Attached files

file filename
8-K - RIVERVIEW BANCORP, INC. FORM 8-K FOR THE EVENT ON JANUARY 30, 2014 - RIVERVIEW BANCORP INCriv8k13014.htm
Exhibit 99.1
 
 
   
Contacts:          Pat Sheaffer or Ron Wysaske,
                           Riverview Bancorp, Inc. 360-693-6650
 
 


Riverview Bancorp Earns $801,000 in Third Fiscal Quarter,
Posting its Sixth Consecutive Quarter of Profitability

 
Vancouver, WA – January 30, 2014 - Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) (“Riverview” or the “Company”) today reported net income of $801,000, or $0.04 per diluted share, in the third fiscal quarter ended December 31, 2013, compared to $341,000, or $0.02 per diluted share, in the preceding quarter and $1.0 million, or $0.05 per diluted share, in the third fiscal quarter a year ago.  In the first nine months of fiscal year 2014, net income increased 168% to $2.8 million, or $0.12 per diluted share, compared to $1.0 million, or $0.05 per diluted share, in the first nine months of fiscal year 2013.
 
“Our third quarter profits continue to demonstrate the strength of our franchise and the success of our turnaround plan,” stated Pat Sheaffer, Chairman and CEO.  “The steady economic recovery in Southwest Washington contributed to strong improvements in credit quality, with net recoveries totaling $352,000 in the third quarter of fiscal 2014. We have continued to make meaningful progress in reducing our nonperforming and classified assets and we are excited to be celebrating our sixth consecutive profitable quarter. As the last remaining community bank headquartered in Southwest Washington, we look forward to the future with confidence as we continue to create value for our shareholders by developing strong relationships with our customers, communities and employees.”
 
Third Quarter Highlights (at or for the period ended December 31, 2013)

·  
Net income was $801,000, or $0.04 per diluted share.
·  
Classified assets decreased $3.9 million during the quarter to $54.7 million (6.6% decline).
·  
Net loan recoveries for the third quarter totaled $352,000 compared to net charge-offs of $507,000 in the third quarter a year ago.
·  
Nonperforming asset balances decreased during the quarter $4.3 million, or 14.6%. During the last 12 months. NPAs have declined by $20.0 million, or 44.2%.
·  
Total deposits increased $16.5 million to $689.3 million at December 31, 2013 compared to prior quarter.
·  
Capital levels increased with a total risk-based capital ratio of 16.76% and Tier 1 leverage ratio of 10.42%.
 
Balance Sheet Review
 
 “The current economic outlook in Southwest Washington and Portland is improving, and we are seeing encouraging signs in our market,” Sheaffer noted.  “Our general business outlook continues to get better as the economic recovery gains strength. Loan demand is strengthening and our loan pipeline has continued to grow over the last several quarters.”
 
Riverview added several new lenders to its two existing lending teams during the past quarter. “The addition of these new lenders allows us to put additional resources in the communities we serve and get in front of more potential customers,” said Sheaffer.  “We have built a solid foundation to continue to grow our loan portfolio in the coming year.  Our lending teams continue to do a good job of serving our existing clients and bringing new relationships to the bank.”
 
During the third quarter loan originations increased 52% compared to the preceding quarter. However, several large loan payoffs during the quarter, as well as reductions in classified and nonperforming loan balances led to a modest decline in net loans compared to the prior quarter end.
 
 
 

 
RVSB Reports Third Quarter Fiscal 2014 Profits
January 30, 2014
Page 2
 
Loan originations totaled $41.0 million during the quarter compared to $27.5 million in preceding quarter.  Net loans decreased $3.8 million during the quarter to $505.6 million at December 31, 2013 compared to $509.4 million at September 30, 2013. In addition, Riverview purchased $7.6 million in a pool of automobile loans during the quarter. 
 
Total deposits increased to $689.3 million at December 31, 2013, compared to $672.8 million three months earlier and $682.8 million a year earlier.
 
“Our increase in deposits came from customers in our retail branch network, primarily checking accounts which increased $11.8 million in total or 5.6%,” noted Sheaffer.  “Competition from the regional and national banks as well as  smaller local institutions in our market place remains strong. We continue to work aggressively to cultivate existing bank relationships while also marketing to new customers.”
 
