Attached files

file filename
8-K - 8-K - NATIONAL FUEL GAS COnfg-20131107x8k.htm

Exhibit 99

C:\Users\raymond.ong\Desktop\g431908g53j45.jpg

 

 

 

 

 

6363 Main Street/Williamsville, NY 14221

 

 

 

Release Date:

Immediate November 7, 2013

Timothy Silverstein
Investor Relations
716-857-6987

 

 

 

 

 

David P. Bauer

Treasurer
716-857-7318

 

NATIONAL FUEL REPORTS 2013 EARNINGS

 

WILLIAMSVILLE, N.Y.:  National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG) today announced consolidated earnings for the fourth quarter and fiscal year ended September 30, 2013, of $47.8 million, or $0.57 per share, and $260.0 million, or $3.08 per share, respectively.  Consolidated earnings before items impacting comparability (“Operating Results”) for the fourth quarter and fiscal year ended September 30, 2013, were $52.5 million, or $0.63 per share, and $264.9 million, or $3.14 per share, respectively.

 

HIGHLIGHTS

 

l    Operating Results for the fourth quarter of fiscal 2013 of $52.5 million, or $0.63 per share, increased $16.5 million, or $0.20 per share, from the prior year’s fourth quarter due to higher Operating Results in the Upstream and Midstream businesses.

 

l    Operating Results for the fiscal year of $264.9 million, or $3.14 per share, increased $53.6 million, or $0.61 per share, compared to the prior fiscal year due to higher Operating Results across all businesses.

 

l    Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) for fiscal 2013 were $852.1 million compared to $704.1 million for the prior year, an increase of 21%.

 

l    In the Pipeline and Storage segment, Operating Results for the fiscal year of $63.2 million, or $0.75 per share, increased 32% compared to the prior year.  The increase is largely driven by higher revenues from contracts with non-affiliated shippers to transport gas through the Northern Access and Line N 2012 Expansion pipeline projects that were placed in service in the first quarter.

 

l    Seneca Resources Corporation’s (“Seneca”) fourth quarter production of natural gas and crude oil was 33.2 billion cubic feet equivalent (“Bcfe”), an increase of 8.7 Bcfe or approximately 35%.  Total production for fiscal 2013 increased 45% to 120.7 Bcfe, an increase of 37.3 Bcfe.

 

l    Seneca’s total reserves at September 30, 2013, were 1,549 Bcfe, an increase of 303 Bcfe or 24%.  Seneca replaced 351% of fiscal 2013 production.

 

l    A conference call is scheduled for Friday, November 8, 2013, at 11 a.m. Eastern Time.

 

 

 

-more-


 

Page 2.

 

MANAGEMENT COMMENTS

 

Ronald J. Tanski, President and Chief Executive Officer of National Fuel Gas Company, stated:  “The fourth quarter topped off another great fiscal year for National Fuel.  While operations in all of our business units improved, Seneca’s exploration and production results were particularly impressive.  Seneca had a 57 percent increase in natural gas production over the prior year, and increased its total proved reserves by 24 percent.  At the same time, we saw terrific success from our delineation efforts in our legacy Marcellus acreage within the Western Development Area in Pennsylvania.  Our team has done a remarkable job evaluating and understanding this acreage, and as a result, we believe we have the opportunity to drill as many as 2,000 future well locations across this acreage.

 

“Additionally, on the heels of our recent expansion projects, Operating Results in our midstream pipeline businesses reached over $76 million in fiscal 2013, an increase of 40 percent over the prior year.  With the ongoing development of the Marcellus Shale, the need for additional infrastructure in the Northeast is significant, and we expect to play a major role in supporting the growth in production volume for both Seneca and other producers.

 

The long-term opportunity set for National Fuel continues to improve, and our team is working to turn those opportunities into sustained growth for the foreseeable future.”

 

 

CHANGE IN REPORTING STRUCTURE

 

National Fuel has added “Gathering” as a fifth reporting segment as of September 30, 2013.  The new Gathering segment’s operations are carried out by National Fuel Gas Midstream Corporation’s (“Midstream”) subsidiary limited liability companies.  The Gathering segment constructs, owns and operates natural gas pipeline gathering and processing facilities in the Appalachian region and currently provides the critical gathering infrastructure for transporting Seneca’s Marcellus Shale production to the interstate pipeline system.

 

The financial results for National Fuel Gas Midstream Corporation were previously included in the All Other category.  Midstream is now reported as a separate segment as a result of strong growth in Marcellus Shale production within the Appalachian region, projected growth in gathering and processing facilities and the increased significance of Midstream’s operations to the Company.

 

 

 

 

 

 

 

 

 

-more-

2


 

Page 3.

 

For financial presentation and discussion purposes, in addition to its consolidated financial information, National Fuel will organize its reporting in the following categories:

 

·

Upstream Business

 

Exploration and Production segment (Seneca Resources Corporation)

 

·

Midstream Businesses

 

Pipeline and Storage segment (National Fuel Gas Supply Corporation and Empire Pipeline, Inc.)

 

Gathering segment (National Fuel Gas Midstream Corporation)

 

·

Downstream Businesses

 

Utility segment (National Fuel Gas Distribution Corporation)

 

Energy Marketing segment (National Fuel Resources, Inc.)

 

 

SUMMARY OF RESULTS

 

National Fuel had consolidated earnings for the quarter ended September 30, 2013, of $47.8 million, or $0.57 per share, compared to the prior year’s fourth quarter of $48.8 million, or $0.58 per share, a decrease of $1.0 million or $0.01 per share.

 

Consolidated earnings for the fiscal year ended September 30, 2013, of $260.0 million, or $3.08 per share, increased $39.9 million, or $0.45 per share, from the same period in the prior year where earnings were $220.1 million or $2.63 per share.  (Note:  All references to earnings per share are to diluted earnings per share, all amounts are stated in U.S. dollars, and all amounts used in the discussion of earnings are after tax unless otherwise noted.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-more-

3


 

Page 4.

 

OPERATING RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months

 

Fiscal Year

 

 

Ended September 30,

 

Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

(in thousands except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

Reported GAAP earnings

 

$

47,842 

 

$

48,802 

 

$

260,001 

 

$

220,077 

Items impacting comparability1:

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory adjustment - Utility segment

 

 

4,680 

 

 

 

 

 

4,875 

 

 

 

Pennsylvania impact fee

 

 

 

 

 

 

 

 

 

 

 

4,034 

Eliminate other postretirement

 

 

 

 

 

 

 

 

 

 

 

 

regulatory liability

 

 

 

 

 

(12,786)

 

 

 

 

 

(12,786)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Results

 

$

52,522 

 

$

36,016 

 

$

264,876 

 

$

211,325 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported GAAP earnings per share

 

$

0.57 

 

$

0.58 

 

$

3.08 

 

$

2.63 

Items impacting comparability1:

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory adjustment - Utility segment

 

 

0.06 

 

 

 

 

 

0.06 

 

 

 

Pennsylvania impact fee

 

 

 

 

 

 

 

 

 

 

 

0.05 

Eliminate other postretirement

 

 

 

 

 

 

 

 

 

 

 

 

regulatory liability

 

 

 

 

 

(0.15)

 

 

 

 

 

(0.15)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Results

 

$

0.63 

 

$

0.43 

 

$

3.14 

 

$

2.53 

 

1See discussion of these individual items below.

 

As outlined in the table above, certain items included in GAAP earnings impacted the comparability of the Company’s financial results with equivalent periods in fiscal 2012.  Excluding these items, Operating Results for the current quarter of $52.5 million, or $0.63 per share, increased $16.5 million, or $0.20 per share, from the prior year’s fourth quarter where Operating Results were $36.0 million or $0.43 per share.  Excluding these items, Operating Results for the fiscal year ended September 30, 2013, of $264.9 million, or $3.14 per share, increased $53.6 million, or $0.61 per share, from the prior year, where Operating Results were $211.3 million or $2.53 per share.  Items impacting comparability will be discussed in more detail with the discussion of segment earnings below.

 

 

DISCUSSION OF RESULTS BY SEGMENT  

 

The following discussion of the earnings of each segment is summarized in a tabular form at pages 11 through 14 of this report.  It may be helpful to refer to those tables while reviewing this discussion.

 

 

 

 

 

 

-more-

4


 

Page 5.

 

Upstream Business

 

Exploration and Production Segment

 

The Exploration and Production segment operations are carried out by Seneca Resources Corporation (“Seneca”).  Seneca explores for, develops and produces natural gas and oil reserves in Pennsylvania and California. 

 

The Exploration and Production segment’s earnings in the fourth quarter of fiscal 2013 of $29.3 million, or $0.35 per share, increased $7.2 million, or $0.09 per share, when compared with the prior year’s fourth quarter. 

 

Overall production of natural gas and crude oil for the current quarter of 33.2 Bcfe increased approximately 8.7 Bcfe, or 35.3 percent, compared to the prior year’s fourth quarter.  Production from Seneca’s Appalachia properties increased approximately 8.6 Bcfe, or 43.8 percent, largely because of Seneca’s strong well results in Lycoming County.  California production of 5.1 Bcfe increased 1.9 percent compared to the prior year’s fourth quarter.

 

Changes in commodity prices realized after hedging also impacted earnings.  The weighted average natural gas price received by Seneca (after hedging) for the quarter ended September 30, 2013, was $3.99 per thousand cubic feet (“Mcf”), a decrease of $0.09 per Mcf compared to the prior year’s fourth quarter.  Higher crude oil prices realized after hedging increased earnings.  The weighted average oil price received by Seneca (after hedging) for the quarter ended September 30, 2013, was $99.20 per Bbl, an increase of $10.22 per Bbl.  Seneca’s earnings for the quarter also reflect a $2.4 million (after tax) mark-to-market charge related to hedging ineffectiveness associated with certain crude oil hedges.  

