Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K EPR Q1F14 - INTERNATIONAL GAME TECHNOLOGY | igt20140123_8k.htm |
News Release
International Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 1 of 14
IGT Reports First Quarter Fiscal Year 2014 Results
First Quarter Highlights (compared to last year's first quarter)
|
·
|
Total revenues increased 2% to $541 million
|
|
·
|
GAAP earnings per share increased 29% to $0.31
|
|
·
|
Adjusted earnings per share decreased 11% to $0.25
|
|
·
|
Social gaming revenues increased 57% to $65 million and average bookings per daily active user grew 35% to $0.42
|
|
·
|
Shipped 6,100 North America replacement units, up 20%
|
|
·
|
Returned $226 million to shareholders in the form of share repurchases and dividends
|
|
·
|
DoubleDown was GAAP accretive in the first quarter of 2014
|
(LAS VEGAS – January 23, 2014) – International Game Technology (NYSE: IGT) today reported operating results for the first quarter ended December 31, 2013.
"In our fiscal first quarter we expanded revenue while maintaining strong operating income and cash flows despite market challenges," said Patti Hart, CEO of IGT. "We remain confident that our focus on content, distribution and maximizing shareholder value while improving efficiencies will position us for success in fiscal 2014."
News ReleaseInternational Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 2 of 14
Consolidated Results
|
First Quarters Ended December 31,
|
2013
|
2012
|
% Change
|
||||||||
|
(In millions, except per share amounts)
|
|||||||||||
|
GAAP Measures
|
|||||||||||
|
Revenue
|
$
|
541.2
|
$
|
530.3
|
2
|
%
|
|||||
|
Operating income
|
103.7
|
118.4
|
-12
|
%
|
|||||||
|
Net income
|
79.2
|
65.3
|
21
|
%
|
|||||||
|
Earnings per share
|
$
|
0.31
|
$
|
0.24
|
29
|
%
|
|||||
|
Net operating cash flows
|
$
|
76.1
|
$
|
94.5
|
-19
|
%
|
|||||
|
|
|||||||||||
|
Non-GAAP Measures
|
|||||||||||
|
Adjusted operating income
|
$
|
123.8
|
$
|
137.6
|
-10
|
%
|
|||||
|
Adjusted net income
|
62.9
|
76.2
|
-17
|
%
|
|||||||
|
Adjusted earnings per share
|
$
|
0.25
|
$
|
0.28
|
-11
|
%
|
|||||
|
Free cash flow (before dividends)
|
$
|
51.5
|
$
|
56.9
|
-9
|
%
|
|||||
|
|
|||||||||||
|
Adjusted operating income, adjusted net income, adjusted earnings per share and free cash flow are non-GAAP financial measures.
Reconciliations between GAAP and non-GAAP measures are provided at the end of this release.
|
|||||||||||
|
·
|
Revenues increased 2% to $541 million, primarily driven by North America growth in social gaming and machine sales.
|
|
·
|
GAAP earnings per share increased 29% to $0.31.
|
|
·
|
Adjusted earnings per share decreased 11% to $0.25.
|
Gaming Operations
|
2013
|
2012
|
% Change
|
||||||||||
|
(In millions, unless otherwise noted)
|
||||||||||||
|
Revenue
|
$
|
223.0
|
$
|
242.6
|
-8
|
%
|
||||||
|
Gross profit
|
136.2
|
153.1
|
-11
|
%
|
||||||||
|
Gross margin
|
61
|
%
|
63
|
%
|
-3
|
%
|
||||||
|
Installed base ('000)
|
54.3
|
56.8
|
-4
|
%
|
||||||||
|
Yield (average revenue per unit per day - $0.00)
|
$
|
44.99
|
$
|
46.80
|
-4
|
%
|
||||||
|
·
|
Revenues decreased 8% to $223 million in the first quarter primarily due to lower North America MegaJackpots® revenue.
|
|
·
|
Gross margin decreased to 61% from 63% compared to the prior year quarter, primarily due to lower yield.
