Attached files

file filename
8-K - FORM 8-K - MIDDLEFIELD BANC CORPd669689d8k.htm

Exhibit 99

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.com

PRESS RELEASE

 

Contact: James R. Heslop, 2nd
     Executive Vice President/Chief Operating Officer
     (440) 632-1666 Ext. 3219
     jheslop@middlefieldbank.com

Middlefield Banc Corp. Reports Full Year and Fourth Quarter 2013 Results

MIDDLEFIELD, OHIO, February 3, 2014 ¿¿¿¿ Middlefield Banc Corp. (OTCQB: MBCN), parent of The Middlefield Banking Company, today reported financial results for the fourth quarter and full year ended December 31, 2013.

For the year ended December 31, 2013, the company earned $7.0 million, representing an increase of 11.9% from the net income of $6.3 million for the year ended December 31, 2012. Net Income for the fourth quarter was $1.8 million, which compares to the $1.3 million reported for the fourth quarter of 2012, an increase of 43.4%.

Diluted earnings per share for the full year of 2013 were $3.47, which was 5.8% above the twelve month 2012 result of $3.28. The company reported diluted earnings per share for the fourth quarter of 2013 at $0.90, while the same period of 2012 saw diluted earnings per share of $0.64.

Annualized returns on average equity (“ROE”) and average assets (“ROA”) for 2013 were 13.17% and 1.06%, respectively, compared with 11.98% and 0.95% for 2012. For the fourth quarter, ROE and ROA were 13.45% and 1.10%, respectively. For the 2012 three-month period the results were 9.11% and 0.75%, respectively.

“For Middlefield Banc Corp., 2013 was a year highlighted by solid success. Our net income in excess of $7.0 million was the highest level ever recorded in the company’s history,” stated Thomas G. Caldwell, President and Chief Executive Officer, “Our results were achieved despite significant expense impact driven by regulatory-related revenue burdens. The success that we experienced during 2013 is a direct result of the efforts of the entire team at Middlefield Banc Corp.”

“The core of our company is strong. We have maintained our net interest margin, improved asset quality and expanded our loan portfolio. This was accomplished despite a continued sluggish economy, historically low interest rates, and increased regulatory costs, especially those associated with increased compliance regulations,” continued Caldwell. “We will continue to remain focused on delivering excellent customer service, increasing value to our shareholders, and operating our company under safe and sound banking principles.”


Net Interest Income

Net interest income for the fourth quarter of 2013 increased $0.5 million, or 8.6%, to $5.9 million compared to $5.4 million in the fourth quarter of 2012. The net interest margin increased 18 basis points to 3.73% compared to the 3.55% reported for the year-ago quarter. Net interest income for the year 2013 increased by $0.6 million, or 2.8%, to $22.9 million compared to the $22.3 million for the full year of 2012. The net interest margin for 2013 stood at 3.85%, an 11 basis point increase from the 3.74% reported for 2012.

“During 2013, we took the opportunity to reposition our balance sheet by permitting a reduction in higher cost funding sources. This effort afforded us the ability to maintain our levels of net interest margin. Moving forward into 2014, we would anticipate continued pressure on margin levels. This is something that we do not expect to improve within the foreseeable time horizon.” stated Donald L. Stacy, Chief Financial Officer. “We are committed to executing our plan of growing our base of quality client relationships. We fully expect that this focus will continue to add value for our shareholders.”

Non-Interest Income and Operating Expenses

Non-interest income was lower for both the three and twelve month periods. Excluding the net effect of securities transactions, the company did experience an increase in all other non-interest income categories for both reporting periods. The comparative increases on deposit service charges of $0.1 million and $0.2 million, for the respective three and twelve month periods, are primarily driven by service charges on a larger base of non-interest bearing deposit accounts, including increased usage of debit cards, with attendant fees. Revenue from investment services resulted in a year-over-year increase of $0.2 million. The company experienced a gain of $610,000 during 2012 related to the sale of certain investment securities. This gain was directly related to the re-positioning of the securities portfolio to a lower level of private label mortgage-backed securities, and was not matched during 2013.