As of December 31, 2013, interest checking accounts represent 14.4% and non-interest checking represent 17.9% of the total deposit portfolio.  Riverview had no brokered CDs at December 31, 2013.
 
Shareholders’ equity improved to $81.3 million at quarter-end, compared to $81.0 million three months earlier and $76.8 million a year earlier. Tangible book value per share improved to $2.46 per share at December 31, 2013, compared to $2.45 per share at September 30, 2013, and $2.26 per share a year ago.
 
Credit Quality
 
Classified assets decreased $3.9 million during the quarter to $54.7 million at December 31, 2013 compared to $58.6 million at September 30, 2013 and $85.7 million at December 31, 2012. The classified asset to total capital ratio decreased to 57.6% at December 31, 2013.
 
“Our loan portfolio continues to perform well, with asset quality improving for the seventh consecutive quarter,” said Ron Wysaske, President and COO.  “Total nonperforming loans are down 46% from a year ago.  Asset quality remains a top priority for Riverview and we expect these totals will continue to improve during this coming year.”
 
Nonperforming loans decreased $2.8 million during the third quarter to $13.4 million, or 2.57% of total loans, at December 31, 2013, compared to $16.2 million, or 3.09% of total loans three months earlier. REO sales totaled $3.4 million with write-downs of $167,000 and additions of $2.1 million for the third quarter of fiscal 2014. These sales included the sale of a $3.3 million REO property in Redmond, Oregon.
 
Riverview recorded no provision for loan losses during the third quarter, the same as in the preceding quarter.  In the first nine months of fiscal year 2014, Riverview recorded a $2.5 million recapture of loan losses compared to a $4.5 million provision for loan losses in the first nine months of fiscal year 2013. The decrease in required loan loss provision is a result of the continued improvement in asset quality and the lower level of classified loans. The allowance for loan losses totaled $14.0 million at December 31, 2013, representing 2.70% of total loans and 105.02% of nonperforming loans.
 
Riverview recorded a net recovery of $352,000 in the third quarter compared to net loan charge-offs  of $1,000 in the preceding quarter.  In the first nine months of fiscal 2014, Riverview had net recoveries totaling $905,000 compared to net charge-offs of $4.8 million in the first nine months of fiscal year 2013.
 
Income Statement
 
Riverview’s third quarter net interest income was $6.0 million compared to $6.1 million in the preceding quarter and $7.4 million in the third quarter a year ago.  In the first nine months of fiscal 2014, the net interest income was $18.3 million compared to $23.2 million in the same period a year earlier.
 
“The increase in cash balances compared to a year ago continues to put pressure on our net interest margin, which declined modestly compared to three months earlier,” noted Wysaske.  “Additionally, our margin has continued to contract due to the repricing of loans in the portfolio due to the continued low interest rates. We have deployed over $45 million of cash into our investment portfolio over the last nine months in order to help offset some of the impact of this low interest rate environment. We expect that our margin will remain under pressure until interest rates increase.”
 
 
 

 
RVSB Reports Third Quarter Fiscal 2014 Profits
January 30, 2014
Page 3
 
Riverview’s net interest margin was 3.29% in the fiscal third quarter compared to 3.37% for the preceding quarter and 4.03% in the fiscal third quarter a year ago. In the first nine months of the fiscal year Riverview’s net interest margin was 3.39% compared to 4.19% in the same period a year earlier.
 
Non-interest income increased to $2.4 million in the third quarter compared to $1.9 million in the preceding quarter and $2.1 million in the third quarter a year ago. Asset management fees increased to $605,000 during the quarter compared to $517,000 in the same quarter a year ago as a result of an increase in assets under management at Riverview’s asset management company.  In the first nine months of fiscal 2014, non-interest income was $6.5 million compared to $6.8 million in the same period a year earlier.
 
Non-interest expense was $7.6 million in the third quarter of fiscal 2014, unchanged from the preceding quarter. Non-interest expense was $8.4 million in the third quarter of fiscal 2013. The primary driver in decrease from prior year was a reduction in REO expenses.  REO expenses decreased to $298,000 in the third quarter of fiscal 2014 compared to $1.1 million in the same quarter a year ago.  Year-to-date non-interest expense was $24.5 million, which was unchanged from the first nine months of fiscal 2013.
 