|
|
·
|
Installed base decreased driven by a decline in North America MegaJackpots® and International lease operations units.
|
News ReleaseInternational Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 3 of 14
|
·
|
Average revenue per unit per day in the quarter was $44.99, down 4% over the prior year quarter primarily due to lower MegaJackpots® yields and down 8% sequentially in-line with seasonal trends.
|
Product Sales
|
First Quarters Ended December 31,
|
2013
|
2012
|
% Change
|
|||||||||
|
(In millions, unless otherwise noted)
|
||||||||||||
|
Revenue
|
$
|
243.6
|
$
|
234.8
|
4
|
%
|
||||||
|
Gross profit
|
126.9
|
125.6
|
1
|
%
|
||||||||
|
Gross margin
|
52
|
%
|
53
|
%
|
-3
|
%
|
||||||
|
Machine units recognized ('000)
|
12.8
|
10.7
|
20
|
%
|
||||||||
|
Machine average sales price ('000)
|
$
|
13.2
|
$
|
14.8
|
-11
|
%
|
||||||
|
·
|
Revenues increased 4% to $244 million in the first quarter, due to increased North America machine sales largely related to video poker sales.
|
|
·
|
Gross margin decreased to 52% from 53%, as the first quarter of 2013 benefited from a $5.0 million royalty settlement fee.
|
|
·
|
Average machine sales prices declined to $13,200 in the first quarter primarily due to a higher mix of video poker unit sales to Caesar's Entertainment, as well as some foreign currency pressures.
|
News ReleaseInternational Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 4 of 14
Interactive
|
First Quarters Ended December 31,
|
2013
|
2012
|
% Change
|
|||||||||
|
(In millions, unless otherwise noted)
|
||||||||||||
|
Revenue
|
$
|
74.6
|
$
|
52.9
|
41
|
%
|
||||||
|
Social gaming
|
64.8
|
41.3
|
57
|
%
|
||||||||
|
IGTi
|
9.8
|
11.6
|
-16
|
%
|
||||||||
|
|
||||||||||||
|
Gross Margin
|
63
|
%
|
58
|
%
|
9
|
%
|
||||||
|
Social gaming
|
62
|
%
|
60
|
%
|
3
|
%
|
||||||
|
IGTi
|
64
|
%
|
51
|
%
|
25
|
%
|
||||||
|
|
||||||||||||
|
DoubleDown average user statistics*
|
||||||||||||
|
DAU (Daily active users) ('000)
|
1,716
|
1,462
|
17
|
%
|
||||||||
|
MAU (Monthly active users) ('000)
|
6,198
|
4,931
|
26
|
%
|
||||||||
|
Bookings per DAU ($0.00)
|
$
|
0.42
|
$
|
0.31
|
35
|
%
|
||||||
|
*as a single application with multiple games, active users equal unique users
|
||||||||||||
|
·
|
Social gaming revenues increased 57% to $65 million in the first quarter compared to the prior year quarter and increased 6% sequentially, primarily driven by an increase in both average DAU and bookings per DAU.
|
|
·
|
Average DAU were 1.7 million, an increase of 17% over the prior year quarter.
|
|
·
|
Average MAU were 6.2 million, an increase of 26% compared to the prior year quarter.
|
|
·
|
Average bookings per DAU was $0.42, an increase of 35% over the same quarter last year.
|
|
·
|
DoubleDown was GAAP accretive in the first quarter of 2014.