Operating expenses increased by 30.1%, or $1.1 million for the quarter and $1.2 million, or 7.9% for 2013 over comparable periods of 2012. The increases in salaries and employee benefits were driven by higher staffing levels in branch customer support positions, loan administration, and regulatory compliance management. Increases in depreciation and real estate taxes of $0.2 million contributed to the increase in occupancy and equipment expenses. During 2013, the company did have a full year of expense related to a new financial/administrative center. The building was purchased by the company near the end of 2013, which is reflected in the increase in premises and equipment on the balance sheet. Data processing costs were higher for both the three and twelve-month periods, which was the direct result of higher customer counts and increased product/service offerings. Other cost increases during 2013 were tied to higher audit expense which was directly related to increased regulatory changes, and to the maintenance of other real estate owned properties.

Balance Sheet

The company’s total assets ended 2013 at $647.1 million, a decrease of 3.5% from the $670.3 million in total assets reported at December 31, 2012. Net loans at December 31, 2013, were $428.7 million, up $28.0 million, or 7.0%, over the $400.7 million reported at December 31, 2012. Total deposits at year-end 2013 were $568.8 million, or 4.1% below the deposit level of $593.3 million at December 31, 2012. The investment portfolio, which is entirely classified as available for sale, stood at $157.1 million at December 31, 2013. This figure represented a reduction in the portfolio of $37.3 million from the prior year-end.


Asset Quality

The provision for loan losses for the year 2013 was $0.2 million, compared to the $2.2 million posted for 2012. Net charge-offs for the full year 2013 were $0.9 million, or 0.22% of average loans. For 2012, net charge-offs totaled $1.2 million, which equaled 0.30% of average loans. At December 31, 2013, the allowance for loan losses was $7.0 million, representing 1.62% of total loans.

The following table provides a summary of asset quality and reserve coverage ratios.

 

     Asset Quality History  
     (dollars in thousands)  
     12/31/2013     12/31/2012     12/31/2011     12/31/2010     12/31/2009  

Nonperforming loans

   $ 12,290     $ 14,224     $ 24,546     $ 19,986     $ 16,285   

Real estate owned

     2,698       1,846       2,196       2,302       2,164   

Nonperforming assets

   $ 14,988     $ 16,070     $ 26,742     $ 22,288     $ 18,450   

Allowance for loan losses

   $ 7,046     $ 7,779     $ 6,819     $ 6,221     $ 4,937   

Ratios:

          

Nonperforming loans to total loans

     2.82 %     3.38 %     6.12 %     5.37 %     4.61

Nonperforming assets to total assets

     2.32 %     2.40 %     4.09 %     3.52 %     3.30

Allowance for loan losses to total loans

     1.62 %     1.90 %     1.70 %     1.67 %     1.40

Allowance for loan losses to nonperforming loans

     57.33 %     54.69 %     27.78 %     31.13 %     30.31

Shareholders’ Equity

Tangible book value per share decreased from $25.44 per share at December 31, 2012 to $23.99 per share at December 31, 2013. The decrease is the result of a higher level of retained earnings offset by mark-to-market adjustments in investment securities and cash dividends paid to shareholders. During 2013, the company paid cash dividends of $1.04 per share, which equaled the amount paid in 2012.

“As we enter 2014, we see many exciting opportunities in which to build upon the success that we enjoyed in 2013. We are excited about our future potential in the dynamic central Ohio market. We fully believe that we are well positioned to enhance our earnings potential and grow our franchise through our strong team of community bankers and favorable markets,” concluded Caldwell.

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a multi-bank holding company with total assets of $647.1 million. On January 20, 2014, the company consolidated its Emerald Bank subsidiary into the company’s lead bank, The Middlefield Banking Company. The bank operates 10 full service banking centers and a LPL Financial® brokerage office serving Chardon, Cortland, Dublin, Garrettsville, Mantua, Middlefield, Newbury, Orwell, and Westerville. Additional information is available at www.middlefieldbank.com.


