Attached files

file filename
8-K - 8-K - WashingtonFirst Bankshares, Inc.a8k2013earningsrelease.htm

FOR IMMEDIATE RELEASE
January 27, 2014
WashingtonFirst Bankshares Inc. Announces Earnings for the Year Ended December 31, 2013
RESTON, VA - WashingtonFirst Bankshares Inc. (NASDAQ: WFBI) (the “Company”), the holding company for WashingtonFirst Bank (the “Bank”), today reports unaudited consolidated net income to common shareholders for the year ended December 31, 2013 of $6.2 million ($0.80 per diluted common share) compared to $2.1 million ($0.59 per diluted common share) for the year ended December 31, 2012. The Company's increase in net income in 2013 is primarily the result of the acquisition of Alliance Bankshares Corporation ("Alliance") in December 2012.
Shaza Andersen, President and CEO of the Company, said, “I am pleased to announce a strong year for the Bank in earnings and performance ratios. As we continue to realize the benefits we anticipated from the 2012 acquisition of Alliance Bank, we have seen improvements in our performance ratios and in our earnings per share."
 
 For the Year Ended December 31,
 
2013
 
2012
Performance Ratios:
 
Return on average assets
0.60
%
 
0.39
%
Return on average shareholders' equity
6.01
%
 
3.92
%
Return on average common equity
7.03
%
 
5.28
%
Yield on average interest-earning assets
4.49
%
 
4.96
%
Rate on average interest-earning liabilities
0.84
%
 
1.24
%
Net interest spread
3.65
%
 
3.72
%
Net interest margin
3.90
%
 
4.08
%
Efficiency ratio
67.20
%
 
75.26
%
Per Share Data:
 
 
 
Basic earnings per common share (1)
$
0.81

 
$
0.60

Fully diluted earnings per common share (1)
$
0.80

 
$
0.59

Weighted average basic shares outstanding (1)
7,619,793

 
3,411,935

Weighted average diluted shares outstanding (1)
7,690,683

 
3,473,923

(1) Retroactively adjusted to reflect the effect of all stock dividends.
Return on average assets for the year ended December 31, 2013 increased by 21 basis points to 0.60 percent, compared to 0.39 percent for the same period in 2012. Additionally, the company has realized improved returns on both average shareholders' equity and average common equity.






Balance Sheet and Capital
As of both December 31, 2013 and 2012, total assets were $1.1 billion. Total loans, net of allowance increased $82.5 million (11.0 percent) from December 31, 2012 to December 31, 2013. Total deposits decreased $23.8 million (2.4 percent) from December 31, 2012 to December 31, 2013. This decrease is primarily attributable to management's intention to reduce non-core deposits, including brokered deposits acquired in the acquisition of Alliance in December 2012. Tier 1 capital increased $7.8 million to $112.8 million as of December 31, 2013, compared to $105.0 million as of December 31, 2012.
 
As of December 31,
 
2013
 
2012
Capital Ratios:
 
Total risk-based capital ratio
14.05
%
 
13.77
%
Tier 1 risk-based capital ratio
12.80
%
 
12.71
%
Tier 1 leverage ratio
10.53
%
 
9.97
%
Tangible common equity to tangible assets
7.64
%
 
6.97
%
Per Share Capital Data:
 
 
 
Book value per common share (1)
$
11.74

 
$
11.16

Tangible book value per common share (1)
$
11.23

 
$
10.62

Common shares outstanding (1)
7,648,470

 
7,500,970

(1) Retroactively adjusted to reflect the effect of all stock dividends.
Asset Quality
Non-performing assets totaled $22.3 million as of December 31, 2013, compared to $22.1 million as of December 31, 2012. Net charge-offs were $2.5 million or 0.32 percent of average loans for the year ended December 31, 2013, compared to $1.9 million or 0.43 percent of average loans for the year ended December 31, 2012.
 
