Attached files

file filename
8-K - 8-K - CORPORATE BOND BACKED CERT TR SER 1998-ADM 1d646742d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

 

THE      TO THE HOLDERS OF:
BANK OF      Corporate Bond-Backed Certificates
NEW      Series 1998-ADM-1
YORK      Class A-1 Certificates
     CUSIP NUMBER: 21987HAS4

 

In accordance with the Standard Terms, The Bank of New York,      
as trustee submits the following cash basis statement for the period ending :      December 16, 2013   

INTEREST ACCOUNT

 

     

Balance as of June 17, 2013

      $ 0.00   

Schedule Income received on securities

      $ 573,953.00   

Unscheduled Income received on securities

      $ 0.00   

Interest Received on sale of Securities

      $ 0.00   

LESS:

     

Distribution to Class A-1 Holders

   $ 570,953.00      

Trustee Fees.

   $ 2,250.00      

Fees allocated for third party expenses

   $ 750.00      

Balance as of December 16, 2013

     Subtotal       $ 0.00   

PRINCIPAL ACCOUNT

 

     

Balance as of June 17, 2013

      $ 0.00   

Scheduled Principal payment received on securities

      $ 1,711,728.00   

Principal received on sale of securities

      $ 0.00   

LESS:

     

Distribution to Class A-1 Holders

   $ 1,711,728.00      
     Subtotal       $ 0.00   

Balance as of December 16, 2013

     Balance       $ 0.00   

UNDERLYING SECURITIES HELD AS OF: December 16, 2013

$65,775,000 6.95% Debentures

due 2097 issued by

Archer-Daniels-Midland Company

CUSIP NUMBER: 039483AP7