This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

December 31, 2013 and December 31, 2012

(2013 unaudited)

 

Balance Sheet (period end)

   December 31,     December 31,  
(Dollar amounts in thousands)    2013     2012  

Assets

    

Cash and due from banks

   $ 20,926     $ 33,568  

Federal funds sold

     5,267       11,778  
  

 

 

   

 

 

 

Cash and cash equivalents

     26,193        45,346   

Investment securities available for sale

     157,143       194,472  

Loans:

     435,725       408,433  

Less: allowance for loan losses

     7,046       7,779  
  

 

 

   

 

 

 

Net loans

     428,679       400,654  

Premises and equipment

     9,828       8,670  

Goodwill

     4,559       4,559  

Core deposit intangibles

     156       195  

Bank-owned life insurance

     8,816       8,536  

Accrued interest receivable and other assets

     11,716       7,856  
  

 

 

   

 

 

 

Total Assets

   $ 647,090      $ 670,288   
  

 

 

   

 

 

 
     December 31,     December 31,  
     2013     2012  

Liabilities and Stockholders’ Equity

    

Non-interest bearing demand deposits

   $ 85,905     $ 75,912  

Interest-bearing demand deposits

     53,741       63,915  

Money market accounts

     77,473       81,349  

Savings deposits

     177,303       175,406  

Time deposits

     174,414       196,753  
  

 

 

   

 

 

 

Total Deposits

     568,836        593,335   

Short-term borrowings

     10,809       6,538  

Other borrowings

     11,609       12,970  

Other liabilities

     2,363       2,008  
  

 

 

   

 

 

 

Total Liabilities

     593,617       614,851  
  

 

 

   

 

 

 

Common equity

     34,979       34,295  

Retained earnings

     27,465       22,485  

Accumulated other comprehensive income

     (2,237 )     5,391  

Treasury stock

     (6,734 )     (6,734 )
  

 

 

   

 

 

 

Total Stockholders’ Equity

     53,473       55,437  
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 647,090     $ 670,288  
  

 

 

   

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

December 31, 2013 and December 31, 2012

(Dollar amounts in thousands)

(2013 unaudited)

 

     For the Three Months Ended     For the Twelve Months Ended  
     December 31,     December 31,  

Income Statement

   2013     2012     2013      2012  

INTEREST INCOME

         

Interest and fees on loans

   $ 5,620     $ 5,430     $ 22,496      $ 22,418   

Interest-bearing deposits in other institutions

     7        7       30        26   

Federal funds sold

     3       7       15        20   

Investment securities

         

Taxable interest

     605       754       2,514        3,209   

Tax-exempt interest

     785       727       3,044        2,976   

Dividends on stock

     23       24       79        97   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total interest income

     7,043       6,949       28,178        28,746   

INTEREST EXPENSE

         

Deposits

     1,023       1,379       4,709        5,728   

Short term borrowings

     38       42       178        261   

Federal funds purchased

     7       —         7        —     

Other borrowings

     35       50       166        294   

Trust preferred securities

     34       42       190        164   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total interest expense

     1,137       1,513       5,250        6,447   
  

 

 

   

 

 

   

 

 

    

 

 

 

NET INTEREST INCOME

     5,906       5,436       22,928        22,299   

Provision for loan losses

     (570 )     975       196        2,168   
  

 

 

   

 

 

   

 

 

    

 

 

 

NET INTEREST INCOME AFTER PROVISION

         

FOR LOAN LOSSES

     6,476       4,461       22,732        20,131   
  

 

 

   

 

 

   

 

 

    

 

 

 

NONINTEREST INCOME

         

Service charges on deposits

     488       382       1,956        1,765   

Net securities gains (losses)

     (164 )     162       11        610   

Earnings on bank-owned life insurance

     75       71       284        279   

Other income

     251       157       894        797   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total non-interest income

     650       772       3,145        3,451   
  

 

 

   

 

 

   

 

 

    

 

 

 

NONINTEREST EXPENSE

         

Salaries and employee benefits

     2,109       1,872       7,758        7,127   

Occupancy expense

     436       256       1,231        959   

Equipment expense

     347       202       950        759   

Data processing costs

     245       198       854        772   

Ohio state franchise tax

     151       173       618        590   

Federal deposit insurance expense

     163       (264 )     516        487   

Professional fees

     446       278       1,329        948   

(Gain) Loss on sale of other real estate owned

     58        20       18        258   

Other operating expense

     851       959       3,596        3,739   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total non-interest expense