|
News ReleaseInternational Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 5 of 14
Operating Expenses
|
First Quarters Ended December 31,
|
2013
|
2012
|
% Change
|
|||||||||
|
(In millions, unless otherwise noted)
|
||||||||||||
|
Operating Expenses
|
||||||||||||
|
Selling, general & administrative
|
$
|
117.8
|
$
|
100.2
|
18
|
%
|
||||||
|
Research & development
|
60.3
|
54.4
|
11
|
%
|
||||||||
|
Depreciation & amortization
|
16.7
|
19.0
|
-12
|
%
|
||||||||
|
Contingent acquisition-related costs
|
11.3
|
17.5
|
-35
|
%
|
||||||||
|
Total operating expenses
|
$
|
206.1
|
$
|
191.1
|
8
|
%
|
||||||
|
|
||||||||||||
|
Adjusted Operating Expenses
|
||||||||||||
|
Total
|
$
|
189.3
|
$
|
169.2
|
12
|
%
|
||||||
|
|
||||||||||||
|
Adjusted operating expenses is a non-GAAP financial measure. Reconciliations between GAAP and non-GAAP measures are provided at the end of this release.
|
||||||||||||
|
·
|
Adjusted first quarter operating expenses increased over the prior year quarter primarily due to higher advertising at DoubleDown and higher R&D expenses.
|
|
·
|
Adjusted operating expenses were 35% of revenues for the first quarter compared to 32% of revenues in the prior year quarter.
|
Balance Sheet and Capital Deployment
|
|
December 31,
|
September 30,
|
||||||||||
|
|
2013
|
2013
|
% Change
|
|||||||||
|
(In millions, unless otherwise noted)
|
||||||||||||
|
Cash and equivalents (including restricted amounts)
|
$
|
648.0
|
$
|
809.1
|
-20
|
%
|
||||||
|
Working capital
|
117.9
|
267.5
|
-56
|
%
|
||||||||
|
Contractual debt obligations
|
2,150.0
|
2,150.0
|
0
|
%
|
||||||||
|
·
|
During the first quarter, the company received 8.2 million shares related to the previously announced accelerated share repurchase (ASR). The total number of shares repurchased by IGT under the ASR through the completion date of January 22, 2014 was 11.6 million, at a discounted average price of $17.22 per share, representing approximately 5% of the total shares outstanding when the program commenced.
|
|
·
|
During the quarter, the company announced its fifth consecutive quarterly cash dividend increase, up 57% compared to the same quarter last year.
|
|
·
|
During the first quarter, the company returned $226 million in the form of dividends and share repurchases to its shareholders.
|
News ReleaseInternational Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 6 of 14
Other
References to per share amounts in this release are based on weighted average diluted shares of common stock outstanding, unless otherwise specified.
Outlook
Given declining gross gaming revenue trends, we anticipate that the lower end of our previously announced guidance range is more likely, with potential further downside risk. We are in the process of implementing a number of measures, including cost reductions, to mitigate this risk.
GAAP earnings per share from continuing operations for fiscal year 2014 will include acquisition-related expenses, primarily related to DoubleDown, severance costs, and certain discrete tax items or benefits, the amount of which is not determinable at this time. The company may also recognize other items that are not currently determinable, but may be significant. For this reason, the company is unable to provide estimates for full-year GAAP earnings per share from continuing operations at this time.
Earnings Conference Call
As previously announced on January 9, 2014, IGT will host a conference call to discuss its first quarter fiscal year 2014 earnings results on Thursday, January 23, 2014, at 2:00 p.m. PST. The access numbers are as follows:
Domestic callers dial +1 877-891-6979, passcode IGT
International callers dial +1 773-756-4700, passcode IGT
The conference call will also be broadcast live over the Internet. A link to the webcast is available at the IGT website: http://www.IGT.com/investors. The call will be archived until Thursday, February 6, 2014 at http://www.IGT.com/investors, for those interested parties that are unable to participate during the live webcast.