 

On a per unit basis, depletion decreased $0.13 per thousand cubic feet equivalent (“Mcfe”) due to higher natural gas reserve balances at September 30, 2013, compared to the prior year.  On a per unit basis, lease operating and transportation expenses (“LOE”) at $0.96 per Mcfe were consistent with the prior year’s fourth quarter.  General and administrative expenses (“G&A”) increased over the prior year’s fourth quarter due to higher labor expenses; however, on a per unit basis G&A decreased $0.06 per Mcfe. Earnings were also impacted by higher interest expense due to a higher outstanding debt balance.  

 

The Exploration and Production segment’s earnings of $115.4 million, or $1.37 per share, for the fiscal year ended September 30, 2013, increased $18.9 million, or $0.22 per share, when compared with the year ended September 30, 2012. 

 

In February 2012, the Commonwealth of Pennsylvania passed legislation that included a “natural gas impact fee.”  The fee was retroactive and applied to wells drilled before and after the legislation was passed.  The impact fee recorded in the second quarter of fiscal 2012 that related to prior fiscal years was $6.2 million (pre-tax).  Excluding this amount from the prior year’s results, Operating Results for the fiscal year ended September 30, 2013, of $115.4 million, or $1.37 per share, compared to Operating Results of $100.5 million, or $1.20 per share, for the prior year.

-more-

5


 

Page 6.

 

 

Overall production for the fiscal year ended September 30, 2013, increased approximately 44.8 percent to 120.7 Bcfe.  Production from Seneca’s Appalachia properties increased approximately 37.9 Bcfe or 60.3 percent.  California production of 19.9 Bcfe decreased by approximately 2.9 percent compared with the prior year as a result of a continued constraint in a third-party pipeline used to transport associated natural gas production within the Sespe Field.

 

Changes in commodity prices realized after hedging also impacted Operating Results.  The weighted average natural gas price received by Seneca (after hedging) for the fiscal year ended September 30, 2013, was $4.10 per Mcf, a decrease of $0.32 per Mcf compared to the prior year.  Higher crude oil prices realized after hedging increased Operating Results.  The weighted average oil price received by Seneca (after hedging) for the fiscal year ended September 30, 2013, was $98.21 per Bbl, an increase of $7.33 per Bbl.  Seneca’s Operating Results for the fiscal year were reduced by the $2.4 million mark-to-market adjustment noted above.

 

On a per unit basis, depletion, LOE and G&A decreased $0.23 per Mcfe, $0.01 per Mcfe and $0.13 per Mcfe, respectively.  Earnings were also impacted by higher interest expense due to a higher outstanding debt balance and higher state income taxes due to increased production in Pennsylvania.  

 

 

Midstream Businesses

 

Pipeline and Storage Segment

 

The Pipeline and Storage segment’s operations are carried out by National Fuel Gas Supply Corporation (“Supply Corporation”) and Empire Pipeline, Inc. (“Empire”).  The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and western Pennsylvania.

 

The Pipeline and Storage segment’s earnings of $15.4 million, or $0.18 per share, for the quarter ended September 30, 2013, decreased $9.7 million, or $0.12 per share, when compared with the same period in the prior fiscal year.  In the prior year’s fourth quarter, FERC approved Supply Corporation’s rate case settlement.  As part of that settlement, Supply Corporation eliminated a regulatory liability associated with its postretirement benefit plan.  This adjustment increased earnings for the quarter ended September 30, 2012, by approximately $12.8 million. 

 

Excluding this item, Operating Results in the Pipeline and Storage segment, increased $3.1 million or $0.03 per share.  The increase in earnings is mainly due to higher non-affiliated transportation revenues from the Northern Access and Line N 2012 Expansion projects, which were completed and placed in service in the current year’s first quarter.  Earnings were reduced by higher operating expenses and a lower allowance for funds used during construction due to the completion of the expansion projects mentioned above.

 

-more-

6


 

Page 7.

 

The Pipeline and Storage segment’s earnings of $63.2 million, or $0.75 per share, for the fiscal year ended September 30, 2013, increased $2.7 million, or $0.03 per share, when compared with the same period in the prior fiscal year.  Excluding the $12.8 million adjustment of the regulatory liability associated with Supply Corporation’s postretirement benefit plan discussed above, Operating Results increased $15.5 million or $0.18 per share.  The increase was mostly due to higher non-affiliated transportation revenues from the Northern Access and Line N 2012 Expansion projects and lower depreciation expense as required by Supply Corporation’s 2012 rate case settlement.  Earnings were reduced by higher operating expenses and lower AFUDC as noted above for the quarter.

 

Gathering Segment

 

The Gathering segment’s operations are carried out by National Fuel Gas Midstream Corporation’s (“Midstream”) subsidiary limited liability companies.  The Gathering segment constructs, owns and operates natural gas pipeline gathering and processing facilities in the Appalachian region and currently provides the critical gathering infrastructure for transporting Seneca’s Marcellus Shale production to the interstate pipeline system.  The financial results for Midstream Corporation were previously included in the All Other category. 

 

The Gathering segment’s earnings of $3.9 million, or $0.05 per share, for the quarter ended September 30, 2013, increased $2.0 million, or $0.03 per share, when compared with the same period in the prior fiscal year.  Earnings for the fiscal year ended September 30, 2013, of $13.3 million, or $0.16 per share, increased $6.5 million, or $0.08 per share, compared to the prior fiscal year.  The increase in earnings in both the current quarter and fiscal year is mainly due to higher revenues from Midstream’s Trout Run gathering system in Lycoming County, Pa., and natural gas processing operation. 

 

 

Downstream Businesses

 

Utility Segment

 

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (“Distribution”), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania. 

 

The Utility segment’s earnings of $0.7 million, or $0.01 per share, for the quarter ended September 30, 2013, decreased from earnings of $5.9 million, or $0.07 per share, when compared to the quarter ended September 30, 2012.  During the quarter, Distribution recorded a  reserve in connection with various issues raised in the current rate proceeding in New York.  This reserve reduced earnings by approximately $4.7 million in the current year’s fourth quarter.  Excluding this item, Operating Results in the Utility segment decreased $0.5 million, or less than $0.01 per share, mainly due to higher operating expenses. 

 

The Utility segment’s earnings of $65.7 million, or $0.78 per share, for the fiscal year ended September 30, 2013, increased from earnings of $58.6 million, or $0.70 per share,

-more-

7


 

Page 8.

 

for the fiscal year ended September 30, 2012.  Excluding a  total $4.9 million reserve recorded this fiscal year in connection with various issues raised in the current rate proceeding noted above, Operating Results increased $12.0 million or $0.14 per share.  Colder weather in Pennsylvania was the main reason for the increase in Operating Results in the current fiscal year.  Temperatures in Pennsylvania were 17.8 percent colder in the fiscal year ended September 30, 2013, than in the prior year.  Lower interest expense (mainly due to a lower outstanding debt balance) and a lower effective income tax rate also contributed to higher Operating Results in the Utility segment.

 

Energy Marketing Segment

 

National Fuel Resources, Inc. (“NFR”) comprises the Company’s Energy Marketing segment.  NFR markets natural gas to industrial, wholesale, commercial, public authority and residential customers primarily in western and central New York and northwestern Pennsylvania, offering competitively priced natural gas to its customers.

 

The Energy Marketing segment’s loss for the quarter ended September 30, 2013, of $1.2 million compared to a loss of $0.5 million for the prior year’s fourth quarter.  The loss was greater in the current year’s fourth quarter primarily due to lower average margins.  Earnings for the fiscal year ended September 30, 2013, of $4.6 million increased $0.4 million compared to the prior fiscal year.  The increase in earnings for the current fiscal year is mainly due to higher average margins largely driven by a greater benefit derived from the Energy Marketing segment’s contracts for storage capacity.

 

Corporate and All Other

 

The Corporate and All Other category primarily includes corporate operations.  The category also includes the remaining operations of Seneca’s Northeast division that markets high quality hardwoods from Appalachian land holdings.

 

The Corporate and All Other category loss of $0.3 million, for the quarter ended September 30, 2013, compares to a loss of $5.6 million for the prior year’s fourth quarter.  For the fiscal year ended September 30, 2013, the Corporate and All Other category loss of $2.2 million compares to a loss of $6.6 million for the prior fiscal year.  The decrease in the loss for both the fourth quarter and fiscal year is mainly due to lower income taxes due to an intercompany deferred tax reallocation.

 

 

EARNINGS GUIDANCE

 

The Company is increasing its GAAP earnings guidance for fiscal 2014 to a range of $3.10 to $3.40 per share (the previous earnings guidance had been a range of $3.05 to $3.30).  This guidance reflects Seneca’s updated production forecast for fiscal 2014, which is now a range of 145 to 165 Bcfe (the previous range had been 134 to 146 Bcfe), and an assumed flat NYMEX price of $4.00 per MMBtu for natural gas and $90 per Bbl for crude oil.

 

 

 

-more-

8


 

Page 9.

 

EARNINGS TELECONFERENCE

 

The Company will host a conference call on Friday, November 8, 2013, at 11 a.m. Eastern Time to discuss this announcement.  There are two ways to access this call.  For those with Internet access, visit the investor relations page at National Fuel’s website at investor.nationalfuelgas.com.  For those without Internet access, access is also provided by dialing (toll-free) 1-866-700-6293, using passcode “36603841.”  For those unable to listen to the live conference call, a replay will be available at approximately 2 p.m. Eastern Time at the same website link and by phone at (toll-free) 1-888-286-8010, using passcode “23666033.”  Both the webcast and telephonic replay will be available until the close of business on Friday, November 15, 2013.