Capital and Liquidity
 
Riverview continues to maintain capital levels in excess of the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 16.76%, Tier 1 leverage ratio of 10.42% and tangible common equity to tangible assets of 7.10% at December 31, 2013.
 
As of December 31, 2013, the Bank had available total and contingent liquidity of more than $500 million, representing 62% of total assets. Included in the Bank’s total liquidity was more than $175 million of cash and short-term investments.
 
Non-GAAP Financial Measures
 
In addition to results presented in accordance with generally accepted accounting principles (GAAP), this press release contains certain non-GAAP financial measures. Riverview believes that certain non-GAAP financial measures provide investors with information useful in understanding the company’s financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.
 
Financial measures that exclude intangible assets are non-GAAP measures. To provide investors with a broader understanding of capital adequacy, Riverview provides non-GAAP financial measures for tangible common equity, along with the GAAP measure. Tangible common equity is calculated as shareholders’ equity less goodwill and other intangible assets. In addition, tangible assets are total assets less goodwill and other intangible assets.
 
The following table provides a reconciliation of ending shareholders’ equity (GAAP) to ending tangible shareholders’ equity (non-GAAP), and ending assets (GAAP) to ending tangible assets (non-GAAP).
 
(Dollars in thousands)
December 31,
2013
   
September 30,
2013
   
December 31,
2012
   
March 31,
 2013
 
                       
Shareholders' equity
$ 81,264     $ 80,968     $ 76,823     $ 78,442  
Goodwill
  25,572       25,572       25,572       25,572  
Other intangible assets, net
  419       427       489       454  
Tangible shareholders' equity
$ 55,273     $ 54,969     $ 50,762     $ 52,416  
                               
Total assets
$ 804,949     $ 788,878     $ 794,564     $ 777,003  
Goodwill
  25,572       25,572       25,572       25,572  
Other intangible assets, net
  419       427       489       454  
Tangible assets
$ 778,958     $ 762,879     $ 768,503     $ 750,977  
                               
 
 

 
RVSB Reports Third Quarter Fiscal 2014 Profits
January 30, 2014
Page 4

 
About Riverview
 
 
Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon on the I-5 corridor. With assets of $805 million, it is the parent company of the 90 year-old Riverview Community Bank, as well as Riverview Asset Management Corp. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail customers. There are 18 branches, including thirteen in the Portland-Vancouver area and three lending centers.
 
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the Company’s ability to raise common capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Office of Comptroller of the Currency or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; the Company’s compliance with regulatory enforcement actions we have entered into with the OCC and the possibility that our noncompliance could result in the imposition of additional enforcement actions and additional requirements or restrictions on our operations; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.
 
Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
 
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2014 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.
 
 
 

 
RVSB Reports Third Quarter Fiscal 2014 Profits
January 30, 2014
Page 5

RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                     
Consolidated Balance Sheets
                     
(In thousands, except share data)  (Unaudited)
December 31, 2013
   
September 30, 2013
   
December 31, 2012
   
March 31, 2013
 
ASSETS
                     
                       
Cash (including interest-earning accounts of $110,104, $99,955, $88,308
$ 123,140     $ 114,337     $ 107,080     $ 115,415  
and $100,093)
                             
Certificate of deposits
  37,174       37,920       44,137       44,635  
Loans held for sale
  148       1,571       2,551       831  
Investment securities available for sale, at fair value
  19,794       21,899       6,204       6,216  
Mortgage-backed securities held to maturity, at amortized
  104       108       129       125  
Mortgage-backed securities available for sale, at fair value
  34,529       17,706       549       431  
Loans receivable (net of allowance for loan losses of $14,048, $13,696
                         
