Attached files

file filename
8-K - 8-K - FBI WIND DOWN, INC.a8-kfbniqoctobermor.htm

IN THE UNITED STATES BANKRUPTCY COURT
FOR THE DISTRICT OF DELAWARE

In re: Furniture Brands International, Inc., et al. (1)
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
 
 
 
Federal Tax I.D. #:
43-0337683


Monthly Operating Report
Required Documents
Form
No.
Document
Attached
Explanation
Attached
Schedule of Cash Receipts and Disbursements
MOR-1
X
 
Bank Account Information/Reconciliation
MOR-1a
X
Bank reconciliation
statement
Detailed Operating Receipts and Disbursements
MOR-1b
X
 
Schedule of Professional Fees Paid
MOR-1c
No
Accrued, but none paid
Copies of Bank Statements
 
N/A
X
Cash Disbursements Journals
 
N/A
X
Statement of Operations
MOR-2
X
 
Balance Sheet
MOR-3
X
 
Status of Post-Petition Taxes
MOR-4
X
 
Copies of IRS Form 6123
 
N/A
 
Copies of Tax Returns Filed During Reporting Period
 
N/A
 
Summary of Unpaid Post-Petition Debts
MOR-5
N/A
 
Listing of Aged Accounts Payable
MOR-5a
X
 
Accounts Receivable Reconciliation and Aging
MOR-6
X
 
Debtor Questionnaire
MOR-7
X
 


I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the documents attached are true and correct to the best of my knowledge and belief.

/s/ Meredith Graham
 
11/29/2013
Signature of Authorized Individual(2)    
 
 Date
 
 
 
 
 
 
Meredith Graham
 
Chief Administrative Officer
Printed Name of Authorized Individual
 
Title of Authorized Individual
 
(1) The Debtors in these chapter 11 cases, along with the last four digits of each Debtor’s federal taxpayer- identification number, as applicable are: Furniture Brands International, Inc. (7683); Action Transport, Inc. (7587); Broyhill Furniture Industries, Inc. (3217); Broyhill Home Furnishings, Inc. (8844); Broyhill Retail, Inc. (8843); Broyhill Transport, Inc. (1721); Furniture Brands Holdings, Inc. (2837); Furniture Brands Operations, Inc. (4908); Furniture Brands Resource Company, Inc. (1288); HDM Furniture Industries, Inc. (7484); HDM Retail, Inc. (6125); HDM Transport, Inc. (4378); Lane Furniture Industries, Inc. (5064); Lane Home Furnishings Retail, Inc. (9085); Laneventure, Inc. (8434); Maitland-Smith Furniture Industries, Inc. (7486); Thomasville Furniture Industries, Inc. (6574); Thomasville Home Furnishings, Inc. (3139); Thomasville Retail, Inc. (f/k/a Classic Design Furnishings, Inc.) (6174). The Debtors’ corporate headquarters is located at 1. N. Brentwood Blvd., St. Louis, Missouri 63105.

(2) Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.



In re: Furniture Brands International, Inc., et al.
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
 
 
 
Federal Tax I.D. #:
43-0337683
Listing of Debtor Entities and Notes to the Monthly Operating Report

General:
The report includes activity from the following Debtors and related Case numbers:
Debtor
Case Number
Furniture Brands International, Inc.
13-12329
Action Transport, Inc.
13-12331
Broyhill Furniture Industries, Inc.
13-12332
Broyhill Home Furnishings, Inc.
13-12333
Broyhill Retail, Inc.
13-12334
Broyhill Transport, Inc.
13-12335
Furniture Brands Holdings, Inc.
13-12337
Furniture Brands Operations, Inc.
13-12338
Furniture Brands Resource Company, Inc.
13-12339
HDM Furniture Industries, Inc.
13-12340
HDM Retail, Inc.
13-12341
HDM Transport, Inc.
13-12342
Lane Furniture Industries, Inc.
13-12343
Lane Home Furnishings Retail, Inc.
13-12344
Laneventure, Inc.
13-12349
Maitland-Smith Furniture Industries, Inc.
13-12350
Thomasville Furniture Industries, Inc.
13-12351
Thomasville Home Furnishings, Inc.
13-12352
Thomasville Retail, Inc. (f/k/a Classic Designs Furnishings, Inc.)
13-12354
 
 
Notes to the MOR:
This Monthly Operating Report ("MOR") has been prepared solely for the purpose of complying with the monthly reporting requirements applicable in the bankruptcy cases and is in a format acceptable to the U.S. Trustee. The financial information contained herein is unaudited, limited in scope and as discussed below, not prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

All schedules within the October MOR report include activity for the entire fiscal month of October from 9/29/2013 to 10/26/2013 and represent fiscal month-end balances as of 10/26/2013, unless otherwise noted.

The unaudited consolidated financial statements have been derived from the books and records of Furniture Brands International, Inc. and related Debtors and Non-debtors ("FBN"). The information furnished in this report includes primarily normal recurring adjustments, but not all of the adjustments that would typically be made for the quarterly and annual financial statements to be in accordance with U.S. GAAP. Furthermore, the monthly financial information contained herein has not been subjected to the same level of accounting review and testing that Furniture Brands International, Inc. and related Debtors and Non-debtors apply in the preparation of their quarterly and annual financial information in accordance with U.S. GAAP. Accordingly, upon the application of such procedures, FBN believes that the financial information may be subject to change, and that these changes could be material.

The unaudited consolidated financial statements presented in MOR-2 and MOR-3 include elimination entries for intercompany balances related to non-debtor affiliates. Investment in subsidiary balances are recorded at cost which may not be in accordance with U.S. GAAP. Intercompany transactions between Debtors have been eliminated in the financial statements contained herein. The amounts currently classified as liabilities subject to compromise may be subject to future change as the Company completes its analysis of pre- and post-petition liabilities.