 

National Fuel is an integrated energy company with $6.2 billion in assets comprised of the following five operating segments: Exploration and Production, Pipeline and Storage, Gathering, Utility, and Energy Marketing.  Additional information about National Fuel is available at www.nationalfuelgas.com.  

 

 

 

 

 

 

 

 

Analyst Contact:

Timothy J. Silverstein

716-857-6987

Media Contact:

Donna L.  DeCarolis

716-857-7872

 

Certain statements contained herein, including statements identified by the use of the words “anticipates,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “predicts,” “projects,” “believes,” “seeks,” “will,” “may” and similar expressions, and statements which are other than statements of historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company’s expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas and oil reserves, including among others geology, lease availability, title disputes, weather conditions, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; changes in the price of natural gas or oil; impairments under the SEC’s full cost ceiling test for natural gas and oil reserves; uncertainty of oil and gas reserve estimates; significant differences between the Company’s projected and actual production levels for natural gas or oil; changes in demographic patterns and weather conditions; changes in the availability, price or accounting treatment of derivative financial instruments; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, allowed rates of return, rate design and retained natural gas), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; delays or changes in costs or plans with respect to Company projects or related projects of other companies, including difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; financial and economic conditions, including the availability of credit, and occurrences affecting

-more-

9


 

Page 10.

 

the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions; changes in economic conditions, including global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services; the creditworthiness or performance of the Company’s key suppliers, customers and counterparties; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities, acts of war, cyber attacks or pest infestation; changes in price differential between similar quantities of natural gas at different geographic locations, and the effect of such changes on the demand for pipeline transportation capacity to or from such locations; other changes in price differentials between similar quantities of oil or natural gas having different quality, heating value, geographic location or delivery date; significant differences between the Company’s projected and actual capital expenditures and operating expenses; changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; or increasing costs of insurance, changes in coverage and the ability to obtain insurance.  The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.

 

 

-more-

10


 

Page 11.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS

QUARTER ENDED SEPTEMBER 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream

 

 

Midstream Businesses

 

 

Downstream Businesses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration &

 

 

Pipeline &

 

 

 

 

 

 

 

 

Energy

 

 

Corporate /

 

 

 

(Thousands of Dollars)

 

 

Production

 

 

Storage

 

 

Gathering

 

 

Utility

 

 

Marketing

 

 

All Other

 

 

Consolidated*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth quarter 2012 GAAP earnings

 

$

22,076 

 

$

25,099 

 

$

1,875 

 

$

5,866 

 

$

(493)

 

$

(5,621)

 

$

48,802 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of other post-retirement regulatory liability

 

 

 

 

 

(12,786)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,786)

Fourth quarter 2012 operating results

 

 

22,076 

 

 

12,313 

 

 

1,875 

 

 

5,866 

 

 

(493)

 

 

(5,621)

 

 

36,016 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drivers of operating results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) crude oil prices

 

 

4,760 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,760 

Higher (lower) natural gas prices

 

 

(1,637)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,637)

Higher (lower) natural gas production

 

 

22,788 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,788 

Higher (lower) crude oil production

 

 

644 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

644 

Derivative mark to market adjustments

 

 

(2,417)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,417)

Lower (higher) lease operating and transportation expenses

 

 

(5,478)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,478)

Lower (higher) depreciation / depletion

 

 

(8,962)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,962)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) transportation and storage revenues

 

 

 

 

 

4,670 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,670 

Higher (lower) gathering and processing revenues

 

 

 

 

 

 

 

 

2,744 

 

 

 

 

 

 

 

 

 

 

 

2,744 

Lower (higher) operating expenses

 

 

(2,189)

 

 

(1,521)

 

 

(433)

 

 

(1,704)

 

 

 

 

 

(522)

 

 

(6,369)

Lower (higher) property, franchise and other taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,592 

 

 

1,592 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) usage

 

 

 

 

 

 

 

 

 

 

 

306 

 

 

 

 

 

 

 

 

306 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(382)

 

 

 

 

 

(382)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from unconsolidated subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

702 

 

 

702 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) AFUDC**

 

 

 

 

 

(842)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(842)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Higher) lower interest expense

 

 

(1,422)

 

 

 

 

 

 

 

 

1,228 

 

 

 

 

 

 

 

 

(194)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lower (higher) income tax expense / effective tax rate

 

 

1,398 

 

 

1,332 

 

 

 

 

 

(814)

 

 

 

 

 

3,527 

 

 

5,443 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All other / rounding

 

 

(295)

 

 

(510)

 

 

(307)

 

 

460 

 

 

(277)

 

 

67 

 

 

(862)

Fourth quarter 2013 operating results

 

 

29,266 

 

 

15,442 

 

 

3,879 

 

 

5,342 

 

 

(1,152)

 

 

(255)

 

 

52,522 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory adjustment - Utility segment

 

 

 

 

 

 

 

 

 

 

 

(4,680)

 

 

 

 

 

 

 

 

(4,680)

Fourth quarter 2013 GAAP earnings

 

$

29,266 

 

$

15,442 

 

$

3,879 

 

$

662 

 

$

(1,152)

 

$

(255)

 

$

47,842 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Amounts do not reflect intercompany eliminations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

** AFUDC = Allowance for Funds Used During Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Page 12.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE

QUARTER ENDED SEPTEMBER 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream

 

 

Midstream Businesses

 

 

Downstream Businesses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration &

 

 

Pipeline &

 

 

 

 

 

 

 

 

Energy

 

 

Corporate /

 

 

 

 

 

 

Production

 

 

Storage

 

 

Gathering

 

 

Utility

 

 

Marketing

 

 

All Other

 

 

Consolidated*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth quarter 2012 GAAP earnings

 

$

0.26 

 

$

0.30 

 

$

0.02 

 

$

0.07 

 

$

(0.01)

 

$

(0.06)

 

$

0.58 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of other post-retirement regulatory liability

 

 

 

 

 

(0.15)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.15)

Fourth quarter 2012 operating results

 

 

0.26 

 

 

0.15 

 

 

0.02 

 

 

0.07 

 

 

(0.01)

 

 

(0.06)

 

 

0.43 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drivers of operating results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) crude oil prices

 

 

0.06 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.06 

Higher (lower) natural gas prices

 

 

(0.02)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.02)

Higher (lower) natural gas production

 

 

0.27 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.27 

Higher (lower) crude oil production

 

 

0.01 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.01 

Derivative mark to market adjustments

 

 

(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.03)

Lower (higher) lease operating and transportation expenses

 

 

(0.06)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.06)

Lower (higher) depreciation / depletion

 

 

(0.11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) transportation and storage revenues

 

 

 

 

 

0.06 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.06 

Higher (lower) gathering and processing revenues

 

 

 

 

 

 

 

 

0.03 

 

 

 

 

 

 

 

 

 

 

 

0.03 

Lower (higher) operating expenses

 

 

(0.03)

 

 

(0.02)

 

 

 -

 

 

(0.02)

 

 

 

 

 

(0.01)

 

 

(0.08)

Lower (higher) property, franchise and other taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.02 

 

 

0.02 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) usage

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from unconsolidated subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.01 

 

 

0.01 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) AFUDC**

 

 

 

 

 

(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Higher) lower interest expense

 

 

(0.02)

 

 

 

 

 

 

 

 

0.01 

 

 

 

 

 

 

 

 

(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lower (higher) income tax expense / effective tax rate

 

 

0.02 

 

 

0.02 

 

 

 

 

 

(0.01)

 

 

 

 

 

0.04 

 

 

0.07 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All other / rounding

 

 

 -

 

 

(0.02)

 

 

 -

 

 

0.02 

 

 

 -

 

 

(0.01)

 

 

(0.01)

Fourth quarter 2013 operating results

 

 

0.35 

 

 

0.18 

 

 

0.05 

 

 

0.07 

 

 

(0.01)

 

 

(0.01)

 

 

0.63 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory adjustment - Utility segment

 

 

 

 

 

 

 

 

 

 

 

(0.06)

 

 

 

 

 

 

 

 

(0.06)

Fourth quarter 2013 GAAP earnings

 

$

0.35 

 

$

0.18 

 

$

0.05 

 

$

0.01 

 

$

(0.01)

 

$

(0.01)

 

$

0.57 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Amounts do not reflect intercompany eliminations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

** AFUDC = Allowance for Funds Used During Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Page 13.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS

TWELVE MONTHS ENDED SEPTEMBER 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream

 

 

Midstream Businesses

 

 

Downstream Businesses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration &

 

 

Pipeline &

 

 

 

 

 

 

 

 

Energy

 

 

Corporate /

 

 

 

(Thousands of Dollars)

 

 

Production

 

 

Storage

 

 

Gathering

 

 

Utility

 

 

Marketing

 

 

All Other

 

 

Consolidated*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2012 GAAP earnings

 

$

96,498 

 

$

60,527 

 

 

6,855 

 

$

58,590 

 

$

4,169 

 

$

(6,562)

 

$

220,077 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of other post-retirement regulatory liability

 

 

 

 

 

(12,786)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,786)

Pennsylvania impact fee

 

 

4,034 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,034 

Fiscal 2012 operating results

 

 

100,532 

 

 

47,741 

 

 

6,855 

 

 

58,590 

 

 

4,169 

 

 

(6,562)

 

 

211,325 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drivers of operating results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) crude oil prices

 

 

13,492 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,492 

Higher (lower) natural gas prices

 

 

(21,846)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,846)

