Attached files

file filename
8-K - FORM 8-K - NORWOOD FINANCIAL CORPf8k_012214-0160.htm




FOR IMMEDIATE RELEASE
 
 
NORWOOD FINANCIAL CORP ANNOUNCES EARNINGS FOR THE FOURTH QUARTER AND YEAR

January 22, 2014- Honesdale, PA
 
Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp (Nasdaq Global Market – NWFL) and its subsidiary Wayne Bank announced earnings today for the three months ended December 31, 2013 of $2,181,000.  This represents an increase of $422,000, or 24%, from the $1,759,000 earned in the comparable period of 2012 due primarily to lower loan loss provisions and increased gains on sales of securities.  Earnings per share (fully diluted) were $.60 and $.48 for the three-month periods ended December 31, 2013 and 2012, respectively, after giving retroactive effect to the 10% stock dividend declared during the first quarter of 2013.  Net interest income before the provision for loan losses improved $66,000 over the same period of last year, while other income increased $194,000 primarily due to increased gains on sales of securities.  The provision for loan losses was $400,000 in the current three-month period compared to $800,000 in the same period of last year, while operating expenses increased $45,000.  Annualized return on average assets for the current quarter was 1.23% with an annualized return on equity of 9.33%.  For the year ended December 31, 2013, net income totaled a record level of $8,465,000, an increase of $62,000 over the $8,403,000 earned in the prior year as an increase in other income and a reduction in income tax expense offset increased
 
 
 
1

 
 
operating expenses.  Earnings per share on a fully diluted basis were $2.33 for 2013, compared to $2.33 in 2012 after adjusting for the stock dividend.  The return on average assets for the year was 1.23% with a return on average equity of 9.13% compared to 1.23% and 9.22%, respectively, in 2012.
 
Total assets were $711.2 million as of December 31, 2013.  Loans receivable totaled $503.1 million as of December 31, 2013, with total deposits of $541.2 million and stockholders’ equity of $91.9 million.  The Company’s capital position remains “well capitalized” in accordance with risk-based capital guidelines established by federal bank regulators.
 
Loans receivable grew $26.4 million from the prior year-end due primarily to growth in commercial loans and residential mortgage loans, notwithstanding the sale of $4.0 million of fixed rate residential mortgages for purposes of interest rate risk management.  Residential mortgage loans increased $8.8 million, which is net of loans sold as mentioned above.  Total commercial loans grew $9.3 million in 2013, while other retail and construction loans increased $8.3 million.  As of December 31, 2013, total non-performing loans were $9.5 million and represented 1.90% of total loans compared to $13.2 million, or 2.77% as of December 31, 2012.  For the three months and year ended December 31, 2013, net charge-offs totaled $251,000 and $2,194,000, respectively, compared to $639,000 and $2,406,000, respectively, for the corresponding periods in 2012.  Based on the level of charge-offs and non-performing loans, the Company determined that it would be appropriate to provide $400,000 and $2,400,000 for potential future losses for the three and twelve month periods, respectively, compared to $800,000 in the similar quarter of last year and $2,450,000 for the year of 2012.  As of December 31, 2013, the allowance for
 
 
 
2

 

loan losses totaled $5,708,000 and 1.13% of total loans compared to $5,502,000 and 1.15% of total loans at December 31, 2012.
 
Net interest income (fully taxable equivalent) totaled $6,461,000 for the three months ended December 31, 2013, an increase of $84,000 compared to the same period in 2012.  Net interest margin (fte) for the three months ended December 31, 2013 was 3.91% decreasing from 3.98% for the similar period in 2012.  The decrease in net interest margin was principally due to growth and reinvestment at historically low interest rate levels which resulted in a 22 basis point decrease in the yield earned on assets compared to an 18 basis point reduction in the cost of interest bearing liabilities.  For the year, net interest income (fte) totaled $25,857,000, a decrease of $149,000 compared to 2012.  The net interest margin (fte) declined 10 basis points to 4.00% in 2013.
 