A taped replay of the conference call will be available after the conference call. This replay will run through Thursday, February 6, 2014. The access numbers are as follows:
Domestic callers dial +1 866-513-4385
International callers dial +1 203-369-1984
News ReleaseInternational Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 7 of 14
Q1 FY 2014 Excel file
Q1 FY 2014 PDF of this press release
Forward-Looking Statements
This press release contains forward-looking statements that involve risks and uncertainties. These statements include our expected future financial and operational performance (including our guidance for fiscal year 2014) and our strategic and operational plans. These statements involve a number of risks and uncertainties that could cause actual results to differ materially from the results predicted, and reported results should not be considered an indication of future performance. Among the factors that could cause actual results and outcomes to differ materially from those contained in such forward-looking statements are the following: general economic conditions and changes in economic conditions affecting the gaming industry; new or changing laws or regulations or new interpretations of existing laws or regulations affecting our business; difficulties or delays in obtaining or maintaining necessary licenses or approvals; slow growth in the number of new gaming jurisdictions or new casinos or the rate of replacement of existing gaming machines; changes in operator or player preferences for our products; our ability to compete in the gaming industry with new or existing competitors; our ability to develop and introduce new products and their acceptance by our customers; risks related to our international operations; our ability to protect our intellectual property; adverse results of litigation, including intellectual property infringement claims; our ability to implement and manage cost reduction initiatives; future developments or changes affecting online gaming or social casino-style gaming, which is a new and evolving industry; and risks related to business combinations, investments in intellectual property and the integration of acquisitions. A further list and description of these and other risks, uncertainties and other matters can be found in our annual report and other reports filed with the Securities and Exchange Commission, including under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for fiscal 2013 filed with the SEC on November 26, 2013 and available on the SEC website at www.sec.gov and on the investor relations section of our website at www.IGT.com/investors. Additional information will also be set forth in our Quarterly Report on Form 10-Q for our fiscal quarter ended December 31, 2013, which we expect to file with the SEC in the first quarter of calendar 2014. All information provided in this release is as of January 23, 2014, and IGT does not intend, and undertakes no duty, to update this information to reflect subsequent events or circumstances.
News ReleaseInternational Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 8 of 14
IGT Resources:
· Like us on Facebook
· Play DoubleDown Casino Games
· Like DoubleDown Casino on Facebook
· Follow us on Twitter