As of December 31,
 
2013
 
2012
 
(dollars in thousands)
Non-accrual loans
$
15,087

 
$
15,615

Trouble debt restructurings still accruing
5,715

 
3,036

Asset-backed debt securities

 
106

Other real estate owned
1,463

 
3,294

Total non-performing assets
$
22,265

 
$
22,051

 
 
 
 
Allowance for loan losses to total loans
1.02
%
 
0.83
%
Non-GAAP adjusted allowance for loan losses to total loans
1.81
%
 
2.09
%
Allowance for loan losses to non-accrual loans
56.57
%
 
40.09
%
Allowance for loan losses to non-performing assets
38.33
%
 
28.39
%
Non-performing assets to total assets
1.97
%
 
1.92
%
The Company’s allowance for loan losses was 1.02 percent of total gross loans as of December 31, 2013, compared to 0.83 percent as of December 31, 2012. In connection with the acquisition of Alliance in December 2012, the company recorded the acquired loans at fair market value which consists of pricing and credit marks. The credit marks are negative purchase marks which are similar to an allowance for loan losses. Therefore, the Non-GAAP adjusted allowance for loan losses to total loans which considers these marks similar to allowance for loan losses was 1.81 percent as of December 31, 2013 compared to 2.09 percent as of December 31, 2012.

2



About The Company
The Company is the parent company of the Bank, a $1.1 billion bank headquartered in Reston, VA. With 15 branches in the greater Washington, DC metropolitan area, WashingtonFirst is a community oriented bank that provides competitive financial services to local businesses and consumers.
Cautionary Statements About Forward-Looking Information
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements of the goals, intentions, and expectations of the Company as to future trends, plans, events, results of operations and policies and regarding general economic conditions. These forward-looking statements include, but are not limited to, statements about the Company’s goals, intentions, earnings and other expectations; estimates of risks and of future costs and benefits; assessments of probable loan and lease losses; assessments of market risk; and statements of the ability to achieve financial and other goals. Additional forward-looking statements are included regarding the merger between the Company and Alliance. In some cases, forward-looking statements can be identified by use of words such as “may,” “will,” “anticipates,” “believes,” “expects,” “plans,” “estimates,” “potential,” “continue,” “should,” and similar words or phrases. These statements are based upon the beliefs of the management of the Company as to the expected outcome of future events, current and anticipated economic conditions, nationally and in the Company’s market, and their impact on the operations, assets and earnings of the Company, interest rates and interest rate policy, competitive factors, judgments about the ability of the Company to successfully integrate its operations with Alliance, the ability to avoid customer dislocation during the period leading up to and following the merger, and other conditions which by their nature, are not susceptible to accurate forecast and are subject to significant uncertainty. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. Readers are cautioned against placing undue reliance on such forward-looking statements. Past results are not necessarily indicative of future performance. The Company assumes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.
Additional documents are available free of charge at the SEC’s web site, www.sec.gov and on the Company’s website at www.wfbi.com under the tab “About the Bank” and then under the heading “Investor Relations” or by contacting the Company’s Investor Relations Department at 11921 Freedom Drive, Suite 250, Reston, VA 20190. You may also read and copy any reports, statements and other information filed with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington DC. Information about the operation of the SEC Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330.
Information about the directors and executive officers of the Company is set forth in the Company’s proxy statement dated April 30, 2013 available on the SEC’s website at www.sec.gov.



WashingtonFirst Bankshares Inc.
Matthew R. Johnson, 703-840-2422
Executive Vice President & Chief Financial Officer
MJohnson@WFBI.com
www.WFBI.com




3



WashingtonFirst Bankshares, Inc.
Consolidated Balance Sheets
(unaudited)
 
As of December 31,
 
2013
 
2012
 
(in thousands)
Assets:
 
 
 
Cash and cash equivalents:
 
 
 
Cash and due from bank balances
$
3,569

 
$
4,521

Federal funds sold
99,364

 
208,476

Interest bearing balances
6,231

 
11,210

Cash and cash equivalents
109,164

 
224,207

Investment securities, available-for-sale, at fair value
145,367

 
134,598

Other equity securities
3,530

 
3,623

Loans:
 
