deficit

     (63,002     (63,634     (55,395

Accumulated other comprehensive income

     (1,187     (1,456     (618
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     41,523        40,561        49,568   
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 540,930      $ 535,857      $ 617,855   
  

 

 

   

 

 

   

 

 

 

 

(1) Includes the deferred tax asset and a full valuation allowance of $18.3 million, $18.6 million and $15.0 million, respectively.

 

6


PATRIOT NATIONAL BANCORP, INC.

FINANCIAL RATIOS AND OTHER DATA

(Unaudited)

Dollars in thousands, except per share data

 

     Dec. 31, 2013     Sep. 30, 2013     Dec. 31, 2012  

Asset Quality:

      

Nonaccrual loans

   $ 12,308      $ 20,741      $ 23,810   

Other real estate owned

     —          3,845        4,874   
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 12,308      $ 24,586      $ 28,684   
  

 

 

   

 

 

   

 

 

 

Nonaccrual loans / loans

     2.90     4.75     5.11

Nonperforming assets / assets

     2.28     4.59     4.64

Allowance for loan losses

   $ 5,681      $ 6,216      $ 6,016   

Allowance for loan losses / loans

     1.34     1.42     1.29

Allowance / nonaccrual loans

     46.15     29.97     25.27

Gross loan charge-offs for the quarter

   $ 828      $ 123      $ 230   

Gross loan recoveries for the quarter

   $ 293      $ 17      $ 10   

Net loan charge-offs for the quarter

   $ 535      $ 106      $ 220   

Capital Data:

      

Book value per share (l)

   $ 1.07      $ 1.05      $ 1.29   

Tangible book value per share (2)

   $ 1.07      $ 1.05      $ 1.29   

Shares outstanding

     38,786,680        38,669,206        38,491,819   

 

(1) Book value per share represents shareholders’ equity divided by outstanding shares.
(2) Tangible book value per share represents shareholders’ equity less intangible assets divided by outstanding shares.

 

7