· View IGT's YouTube Channel
· Check out our other Games and Gaming Systems
About IGT
International Game Technology (NYSE: IGT) is a global leader in casino gaming entertainment and continues to transform the industry by translating casino player experiences to social, mobile and interactive environments for markets around the world. IGT's acquisition of DoubleDown Interactive provides engaging social casino style entertainment to more than 6 million players monthly. More information about IGT is available at IGT.com or connect with IGT at @IGTNews or facebook.com/IGT. Anyone can play at the DoubleDown Casino by visiting http://apps.facebook.com/doubledowncasino or doubledowncasino.com
IGT Contacts:
Michael Greene
Senior Manager, Investor Relations
Kate Pearlman
Vice President, Investor Relations and Treasury
+1 866-296-4232
News ReleaseInternational Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 9 of 14
CONSOLIDATED STATEMENTS OF INCOME (Unaudited and Condensed)
|
First Quarters Ended December 31,
|
2013
|
2012
|
||||||
|
(In millions, except per share amounts)
|
||||||||
|
Revenues
|
||||||||
|
Gaming operations
|
$
|
223.0
|
$
|
242.6
|
||||
|
Product sales
|
243.6
|
234.8
|
||||||
|
Interactive
|
74.6
|
52.9
|
||||||
|
Total revenues
|
541.2
|
530.3
|
||||||
|
Costs and operating expenses
|
||||||||
|
Cost of gaming operations
|
86.8
|
89.5
|
||||||
|
Cost of product sales
|
116.7
|
109.2
|
||||||
|
Cost of interactive
|
27.9
|
22.1
|
||||||
|
Selling, general and administrative
|
117.8
|
100.2
|
||||||
|
Research and development
|
60.3
|
54.4
|
||||||
|
Depreciation and amortization
|
16.7
|
19.0
|
||||||
|
Contingent acquisition-related costs
|
11.3
|
17.5
|
||||||
|
Total costs and operating expenses
|
437.5
|
411.9
|
||||||
|
Operating income
|
103.7
|
118.4
|
||||||
|
Other income (expense)
|
||||||||
|
Interest income
|
10.1
|
11.3
|
||||||
|
Interest expense
|
(36.4
|
)
|
(31.7
|
)
|
||||
|
Other
|
(1.9
|
)
|
(0.3
|
)
|
||||
|
Total other income (expense)
|
(28.2
|
)
|
(20.7
|
)
|
||||
|
Income before tax
|
75.5
|
97.7
|
||||||
|
Income tax provision (benefit)
|
(3.7
|
)
|
32.4
|
|||||
|
Net income
|
$
|
79.2
|
$
|
65.3
|
||||
|
|
||||||||
|
Basic earnings per share
|
$
|
0.31
|
$
|
0.25
|
||||
|
|
||||||||
|
Diluted earnings per share
|
$
|
0.31
|
$
|
0.24
|
||||
|
Weighted average shares outstanding
|
||||||||
|
Basic
|
252.6
|
265.9
|
||||||
| Diluted | 255.3 | 267.9 | ||||||
News ReleaseInternational Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 10 of 14
CONSOLIDATED BALANCE SHEET (Unaudited and Condensed)
|
|
December 31,
|
September 30,
|
||||||
|
|
2013
|
2013
|
||||||
|
(In millions)
|
||||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and equivalents
|
$
|
480.6
|
$
|
713.3
|
||||
|
Investment securities
|
99.5
|
28.8
|
||||||
|
Restricted cash and investments
|
67.9
|
67.0
|
||||||
|
Jackpot annuity investments
|
55.9
|
56.5
|
||||||
|
Receivables, net
|
574.7
|
577.9
|
||||||
|
Inventories
|
74.5
|
90.1
|
||||||
|
Other assets and deferred costs
|
225.2
|
242.4
|
||||||
|
Total current assets
|
1,578.3
|
1,776.0
|
||||||
|
Property, plant and equipment, net
|
467.3
|
483.9
|
||||||
|
Jackpot annuity investments
|
264.4
|
268.6
|
||||||
|
Contracts and notes receivable, net
|