     4,806       3,694       16,870        15,639   
  

 

 

   

 

 

   

 

 

    

 

 

 

Income before income taxes

     2,320        1,539        9,007         7,943   

Provision (benefit) for income taxes

     500       270       1,979        1,662   
  

 

 

   

 

 

   

 

 

    

 

 

 

NET INCOME

   $ 1,820     $ 1,269     $ 7,028      $ 6,281   
  

 

 

   

 

 

   

 

 

    

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

December 31, 2013 and December 31, 2012

(Dollar amounts in thousands)

(2013 unaudited)

 

     For the Three Months Ended     For the Twelve Months Ended  
     December 31,     December 31,  
     2013     2012     2013     2012  

Per common share data

        

Net income per common share - basic

   $ 0.90     $ 0.64     $ 3.49     $ 3.29   

Net income per common share - diluted

   $ 0.90     $ 0.64     $ 3.47     $ 3.28   

Dividends declared

   $ 0.26     $ 0.26     $ 1.04     $ 1.04   

Book value per share (period end)

   $ 26.31     $ 27.83     $ 26.31     $ 27.83   

Tangible book value per share (period end)

   $ 23.99     $ 25.44     $ 23.99     $ 25.44   

Dividend payout ratio

     26.32 %     40.98 %     29.14 %     31.87

Average shares outstanding - basic

     2,027,680       1,984,818       2,016,862       1,911,960   

Average shares outstanding -diluted

     2,032,611       1,991,354       2,024,040       1,916,932   

Period ending shares outstanding

     2,032,304       1,992,233       2,032,304       1,992,233   

Selected ratios

        

Return on average assets

     1.10 %     0.75 %     1.06 %     0.95

Return on average equity

     13.45 %     9.11 %     13.17 %     11.98

Yield on earning assets

     4.45 %     4.48 %     4.67 %     4.75

Cost of interest-bearing liabilities

     0.83 %     1.10 %     0.97 %     1.19

Net interest spread

     3.62 %     3.38 %     3.71 %     3.56

Net interest margin

     3.73 %     3.55 %     3.85 %     3.74

Efficiency (1)

     69.00 %     56.12 %     61.03 %     57.36

Equity to assets at period end

     8.24 %     8.34 %     8.24 %     8.34

 

(1) The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus non-interest income.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

December 31, 2013 and December 31, 2012

(Dollar amounts in thousands)

 

     December 31,     December 31,  

Asset quality data

   2013     2012  
(Dollar amounts in thousands)             

Non-accrual loans

   $ 8,350     $ 11,376  

Troubled debt restructuring

     3,759       2,411  

90 day past due and accruing

     181       437  
  

 

 

   

 

 

 

Nonperforming loans

     12,290        14,224  

Other real estate owned

     2,698       1,846  
  

 

 

   

 

 

 

Nonperforming assets

   $ 14,988      $ 16,070  
  

 

 

   

 

 

 

Allowance for loan losses

   $ 7,046     $ 7,779  

Allowance for loan losses/total loans

     1.62 %     1.90 %

Net charge-offs:

    

Quarter-to-date

   $ 205     $ 369  

Year-to-date

     929       1,208  

Net charge-offs to average loans

    

Quarter-to-date

     0.05 %     0.09 %

Year-to-date

     0.22 %     0.30 %

Nonperforming loans/total loans

     2.82 %     3.38 %

Allowance for loan losses/non-performing loans

     57.33     54.69 %

Nonperforming assets/total assets

     2.32 %     2.40 %
     December 31,     December 31,  

Loans

   2013     2012  
(Dollar amounts in thousands)             

Commercial and industrial

   $ 54,498     $ 62,188  

Real estate - construction

     25,601       22,522  

Real estate - mortgage

    

Residential

     210,310       203,872  

Commercial

     141,171        115,734  

Consumer installment

     4,145       4,117  
  

 

 

   

 

 

 

Total Loans

   $ 435,725      $ 408,433