$19,633, and $15,643)
  505,632       509,447       539,549       520,369  
Real estate and other pers. property owned
  11,951       13,481       20,698       15,638  
Prepaid expenses and other assets
  3,268       3,141       3,399       3,063  
Accrued interest receivable
  1,670       1,659       1,818       1,747  
Federal Home Loan Bank stock, at cost
  6,958       7,023       7,219       7,154  
Premises and equipment, net
  16,685       16,895       17,647       17,693  
Deferred income taxes, net
  348       271       527       522  
Mortgage servicing rights, net
  386       388       406       388  
Goodwill
  25,572       25,572       25,572       25,572  
Core deposit intangible, net
  33       39       83       66  
Bank owned life insurance
  17,557       17,421       16,996       17,138  
                               
TOTAL ASSETS
$ 804,949     $ 788,878     $ 794,564     $ 777,003  
                               
LIABILITIES AND EQUITY
                             
                               
LIABILITIES:
                             
Deposit accounts
$ 689,271     $ 672,806     $ 682,794     $ 663,806  
Accrued expenses and other liabilities
  8,707       8,887       8,700       8,006  
Advance payments by borrowers for taxes and insurance
  193       486       520       1,025  
Junior subordinated debentures
  22,681       22,681       22,681       22,681  
Capital lease obligation
  2,381       2,401       2,458       2,440  
Total liabilities
  723,233       707,261       717,153       697,958  
                               
EQUITY:
                             
Shareholders' equity
                             
Serial preferred stock, $.01 par value; 250,000 authorized,
                             
issued and outstanding, none
  -       -       -       -  
Common stock, $.01 par value; 50,000,000 authorized,
                             
December 31, 2013 - 22,471,890 issued and outstanding;
                             
September 30, 2013 - 22,471,890 issued and outstanding;
  225       225       225       225  
December 31, 2012 - 22,471,890 issued and outstanding;
                             
March 31, 2013 – 22,471,890 issued and outstanding;
                             
Additional paid-in capital
  65,176       65,557       65,563       65,551  
Retained earnings
  16,951       16,150       12,574       14,169  
Unearned shares issued to employee stock ownership trust
  (413 )     (438 )     (516 )     (490 )
Accumulated other comprehensive loss
  (675 )     (526 )     (1,023 )     (1,013 )
Total shareholders’ equity
  81,264       80,968       76,823       78,442  
                               
Noncontrolling interest
  452       649       588       603  
Total equity
  81,716       81,617       77,411       79,045  
                               
TOTAL LIABILITIES AND EQUITY
$ 804,949     $ 788,878     $ 794,564     $ 777,003  
 
 

 
RVSB Reports Third Quarter Fiscal 2014 Profits
January 30, 2014
Page 6

 
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                             
Consolidated Statements of Income
                             
   
Three Months Ended
   
Nine Months Ended
 
(In thousands, except share data)   (Unaudited)
 
Dec. 31, 2013
   
Sept. 30, 2013
   
Dec. 31, 2012
   
Dec. 31, 2013
   
Dec. 31, 2012
 
INTEREST INCOME:
                             
Interest and fees on loans receivable
  $ 6,319     $ 6,465     $ 7,838     $ 19,389     $ 25,351  
Interest on investment securities-taxable
    75       77       131       191       222  
Interest on investment securities-non taxable
    -       -       1       -       16  
Interest on mortgage-backed securities
    88       52       6       156       21  
Other interest and dividends
    191       170       160       532       417  
Total interest income
    6,673       6,764       8,136       20,268       26,027  
                                         
INTEREST EXPENSE:
                                       
Interest on deposits
    496       514       595       1,537       2,117  
Interest on borrowings
    149       150       157       449       668  
Total interest expense
    645       664       752       1,986       2,785  
Net interest income
    6,028       6,100       7,384       18,282       23,242  
Less provision for (recapture of) loan losses
    -       -       -       (2,500 )     4,500  
                                         
Net interest income after provision for loan losses
    6,028       6,100       7,384       20,782       18,742  
                                         
NON-INTEREST INCOME:
                                       
Fees and service charges
    1,177       1,094       1,224       3,301       3,612  
Asset management fees
    605       595       517       1,936       1,625  
Gain on sale of loans held for sale
    176       116       262       609       1,141  
Bank owned life insurance income
    136       141       146       419       443  
Other
    290       (59 )     (62 )     252       20  
Total non-interest income
    2,384       1,887       2,087       6,517       6,841  
                                         