The results of operations contained herein are not necessarily indicative of results which may be expected from any other period or for the full year and may not necessarily reflect the consolidated results of operations, financial position and schedule of receipts and disbursements of FBN in the future. FBN cautions readers not to place undue reliance upon the MOR. There can be no assurance that such information is complete and the MOR may be subject to revision.



In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-1
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683
Schedule of Cash Receipts and Disbursements
Debtor
Case Number
Cash Receipts
Cash Disbursements
Net Cash Flow
Bank Transfers
Furniture Brands International, Inc.(1),(2)
13-12329
$
8,424,571

(25,647,953
)
$
(17,223,383
)
$
11,791,840

Action Transport, Inc.
13-12331




Broyhill Furniture Industries, Inc.(3)
13-12332
8,522,909

(6,373,005
)
2,149,903

(2,149,903
)
Broyhill Home Furnishings, Inc.
13-12333




Broyhill Retail, Inc.
13-12334




Broyhill Transport, Inc.
13-12335




Furniture Brands Holdings, Inc.
13-12337




Furniture Brands Operations, Inc.
13-12338

(315,387
)
(315,387
)
315,387

Furniture Brands Resource Company, Inc.
13-12339




HDM Furniture Industries, Inc.
13-12340
12,866,436

(8,777,204
)
4,089,233

(4,089,233
)
HDM Retail, Inc.(4)
13-12341
327,239


327,239

(327,239
)
HDM Transport, Inc.
13-12342




Lane Furniture Industries, Inc.(5)
13-12343
17,586,616

(11,091,603
)
6,495,013

(6,495,013
)
Lane Home Furnishings Retail, Inc.
13-12344




Laneventure, Inc.
13-12349

 


Maitland-Smith Furniture Industries, Inc.
13-12350
1,246,558

(3,286,348
)
(2,039,790
)
2,039,790

Thomasville Furniture Industries, Inc.(6)
13-12351
7,096,319

(12,673,582
)
(5,577,263
)
5,577,263

Thomasville Home Furnishings, Inc.
13-12352




Thomasville Retail, Inc. (f/k/a Classic Designs Furnishings, Inc.)
13-12354
6,660,583


6,660,583

(6,662,892
)
Totals
 
$
62,731,231

$
(68,165,082
)
$
(5,433,851
)
$

Notes to MOR-1:
Cash receipts and disbursement amounts are derived based on information from the Debtors bank statements. Cash receipts and disbursements between Debtors are included in this schedule. Certain tax payments made by Furniture Brands International, Inc. on behalf of the Debtors are included in the amounts under Furniture Brands International, Inc.

Cash receipts and cash disbursements related to the Debtor-In-Possession financing have been excluded from the cash receipts and disbursement totals above unless otherwise noted.

(1) Cash receipts for 13-12329, 13-12332, 13-12340, 13-12341, 13-12343, 13-12344, 13-12351, and 13-12354. Cash disbursements for all FBN debtors (including employee payroll, benefits, and workers' compensation).
(2) Cash receipts include funding from KPS Capital Partners, LP on 10/22/13 for $8,000,000 per terms of DIP financing agreement.
(3) Cash receipts and disbursements for 13-12332 and 13-12334.
(4) Cash receipts for 13-12341 and all FBN employee furniture purchases.
(5) Cash receipts and disbursements for 13-12343 and 13-12331.
(6) Cash disbursements for 13-12351, 13-12341, 13-12344, and 13-12354.



In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-1a
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Bank Account Information
Legal Entity
Case Number
Bank Name/Address
Account Number
Bank Balance
Broyhill Furniture Industries, Inc.
13-12332
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
8961
Broyhill Furniture Industries, Inc.
13-12332
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
8987
Broyhill Furniture Industries, Inc.
13-12332
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
8974
Broyhill Furniture Industries, Inc.
13-12332
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
8990
Broyhill Furniture Industries, Inc.
13-12332
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7302
Broyhill Furniture Industries, Inc.
13-12332
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
9497
Furniture Brands International, Inc.
13-12329
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
0887
Furniture Brands International, Inc.
13-12329
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7399
Furniture Brands International, Inc.
13-12329
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7182
Furniture Brands International, Inc.
13-12329
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
8386
Furniture Brands International, Inc.
13-12329
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7409
49,000
Furniture Brands International, Inc.
13-12329
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
3684
1,007,491
Furniture Brands International, Inc.
13-12329
J.P. Morgan Chase
10 S. Dearborn Street, Floor 34
Chicago, IL 60603
1321
1,000
Furniture Brands International, Inc.
13-12329
Meta Bank
6200 South Quebec St
Greenwood Village, CO 80111
0012
21,066
Furniture Brands International, Inc.
13-12329
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
9463
Furniture Brands International, Inc.
13-12329
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
9482
Furniture Brands International, Inc.
13-12329
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
9522



In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-1a
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Bank Account Information
Legal Entity
Case Number
Bank Name/Address
Account Number
Bank Balance
Furniture Brands International, Inc.
13-12329
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
4596
5,670,547
Furniture Brands International, Inc.
13-12329
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
0124
Furniture Brands International, Inc.
13-12329
Wells Fargo
1445 Ross Ave. Suite 210
Dallas, TX 75202
ATTN: Chuck :Landry
3139
Furniture Brands Operations, Inc.
13-12338
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
9478
HDM Furniture Industries, Inc.
13-12340
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7315
HDM Furniture Industries, Inc.
13-12340
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
9406
HDM Furniture Industries, Inc.
13-12340
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
9425
HDM Furniture Industries, Inc.
13-12340
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
9444
HDM Furniture Industries, Inc.
13-12340
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
3595
HDM Furniture Industries, Inc.
13-12340
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
1979
HDM Furniture Industries, Inc.
13-12340
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
7569
HDM Retail, Inc.
13-12341
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
1692
HDM Retail, Inc.
13-12341
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
4988
HDM Retail, Inc.
13-12341
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
9410
HDM Retail, Inc.
13-12341
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
9355
HDM Retail, Inc.
13-12341
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
9368
HDM Retail, Inc.
13-12341
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7707