Other income for the three months ended December 31, 2013 totaled $1,310,000 compared to $1,116,000 for the similar period in 2012.  The increase was due primarily to a $191,000 increase in gains on sales of securities.  Other income for the year ended December 31, 2013 totaled $5,615,000 compared to $5,206,000 in 2012, an increase of $409,000.  Gains on the sale of loans and investment securities decreased $637,000 in the aggregate while earnings and proceeds received on bank owned life insurance policies increased $847,000 in 2013.  All other service charges and fees improved $199,000, or 6.6% over the 2012 total.  The 2013 period includes $112,000 in gains on sales of loans and servicing rights on the sale of $4.0 million of residential mortgage loans compared to $211,000 in similar gains on sales of $7.0 million of mortgage loans and servicing rights in the 2012 period.
 
 
 
3

 
 
Other expenses totaled $4,098,000 for the three months ended December 31, 2013, compared to $4,053,000 in the similar period of 2012.  Salaries and benefit costs decreased $94,000 and professional fees declined $81,000 compared to the same period of last year while all other operating expenses increased $220,000, net.  For the year ended December 31, 2013, other expenses totaled $16,705,000 compared to $16,081,000 for the similar period in 2012, an increase of $624,000.  Employment and occupancy costs rose a combined $185,000 over the 2012 period, while professional fees declined $185,000.  All other expenses increased $624,000, net compared to 2012 due primarily to a $350,000 increase in foreclosed real estate expenses.
 
 Mr. Critelli commented, “We are pleased with the results we achieved in 2013, which represents a record level of earnings in a very challenging economic environment.  We increased our cash dividend for the twenty-second consecutive year to $1.16 per share, which results in a dividend yield in excess of 4.00% annually based on our recent closing stock price, and rewarded our shareholders with a 10% stock dividend in the first quarter of 2013.  We recorded a Return on Assets of 1.23% and maintained a net interest margin of 4.00% for the year.  We also managed to reduce our level of non-performing loans from 2.77% of total loans to 1.90% and maintain our capital levels in excess of the “Well Capitalized” levels established by our regulators.  As we continue to work our way through the credit quality issues brought on by the prolonged economic downturn, we will remain diligent in controlling and minimizing credit related costs brought on us by our ailing economy.    We believe that we are well positioned to take advantage of the opportunities available to us, and we look forward to serving our growing customer base as the economy rebounds from the extended economic downturn.”
 
 
 
4

 
 
Norwood Financial Corp., through its subsidiary Wayne Bank, operates sixteen offices in Wayne, Pike, Monroe and Lackawanna Counties, Pennsylvania.  The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.
 

 
 Forward-Looking Statements.
 
           The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements.  When used in this discussion, the words believes, anticipates, contemplates, expects, and similar expressions are intended to identify forward-looking statements.  Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected.  Those risks and uncertainties include changes in federal and state laws, changes in interest rates, risks associated with the acquisition of North Penn Bancorp, the ability to control costs and expenses, demand for real estate and general economic conditions.  The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
 

 
Non-GAAP Financial Measures
 
This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure.  Tax-equivalent net interest income is derived from GAAP interest income and net interest income using an assumed tax rate of 34%.  We believe the presentation of net interest income on a tax–equivalent basis ensures comparability of net interest income arising from both taxable and tax-
 
 
5

 
 
 
 
exempt sources and is consistent with industry practice.  The following reconciles net interest income to net interest income on a fully taxable equivalent basis:
 

 
(dollars in thousands)
 
Three months ended
December 31
   
Year ended
December 31
 
   
2013
   
2012
   
2013
   
2012
 
Net interest income
  $ 6,145     $ 6,079     $ 24,661     $ 24,764  
Tax equivalent basis adjustment using 34% marginal tax rate
    316       298       1,196       1,242  
Net interest income on a fully taxable equivalent basis
  $ 6,461     $ 6,377     $ 25,857     $ 26,006  
 

 
Contact:
 
William S. Lance
   
Executive Vice President &
   
Chief Financial Officer
   
NORWOOD FINANCIAL CORP.
   
570-253-8505
   
www.waynebank.com

6
 
 

 
 

 

NORWOOD FINANCIAL CORP.
           