Higher (lower) natural gas production

 

 

107,922 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107,922 

Higher (lower) crude oil production

 

 

(2,337)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,337)

Derivative mark to market adjustments

 

 

(2,722)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,722)

Lower (higher) lease operating and transportation expenses

 

 

(23,323)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23,323)

Lower (higher) depreciation / depletion

 

 

(36,275)

 

 

1,967 

 

 

(1,465)

 

 

 

 

 

 

 

 

 

 

 

(35,773)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) transportation and storage revenues

 

 

 

 

 

18,957 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,957 

Higher (lower) gathering and processing revenues

 

 

 

 

 

 

 

 

11,249 

 

 

 

 

 

 

 

 

 

 

 

11,249 

Lower (higher) operating expenses

 

 

(8,993)

 

 

(2,571)

 

 

(1,487)

 

 

 

 

 

 

 

 

(1,185)

 

 

(14,236)

Lower (higher) property, franchise and other taxes

 

 

 

 

 

(546)

 

 

 

 

 

 

 

 

 

 

 

1,811 

 

 

1,265 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Colder weather

 

 

 

 

 

 

 

 

 

 

 

7,027 

 

 

 

 

 

 

 

 

7,027 

Higher (lower) usage

 

 

 

 

 

 

 

 

 

 

 

684 

 

 

 

 

 

 

 

 

684 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

487 

 

 

 

 

 

487 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from unconsolidated subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

805 

 

 

805 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) AFUDC**

 

 

 

 

 

(1,351)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,351)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lower (higher) interest expense

 

 

(6,826)

 

 

(420)

 

 

(545)

 

 

2,668 

 

 

 

 

 

 

 

 

(5,123)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lower (higher) income tax expense / effective tax rate

 

 

(3,961)

 

 

(980)

 

 

(1,288)

 

 

1,214 

 

 

 

 

 

3,445 

 

 

(1,570)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All other / rounding

 

 

(272)

 

 

448 

 

 

 

 

378 

 

 

(67)

 

 

(545)

 

 

(56)

Fiscal 2013 operating results

 

 

115,391 

 

 

63,245 

 

 

13,321 

 

 

70,561 

 

 

4,589 

 

 

(2,231)

 

 

264,876 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory adjustment - Utility segment

 

 

 

 

 

 

 

 

 

 

 

(4,875)

 

 

 

 

 

 

 

 

(4,875)

Fiscal 2013 GAAP earnings

 

$

115,391 

 

$

63,245 

 

 

13,321 

 

$

65,686 

 

$

4,589 

 

$

(2,231)

 

$

260,001 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Amounts do not reflect intercompany eliminations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

** AFUDC = Allowance for Funds Used During Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Page 14.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE

TWELVE MONTHS ENDED SEPTEMBER 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream

 

 

Midstream Businesses

 

 

Downstream Businesses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration &

 

 

Pipeline &

 

 

 

 

 

 

 

 

Energy

 

 

Corporate /

 

 

 

 

 

 

Production

 

 

Storage

 

 

Gathering

 

 

Utility

 

 

Marketing

 

 

All Other

 

 

Consolidated*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2012 GAAP earnings

 

$

1.15 

 

$

0.72 

 

$

0.08 

 

$

0.70 

 

$

0.05 

 

$

(0.07)

 

$

2.63 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of other post-retirement regulatory liability

 

 

 

 

 

(0.15)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.15)

Pennsylvania impact fee

 

 

0.05 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.05 

Fiscal 2012 operating results

 

 

1.20 

 

 

0.57 

 

 

0.08 

 

 

0.70 

 

 

0.05 

 

 

(0.07)

 

 

2.53 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drivers of operating results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) crude oil prices

 

 

0.16 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.16 

Higher (lower) natural gas prices

 

 

(0.26)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.26)

Higher (lower) natural gas production

 

 

1.28 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.28 

Higher (lower) crude oil production

 

 

(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.03)

Derivative mark to market adjustments

 

 

(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.03)

Lower (higher) lease operating and transportation expenses

 

 

(0.28)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.28)

Lower (higher) depreciation / depletion

 

 

(0.43)

 

 

0.02 

 

 

(0.02)

 

 

 

 

 

 

 

 

 

 

 

(0.43)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) transportation and storage revenues

 

 

 

 

 

0.22 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.22 

Higher (lower) gathering and processing revenues

 

 

 

 

 

 

 

 

0.13 

 

 

 

 

 

 

 

 

 

 

 

0.13 

Lower (higher) operating expenses

 

 

(0.11)

 

 

(0.03)

 

 

(0.02)

 

 

 

 

 

 

 

 

(0.01)

 

 

(0.17)

Lower (higher) property, franchise and other taxes

 

 

 

 

 

(0.01)

 

 

 

 

 

 

 

 

 

 

 

0.02 

 

 

0.01 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Colder weather

 

 

 

 

 

 

 

 

 

 

 

0.08 

 

 

 

 

 

 

 

 

0.08 

Higher (lower) usage

 

 

 

 

 

 

 

 

 

 

 

0.01 

 

 

 

 

 

 

 

 

0.01 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) margins

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.01 

 

 

 

 

 

0.01 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from unconsolidated subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.01 

 

 

0.01 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Higher (lower) AFUDC**

 

 

 

 

 

(0.02)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.02)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lower (higher) interest expense

 

 

(0.08)

 

 

 -

 

 

(0.01)

 

 

0.03 

 

 

 

 

 

 

 

 

(0.06)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lower (higher) income tax expense / effective tax rate

 

 

(0.05)

 

 

(0.01)

 

 

(0.02)

 

 

0.01 

 

 

 

 

 

0.04 

 

 

(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All other / rounding

 

 

 -

 

 

0.01 

 

 

0.02 

 

 

0.01 

 

 

(0.01)

 

 

(0.02)

 

 

0.01 

Fiscal 2013 operating results

 

 

1.37 

 

 

0.75 

 

 

0.16 

 

 

0.84 

 

 

0.05 

 

 

(0.03)

 

 

3.14 

Items impacting comparability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory adjustment - Utility segment

 

 

 

 

 

 

 

 

 

 

 

(0.06)

 

 

 

 

 

 

 

 

(0.06)

Fiscal 2013 GAAP earnings

 

$

1.37 

 

$

0.75 

 

$

0.16 

 

$

0.78 

 

$

0.05 

 

$

(0.03)

 

$

3.08 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Amounts do not reflect intercompany eliminations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

** AFUDC = Allowance for Funds Used During Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Page 15.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

(Thousands of Dollars, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

September 30,

 

September 30,

 

 

(Unaudited)

 

(Unaudited)

SUMMARY OF OPERATIONS

 

2013

 

2012

 

 

2013

 

 

2012

Operating Revenues

 

$

338,863 

 

$

313,261 

 

$

1,829,551 

 

$

1,626,853 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Gas

 

 

33,532 

 

 

24,700 

 

 

460,432 

 

 

415,589 

Operation and Maintenance

 

 

103,557 

 

 

89,541 

 

 

442,090 

 

 

401,397 

Property, Franchise and Other Taxes

 

 

18,881 

 

 

20,150 

 

 

82,431 

 

 

90,288 

Depreciation, Depletion and Amortization

 

 

86,257 

 

 

71,606 

 

 

326,760 

 

 

271,530 

 

 

 

242,227 

 

 

205,997 

 

 

1,311,713 

 

 

1,178,804 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

96,636 

 

 

107,264 

 

 

517,838 

 

 

448,049 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

2,491 

 

 

2,002 

 

 

4,335 

 

 

3,689 

Other Income

 

 

1,032 

 

 

1,058 

 

 

4,697 

 

 

5,133 

Interest Expense on Long-Term Debt

 

 

(23,042)

 

 

(21,408)

 

 

(90,273)

 

 

(82,002)

Other Interest Expense

 

 

(941)

 

 

(1,386)

 

 

(3,838)

 

 

(4,238)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

76,176 

 

 

87,530 

 

 

432,759 

 

 

370,631 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

 

28,334 

 

 

38,728 

 

 

172,758 

 

 

150,554 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Available for Common Stock

 

$

47,842 

 

$

48,802 

 

$

260,001 

 

$

220,077 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.57 

 

$

0.59 

 

$

3.11 

 

$

2.65 

Diluted

 

$

0.57 

 

$

0.58 

 

$

3.08 

 

$

2.63 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares:

 

 

 

 

 

 

 

 

 

 

 

 

Used in Basic Calculation

 

 

83,628,686 

 

 

83,305,793 

 

 

83,518,857 

 

 

83,127,844 

Used in Diluted Calculation

 

 

84,502,703 

 

 

83,855,991 

 

 

84,341,220 

 

 

83,739,771 

 

 

 

 


 

Page 16.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

 

September 30,

 

 

September 30,

(Thousands of Dollars)

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Property, Plant and Equipment

 

 

$

7,316,195 

 

 

$

6,615,813 

Less - Accumulated Depreciation, Depletion and Amortization

 

 

 

2,161,477 

 

 

 

1,876,010 

Net Property, Plant and Equipment

 

 

 

5,154,718 

 

 

 

4,739,803 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and Temporary Cash Investments

 

 

 

64,858 

 

 

 

74,494 

Hedging Collateral Deposits

 

 

 

1,094 

 

 

 

364 

Receivables - Net

 

 

 

133,182 

 

 

 

115,818 

Unbilled Utility Revenue

 

 

 

19,483 

 

 

 

19,652 

Gas Stored Underground

 

 

 

51,484 

 

 

 

49,795 

Materials and Supplies - at average cost

 

 

 

29,904 

 

 

 

28,577 

Unrecovered Purchased Gas Costs

 