NON-INTEREST EXPENSE:
                                       
Salaries and employee benefits
    3,959       3,867       3,872       11,696       11,274  
Occupancy and depreciation
    1,187       1,190       1,241       3,621       3,711  
Data processing
    523       430       435       1,641       1,041  
Amortization of core deposit intangible
    7       9       17       33       54  
Advertising and marketing expense
    170       204       193       578       681  
FDIC insurance premium
    400       417       433       1,228       1,114  
State and local taxes
    106       108       132       340       417  
Telecommunications
    78       81       73       227       310  
Professional fees
    342       315       447       995       1,149  
Real estate owned expenses
    298       492       1,069       2,402       2,899  
Other
    541       534       522       1,740       1,872  
Total non-interest expense
    7,611       7,647       8,434       24,501       24,522  
                                         
INCOME BEFORE INCOME TAXES
    801       340       1,037       2,798       1,061  
PROVISION (BENEFIT) FOR INCOME TAXES
    -       (1 )     6       16       23  
NET INCOME
  $ 801     $ 341     $ 1,031     $ 2,782     $ 1,038  
                                         
Earnings per common share:
                                       
Basic
  $ 0.04     $ 0.02     $ 0.05     $ 0.12     $ 0.05  
Diluted
  $ 0.04     $ 0.02     $ 0.05     $ 0.12     $ 0.05  
Weighted average number of shares outstanding:
                                       
Basic
    22,370,277       22,364,120       22,345,644       22,364,142       22,339,509  
Diluted
    22,371,914       22,365,460       22,345,644       22,365,224       22,339,509  

 
 

 
RVSB Reports Third Quarter Fiscal 2014 Profits
January 30, 2014
Page 7
 
(Dollars in thousands)
 
At or for the three months ended
   
At or for the nine months ended
 
   
Dec. 31, 2013
   
Sept. 30, 2013
   
Dec. 31, 2012
   
Dec. 31, 2013
   
Dec. 31, 2012
 
AVERAGE BALANCES
                             
Average interest–earning assets
  $ 727,943     $ 718,118     $ 727,322     $ 716,374     $ 737,358  
Average interest-bearing liabilities
    581,327       574,990       579,653       574,879       602,293  
Net average earning assets
    146,616       143,128       147,669       141,495       135,065  
Average loans
    516,864       525,490       574,617       524,569       617,067  
Average deposits
    680,167       670,820       694,073       669,419       708,622  
Average equity
    82,665       81,906       77,838       81,528       76,777  
Average tangible equity
    56,667       55,884       51,759       55,514       51,778  
 
 
ASSET QUALITY
 
Dec. 31, 2013
 
Sept. 30, 2013
 
Dec. 31, 2012
             
Non-performing loans
 
13,377
 
16,175
 
24,665
Non-performing loans to total loans
 
2.57%
 
3.09%
 
4.41%
Real estate/repossessed assets owned
 
11,951
 
13,481
 
20,698
Non-performing assets
 
25,328
 
29,656
 
45,363
Non-performing assets to total assets
 
3.15%
 
3.76%
 
5.71%
Net loan charge-offs (recoveries) in the quarter
 
(352)
 
1
 
507
Net charge-offs (recoveries) in the quarter/average net loans
 
-0.27%
 
0.00%
 
0.35%
             
Allowance for loan losses
 
14,048
 
13,696
 
19,633
Average interest-earning assets to average
           
  interest-bearing liabilities
 
125.22%
 
124.89%
 
125.48%
Allowance for loan losses to
           
  non-performing loans
 
105.02%
 
84.67%
 
79.60%
Allowance for loan losses to total loans
 
2.70%
 
2.62%
 
3.51%
Shareholders’ equity to assets
 
10.10%
 
10.26%
 
9.67%
             
             
CAPITAL RATIOS
           
Total capital (to risk weighted assets)
 
16.76%
 
16.03%
 
14.25%
Tier 1 capital (to risk weighted assets)
 
15.49%
 
14.76%
 
12.97%
Tier 1 capital (to leverage assets)
 