166.5
|
165.6
|
||||||
|
Goodwill and other intangibles, net
|
1,588.0
|
1,601.7
|
||||||
|
Other assets and deferred costs
|
283.0
|
317.0
|
||||||
|
Total Assets
|
$
|
4,347.5
|
$
|
4,612.8
|
||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Current liabilities
|
||||||||
|
Short-term debt
|
$
|
836.4
|
$
|
826.6
|
||||
|
Accounts payable
|
96.9
|
110.0
|
||||||
|
Jackpot liabilities, current portion
|
126.0
|
131.7
|
||||||
|
Dividends payable
|
27.5
|
25.9
|
||||||
|
Other accrued liabilities
|
373.6
|
414.3
|
||||||
|
Total current liabilities
|
1,460.4
|
1,508.5
|
||||||
|
Long-term debt
|
1,356.4
|
1,366.3
|
||||||
|
Jackpot liabilities
|
286.7
|
293.3
|
||||||
|
Other liabilities
|
139.1
|
190.6
|
||||||
|
Total Liabilities
|
3,242.6
|
3,358.7
|
||||||
|
Total Equity
|
1,104.9
|
1,254.1
|
||||||
|
Total Liabilities and Shareholders' Equity
|
$
|
4,347.5
|
$
|
4,612.8
|
||||
News ReleaseInternational Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 11 of 14
CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited and Condensed)
|
2013
|
2012
|
|||||||
|
(In millions)
|
||||||||
|
Operating
|
||||||||
|
Net income
|
$
|
79.2
|
$
|
65.3
|
||||
|
Adjustments:
|
||||||||
|
Depreciation and amortization
|
51.3
|
57.7
|
||||||
|
Acquisition-related contingent earn-out costs
|
4.5
|
2.1
|
||||||
|
Other non-cash items
|
28.6
|
30.5
|
||||||
|
Changes in operating assets and liabilities, excluding acquisitions:
|
||||||||
|
Receivables
|
(13.2
|
)
|
14.4
|
|||||
|
Inventories
|
15.6
|
2.6
|
||||||
|
Accounts payable and accrued liabilities
|
(51.0
|
)
|
(83.5
|
)
|
||||
|
Jackpot liabilities
|
(16.6
|
)
|
(24.2
|
)
|
||||
|
Income taxes, net of employee stock plans
|
(17.8
|
)
|
28.8
|
|||||
|
Other assets and deferred costs
|
(4.5
|
)
|
0.8
|
|||||
|
Net operating cash flows
|
76.1
|
94.5
|
||||||
|
Investing
|
||||||||
|
Capital expenditures
|
(24.6
|
)
|
(37.6
|
)
|
||||
|
Investment securities, net
|
(70.6
|
)
|
-
|
|||||
|
Jackpot annuity investments, net
|
9.0
|
9.9
|
||||||
|
Changes in restricted cash
|
(0.8
|
)
|
5.7
|
|||||
|
Loans receivable, net
|
6.4
|
7.6
|
||||||
|
Other
|
3.3
|
4.6
|
||||||
|
Net investing cash flows
|
(77.3
|
)
|
(9.8
|
)
|
||||
|
Financing
|
||||||||
|
Debt-related proceeds (payments), net
|
(0.5
|
)
|
(75.0
|
)
|
||||
|
Employee stock plan proceeds
|
8.3
|
1.8
|
||||||
|
Share repurchases, including net shares
|
(211.0
|
)
|
-
|
|||||
|
Dividends paid
|
(25.9
|
)
|
(16.1
|
)
|
||||
|
Net financing cash flows
|
(229.1
|
)
|
(89.3
|
)
|
||||
|
Foreign exchange rates effect on cash
|
(2.4
|
)
|
(1.0
|
)
|
||||
|
Net change in cash and equivalents
|
(232.7
|
)
|
(5.6
|
)
|
||||
|
Beginning cash and equivalents
|
713.3
|
206.3
|
||||||
|
Ending cash and equivalents
|
$
|
480.6
|
$
|
200.7
|
||||
News ReleaseInternational Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 12 of 14
SUPPLEMENTAL DATA (Unaudited)
|
|
||||||||
|
First Quarters Ended December 31,
|
2013
|
2012
|
||||||
|
In millions, unless otherwise noted
|
||||||||
|
Gaming Operations
|
||||||||
|
Revenues
|
$
|
223.0
|
$
|
242.6
|
||||
|
North America
|
191.6
|
208.6
|
||||||
|
International
|
31.4
|
34.0
|
||||||
|
Gross margin
|
61
|
%
|
63
|
%
|
||||
|
North America
|
59
|
%
|
62
|
%
|
||||
|
International