Consolidated Balance Sheets
           
(dollars in thousands, except share data)
           
 (unaudited)
           
   
December 31
 
   
2013
   
2012
 
ASSETS
 
 
   
 
 
   Cash and due from banks
  $ 7,528     $ 10,867  
   Interest-bearing deposits with banks
    335       1,428  
          Cash and cash equivalents
    7,863       12,295  
                 
  Securities available for sale
    158,132       145,390  
  Securities held to maturity,  fair value 2013: $177 and 2012:  $177
    174       173  
  Loans receivable (net of unearned Income)
    503,097       476,710  
  Less: Allowance for loan losses
    5,708       5,502  
     Net loans receivable
    497,389       471,208  
  Regulatory stock, at cost
    2,877       2,630  
  Bank premises and equipment, net
    7,125       7,326  
  Bank owned life insurance
    17,790       15,357  
  Foreclosed real estate owned
    1,009       852  
  Accrued interest receivable
    2,422       2,393  
  Goodwill
    9,715       9,715  
  Other intangible assets
    510       647  
  Deferred tax asset
    5,152       2,371  
  Other assets
    1,076       1,942  
          TOTAL ASSETS
  $ 711,234     $ 672,299  
                 
LIABILITIES
               
   Deposits:
               
     Non-interest bearing demand
  $ 92,684     $ 82,075  
     Interest-bearing
    448,498       442,350  
          Total deposits
    541,182       524,425  
  Short-term borrowings
    49,914       28,697  
  Other borrowings
    23,761       22,487  
  Accrued interest payable
    1,022       1,242  
  Other liabilities
    3,491       3,027  
            TOTAL LIABILITIES
    619,370       579,878  
                 
STOCKHOLDERS' EQUITY
               
Common Stock, $.10 par value, authorized 10,000,000 shares
         
         issued: 2013: 3,708,718  shares,  2012: 3,371,849 shares
    371       337  
  Surplus
    35,010       24,737  
  Retained earnings
    60,798       66,742  
  Treasury stock, at cost: 2013: 64,628 shares, 2012: 75,426 shares
    (1,713 )     (2,192 )
  Accumulated other comprehensive income (loss)
    (2,602 )     2,797  
           TOTAL STOCKHOLDERS' EQUITY
    91,864       92,421  
                 
          TOTAL LIABILITIES AND
               
                 STOCKHOLDERS' EQUITY
  $ 711,234     $ 672,299  
                 
 

 
 

 

NORWOOD FINANCIAL CORP.
                       
Consolidated Statements of Income
                       
(dollars in thousands, except per share data)
                       
  (unaudited)
 
 
                   
   
Three Months Ended December 31
   
Twelve Months Ended December 31
 
   
2013
   
2012
   
2013
   
2012
 
INTEREST INCOME
                       
    Loans receivable, including fees
  $ 6,019     $ 6,261     $ 24,576     $ 25,494  
    Securities
    972       884       3,657       3,888  
    Other
    9       12       26       32  
         Total Interest income
    7,000       7,157       28,259       29,414  
                                 
INTEREST EXPENSE
                               
   Deposits
    674       860       2,848       3,660  
   Short-term borrowings
    22       15       66       53  
   Other borrowings
    159       203       684       937  
        Total Interest expense
    855       1,078       3,598       4,650  
NET INTEREST INCOME
    6,145       6,079       24,661       24,764  
PROVISION FOR LOAN LOSSES
    400       800       2,400       2,450  
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    5,745       5,279       22,261       22,314  
 
                               
OTHER INCOME
                               
    Service charges and fees
    578       563       2,412       2,237  
    Income from fiduciary activities
    94       81       379       355  
    Net realized gains on sales of securities
    291       100       881       1,419  
    Gains on sale of loans
    121       67       112       211  
    Earnings and proceeds on life insurance policies
    162       144       1,386       539  
    Other
    64       161       445       445  
           Total other income
    1,310       1,116       5,615       5,206  
                                 
OTHER EXPENSES
                               
      Salaries and  employee benefits
    2,009       2,103       8,447       8,403  
      Occupancy, furniture and equipment
    550       506       2,136       1,995  
      Data processing related
    218       227       891       897  
      Taxes, other than income
    179       148       710       599  
      Professional Fees
    128       209       626       811  
      FDIC Insurance assessment
    109       108       444       398  
      Foreclosed real estate owned
    73       33       567       217  
      Other
    832       719       2,884       2,761  
             Total other expenses
    4,098       4,053       16,705       16,081  
                                 
INCOME BEFORE TAX
    2,957       2,342       11,171       11,439  
INCOME TAX EXPENSE
    776       583       2,706       3,036  
NET INCOME
  $ 2,181     $ 1,759     $ 8,465     $ 8,403  
                                 
Basic earnings per share
  $ 0.60     $ 0.48     $ 2.33     $ 2.33  
                                 
Diluted earnings per share
  $ 0.60     $ 0.48     $ 2.33     $ 2.33  
 
 

 
 

 

NORWOOD FINANCIAL CORP.
           