10.42%
 
10.20%
 
9.50%
Tangible common equity (to tangible assets)
 
7.10%
 
7.21%
 
6.61%


DEPOSIT MIX
 
Dec. 31, 2013
   
Sept. 30, 2013
   
Dec. 31, 2012
   
March 31, 2013
 
                         
Interest checking
  $ 99,374     $ 93,117     $ 87,402     $ 91,754  
Regular savings
    63,230       60,862       51,000       54,316  
Money market deposit accounts
    233,581       225,921       220,862       217,091  
Non-interest checking
    123,630       118,101       128,706       112,527  
Certificates of deposit
    169,456       174,805       194,824       188,118  
Total deposits
  $ 689,271     $ 672,806     $ 682,794     $ 663,806  
 
 
 

 
RVSB Reports Third Quarter Fiscal 2014 Profits
January 30, 2014
Page 8

COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
             
                         
         
Commercial
         
Commercial
 
         
Real Estate
   
Real Estate
   
& Construction
 
   
Commercial
   
Mortgage
   
Construction
   
Total
 
December 31, 2013
 
(Dollars in thousands)
 
Commercial
  $ 69,659     $ -     $ -     $ 69,659  
Commercial construction
    -       -       10,573       10,573  
Office buildings
    -       83,165       -       83,165  
Warehouse/industrial
    -       44,900       -       44,900  
Retail/shopping centers/strip malls
    -       63,963       -       63,963  
Assisted living facilities
    -       7,622       -       7,622  
Single purpose facilities
    -       93,276       -       93,276  
Land
    -       16,004       -       16,004  
Multi-family
    -       23,443       -       23,443  
One-to-four family
    -       -       4,468       4,468  
  Total
  $ 69,659     $ 332,373     $ 15,041     $ 417,073  
                                 
March 31, 2013
 
(Dollars in thousands)
 
Commercial
  $ 71,935     $ -     $ -     $ 71,935  
Commercial construction
    -       -       5,719       5,719  
Office buildings
    -       86,751       -       86,751  
Warehouse/industrial
    -       41,124       -       41,124  
Retail/shopping centers/strip malls
    -       67,472       -       67,472  
Assisted living facilities
    -       13,146       -       13,146  
Single purpose facilities
    -       89,198       -       89,198  
Land
    -       23,404       -       23,404  
Multi-family
    -       34,302       -       34,302  
One-to-four family
    -       -       3,956       3,956  
  Total
  $ 71,935     $ 355,397     $ 9,675     $ 437,007  
                                 
 
LOAN MIX
 
Dec. 31, 2013
   
Sept. 30, 2013
   
Dec. 31, 2012
   
March 31, 2013
 
Commercial and construction
                       
  Commercial
  $ 69,659     $ 70,510     $ 75,090     $ 71,935  
  Other real estate mortgage
    332,373       348,257       367,158       355,397  
  Real estate construction
    15,041       11,850       17,615       9,675  
    Total commercial and construction
    417,073       430,617       459,863       437,007  
Consumer
                               
  Real estate one-to-four family
    93,026       90,550       97,334       97,140  
  Other installment
    9,581       1,976       1,985       1,865  
    Total consumer
    102,607       92,526       99,319       99,005  
                                 
Total loans
    519,680       523,143       559,182       536,012  
                                 
Less:
                               
  Allowance for loan losses
    14,048       13,696       19,633       15,643  
  Loans receivable, net
  $ 505,632     $ 509,447     $ 539,549     $ 520,369  
 
 

 
RVSB Reports Third Quarter Fiscal 2014 Profits
January 30, 2014
Page 9
 
DETAIL OF NON-PERFORMING ASSETS
                         
                               
   
Northwest
   
Other
   
Southwest
   
Other
       
   
Oregon
   
Oregon
   
Washington
   
Washington
   
Total
 
December 31, 2013
 
(dollars in thousands)
 
Non-performing assets
                             
                               
Commercial
  $ -     $ -     $ 461     $ -     $ 461  
Commercial real estate
    1,806       -       5,401       123       7,330  
Land
    418       800       -       -       1,218  
Multi-family
    2,065       -       -       -       2,065  
Real estate one-to-four family
    402       -       1,608       293       2,303  
Total non-performing loans
    4,691       800       7,470       416       13,377  
                                         