|
72
|
%
|
69
|
%
|
||||
|
Installed base (units '000)
|
54.3
|
56.8
|
||||||
|
North America
|
41.3
|
43.0
|
||||||
|
International
|
13.0
|
13.8
|
||||||
|
Yield (average revenue per unit per day - $0.00)
|
$
|
44.99
|
$
|
46.80
|
||||
|
Product Sales
|
||||||||
|
Revenues
|
$
|
243.6
|
$
|
234.8
|
||||
|
North America
|
170.0
|
158.9
|
||||||
|
International
|
73.6
|
75.9
|
||||||
|
Machines
|
$
|
167.0
|
$
|
157.5
|
||||
|
North America
|
118.0
|
101.8
|
||||||
|
International
|
49.0
|
55.7
|
||||||
|
Non-machine
|
$
|
76.6
|
$
|
77.3
|
||||
|
North America
|
52.0
|
57.1
|
||||||
|
International
|
24.6
|
20.2
|
||||||
|
Gross margin
|
52
|
%
|
53
|
%
|
||||
|
North America
|
53
|
%
|
56
|
%
|
||||
|
International
|
50
|
%
|
48
|
%
|
||||
|
Machine units recognized ('000)
|
12.8
|
10.7
|
||||||
|
North America
|
9.6
|
7.2
|
||||||
|
International
|
3.2
|
3.5
|
||||||
|
Machine units shipped ('000) [includes units where revenues deferred]
|
13.0
|
9.3
|
||||||
|
North America
|
9.8
|
6.8
|
||||||
|
New
|
3.7
|
1.7
|
||||||
|
Replacement
|
6.1
|
5.1
|
||||||
|
International
|
3.2
|
2.5
|
||||||
|
New
|
0.7
|
0.8
|
||||||
|
Replacement
|
2.5
|
1.7
|
||||||
|
Machine ASP ('000)
|
$
|
13.2
|
$
|
14.8
|
||||
|
North America
|
12.3
|
14.1
|
||||||
|
International
|
15.3
|
16.1
|
||||||
|
Interactive
|
||||||||
|
Revenues
|
$
|
74.6
|
$
|
52.9
|
||||
|
North America
|
65.8
|
41.9
|
||||||
|
International
|
8.8
|
11.0
|
||||||
|
Social Gaming
|
64.8
|
41.3
|
||||||
|
North America
|
64.8
|
41.3
|
||||||
|
International
|
-
|
-
|
||||||
|
IGTi
|
9.8
|
11.6
|
||||||
|
North America
|
1.0
|
0.6
|
||||||
|
International
|
8.8
|
11.0
|
||||||
|
Gross margin
|
63
|
%
|
58
|
%
|
||||
|
North America
|
62
|
%
|
60
|
%
|
||||
|
International
|
66
|
%
|
50
|
%
|
||||
|
DoubleDown average user statistics*
|
||||||||
|
DAU (Daily active users) ('000)
|
1,716
|
1,462
|
||||||
|
MAU (Monthly active users) ('000)
|
6,198
|
4,931
|
||||||
|
Bookings per DAU ($0.00)
|
$
|
0.42
|
$
|
0.31
|
||||
|
*as a single application with multiple games, active users equal unique users
|
||||||||
News ReleaseInternational Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 13 of 14
Reconciliations of GAAP to Non-GAAP Adjusted Financial Measures
|
First Quarter Ended December 31, 2013
|
||||||||||||||||||||||||
|
|
Cost of
Gaming Operations |
Cost of
Interactive |
Operating
Expenses |
Operating
Income |
Net
Income (a) |
Diluted
EPS |
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
GAAP measures
|
$
|
86.8
|
$
|
27.9
|
$
|
206.1
|
$
|
103.7
|
$
|
79.2
|
$
|
0.31
|
||||||||||||
|
% of revenue
|
38
|
%
|
19
|
%
|
||||||||||||||||||||
|
Acquisition-related charges: (b)
|
||||||||||||||||||||||||
|
Contingent retention & earn-out
|
-
|
(11.3
|
)
|
11.3
|
7.5
|
0.03
|
||||||||||||||||||
|
Amortization of intangibles
|
(2.7
|
)
|
(3.4
|
)
|
6.1
|
4.0
|
0.02
|
|||||||||||||||||
|
Severance
|
(0.6
|
)
|
-
|
(2.1
|
)
|
2.7
|
1.8
|
0.01
|
||||||||||||||||
|
Certain discrete tax items (benefits)
|
-
|
-
|
-
|
(29.6
|
)
|
(0.12
|
)
|
|||||||||||||||||
|
Total non-GAAP adjustments
|
(0.6
|
)
|
(2.7
|
)
|
(16.8
|
)
|
20.1
|
(16.3
|
)
|
(0.06
|
)
|
|||||||||||||
|
|
||||||||||||||||||||||||
|
Adjusted measures
|
$
|
86.2
|
$
|
25.2
|
$
|
189.3
|
$
|