Financial Highlights (Unaudited)
           
(dollars in thousands, except per share data)
           
             
For the Three Months Ended December 31
 
2013
   
2012
 
             
Net interest income
  $ 6,145     $ 6,079  
Net income
    2,181       1,759  
                 
Net interest spread (fully taxable equivalent)
    3.76 %     3.80 %
Net interest margin (fully taxable equivalent)
    3.91 %     3.98 %
Return on average assets
    1.23 %     1.02 %
Return on average equity
    9.33 %     7.54 %
Basic earnings per share  (*)
  $ 0.60     $ 0.48  
Diluted earnings per share   (*)
  $ 0.60     $ 0.48  
                 
                 
For the Year Ended December 31
               
                 
Net interest income
  $ 24,661     $ 24,764  
Net income
    8,465       8,403  
                 
Net interest spread (fully taxable equivalent)
    3.85 %     3.91 %
Net interest margin (fully taxable equivalent)
    4.00 %     4.10 %
Return on average assets
    1.23 %     1.23 %
Return on average equity
    9.13 %     9.22 %
Basic earnings per share  (*)
  $ 2.33     $ 2.33  
Diluted earnings per share   (*)
  $ 2.33     $ 2.33  
                 
As of December 31
               
                 
Total assets
  $ 711,234     $ 672,299  
Total loans receivable
    503,097       476,710  
Allowance for loan losses
    5,708       5,502  
Total deposits
    541,182       524,425  
Stockholders' equity
    91,864       92,421  
Trust assets under management
    126,673       112,081  
                 
Book value per share   (*)
  $ 25.43     $ 25.49  
Equity to total assets
    12.92 %     13.75 %
Allowance to total loans receivable
    1.13 %     1.15 %
Nonperforming loans to total loans
    1.90 %     2.77 %
Nonperforming assets to total assets
    1.48 %     2.09 %
                 
(*) Per share information has been restated to reflect the 10% stock dividend declared during the
 
period ended March 31, 2013.
               
 
 

 
 

 

NORWOOD FINANCIAL CORP.
       
 
                   
Consolidated Balance Sheets (unaudited)
                             
(dollars in thousands)
                             
   
December 31
   
Sept 30
   
June 30
   
March 31
   
December 31
 
   
2013
   
2013
   
2013
   
2013
   
2012
 
ASSETS
                             
   Cash and due from banks
  $ 7,528     $ 15,193     $ 9,872     $ 6,763     $ 10,867  
   Interest-bearing deposits with banks
    335       12,221       17,425       9,182       1,428  
        Cash and cash equivalents
    7,863       27,414       27,297       15,945       12,295  
                                         
  Securities available for sale
    158,132       150,904       150,750       148,598       145,390  
  Securities held to maturity
    174       174       173       173       173  
  Loans receivable (net of unearned income)
    503,097       486,968       480,715       478,663       476,710  
   Less: Allowance for loan losses
    5,708       5,558       5,749       5,726       5,502  
     Net loans receivable
    497,389       481,410       474,966       472,937       471,208  
  Regulatory stock, at cost
    2,877       2,141       2,527       2,533       2,630  
  Bank premises and equipment, net
    7,125       7,250       7,206       7,191       7,326  
  Foreclosed real estate owned
    1,009       993       1,297       1,099       852  
  Goodwill and other intangibles
    10,225       10,258       10,290       10,325       10,362  
  Other assets
    26,440       23,227       23,100       21,952       22,063  
          TOTAL ASSETS
  $ 711,234     $ 703,771     $ 697,606     $ 680,753     $ 672,299  
                                         
LIABILITIES
                                       
   Deposits:
                                       
     Non-interest bearing demand
  $ 92,684     $ 101,632     $ 93,881     $ 84,357     $ 82,075  
     Interest-bearing deposits
    448,498       447,066       456,269       451,275       442,350  
          Total deposits
    541,182       548,698       550,150       535,632       524,425  
   Other borrowings
    73,675       58,422       52,225       47,202       51,184  
   Other liabilities
    4,513       5,305       4,771       4,999       4,269  
            TOTAL LIABILITIES
    619,370       612,425       607,146       587,833       579,878  
                                         
STOCKHOLDERS' EQUITY
    91,864       91,346       90,460       92,920       92,421  
                                         
          TOTAL LIABILITIES AND
                                       
                 STOCKHOLDERS' EQUITY
  $ 711,234     $ 703,771     $ 697,606     $ 680,753     $ 672,299  
 
 

 
 

 

NORWOOD FINANCIAL CORP.
                             