 

 

12,408 

 

 

 

 -

Other Current Assets

 

 

 

56,905 

 

 

 

56,121 

Deferred Income Taxes

 

 

 

79,359 

 

 

 

10,755 

Total Current Assets

 

 

 

448,677 

 

 

 

355,576 

 

 

 

 

 

 

 

 

 

Other Assets:

 

 

 

 

 

 

 

 

Recoverable Future Taxes

 

 

 

163,355 

 

 

 

150,941 

Unamortized Debt Expense

 

 

 

16,645 

 

 

 

13,409 

Other Regulatory Assets

 

 

 

259,171 

 

 

 

546,851 

Deferred Charges

 

 

 

9,382 

 

 

 

7,591 

Other Investments

 

 

 

96,308 

 

 

 

86,774 

Goodwill

 

 

 

5,476 

 

 

 

5,476 

Prepaid Post-Retirement Benefit Costs

 

 

 

22,774 

 

 

 

 -

Fair Value of Derivative Financial Instruments

 

 

 

48,989 

 

 

 

27,616 

Other

 

 

 

2,447 

 

 

 

1,105 

Total Other Assets

 

 

 

624,547 

 

 

 

839,763 

Total Assets

 

 

$

6,227,942 

 

 

$

5,935,142 

 

 

 

 

 

 

 

 

 

CAPITALIZATION AND LIABILITIES

 

 

 

 

 

 

 

 

Capitalization:

 

 

 

 

 

 

 

 

Comprehensive Shareholders' Equity

 

 

 

 

 

 

 

 

Common Stock, $1 Par Value Authorized - 200,000,000

 

 

 

 

 

 

 

 

Shares; Issued and Outstanding - 83,661,969 Shares

 

 

 

 

 

 

 

 

and 83,330,140 Shares, Respectively

 

 

$

83,662 

 

 

$

83,330 

Paid in Capital

 

 

 

687,684 

 

 

 

669,501 

Earnings Reinvested in the Business

 

 

 

1,442,617 

 

 

 

1,306,284 

Accumulated Other Comprehensive Loss

 

 

 

(19,234)

 

 

 

(99,020)

Total Comprehensive Shareholders' Equity

 

 

 

2,194,729 

 

 

 

1,960,095 

Long-Term Debt, Net of Current Portion

 

 

 

1,649,000 

 

 

 

1,149,000 

Total Capitalization

 

 

 

3,843,729 

 

 

 

3,109,095 

 

 

 

 

 

 

 

 

 

Current and Accrued Liabilities:

 

 

 

 

 

 

 

 

Notes Payable to Banks and Commercial Paper

 

 

 

 -

 

 

 

171,000 

Current Portion of Long-Term Debt

 

 

 

 -

 

 

 

250,000 

Accounts Payable

 

 

 

105,283 

 

 

 

87,985 

Amounts Payable to Customers

 

 

 

12,828 

 

 

 

19,964 

Dividends Payable

 

 

 

31,373 

 

 

 

30,416 

Interest Payable on Long-Term Debt

 

 

 

29,960 

 

 

 

29,491 

Customer Advances

 

 

 

21,959 

 

 

 

24,055 

Customer Security Deposits

 

 

 

16,183 

 

 

 

17,942 

Other Accruals and Current Liabilities

 

 

 

76,746 

 

 

 

79,099 

Fair Value of Derivative Financial Instruments

 

 

 

639 

 

 

 

24,527 

Total Current and Accrued Liabilities

 

 

 

294,971 

 

 

 

734,479 

 

 

 

 

 

 

 

 

 

Deferred Credits:

 

 

 

 

 

 

 

 

Deferred Income Taxes

 

 

 

1,347,007 

 

 

 

1,065,757 

Taxes Refundable to Customers

 

 

 

85,655 

 

 

 

66,392 

Unamortized Investment Tax Credit

 

 

 

1,579 

 

 

 

2,005 

Cost of Removal Regulatory Liability

 

 

 

155,747 

 

 

 

139,611 

Other Regulatory Liabilities

 

 

 

68,749 

 

 

 

21,014 

Pension and Other Post-Retirement Liabilities

 

 

 

158,014 

 

 

 

516,197 

Asset Retirement Obligations

 

 

 

130,981 

 

 

 

119,246 

Other Deferred Credits

 

 

 

141,510 

 

 

 

161,346 

Total Deferred Credits

 

 

 

2,089,242 

 

 

 

2,091,568 

Commitments and Contingencies

 

 

 

 -

 

 

 

 -

Total Capitalization and Liabilities

 

 

$

6,227,942 

 

 

$

5,935,142 

 

 

 


 

Page 17.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Twelve Months Ended

 

 

September 30,

(Thousands of Dollars)

 

2013

 

2012

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

Net Income Available for Common Stock

 

$

260,001 

 

$

220,077 

Adjustments to Reconcile Net Income to Net Cash

 

 

 

 

 

 

Provided by Operating Activities:

 

 

 

 

 

 

Depreciation, Depletion and Amortization

 

 

326,760 

 

 

271,530 

Deferred Income Taxes

 

 

167,887 

 

 

144,150 

Excess Tax Benefits Associated with Stock-Based Compensation Awards

 

 

(675)

 

 

(985)

Elimination of Other Post-Retirement Regulatory Liability

 

 

 -

 

 

(21,672)

Other

 

 

27,411 

 

 

12,952 

Change in:

 

 

 

 

 

 

Hedging Collateral Deposits

 

 

(730)

 

 

19,337 

Receivables and Unbilled Utility Revenue

 

 

(17,135)

 

 

13,859 

Gas Stored Underground and Materials and Supplies

 

 

(3,016)

 

 

5,405 

Unrecovered Purchased Gas Costs

 

 

(12,408)

 

 

 -

Other Current Assets

 

 

(109)

 

 

9,790 

Accounts Payable

 

 

8,303 

 

 

(16,773)

Amounts Payable to Customers

 

 

(7,136)

 

 

4,445 

Customer Advances

 

 

(2,096)

 

 

4,412 

Customer Security Deposits

 

 

(1,759)

 

 

621 

Other Accruals and Current Liabilities

 

 

(6,534)

 

 

10,633 

Other Assets

 

 

(5,757)

 

 

(4,396)

Other Liabilities

 

 

5,565 

 

 

(14,375)

Net Cash Provided by Operating Activities

 

$

738,572 

 

$

659,010 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

Capital Expenditures

 

$

(703,461)

 

$

(1,035,007)

Other

 

 

(2,522)

 

 

446 

Net Cash Used in Investing Activities

 

$

(705,983)

 

$

(1,034,561)

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

Changes in Notes Payable to Banks and Commercial Paper

 

$

(171,000)

 

$

131,000 

Excess Tax Benefits Associated with Stock-Based Compensation Awards

 

 

675 

 

 

985 

Reduction of Long-Term Debt

 

 

(250,000)

 

 

(150,000)

Net Proceeds From Issuance of Long-Term Debt

 

 

495,415 

 

 

496,085 

Dividends Paid on Common Stock

 

 

(122,710)

 

 

(118,798)

Net Proceeds From Issuance of Common Stock

 

 

5,395 

 

 

10,345 

Net Cash Provided By (Used in) Financing Activities

 

$

(42,225)

 

$

369,617 

Net Decrease in Cash and Temporary

 

 

 

 

 

 

Cash Investments

 

 

(9,636)

 

 

(5,934)

Cash and Temporary Cash Investments

 

 

 

 

 

 

at Beginning of Period

 

 

74,494 

 

 

80,428 

Cash and Temporary Cash Investments

 

 

 

 

 

 

at September 30

 

$

64,858 

 

$

74,494 

 

 

 

 


 

Page 18.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UPSTREAM BUSINESS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

(Thousands of Dollars, except per share amounts)

 

September 30,

 

September 30,

EXPLORATION AND PRODUCTION SEGMENT

 

 

2013

 

 

2012

 

 

Variance

 

 

2013

 

 

2012

 

 

Variance

Total Operating Revenues

 

$

184,195 

 

$

146,732 

 

$

37,463 

 

$

702,937 

 

$

558,180 

 

$

144,757 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operation and Maintenance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and Administrative Expense

 

 

15,073 

 

 

12,540 

 

 

2,533 

 

 

62,162 

 

 

53,792 

 

 

8,370 

Lease Operating and Transportation Expense

 

 

31,967 

 

 

23,540 

 

 

8,427 

 

 

119,243 

 

 

83,361 

 

 

35,882 

All Other Operation and Maintenance Expense

 

 

2,454 

 

 

1,620 

 

 

834 

 

 

11,950 

 

 

6,485 

 

 

5,465 

Property, Franchise and Other Taxes

 

 

5,295 

 

 

4,622 

 

 

673 

 

 

17,199 

 

 

23,620 

 

 

(6,421)

Depreciation, Depletion and Amortization

 

 

65,150 

 

 

51,363 

 

 

13,787 

 

 

243,431 

 

 

187,624 

 

 

55,807 

 

 

 

119,939 

 

 

93,685 

 

 

26,254 

 

 

453,985 

 

 

354,882 

 

 

99,103 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

64,256 

 

 

53,047 

 

 

11,209 

 

 

248,952 

 

 

203,298 

 

 

45,654 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

312 

 

 

423 

 

 

(111)

 

 

1,501 

 

 

1,493 

 

 

Other Interest Expense

 

 

(10,566)

 

 

(8,379)

 

 

(2,187)

 

 

(39,745)

 

 

(29,243)

 

 

(10,502)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

54,002 

 

 

45,091 

 

 

8,911 

 

 

210,708 

 

 

175,548 

 

 