In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-1a
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Bank Account Information
Legal Entity
Case Number
Bank Name/Address
Account Number
Bank Balance
HDM Retail, Inc.
13-12341
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
2862
HDM Retail, Inc.
13-12341
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
9371
HDM Retail, Inc.
13-12341
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
9384
HDM Retail, Inc.
13-12341
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7697
HDM Retail, Inc.
13-12341
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
1171
HDM Retail, Inc.
13-12341
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
7062
HDM Retail, Inc.
13-12341
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
8763
HDM Retail, Inc.
13-12341
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
4395
HDM Retail, Inc.
13-12341
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
1329
HDM Retail, Inc.
13-12341
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
5377
HDM Retail, Inc.
13-12341
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
2005
HDM Retail, Inc.
13-12341
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
4841
HDM Retail, Inc.
13-12341
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
0210
Lane Furniture Industries, Inc.
13-12343
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
1022
Lane Furniture Industries, Inc.
13-12343
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
8819
Lane Furniture Industries, Inc.
13-12343
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7328
Lane Furniture Industries, Inc.
13-12343
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
9503



In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-1a
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Bank Account Information
Legal Entity
Case Number
Bank Name/Address
Account Number
Bank Balance
Lane Furniture Industries, Inc.
13-12343
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
9518
Lane Furniture Industries, Inc.
13-12343
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
0138
Maitland-Smith Furniture Industries, Inc.
13-12350
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7289
Maitland-Smith Furniture Industries, Inc.
13-12350
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
9459
Thomasville Furniture Industries, Inc.
13-12351
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7292
Thomasville Furniture Industries, Inc.
13-12351
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
9537
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
5323
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
1214
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
8459
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7438
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
1243
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
6672
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
9326
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
1201
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
0866
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7412
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
0882



In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-1a
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Bank Account Information
Legal Entity
Case Number
Bank Name/Address
Account Number
Bank Balance
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
1230
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
5048
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
5365
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
4965
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
9598
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
5447
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
1308
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
5006
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
1285
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
1227
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
4981
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7190
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
8450
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
9313
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
6685
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
4573
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
9608



In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-1a
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Bank Account Information
Legal Entity
Case Number
Bank Name/Address
Account Number
Bank Balance
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
4978
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
4949
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
5463
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
3179
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7455
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
6698
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
9339
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
6724
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
1311
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
291
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
5100
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
5284
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
1298
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
6808
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
1744
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
5161
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
5453



In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-1a
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683
Bank Account Information
Legal Entity
Case Number
Bank Name/Address
Account Number
Bank Balance
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
5421
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
0853
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7425
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
7323
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
4072
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
9423
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
9611
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
4994
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
4952
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
5488
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
0879
Thomasville Retail, Inc.
13-12354
Bank of America
800 Market Street, 13th Floor
St. Louis, MO 63101
ATTN: Kevin Knopf, Sara Cragen
4612
Thomasville Retail, Inc.
13-12354
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
5052
4,449
Thomasville Retail, Inc.
13-12354
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
4640
2,726
Furniture Brands International, Inc.
13-12329
Wells Fargo
1 N. Jefferson Ave, Bldg D, Floor 3
St. Louis, MO 63103
ATTN: Julie Evans, Shawna Duenwald
5335(1)
990,000

Notes to MOR-1a:
All amounts listed above are the bank balances as of the end of the month. Copies of bank statements and cash disbursement journals are not included in this MOR. These items will be made available upon request.

(1) Account set up for adequate assurance per Utility Motion.




In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-1a
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683


Bank Reconciliations
Bank Reconciliations

The above-captioned debtors (the “Debtors”) hereby submit this attestation regarding bank account reconciliations in lieu of providing copies of bank statements.

The Debtors’ standard practice is to ensure that each bank account is reconciled to bank statements at least once per fiscal quarter within 45 days after the month end. I attest that each of the Debtors’ bank accounts is reconciled to bank statements in accordance with its practices.


/s/ Meredith Graham
 
11/29/2013
Signature of Authorized Individual
 
 Date
 
 
 
 
 
 
Meredith Graham
 
Chief Administrative Officer
Printed Name of Authorized Individual
 
Title of Authorized Individual




In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-1b
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Operating Receipts
 
 
Lane
$
17,586,733

Broyhill
 
8,509,944

Thomasville
 
13,810,362

Other(1)
 
22,824,192

Total operating receipts
$
62,731,231
 
Disbursements
 
Materials
$
30,714,438
 
Payroll & benefits
20,305,445
 
Rent/Lease payments
1,920,477
 
Freight
3,164,881
 
Professional/Transaction fees
4,124,138
 
Operating OpEx(2)
12,066,030
 
Non-operating OpEx
(8,628,781
)
International operations
 
4,498,454

Total disbursements
$
68,165,082
 
Net cash flow
$
(5,433,851
)

Notes to MOR-1b:
(1) $8,679 of miscellaneous receipts excluded.