REO
    -       542       9,471       1,938       11,951  
                                         
Total non-performing assets
  $ 4,691     $ 1,342     $ 16,941     $ 2,354     $ 25,328  
                                         
 
 
 

DETAIL OF SPEC CONSTRUCTION AND LAND DEVELOPMENT LOANS
       
                               
   
Northwest
   
Other
   
Southwest
   
Other
       
   
Oregon
   
Oregon
   
Washington
   
Washington
   
Total
 
December 31, 2013
 
(dollars in thousands)
 
Land and Spec Construction Loans
                             
                               
Land Development Loans
  $ 3,120     $ 1,193     $ 11,691     $ -     $ 16,004  
Spec Construction Loans
    -       -       4,286       -       4,286  
                                         
Total Land and Spec Construction
  $ 3,120     $ 1,193     $ 15,977     $ -     $ 20,290  
 
 
 
 
 

 
RVSB Reports Third Quarter Fiscal 2014 Profits
January 30, 2014
Page 10
 
   
At or for the three months ended
   
At or for the nine months ended
 
SELECTED OPERATING DATA
 
Dec. 31, 2013
   
Sept. 30, 2013
   
Dec. 31, 2012
   
Dec. 31, 2013
   
Dec. 31, 2012
 
                               
Efficiency ratio (4)
    90.48 %     95.74 %     89.05 %     98.80 %     81.51 %
Coverage ratio (6)
    79.20 %     79.77 %     87.55 %     74.62 %     94.78 %
Return on average assets (1)
    0.40 %     0.17 %     0.51 %     0.47 %     0.17 %
Return on average equity (1)
    3.84 %     1.65 %     5.25 %     4.53 %     1.79 %
                                         
NET INTEREST SPREAD
                                       
Yield on loans
    4.85 %     4.88 %     5.41 %     4.91 %     5.45 %
Yield on investment securities
    1.46 %     1.57 %     6.33 %     1.50 %     3.86 %
    Total yield on interest earning assets
    3.64 %     3.74 %     4.44 %     3.76 %     4.69 %
                                         
Cost of interest bearing deposits
    0.35 %     0.37 %     0.43 %     0.37 %     0.49 %
Cost of FHLB advances and other borrowings
    2.36 %     2.37 %     2.47 %     2.37 %     3.52 %
    Total cost of interest bearing liabilities
    0.44 %     0.46 %     0.51 %     0.46 %     0.61 %
                                         
Spread (7)
    3.20 %     3.28 %     3.93 %     3.30 %     4.08 %
Net interest margin
    3.29 %     3.37 %     4.03 %     3.39 %     4.19 %
                                         
PER SHARE DATA
                                       
Basic earnings per share (2)
  $ 0.04     $ 0.02     $ 0.05     $ 0.12     $ 0.05  
Diluted earnings per share (3)
  $ 0.04     $ 0.02     $ 0.05     $ 0.12     $ 0.05  
Book value per share (5)
    3.62       3.60       3.42       3.62       3.42  
Tangible book value per share (5)
    2.46       2.45       2.26       2.46       2.26  
Market price per share:
                                       
  High for the period
  $ 2.98     $ 2.96     $ 1.99     $ 2.98     $ 2.29  
  Low for the period
    2.51       2.42       1.41       2.27       1.08  
  Close for period end
    2.90       2.63       1.69       2.90       1.69  
Cash dividends declared per share
    -       -       -       -       -  
                                         
Average number of shares outstanding:
                                       
  Basic (2)
    22,370,277       22,364,120       22,345,644       22,364,142       22,339,509  
  Diluted (3)
    22,371,914       22,365,460       22,345,644       22,365,224       22,339,509  

 
(1)  
Amounts for the quarterly periods are annualized.
(2)  
Amounts exclude ESOP shares not committed to be released.
(3)  
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4)  
Non-interest expense divided by net interest income and non-interest income.
(5)  
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
(6)  
Net interest income divided by non-interest expense.
(7)  
Yield on interest-earning assets less cost of funds on interest bearing liabilities.




# # #