35,160 

Income Tax Expense

 

 

24,736 

 

 

23,015 

 

 

1,721 

 

 

95,317 

 

 

79,050 

 

 

16,267 

Net Income

 

$

29,266 

 

$

22,076 

 

$

7,190 

 

$

115,391 

 

$

96,498 

 

$

18,893 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Share (Diluted)

 

$

0.35 

 

$

0.26 

 

$

0.09 

 

$

1.37 

 

$

1.15 

 

$

0.22 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Page 19.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MIDSTREAM BUSINESSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

(Thousands of Dollars, except per share amounts)

 

September 30,

 

September 30,

PIPELINE AND STORAGE SEGMENT

 

 

2013

 

 

2012

 

 

Variance

 

 

2013

 

 

2012

 

 

Variance

Revenues from External Customers

 

$

45,288 

 

$

58,336 

 

$

(13,048)

 

$

178,184 

 

$

172,312 

 

$

5,872 

Intersegment Revenues

 

 

21,207 

 

 

22,529 

 

 

(1,322)

 

 

89,424 

 

 

86,963 

 

 

2,461 

Total Operating Revenues

 

 

66,495 

 

 

80,865 

 

 

(14,370)

 

 

267,608 

 

 

259,275 

 

 

8,333 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Gas

 

 

525 

 

 

480 

 

 

45 

 

 

1,573 

 

 

674 

 

 

899 

Operation and Maintenance

 

 

22,209 

 

 

19,868 

 

 

2,341 

 

 

82,351 

 

 

78,397 

 

 

3,954 

Property, Franchise and Other Taxes

 

 

5,876 

 

 

5,386 

 

 

490 

 

 

22,458 

 

 

21,618 

 

 

840 

Depreciation, Depletion and Amortization

 

 

8,997 

 

 

8,636 

 

 

361 

 

 

35,156 

 

 

38,182 

 

 

(3,026)

 

 

 

37,607 

 

 

34,370 

 

 

3,237 

 

 

141,538 

 

 

138,871 

 

 

2,667 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

28,888 

 

 

46,495 

 

 

(17,607)

 

 

126,070 

 

 

120,404 

 

 

5,666 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

37 

 

 

61 

 

 

(24)

 

 

193 

 

 

199 

 

 

(6)

Other Income

 

 

256 

 

 

1,151 

 

 

(895)

 

 

1,856 

 

 

3,182 

 

 

(1,326)

Other Interest Expense

 

 

(6,705)

 

 

(6,324)

 

 

(381)

 

 

(26,248)

 

 

(25,603)

 

 

(645)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

22,476 

 

 

41,383 

 

 

(18,907)

 

 

101,871 

 

 

98,182 

 

 

3,689 

Income Tax Expense

 

 

7,034 

 

 

16,284 

 

 

(9,250)

 

 

38,626 

 

 

37,655 

 

 

971 

Net Income

 

$

15,442 

 

$

25,099 

 

$

(9,657)

 

$

63,245 

 

$

60,527 

 

$

2,718 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Share (Diluted)

 

$

0.18 

 

$

0.30 

 

$

(0.12)

 

$

0.75 

 

$

0.72 

 

$

0.03 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

September 30,

 

September 30,

GATHERING SEGMENT

 

 

2013

 

 

2012

 

 

Variance

 

 

2013

 

 

2012

 

 

Variance

Revenues from External Customers

 

$

456 

 

$

126 

 

$

330 

 

$

1,324 

 

$

704 

 

$

620 

Intersegment Revenues

 

 

9,835 

 

 

5,943 

 

 

3,892 

 

 

33,457 

 

 

16,771 

 

 

16,686 

Total Operating Revenues

 

 

10,291 

 

 

6,069 

 

 

4,222 

 

 

34,781 

 

 

17,475 

 

 

17,306 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operation and Maintenance

 

 

1,447 

 

 

780 

 

 

667 

 

 

4,727 

 

 

2,439 

 

 

2,288 

Property, Franchise and Other Taxes

 

 

44 

 

 

169 

 

 

(125)

 

 

277 

 

 

222 

 

 

55 

Depreciation, Depletion and Amortization

 

 

1,138 

 

 

913 

 

 

225 

 

 

3,945 

 

 

1,691 

 

 

2,254 

 

 

 

2,629 

 

 

1,862 

 

 

767 

 

 

8,949 

 

 

4,352 

 

 

4,597 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

7,662 

 

 

4,207 

 

 

3,455 

 

 

25,832 

 

 

13,123 

 

 

12,709 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

22 

 

 

 -

 

 

22 

 

 

55 

 

 

 

 

54 

Other Income

 

 

 

 

 -

 

 

 

 

 

 

 -

 

 

Other Interest Expense

 

 

(589)

 

 

(441)

 

 

(148)

 

 

(2,283)

 

 

(1,444)

 

 

(839)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

7,098 

 

 

3,766 

 

 

3,332 

 

 

23,608 

 

 

11,680 

 

 

11,928 

Income Tax Expense

 

 

3,219 

 

 

1,891 

 

 

1,328 

 

 

10,287 

 

 

4,825 

 

 

5,462 

Net Income

 

$

3,879 

 

$

1,875 

 

$

2,004 

 

$

13,321 

 

$

6,855 

 

$

6,466 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Share (Diluted)

 

$

0.05 

 

$

0.02 

 

$

0.03 

 

$

0.16 

 

$

0.08 

 

$

0.08 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Page 20.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DOWNSTREAM BUSINESSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

(Thousands of Dollars, except per share amounts)

 

September 30,

 

September 30,

UTILITY SEGMENT

 

 

2013

 

 

2012

 

 

Variance

 

 

2013

 

 

2012

 

 

Variance

Revenues from External Customers

 

$

77,108 

 

$

81,682 

 

$

(4,574)

 

$

730,319 

 

$

704,518 

 

$

25,801 

Intersegment Revenues

 

 

2,008 

 

 

1,961 

 

 

47 

 

 

16,020 

 

 

14,604 

 

 

1,416 

Total Operating Revenues

 

 

79,116 

 

 

83,643 

 

 

(4,527)

 

 

746,339 

 

 

719,122 

 

 

27,217 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Gas

 

 

24,797 

 

 

23,448 

 

 

1,349 

 

 

362,250 

 

 

340,325 

 

 

21,925 

Operation and Maintenance

 

 

34,940 

 

 

32,237 

 

 

2,703 

 

 

177,597 

 

 

176,938 

 

 

659 

Property, Franchise and Other Taxes

 

 

9,400 

 

 

9,246 

 

 

154 

 

 

42,323 

 

 

41,873 

 

 

450 

Depreciation, Depletion and Amortization

 

 

10,693 

 

 

10,254 

 

 

439 

 

 

42,729 

 

 

42,757 

 

 

(28)

 

 

 

79,830 

 

 

75,185 

 

 

4,645 

 

 

624,899 

 

 

601,893 

 

 

23,006 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

 

(714)

 

 

8,458 

 

 

(9,172)

 

 

121,440 

 

 

117,229 

 

 

4,211 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

2,423 

 

 

1,945 

 

 

478 

 

 

3,417 

 

 

2,765 

 

 

652 

Other Income

 

 

270 

 

 

216 

 

 

54 

 

 

970 

 

 

887 

 

 

83 

Other Interest Expense

 

 

(6,782)

 

 

(8,671)

 

 

1,889 

 

 

(29,076)

 

 

(33,181)

 

 

4,105 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Income Taxes

 

 

(4,803)

 

 

1,948 

 

 

(6,751)

 

 

96,751 

 

 

87,700 

 

 

9,051 

Income Tax Expense (Benefit)

 

 

(5,465)

 

 

(3,918)

 

 

(1,547)

 

 

31,065 

 

 

29,110 

 

 

1,955 

Net Income

 

$

662 

 

$

5,866 

 

$

(5,204)

 

$

65,686 

 

$

58,590 

 

$

7,096 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Share (Diluted)

 

$

0.01 

 

$

0.07 

 

$

(0.06)

 

$

0.78 

 

$

0.70 

 

$

0.08 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

September 30,

 

September 30,

ENERGY MARKETING SEGMENT

 

 

2013

 

 

2012

 

 

Variance

 

 

2013

 

 

2012

 

 

Variance

Revenues from External Customers

 

$

29,707 

 

$

24,757 

 

$

4,950 

 

$

211,990 

 

$

186,579 

 

$

25,411 

Intersegment Revenues

 

 

305 

 

 

290 

 

 

15 

 

 

1,384 

 

 

1,425 

 

 

(41)

Total Operating Revenues

 

 

30,012 

 

 

25,047 

 

 

4,965 

 

 

213,374 

 

 

188,004 

 

 

25,370 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Gas

 

 

30,683 

 

 

25,130 

 

 

5,553 

 

 

200,226 

 

 

175,605 

 

 

24,621 

Operation and Maintenance

 

 

1,609 

 

 

1,454 

 

 

155 

 

 

6,099 

 

 

6,373 

 

 

(274)

Property, Franchise and Other Taxes

 

 

 

 

22 

 

 

(13)

 

 

86 

 

 

81 

 

 

Depreciation, Depletion and Amortization

 

 

47 

 

 

21 

 

 

26 

 

 

123 

 

 

90 

 

 

33 

 

 

 

32,348 

 

 

26,627 

 

 

5,721 

 

 

206,534 

 

 

182,149 

 

 

24,385 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

 

(2,336)

 

 

(1,580)

 

 

(756)

 

 

6,840 

 

 

5,855 

 

 

985 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

34 

 

 

62 

 

 

(28)

 

 

169 

 

 

188 

 

 

(19)

Other Income

 

 

13 

 