In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-2
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Furniture Brands International, Inc. and related Debtors and Non-debtors Consolidated Statement of Operations (Unaudited)
 
 
Net Sales
$
62,253,701

Cost of Sales
45,250,380

Gross Profit
17,003,321

As a percentage of net sales
27.3
 %
 
 
Sales, general and administrative expense
18,899,663

As a percentage of net sales
30.4
 %
Earnings/(loss) from operations
(1,896,342
)
As a percentage of net sales
-3.0
 %
 
 
Interest expense
2,446,725

 
 
Other income/expense, net
218,396

 
 
Reorganization items:
 
Professional fees
2,953,554

Financing fees
8,220,797

Other reorganization expenses
3,326,000

Total reorganization items
14,500,352

 
 
Pretax earnings/(loss)
(18,625,022
)
As a percentage of net sales
-29.9
 %
 
 
Income tax expense
163,000

As a percentage of net sales
-0.3
 %
 
 
New earnings/(loss)
$
(18,788,022
)
As a percentage of net sales
-30.2
 %

Notes to the MOR-2:
This Monthly Operating Report ("MOR") has been prepared solely for the purpose of complying with the monthly reporting requirements applicable in the bankruptcy cases and is in a format acceptable to the U.S. Trustee. The financial information contained herein is unaudited, limited in scope and as discussed below, not prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
All schedules within the October MOR report include activity for the entire fiscal month of October from 9/29/2013 to 10/26/2013 and represent fiscal month-end balances as of 10/26/2013, unless otherwise noted.
The unaudited consolidated financial statements have been derived from the books and records of the Furniture Brands International, Inc. and related Debtors and Non-debtors ("FBN"). The information furnished in this report includes primarily normal recurring adjustments, but not all of the adjustments that would typically be made for the quarterly and annual financial statements to be in accordance with U.S. GAAP. Furthermore, the monthly financial information contained herein has not been subjected to the same level of accounting review and testing that Furniture Brands International, Inc. and related Debtors and Non-debtors apply in the preparation of their quarterly and annual financial information in accordance with U.S. GAAP. Accordingly, upon the application of such procedures, FBN believes that the financial information may be subject to change, and that these changes could be material.
The unaudited consolidated financial statements presented in MOR-2 and MOR-3 include elimination entries for intercompany balances related to non-debtor affiliates. Investment in subsidiary balances are recorded at cost which may not be in accordance with U.S. GAAP. Intercompany transactions between Debtors have been eliminated in the financial statements contained herein. The amounts currently classified as liabilities subject to compromise may be subject to future change as the Company completes its analysis of pre- and post-petition liabilities.
The results of operations contained herein are not necessarily indicative of results which may be expected from any other period or for the full year and may not necessarily reflect the consolidated results of operations, financial position and schedule of receipts and disbursements of FBN in the future. FBN cautions readers not to place undue reliance upon the MOR. There can be no assurance that such information is complete and the MOR may be subject to revision.



In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-3
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Furniture Brands International, Inc. and related Debtors and Non-debtors Consolidated Balance Sheet (Unaudited)
 
 
Assets:
 
Cash and cash equivalents
$
10,191,264

Gross trade receivables(1)
103,421,233

Other receivables
12,356,299

Allowance for doubtful accounts
(14,286,059
)
Inventories
220,400,901

Prepaid expenses and other current assets
16,286,229

Total current assets
348,369,868

 
 
Property, plant, and equipment, net
83,770,553

Trade names
65,339,154

Other assets
36,946,769

Total assets
$
534,426,344

 
 
Liabilities:
 
Accounts payable(2)
$
35,666,635

Accrued employee compensation
10,825,700

Other accrued expenses(3)
26,720,480

Total current liabilities
73,212,814

 
 
Long-term debt
163,784,157

Deferred income taxes
18,484,548

Pension liability(4)
2,619,691

Other long-term liabilities(5)
13,075,186

Total liabilities not subject to compromise
$
271,176,396

Liabilities subject to compromise
330,560,876

 
 
Shareholders' Equity:
 
Preferred stock
$

Common stock
8,659,249

Paid-in capital
242,834,322

Retained earnings
10,655,021

Accumulated other comprehensive loss
(230,670,338
)
Treasury stock
(98,789,182
)
Total shareholders' equity
$
(67,310,928
)
 
 
Total liabilities and shareholders' equity
$
534,426,344

 
 
 
 
Liabilities subject to compromise includes the following:
 
Accounts Payable
$
77,894,025

Lease liabilities
7,265,340

Accrued compensation and benefits
2,505,644

Pension and other post-retirement liabilities
226,113,236

Other liabilities
16,782,630

Total liabilities subject to compromise
$
330,560,876





Notes to the MOR:
This Monthly Operating Report ("MOR") has been prepared solely for the purpose of complying with the monthly reporting requirements applicable in the bankruptcy cases and is in a format acceptable to the U.S. Trustee. The financial information contained herein is unaudited, limited in scope and as discussed below, not prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
All schedules within the October MOR report include activity for the entire fiscal month of October from 9/29/2013 to 10/26/2013 and represent fiscal month-end balances as of 10/26/2013, unless otherwise noted.
The unaudited consolidated financial statements have been derived from the books and records of the Furniture Brands International, Inc. and related Debtors and Non-debtors ("FBN"). The information furnished in this report includes primarily normal recurring adjustments, but not all of the adjustments that would typically be made for the quarterly and annual financial statements to be in accordance with U.S. GAAP. Furthermore, the monthly financial information contained herein has not been subjected to the same level of accounting review and testing that Furniture Brands International, Inc. and related Debtors and Non- debtors apply in the preparation of their quarterly and annual financial information in accordance with U.S. GAAP. Accordingly, upon the application of such procedures, FBN believes that the financial information may be subject to change, and that these changes could be material.
The unaudited consolidated financial statements presented in MOR-2 and MOR-3 include elimination entries for intercompany balances related to non-debtor affiliates. Investment in subsidiary balances are recorded at cost which may not be in accordance with U.S. GAAP. Intercompany transactions between Debtors have been eliminated in the financial statements contained herein. The amounts currently classified as liabilities subject to compromise may be subject to future change as the Company completes its analysis of pre- and post-petition liabilities.
The results of operations contained herein are not necessarily indicative of results which may be expected from any other period or for the full year and may not necessarily reflect the consolidated results of operations, financial position and schedule of receipts and disbursements of FBN in the future. FBN cautions readers not to place undue reliance upon the MOR. There can be no assurance that such information is complete and the MOR may be subject to revision.