123.8
|
$
|
62.9
|
$
|
0.25
|
||||||||||||
|
% of revenue
|
35
|
%
|
23
|
%
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
(a) Adjustments tax effected at 34%
|
||||||||||||||||||||||||
|
(b) Primarily related to DoubleDown
|
||||||||||||||||||||||||
|
First Quarter Ended December 31, 2012
|
||||||||||||||||||||||||
|
|
Product Sales Revenue
|
Cost of
Interactive |
Operating
Expenses |
Operating
Income |
Net
Income (a) |
Diluted
EPS |
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
GAAP measures
|
$
|
234.8
|
$
|
22.1
|
$
|
191.1
|
$
|
118.4
|
$
|
65.3
|
$
|
0.24
|
||||||||||||
|
% of revenue
|
36
|
%
|
22
|
%
|
||||||||||||||||||||
|
Acquisition-related charges: (b)
|
||||||||||||||||||||||||
|
Contingent retention & earn-out
|
-
|
-
|
(17.5
|
)
|
17.5
|
11.5
|
0.04
|
|||||||||||||||||
|
Amortization of intangibles
|
-
|
(2.3
|
)
|
(4.4
|
)
|
6.7
|
4.4
|
0.02
|
||||||||||||||||
|
Royalty settlement
|
(5.0
|
)
|
-
|
-
|
(5.0
|
)
|
(5.0
|
)
|
(0.02
|
)
|
||||||||||||||
|
Total non-GAAP adjustments
|
(5.0
|
)
|
(2.3
|
)
|
(21.9
|
)
|
19.2
|
10.9
|
0.04
|
|||||||||||||||
|
|
||||||||||||||||||||||||
|
Adjusted measures
|
$
|
229.8
|
$
|
19.8
|
$
|
169.2
|
$
|
137.6
|
$
|
76.2
|
$
|
0.28
|
||||||||||||
|
% of revenue
|
32
|
%
|
26
|
%
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
(a) Adjustments tax effected at 34%, except no tax effect on royalty settlement
|
||||||||||||||||||||||||
|
(b) Primarily related to DoubleDown
|
||||||||||||||||||||||||
News ReleaseInternational Game Technology Reports 2014 First Quarter Fiscal Year Results
Page 14 of 14
|
Adjusted EBITDA For The First Quarters Ended December 31,
|
||||||||
|
|
2013
|
2012
|
||||||
|
|
||||||||
|
GAAP Net income
|
$
|
79.2
|
$
|
65.3
|
||||
|
Other (income) expense, net
|
28.2
|
20.7
|
||||||
|
Income tax provision
|
(3.7
|
)
|
32.4
|
|||||
|
Depreciation and amortization
|
51.3
|
57.7
|
||||||
|
Other charges:
|
||||||||
|
Share-based compensation
|
8.9
|
8.6
|
||||||
|
Contingent acquisition-related costs
|
11.3
|
17.5
|
||||||
|
Adjusted EBITDA
|
$
|
175.2
|
$
|
202.2
|
||||
|
|
||||||||
|
|
||||||||
|
|
||||||||
|
Free Cash Flow For The Three Months Ended December 31,
|
||||||||
|
|
2013
|
2012
|
||||||
|
|
||||||||
|
GAAP net operating cash flows
|
$
|
76.1
|
$
|
94.5
|
||||
|
Investment in property, plant and equipment
|
(7.6
|
)
|
(7.3
|
)
|
||||
|
Investment in gaming operations equipment
|
(16.9
|
)
|
(30.1
|
)
|
||||
|
Investment in intellectual property
|
(0.1
|
)
|
(0.2
|
)
|
||||
|
Free Cash Flow (before dividends)
|
51.5
|
56.9
|
||||||
|
Dividends paid
|
(25.9
|
)
|
(16.1
|
)
|
||||
|
Free Cash Flow (after dividends)
|
$
|
25.6
|
$
|
40.8
|
||||
We believe that certain non-GAAP financial measures, when presented in conjunction with comparable GAAP (Generally Accepted Accounting Principles) measures, are useful because that information is an appropriate measure for evaluating our operating performance. Non-GAAP information is used to evaluate business performance and management's effectiveness. These measures should be considered in addition to, not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Non-GAAP financial measures may not be calculated in the same manner by all companies and therefore may not be comparable.