 

12 

 

 

 

 

66 

 

 

100 

 

 

(34)

Other Interest Expense

 

 

(8)

 

 

(22)

 

 

14 

 

 

(36)

 

 

(41)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Income Taxes

 

 

(2,297)

 

 

(1,528)

 

 

(769)

 

 

7,039 

 

 

6,102 

 

 

937 

Income Tax Expense (Benefit)

 

 

(1,145)

 

 

(1,035)

 

 

(110)

 

 

2,450 

 

 

1,933 

 

 

517 

Net Income (Loss)

 

$

(1,152)

 

$

(493)

 

$

(659)

 

$

4,589 

 

$

4,169 

 

$

420 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Per Share (Diluted)

 

$

(0.01)

 

$

(0.01)

 

$

 -

 

$

0.05 

 

$

0.05 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Page 21.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT OPERATING RESULTS AND STATISTICS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

(Thousands of Dollars, except per share amounts)

 

September 30,

 

September 30,

ALL OTHER

 

 

2013

 

 

2012

 

 

Variance

 

 

2013

 

 

2012

 

 

Variance

Total Operating Revenues

 

$

1,880 

 

$

1,397 

 

$

483 

 

$

3,910 

 

$

3,603 

 

$

307 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operation and Maintenance

 

 

355 

 

 

446 

 

 

(91)

 

 

1,263 

 

 

1,581 

 

 

(318)

Property, Franchise and Other Taxes

 

 

100 

 

 

158 

 

 

(58)

 

 

581 

 

 

674 

 

 

(93)

Depreciation, Depletion and Amortization

 

 

33 

 

 

219 

 

 

(186)

 

 

577 

 

 

400 

 

 

177 

 

 

 

488 

 

 

823 

 

 

(335)

 

 

2,421 

 

 

2,655 

 

 

(234)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

1,392 

 

 

574 

 

 

818 

 

 

1,489 

 

 

948 

 

 

541 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

21 

 

 

39 

 

 

(18)

 

 

115 

 

 

174 

 

 

(59)

Other Income

 

 

(132)

 

 

(1,085)

 

 

953 

 

 

(179)

 

 

(1,305)

 

 

1,126 

Other Interest Expense

 

 

(1)

 

 

(8)

 

 

 

 

(2)

 

 

(294)

 

 

292 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Income Taxes

 

 

1,280 

 

 

(480)

 

 

1,760 

 

 

1,423 

 

 

(477)

 

 

1,900 

Income Tax Expense (Benefit)

 

 

393 

 

 

85 

 

 

308 

 

 

529 

 

 

(490)

 

 

1,019 

Net Income (Loss)

 

$

887 

 

$

(565)

 

$

1,452 

 

$

894 

 

$

13 

 

$

881 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Per Share (Diluted)

 

$

0.01 

 

$

 -

 

$

0.01 

 

$

0.01 

 

$

 -

 

$

0.01 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

September 30,

 

September 30,

CORPORATE

 

 

2013

 

 

2012

 

 

Variance

 

 

2013

 

 

2012

 

 

Variance

Revenues from External Customers

 

$

229 

 

$

231 

 

$

(2)

 

$

887 

 

$

957 

 

$

(70)

Intersegment Revenues

 

 

957 

 

 

1,028 

 

 

(71)

 

 

3,419 

 

 

3,865 

 

 

(446)

Total Operating Revenues

 

 

1,186 

 

 

1,259 

 

 

(73)

 

 

4,306 

 

 

4,822 

 

 

(516)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operation and Maintenance

 

 

5,342 

 

 

4,449 

 

 

893 

 

 

16,785 

 

 

14,644 

 

 

2,141 

Property, Franchise and Other Taxes

 

 

(1,843)

 

 

547 

 

 

(2,390)

 

 

(493)

 

 

2,200 

 

 

(2,693)

Depreciation, Depletion and Amortization

 

 

199 

 

 

200 

 

 

(1)

 

 

799 

 

 

786 

 

 

13 

 

 

 

3,698 

 

 

5,196 

 

 

(1,498)

 

 

17,091 

 

 

17,630 

 

 

(539)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

 

(2,512)

 

 

(3,937)

 

 

1,425 

 

 

(12,785)

 

 

(12,808)

 

 

23 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

23,891 

 

 

22,768 

 

 

1,123 

 

 

95,141 

 

 

88,337 

 

 

6,804 

Other Income

 

 

622 

 

 

764 

 

 

(142)

 

 

1,980 

 

 

2,269 

 

 

(289)

Interest Expense on Long-Term Debt

 

 

(23,042)

 

 

(21,408)

 

 

(1,634)

 

 

(90,273)

 

 

(82,002)

 

 

(8,271)

Other Interest Expense

 

 

(539)

 

 

(837)

 

 

298 

 

 

(2,704)

 

 

(3,900)

 

 

1,196 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss Before Income Taxes

 

 

(1,580)

 

 

(2,650)

 

 

1,070 

 

 

(8,641)

 

 

(8,104)

 

 

(537)

Income Tax Expense (Benefit)

 

 

(438)

 

 

2,406 

 

 

(2,844)

 

 

(5,516)

 

 

(1,529)

 

 

(3,987)

Net Loss

 

$

(1,142)

 

$

(5,056)

 

$

3,914 

 

$

(3,125)

 

$

(6,575)

 

$

3,450 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Per Share (Diluted)

 

$

(0.02)

 

$

(0.06)

 

$

0.04 

 

$

(0.04)

 

$

(0.07)

 

$

0.03 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

September 30,

 

September 30,

INTERSEGMENT ELIMINATIONS

 

 

2013

 

 

2012

 

 

Variance

 

 

2013

 

 

2012

 

 

Variance

Intersegment Revenues

 

$

(34,312)

 

$

(31,751)

 

$

(2,561)

 

$

(143,704)

 

$

(123,628)

 

$

(20,076)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Gas

 

 

(22,473)

 

 

(24,358)

 

 

1,885 

 

 

(103,617)

 

 

(101,015)

 

 

(2,602)

Operation and Maintenance

 

 

(11,839)

 

 

(7,393)

 

 

(4,446)

 

 

(40,087)

 

 

(22,613)

 

 

(17,474)

 

 

 

(34,312)

 

 

(31,751)

 

 

(2,561)

 

 

(143,704)

 

 

(123,628)

 

 

(20,076)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

(24,249)

 

 

(23,296)

 

 

(953)

 

 

(96,256)

 

 

(89,468)

 

 

(6,788)

Other Interest Expense

 

 

24,249 

 

 

23,296 

 

 

953 

 

 

96,256 

 

 

89,468 

 

 

6,788 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Share (Diluted)

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Page 22.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT INFORMATION (Continued)

(Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

Increase

 

 

 

2013

 

 

2012

 

 

(Decrease)

 

 

2013

 

 

2012

 

 

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and Production 

 

$

148,120 

(1)

$

95,251 

(2)

$

52,869 

 

$

533,129 

(1)(2)

$

693,810 

(2)(3)

$

(160,681)

Pipeline and Storage

 

 

15,144 

(1)

 

46,914 

(2)

 

(31,770)

 

 

56,144 

(1)(2)

 

144,167 

(2)(3)

 

(88,023)

Gathering

 

 

19,944 

(1)

 

13,224 

(2)

 

6,720 

 

 

54,792 

(1)(2)

 

80,012 

(2)(3)

 

(25,220)

Utility

 

 

29,002 

(1)

 

18,426 

(2)

 

10,576 

 

 

71,970 

(1)(2)

 

58,284 

(2)(3)

 

13,686 

Energy Marketing

 

 

67 

 

 

350 

 

 

(283)

 

 

595 

 

 

770 

 

 

(175)

  Total Reportable Segments

 

 

212,277 

 

 

174,165 

 

 

38,112 

 

 

716,630 

 

 

977,043 

 

 

(260,413)

All Other

 

 

215 

 

 

 

 

210 

 

 

307 

 

 

 

 

302 

Corporate

 

 

76 

 

 

55 

 

 

21 

 

 

160 

 

 

346 

 

 

(186)

Total Capital Expenditures

 

$

212,568 

 

$

174,225 

 

$

38,343 

 

$

717,097 

 

$

977,394 

 

$

(260,297)

 

 

 

(1)

Capital expenditures for the quarter and year ended September 30, 2013 include accounts payable and accrued liabilities related to capital expenditures of $58.5 million, $5.6 million, $10.3 million, and $6.7 million in the Exploration and Production segment, Pipeline and Storage segment, Utility segment and Gathering segment, respectively.  These amounts have been excluded from the Consolidated Statement of Cash Flows at September 30, 2013 since they represent non-cash investing activities at that date. 

 

(2) Capital expenditures for the year ended September 30, 2013 exclude capital expenditures of $38.9 million, $12.7 million, $3.2 million and $12.7 million in the Exploration and Production segment, Pipeline and Storage segment, Utility segment and Gathering segment, respectively.  These amounts were in accounts payable and accrued liabilities at September 30, 2012 and paid during the year ended September 30, 2013.     These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2012 since they represented non-cash investing activities at that date.  These amounts have been included in the Consolidated Statement of Cash Flows at September 30, 2013. 