Notes to MOR-3:
(1)
Included in accounts receivable is $1,081,711 of receivables related to foreign non-debtor entities.
(2)
Accounts payable can include multiple post-petition liabilities, such as trade payables, insurance, benefits, foreign non-debtor, and other liabilities. Included in accounts payable is $2,463,058 and $2,252,683 of payables related to foreign non-debtor entities and outstanding checks, respectively. There are no professional fees included in this figure.
(3)
Other accrued expenses include accrued taxes (payroll, real property, personal property and income taxes), workers' compensation, healthcare expenses, professional and legal fees, advertising, royalties, promotional allowances and rent.
(4)
Post-petition pension liability relates to pension liability at foreign non-debtor entities.
(5)
Other long term liabilities is comprised of workers' compensation, a reserve straight line for straight line rent expense, tax liabilities, and other liabilities.




In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-3b
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Debtor Entity Summary Trial Balances
 
 
(1)
(2)
(2)
 
Legal Entity
Case Number
Total Assets
Total Liabilities
Total Equity
Monthly Net (Earnings)/Loss
FURNITURE BRANDS INTERNATIONAL, INC.
43-0337683
534,426,345

601,737,274

(67,310,929
)
18,788,022

FURNITURE BRANDS RESOUCE COMPANY, INC.
55-0821288
334,166

187,662

146,504

(37,905
)
FURNITURE BRANDS HOLDINGS, INC
26-4532837
(2,590,159
)

(2,590,159
)

FURNITURE BRANDS OPERATIONS, INC.
36-4684908
8,059,691

3,414,461

4,645,230

(47,681
)
BROYHILL FURNITURE IND, INC
56-1223217
50,969,492

17,266,118

33,703,374

917,918

BROYHILL TRANSPORT, INC
56-1411721




BROYHILL RETAIL, INC.
76-0758843
691,431

1,185,931

(494,500
)
227,346

BROYHILL HOME FURNISHINGS, INC
76-0758844
263,213


263,213

(99,918
)
LANE FURNITURE INDUSTRIES INC
64-0515064
31,721,268

38,546,510

(6,825,242
)
(294,071
)
ACTION TRANSPORT, INC
36-3887587
1,705,714

1,691,121

14,592

78,312

LANEVENTURE, INC.
43-1908434




LANE HOME FURNISHINGS RETAIL, INC.
43-1759085
2,857,395

6,262,322

(3,404,927
)
208,391

THOMASVILLE FURNITURE IND, INC.
56-0906574
(6,118,480
)
31,428,748

(37,547,228
)
2,064,600

THOMASVILLE HOME FURNISHINGS, INC
56-1873139
1,406,374


1,406,374

(526,982
)
THOMASVILLE RETAIL, INC
54-0856174
39,747,698

22,984,245

16,763,453

1,884,629

HDM FURNITURE INDUSTRIES, INC
43-1947484
53,990,613

17,815,978

36,174,635

(699,794
)
HDM RETAIL, INC
56-1726125
10,017,319

5,285,981

4,731,338

954,108

HDM TRANSPORT, INC
56-1324378
7,406

421

6,984


MAITLAND-SMITH FURNITURE IND., INC (US)
43-1947486
10,873,355

846,184

10,027,171

(129,513
)

Notes to MOR-3b:
This Monthly Operating Report ("MOR") has been prepared solely for the purpose of complying with the monthly reporting requirements applicable in the bankruptcy cases and is in a format acceptable to the U.S. Trustee. The financial information contained herein is unaudited, limited in scope and as discussed below, not prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

All schedules within the October MOR report include activity for the entire fiscal month of October from 9/29/2013 to 10/26/2013 and represent fiscal month-end balances as of 10/26/2013, unless otherwise noted.

The unaudited consolidated financial statements have been derived from the books and records of the Furniture Brands International, Inc. and related Debtors and Non-debtors ("FBN"). The information furnished in this report includes primarily normal recurring adjustments, but not all of the adjustments that would typically be made for the quarterly and annual financial statements to be in accordance with U.S. GAAP. Furthermore, the monthly financial information contained herein has not been subjected to the same level of accounting review and testing that Furniture Brands International, Inc. and related Debtors and Non-debtors apply in the preparation of their quarterly and annual financial information in accordance with U.S. GAAP. Accordingly, upon the application of such procedures, FBN believes that the financial information may be subject to change, and that these changes could be material.

The unaudited consolidated financial statements presented in MOR-2 and MOR-3 include elimination entries for intercompany balances related to non-debtor affiliates. Investment in subsidiary balances are recorded at cost which may not be in accordance with U.S. GAAP. Intercompany transactions between Debtors have been eliminated in the financial statements contained herein. The amounts currently classified as liabilities subject to compromise may be subject to future change as the Company completes its analysis of pre and post-petition liabilities.

The results of operations contained herein are not necessarily indicative of results which may be expected from any other period or for the full year and may not necessarily reflect the consolidated results of operations, financial position and schedule of receipts and disbursements of FBN in the future.  FBN cautions readers not to place undue reliance upon the MOR. There can be no assurance that such information is complete and the MOR may be subject to revision.

(1)
Amounts by entity include the net book value of investment in subsidiaries which is eliminated through consolidation.
(2)
All Intercompany balances are included within equity to remain consistent with the consolidated MOR presentation. Normally these balances are eliminated through consolidation.