Consolidated Statements of Income (unaudited)
                             
(dollars in thousands, except per share data)
                             
   
December 31
   
Sept 30
   
June 30
   
March 31
   
December 31
 
Three months ended
 
2013
   
2013
   
2013
   
2013
   
2012
 
INTEREST INCOME
                             
    Loans receivable, including fees
  $ 6,019     $ 6,202     $ 6,169     $ 6,186     $ 6,261  
    Securities
    972       939       877       868       884  
    Other
    9       5       10       3       12  
         Total interest income
    7,000       7,146       7,056       7,057       7,157  
                                         
INTEREST EXPENSE
                                       
    Deposits
    674       701       719       754       860  
    Borrowings
    181       175       193       202       218  
        Total interest expense
    855       876       912       956       1,078  
NET INTEREST INCOME
    6,145       6,270       6,144       6,101       6,079  
PROVISION FOR LOAN LOSSES
    400       400       800       800       800  
NET INTEREST INCOME AFTER PROVISION
                                       
     FOR LOAN LOSSES
    5,745       5,870       5,344       5,301       5,279  
                                         
OTHER INCOME
                                       
    Service charges and fees
    578       614       620       600       563  
    Income from fiduciary activities
    94       111       89       85       81  
    Net realized gains on sales of securities
    291       198       254       138       100  
    Gains (losses) on sale of loans and servicing rights
    121       (12 )     1       3       67  
    Earnings and proceeds on life insurance
    162       150       148       925       144  
    Other
    64       155       100       126       161  
           Total other income
    1,310       1,216       1,212       1,877       1,116  
                                         
OTHER EXPENSES
                                       
    Salaries and  employee benefits
    2,009       2,103       2,124       2,211       2,103  
    Occupancy, furniture and equipment, net
    550       507       550       529       506  
    Foreclosed real estate owned
    73       217       86       191       33  
    FDIC insurance assessment
    109       114       110       111       108  
    Other
    1,357       1,232       1,263       1,259       1,303  
             Total other expenses
    4,098       4,173       4,133       4,301       4,053  
                                         
INCOME BEFORE TAX
    2,957       2,913       2,423       2,877       2,342  
INCOME TAX EXPENSE
    776       777       584       569       583  
NET INCOME
  $ 2,181     $ 2,136     $ 1,839     $ 2,308     $ 1,759  
                                         
Basic  earnings per share   (*)
  $ 0.60     $ 0.59     $ 0.51     $ 0.64     $ 0.48  
 
                                       
Diluted earnings per share   (*)
  $ 0.60     $ 0.59     $ 0.51     $ 0.63     $ 0.48  
                                         
Book Value per share   (*)
  $ 25.43     $ 25.54     $ 24.98     $ 25.66     $ 25.49  
                                         
Return on average equity (annualized)
    9.33 %     9.33 %     7.87 %     10.02 %     7.54 %
Return on average assets (annualized)
    1.23 %     1.22 %     1.07 %     1.39 %     1.02 %
                                         
Net interest spread (fte)
    3.76 %     3.89 %     3.83 %     3.91 %     3.80 %
Net interest margin (fte)
    3.91 %     4.05 %     3.99 %     4.07 %     3.98 %
                                         
Allowance for loan losses to total loans
    1.13 %     1.14 %     1.20 %     1.20 %     1.15 %
Net charge-offs to average loans (annualized)
    0.21 %     0.49 %     0.65 %     0.48 %     0.53 %
Nonperforming loans to total loans
    1.90 %     2.11 %     2.41 %     2.63 %     2.77 %
Nonperforming assets to total assets
    1.48 %     1.60 %     1.85 %     2.01 %     2.09 %
                                         
(*) Per share information has been restated to reflect the 10% stock dividend declared during the
         
period ended March 31, 2013.