 
 
Loans held for investment, at amortized cost
838,120

 
753,355

Allowance for loan losses
(8,534
)
 
(6,260
)
Total loans, net of allowance
829,586

 
747,095

Premises and equipment, net
5,395

 
3,519

Intangibles
3,943

 
4,029

Deferred tax asset, net
10,548

 
11,419

Accrued interest receivable
3,466

 
3,424

Other real estate owned
1,463

 
3,294

Bank-owned life insurance
10,283

 
5,010

Other assets
4,814

 
7,600

Total Assets
$
1,127,559

 
$
1,147,818

Liabilities and Shareholders' Equity:
 
 
 
Liabilities:
 
 
 
Non-interest bearing deposits
$
231,270

 
$
294,439

Interest bearing deposits
717,633

 
678,221

Total deposits
948,903

 
972,660

Other borrowings
10,157

 
14,428

FHLB advances
43,478

 
40,813

Long-term borrowings
9,854

 
9,682

Accrued interest payable
524

 
2,012

Other liabilities
7,039

 
6,703

Total Liabilities
1,019,955

 
1,046,298

Shareholders' Equity:
 
 
 
Preferred stock:
 
 
 
Series D - 17,796 shares issued and outstanding, 1% dividend
89

 
89

Additional paid-in capital - preferred
17,707

 
17,707

Common stock:
 
 
 
Common Stock Voting, $0.01 par value, 50,000,000 shares authorized, 6,552,111 and 6,099,629 shares outstanding, respectively
66

 
61

Common Stock Non-Voting, $0.01 par value, 10,000,000 shares authorized, 1,096,359 and 1,044,152 shares outstanding, respectively
10

 
10

Additional paid-in capital - common
85,636

 
80,460

Accumulated earnings
5,605

 
3,226

Accumulated other comprehensive loss
(1,509
)
 
(33
)
Total Shareholders’ Equity
107,604

 
101,520

Total Liabilities and Shareholders' Equity
$
1,127,559

 
$
1,147,818


4



WashingtonFirst Bankshares, Inc.
Consolidated Statements of Operations
(unaudited)
 
For the Year Ended December 31,
 
2013
 
2012
 
(in thousands, except per share amounts)
Interest income:
 
Interest and fees on loans
$
43,538

 
$
26,305

Interest and dividends on investments
2,562

 
1,571

Total interest income
46,100

 
27,876

Interest expense:
 
 
 
Interest on deposits
4,764

 
4,074

Interest on borrowings
1,366

 
875

Total interest expense
6,130

 
4,949

Net interest income
39,970

 
22,927

Provision for loan losses
4,755

 
3,225

Net interest income after provision for loan losses
35,215

 
19,702

Non-interest income:
 
 
 
Service charges on deposit accounts
527

 
474

Earnings on bank-owned life insurance
273

 
9

Gain on sale of other real estate owned
160

 
73

Gain on acquisition

 
2,497

Gain on sale of loans
821

 

Loss on sale of available-for-sale investment securities
(1,472
)
 

Other operating income
1,559

 
831

Total non-interest income
1,868

 
3,884

Non-interest expense:
 
 
 
Compensation and employee benefits
14,036

 
8,441

Premises and equipment
5,496

 
2,729

Merger expenses

 
4,858

Data processing
3,015

 
1,485

Professional fees
1,492

 
442

Other operating expenses
4,078

 
2,223

Total other expenses
28,117

 
20,178

Income before provision income taxes
8,966

 
3,408

Provision for income taxes
2,627

 
1,173

Net income
6,339

 
2,235

Preferred stock dividends and accretion
(178
)
 
(178
)
Net income available to common shareholders
$
6,161

 
$
2,057

 
 
 
 
Earnings per common share:
 
 
 
Basic earnings per common share (1)
$
0.81

 
$
0.60

Fully diluted earnings per common share (1)
$
0.80

 
$
0.59

(1) Retroactively adjusted to reflect the effect of all stock dividends.


5