In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-4a
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Status of Post-Petition Taxes (Unaudited)
 
Beginning Tax Liabilities
Taxes Collected
Taxes Remitted
Closing Balance Post-Petition
Federal:
 
 
 
 
Withholding
$

$
1,633,780

$
(1,633,780
)
$

FICA & Medicare - Employee

1,105,277

(1,105,277
)

FICA & Medicare - Employer

1,100,840

(1,100,840
)

Unemployment

2,079

(2,079
)

Income




Other




Total Federal
$

$
3,841,976

$
(3,841,976
)
$

 
 
 
 
 
State and Local:
 
 
 
 
Withholding(1)
$

$
671,887

$
(671,887
)
$

Unemployment(2)

166,094

(166,094
)

Medicare




Disability

1,415

(1,415
)

Income




Franchise




Property




Sales & Use
(83,941
)
674,790

(718,197
)
(127,348
)
Total State and Local

$
1,514,185

$
(1,557,592
)
$
(127,348
)
 
 
 
 
 
Total Taxes

$
5,356,161

$
(5,399,568
)
$
(127,348
)
 
 
 
 
 
 
 
 
 
 

Notes to MOR-4:
Furniture Brands International, Inc. and related Debtors received authority which allowed the payment of certain pre-petition income, sales, use, franchise and property taxes and other taxes, assessments, fees and similar charges. The tax rollforward only reflects the payment of post-petition taxes. Due to the volume of transactions related to tax returns and payments, these items will be made available upon request.
Furniture Brands International, Inc. and related Debtors are current on all post-petition payments other than disputes that arise in the ordinary course of business.
(1)
Includes New Jersey Development and Supplemental Workforce taxes, New Jersey Family Leave Insurance taxes, and an employee paid portion of unemployment tax in Pennsylvania and New Jersey.
(2)
Includes Oregon TRIMET and Workers' Benefit Fund taxes.



In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-4b
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Income Tax Filing
Entity
Jurisdiction
Filing Description
Period
Due Date
Date Filed
Broyhill Furniture Ind Inc
North Carolina
Form CD-405 - North Carolina C Corporation Tax Return
Year End 2012
10/15/2013
10/15/2013
Broyhill Furniture Ind Inc
Pennsylvania
Form RCT-101 - Pennsylvania Corporate Tax Return
Year End 2012
10/15/2013
10/15/2013
Broyhill Furniture Ind Inc
Tennessee
Form FAE 170 - Tennessee Franchise and Excise Tax Return
Year End 2012
10/15/2013
10/15/2013
Broyhill Home Furnishings Inc
Missouri
Form MO-1120 - Missouri Corporation Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Broyhill Home Furnishings Inc
North Carolina
Form CD-405 - North Carolina C Corporation Tax Return
Year End 2012
10/15/2013
10/15/2013
Broyhill Retail Inc
Arkansas
Form AR1100CT - Arkansas Corporation Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Broyhill Retail Inc
Missouri
Form MO-1120 - Missouri Corporation Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Broyhill Retail Inc
North Carolina
Form CD-405 - North Carolina C Corporation Tax Return
Year End 2012
10/15/2013
10/15/2013
Broyhill Retail Inc
Pennsylvania
Form RCT-101 - Pennsylvania Corporate Tax Return
Year End 2012
10/15/2013
10/15/2013
Broyhill Transport Inc
New Jersey
Form CBT-100 - New Jersey Corporation Business Tax Return
Year End 2012
10/15/2013
10/15/2013
Broyhill Transport Inc
North Carolina
Form CD-405 - North Carolina C Corporation Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International, Inc. & Subs
California
Form 100 - California Franchise / Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International, Inc. & Subs
District of Columbia
Form D-20 - District of Columbia Corporation Franchise Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International, Inc. & Subs
Iowa
Form IA-1120 - Iowa Corporation Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International, Inc. & Subs
Illinois
Form IL-1120 - Illinois Corporation Income and Replacement Tax Return (Transportation Companies)
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International, Inc. & Subs
Illinois
Form IL-1120 - Illinois Corporation Income and Replacement Tax Return (Non-Transportation Companies)
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International, Inc. & Subs
Kansas
Form K-120 - Kansas Combined Income Method of Reporting
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International, Inc. & Subs
Minnesota
Form M4 - Minnesota Corporation Franchise Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International, Inc. & Subs
Nebraska
Form 1120N - Nebraska Corporation Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International, Inc. & Subs
Oregon
Form 20 - Oregon Corporation Excise Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International, Inc. & Subs
Utah
Form TC-20 Utah Corporation Franchise or Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International, Inc. & Subs
Vermont
Form CO-411-U - Vermont Combined Report for Unitary Group Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International, Inc. & Subs
West Virginia
Form WV/CNF-120 - West Virginia Combined Income/Franchise Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International, Inc. & Subs
Wisconsin
Form 4 - Wisconsin Corporation Franchise or Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International Inc
New Jersey
Form CBT-100 - New Jersey Corporation Business Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International Inc
North Carolina
Form CD-405 - North Carolina C Corporation Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands International Inc
Missouri
Form MO-1120 - Missouri Corporation Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands Resource Company Inc
Arkansas
Form AR1100CT - Arkansas Corporation Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands Resource Company Inc
Missouri
Form MO-1120 - Missouri Corporation Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands Resource Company Inc
New York
Form CT-3 - New York General Business Corporation Franchise Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands Resource Company Inc
North Carolina
Form CD-405 - North Carolina C Corporation Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands Resource Company Inc
Pennsylvania
Form RCT-101 - Pennsylvania Corporate Tax Return
Year End 2012
10/15/2013
10/15/2013
Furniture Brands Resource Company Inc
Virginia
Form 500 - Virginia Corporation Income Tax Return
Year End 2012
10/15/2013
10/15/2013
HDM Furniture Industries Inc
North Carolina
Form CD-405 - North Carolina C Corporation Tax Return
Year End 2012
10/15/2013
10/15/2013
HDM Furniture Industries Inc
Pennsylvania
Form RCT-101 - Pennsylvania Corporate Tax Return
Year End 2012
10/15/2013
10/15/2013
HDM Transport Inc
North Carolina
Form CD-405 - North Carolina C Corporation Tax Return
Year End 2012
10/15/2013
10/15/2013
Lane Furniture Industries Inc
New Jersey
Form CBT-100 - New Jersey Corporation Business Tax Return
Year End 2012
10/15/2013
10/15/2013
Lane Furniture Industries Inc
North Carolina
Form CD-405 - North Carolina C Corporation Tax Return
Year End 2012
10/15/2013
10/15/2013
Lane Furniture Industries Inc
Pennsylvania
Form RCT-101 - Pennsylvania Corporate Tax Return
Year End 2012
10/15/2013
10/15/2013
Laneventure Inc
North Carolina
Form CD-405 - North Carolina C Corporation Tax Return
Year End 2012
10/15/2013
10/15/2013
Lane Home Furnishings Retail Inc
Arizona
Form 120 - Arizona Corporation Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Lane Home Furnishings Retail Inc
New Jersey
Form CBT-100 - New Jersey Corporation Business Tax Return
Year End 2012
10/15/2013
10/15/2013
Lane Home Furnishings Retail Inc
Pennsylvania
Form RCT-101 - Pennsylvania Corporate Tax Return
Year End 2012
10/15/2013
10/15/2013
Maitland-Smith Furniture Ind Inc
North Carolina
Form CD-405 - North Carolina C Corporation Tax Return
Year End 2012
10/15/2013
10/15/2013
Thomasville Furniture Ind Inc
New York
Form CT-3 and CT-3M/4M - New York General Business Corporation Franchise Tax Return and New York General Business Corporation MTA Surcharge Return
Year End 2012
10/15/2013
10/15/2013
Thomasville Furniture Ind Inc
North Carolina
Form CD-405 - North Carolina C Corporation Tax Return
Year End 2012
10/15/2013
10/15/2013
Thomasville Furniture Ind Inc
Pennsylvania
Form RCT-101 - Pennsylvania Corporate Tax Return
Year End 2012
10/15/2013
10/15/2013
Thomasville Furniture Ind Inc
Tennessee
Form FAE 170 - Tennessee Franchise and Excise Tax Return
Year End 2012
10/15/2013
10/15/2013
Thomasville Furniture Ind Inc
Virginia
Form 500 - Virginia Corporation Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Thomasville Home Furnishings Inc
Missouri
Form MO-1120 - Missouri Corporation Income Tax Return
Year End 2012
10/15/2013
10/15/2013
Thomasville Home Furnishings Inc
North Carolina
Form CD-405 - North Carolina C Corporation Tax Return
Year End 2012
10/15/2013
10/15/2013
 
 
 
 
 
 
Sales and Use Tax Filing
Entity
Jurisdiction
Filing Description
Period
Due Date
Date Filed
Thomasville Retail, Inc.
California
California Sales and Use Tax
September 2013
10/24/2013
10/18/2013
Thomasville Retail, Inc.
Connecticut
Brookfield Connecticut Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Connecticut
Manchester Connecticut Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Connecticut
Orange Connecticut Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Delaware
Delaware Gross Receipts Tax
September 2013
10/20/2013
10/14/2013
Thomasville Retail, Inc.
Florida
Florida Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Georgia
Atlanta Georgia Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Georgia
Buford Georgia Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Georgia
Kennesaw Georgia Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Georgia
Savannah Georgia Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Illinois
Illinois Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Kansas
Kansas Sales Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Kansas
Kansas Use Tax
September 2013
10/31/2013
10/18/2013
Thomasville Retail, Inc.
Maryland
Maryland Sales and Use Tax
September 2013
10/20/2013
10/16/2013
Thomasville Retail, Inc.
Michigan
Michigan Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Minnesota
Minnesota Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Missouri
Missouri Sales Tax
September 2013
10/20/2013
10/18/2013



Thomasville Retail, Inc.
Missouri
Missouri Use Tax
September 2013
10/31/2013
10/18/2013
Thomasville Retail, Inc.
Nevada
Nevada Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
New Jersey
New Jersey Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
North Carolina
North Carolina Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Pennsylvania
Pennsylvania Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
South Carolina
South Carolina Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
South Carolina
South Carolina Sales and Use Tax (OOS)
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Texas
Texas Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Virginia
Alexandria Virginia Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Virginia
Fairfax Virginia Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Virginia
Potomac Mills Virginia Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Virginia
Sterling Virginia Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Washington DC
Washington DC Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Retail, Inc.
Wisconsin
Wisconsin Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
California
California Sales and Use Tax
September 2013
10/24/2013
10/18/2013
Thomasville Furn Ind Inc.
Connecticut
Connecticut Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
Delaware
Delaware Gross Receipts Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
Florida
Florida Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
Louisiana
Louisiana Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
Maryland
Maryland Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
Michigan
Michigan Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
North Carolina
North Carolina Manufacturing and Equipment Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
North Carolina
North Carolina Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
Pennsylvania
Pennsylvania Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
Tennessee
Tennessee Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
Texas
Texas Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
Virginia
Virginia Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
Washington
Washington Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Thomasville Furn Ind Inc.
Revenue Canada
Canadian GST/HST Tax
September 2013
10/31/2013
10/18/2013
HDM Furniture Ind Inc.
North Carolina
North Carolina Manufacturing and Equipment Tax
September 2013
10/20/2013
10/18/2013
HDM Furniture Ind Inc.
North Carolina
North Carolina Sales and Use Tax
September 2013
10/20/2013
10/18/2013
HDM Furniture Ind Inc.
Washington
Washington Sales and Use Tax
September 2013
10/20/2013
10/18/2013
HDM Furniture Ind Inc.
Revenue Canada
Canadian GST/HST Tax
September 2013
10/31/2013
10/18/2013
HDM Retail, Inc.
California
California Sales and Use Tax
September 2013
10/31/2013
10/18/2013
HDM Retail, Inc.
Washington DC
Washington DC Sales and Use Tax
September 2013
10/20/2013
10/18/2013
HDM Retail, Inc.
Florida
Florida Sales and Use Tax
September 2013
10/20/2013
10/18/2013
HDM Retail, Inc.
Georgia
Georgia Sales and Use Tax
September 2013
10/20/2013
10/18/2013
HDM Retail, Inc.
Illinois
Illinois Sales and Use Tax
September 2013
10/20/2013
10/18/2013
HDM Retail, Inc.
Michigan
Michigan Sales and Use Tax
September 2013
10/20/2013
10/18/2013
HDM Retail, Inc.
Mississippi
Mississippi Sales and Use Tax
September 2013
10/20/2013
10/18/2013
HDM Retail, Inc.
Missouri
Missouri Sales Tax
September 2013
10/20/2013
10/18/2013
HDM Retail, Inc.
New York
New York Sales and Use Tax
September 2013
10/20/2013
10/18/2013
HDM Retail, Inc.
North Carolina
North Carolina Sales and Use Tax
September 2013
10/20/2013
10/18/2013
HDM Retail, Inc.
Oklahoma
Oklahoma Sales and Use Tax
September 2013
10/20/2013
10/18/2013
HDM Retail, Inc.
South Carolina
South Carolina Sales and Use Tax
September 2013
10/20/2013
10/18/2013
HDM Retail, Inc.
Virginia
Virginia Sales and Use Tax
September 2013
10/20/2013
10/18/2013
HDM Retail, Inc.
Washington
Washington Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Maitland-Smith Furn Ind Inc
North Carolina
North Carolina Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Broyhill Furniture Ind Inc.
California
California Sales and Use Tax
September 2013
10/31/2013
10/18/2013
Broyhill Furniture Ind Inc.
Florida
Florida Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Broyhill Furniture Ind Inc.
Illinois
Illinois Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Broyhill Furniture Ind Inc.
Nevada
Nevada Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Broyhill Furniture Ind Inc.
North Carolina
North Carolina Manufacturing and Equipment Tax
September 2013
10/20/2013
10/18/2013
Broyhill Furniture Ind Inc.
North Carolina
North Carolina Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Broyhill Furniture Ind Inc.
South Carolina
South Carolina Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Broyhill Furniture Ind Inc.
Tennessee
Tennessee Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Broyhill Furniture Ind Inc.
Virginia
Virginia Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Broyhill Furniture Ind Inc.
Washington
Washington Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Broyhill Furniture Ind Inc.
Revenue Canada
Canadian GST/HST Tax
September 2013
10/31/2013
10/18/2013
Broyhill Retail, Inc.
North Carolina
North Carolina Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Lane Venture Inc
California
California Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Lane Venture Inc
North Carolina
North Carolina Manufacturing and Equipment Tax
September 2013
10/20/2013
10/18/2013
Lane Venture Inc
North Carolina
North Carolina Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Lane Royal Division
North Carolina
North Carolina Manufacturing and Equipment Tax
September 2013
10/20/2013
10/18/2013
Lane Royal Division
North Carolina
North Carolina Sales and Use Tax
September 2013
10/31/2013
10/18/2013
Lane Furniture Ind Inc.
Mississippi
Mississippi Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Lane Furniture Ind Inc.
Washington
Washington Sales and Use Tax
September 2013
10/20/2013
10/18/2013
Lane Furniture Ind Inc.
Revenue Canada
Canadian GST/HST Tax
September 2013
10/31/2013
10/18/2013



In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-5a
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Accounts Payable (Post-Petition) Balance as of 10/26/13 (Unaudited) (1)
Accounts Payable Aging
 
 
0 - 30 days old
 

31 - 60 days old
 

61 - 90 days old
 

91+ days old
 

Total Accounts Payable (Post-Petition)
 
$
35,666,635

 
 
 
 
 
 

Notes to MOR-6:
(1)
The Debtor is unable to provide an aging of Accounts Payable due to system and other limitations.




In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-6
Figures in $
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683

Accounts Receivable (Post-Petition) Balance as of 10/26/13 (Unaudited) (2)
Accounts Receivable Reconciliation
 
 
 
Total Accounts Receivable at the beginning of the reporting period
 
 
$
97,869,194

(+) Amounts billed during the period
 
 
69,432,812

(-) Amounts collected during the period
 
 
(62,731,231
)
(-) Credits and allowances used/applied during the period(1)
 
 
(1,149,542
)
Total Accounts Receivable at the end of the reporting period
 
 
$
103,421,233

 
 
 
 
 
 
 
 
Accounts Receivable Aging
 
 
 
0 - 30 days old(1)
 
 
$
87,165,230

31 - 60 days old
 
 
8,184,914

61 - 90 days old
 
 
2,914,766

91+ days old
 
 
5,156,322

Total Accounts Receivable (Post-Petition)
 
 
$
103,421,233

 
 
 
 

Notes to MOR-6:
(1)
Includes current activity and non-debtor AR.
(2)
Certain amounts have been estimated due to system and other limitations.






In re: Furniture Brands International, Inc., et al.
Form No.:
MOR-7
 
Case No.:
13-12329
 
Reporting Period:
9/29/13 - 10/26/13
 
Federal Tax I.D. #:
43-0337683


Debtor Questionnaire
 
 
Yes
No
1.
Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.
 
X
2.
Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.
 
X
3.
Have all post-petition tax returns been timely filed? If no, provide an explanation below.
X
 
4.
Are workers' compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.
X
 
5.
Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.
 
X


Explanations