 

(3)Capital expenditures for the year ended September 30, 2012 exclude capital expenditures of $103.3 million, $16.4 million, $2.3 million and $3.1 million in the Exploration and Production segment, Pipeline and Storage segment, Utility segment and Gathering segment, respectively.  These amounts were in accounts payable and accrued liabilities at September 30, 2011 and paid during the year ended September  30, 2012.  These amounts were excluded from the Consolidated Statements of Cash Flows at September  30, 2011 since they represented non-cash investing activities at that date.  These amounts have been included in the Consolidated Statement of Cash Flows at September 30, 2012.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DEGREE DAYS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Colder

 

 

 

 

 

 

 

 

 

 

 

 

(Warmer) Than:

Three Months Ended September 30

 

 

Normal

 

 

2013

 

 

2012

 

 

 Normal (1)

 

 

Last Year (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buffalo, NY

 

 

162 

 

 

168 

 

 

125 

 

 

3.7 

 

 

34.4 

Erie, PA

 

 

124 

 

 

132 

 

 

124 

 

 

6.5 

 

 

6.5 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended September 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buffalo, NY

 

 

6,617 

 

 

6,139 

 

 

5,296 

 

 

(7.2)

 

 

15.9 

Erie, PA

 

 

6,147 

 

 

5,888 

 

 

4,999 

 

 

(4.2)

 

 

17.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Percents compare actual 2013 degree days to normal degree days and actual 2013 degree days to actual 2012 degree days.

 


 

Page 23.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPLORATION AND PRODUCTION INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

Increase

 

 

 

2013

 

 

2012

 

 

(Decrease)

 

 

2013

 

 

2012

 

 

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas Production/Prices:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production (MMcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appalachia

 

 

28,116 

 

 

19,538 

 

 

8,578 

 

 

100,633 

 

 

62,663 

 

 

37,970 

West Coast

 

 

819 

 

 

798 

 

 

21 

 

 

3,060 

 

 

3,468 

 

 

(408)

Total Production

 

 

28,935 

 

 

20,336 

 

 

8,599 

 

 

103,693 

 

 

66,131 

 

 

37,562 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Prices (Per Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appalachia

 

$

3.26 

 

$

2.72 

 

$

0.54 

 

$

3.49 

 

$

2.71 

 

$

0.78 

West Coast (3)

 

 

6.62 

 

 

5.01 

 

 

1.61 

 

 

6.61 

 

 

6.27 

 

 

0.34 

Weighted Average

 

 

3.35 

 

 

2.81 

 

 

0.54 

 

 

3.58 

 

 

2.89 

 

 

0.69 

Weighted Average after Hedging

 

 

3.99 

 

 

4.08 

 

 

(0.09)

 

 

4.10 

 

 

4.42 

 

 

(0.32)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Production/Prices:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production (Thousands of Barrels)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Appalachia

 

 

 

 

 

 

(1)

 

 

28 

 

 

36 

 

 

(8)

 West Coast

 

 

710 

 

 

698 

 

 

12 

 

 

2,803 

 

 

2,834 

 

 

(31)

Total Production

 

 

717 

 

 

706 

 

 

11 

 

 

2,831 

 

 

2,870 

 

 

(39)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Prices (Per Barrel)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appalachia

 

$

105.96 

 

$

92.81 

 

$

13.15 

 

$

96.48 

 

$

93.94 

 

$

2.54 

West Coast

 

 

105.18 

 

 

102.76 

 

 

2.42 

 

 

103.14 

 

 

107.13 

 

 

(3.99)

Weighted Average

 

 

105.19 

 

 

102.65 

 

 

2.54 

 

 

103.07 

 

 

106.97 

 

 

(3.90)

Weighted Average after Hedging

 

 

99.20 

 

 

88.98 

 

 

10.22 

 

 

98.21 

 

 

90.88 

 

 

7.33 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Production (Mmcfe)

 

 

33,237 

 

 

24,572 

 

 

8,665 

 

 

120,679 

 

 

83,351 

 

 

37,328 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Operating Performance Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General & Administrative Expense per Mcfe (1)

 

$

0.45 

 

$

0.51 

 

$

(0.06)

 

$

0.52 

 

$

0.65 

 

$

(0.13)

Lease Operating and Transportation Expense per Mcfe (1)(2)

 

$

0.96 

 

$

0.96 

 

$

 -

 

$

0.99 

 

$

1.00 

 

$

(0.01)

Depreciation, Depletion & Amortization per Mcfe (1)

 

$

1.96 

 

$

2.09 

 

$

(0.13)

 

$

2.02 

 

$

2.25 

 

$

(0.23)

 

(1)

Refer to page 18 for the General and Administrative Expense, Lease Operating Expense and Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment. 

(2)

Amounts include transportation expense of $0.34 and $0.30 per Mcfe for the three months ended September 30, 2013 and September 30, 2012, respectively.  Amounts include transportation expense of $0.34 and $0.24 per Mcfe for the twelve months ended September 30, 2013 and September 30, 2012, respectively. 

(3)

Prices reflect revenues from gas produced on the West Coast, including natural gas liquids. 

 

 


 

Page 24.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

EXPLORATION AND PRODUCTION INFORMATION

 

 

 

 

 

 

 

 

Hedging Summary for Fiscal 2014

 

 

 

 

 

 

 

 

SWAPS

 

 

Volume

 

 

Average Hedge Price

Oil

 

 

 

 

 

 

 

Midway Sunset (MWSS)

 

 

0.62 

MMBBL

 

$

95.68 / BBL

Brent

 

 

1.35 

MMBBL

 

$

102.32 / BBL

Total

 

 

1.97 

MMBBL

 

$

100.22 / BBL

 

 

 

 

 

 

 

 

Gas

 

 

 

 

 

 

 

NYMEX

 

 

62.72 

BCF

 

$

4.24 / MCF

Dominion Transmission Appalachian (DOM)

 

 

27.43 

BCF

 

$

4.26 / MCF

Southern California City Gate (SoCal)

 

 

1.14 

BCF

 

$

4.57 / MCF

Total

 

 

91.29 

BCF

 

$

4.25 / MCF

 

 

 

 

 

 

 

 

Hedging Summary for Fiscal 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SWAPS

 

 

Volume

 

 

Average Hedge Price

Oil

 

 

 

 

 

 

 

Brent

 

 

0.66 

MMBBL

 

$

97.84 / BBL

NYMEX

 

 

0.40 

MMBBL

 

$

90.14 / BBL

Total

 

 

1.06 

MMBBL

 

$

94.95 / BBL

 

 

 

 

 

 

 

 

Gas

 

 

 

 

 

 

 

NYMEX

 

 

38.29 

BCF

 

$

4.35 / MCF

DOM

 

 

17.83 

BCF

 

$

4.07 / MCF

SoCal

 

 

1.14 

BCF

 

$

4.57 / MCF

Total

 

 

57.26 

BCF

 

$

4.27 / MCF

 

 

 

 

 

 

 

 

Hedging Summary for Fiscal 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SWAPS

 

 

Volume

 

 

Average Hedge Price

Oil

 

 

 

 

 

 

 

Brent

 

 

0.60 

MMBBL

 

$

94.61 / BBL

NYMEX

 

 

0.30 

MMBBL

 

$

86.09 / BBL

Total

 

 

0.90 

MMBBL

 

$

91.77 / BBL

 

 

 

 

 

 

 

 

Gas

 

 

 

 

 

 

 

NYMEX

 

 

22.40 

BCF

 

$

4.57 / MCF

DOM

 

 

17.94 

BCF

 

$

4.07 / MCF

Total

 

 

40.34 

BCF

 

$

4.35 / MCF

 

 

 

 

 

 

 

 

Hedging Summary for Fiscal 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SWAPS

 

 

Volume

 

 

Average Hedge Price

Oil

 

 

 

 

 

 

 

Brent

 

 

0.30 

MMBBL

 

$

91.55 / BBL

 

 

 

 

 

 

 

 

Gas

 

 

 

 

 

 

 

NYMEX

 

 

20.89 

BCF

 

$

4.77 / MCF

DOM

 

 

17.94 

BCF

 

$

4.07 / MCF

Total

 

 

38.83 

BCF

 

$

4.45 / MCF

 

 

 

 

 

 

 

 

Hedging Summary for Fiscal 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SWAPS

 

 

Volume

 

 

Average Hedge Price

Oil

 

 

 

 

 

 

 

Brent

 

 

0.08 

MMBBL

 

$

91.00 / BBL

 

 

 

 

 

 

 

 

Gas

 

 

 

 

 

 

 

NYMEX

 

 

5.29 

BCF

 

$

4.81 / MCF

 

 

 


 

Page 25.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

EXPLORATION AND PRODUCTION INFORMATION

 

 

 

 

 

 

 

Gross Wells in Process of Drilling

 

 

 

 

 

 

Twelve Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

East

 

West

 

 

Company

Wells in Process - Beginning of Period

 

 

 

 

 

 

Exploratory

1.000 

 

1.000 

 

 

2.000 

Developmental

77.000 

(1)

0.000 

 

 

77.000 

Wells Commenced

 

 

 

 

 

 

Exploratory

0.000 

 

4.000 

 

 

4.000 

Developmental

46.000 

 

75.000 

 

 

121.000 

Wells Completed

 

 

 

 

 

 

Exploratory

0.000 

 

5.000 

 

 

5.000 

Developmental

42.000 

 

75.000 

 

 

117.000 

Wells Plugged & Abandoned

 

 

 

 

 

 

Exploratory

1.000 

 

0.000 

 

 

1.000 

Developmental

5.000 

 

0.000 

 

 

5.000 

Wells in Process - End of Period

 

 

 

 

 

 

Exploratory

0.000 

 

0.000 

 

 

0.000 

Developmental

76.000 

 

0.000 

 

 

76.000 

 

 

 

 

 

 

 

 

(1)

Beginning of year number has been adjusted to remove five developmental wells.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Wells in Process of Drilling

 

 

 

 

 

 

Twelve Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

East

 

West

 

 

Company

Wells in Process - Beginning of Period

 

 

 

 

 

 

Exploratory

1.000 

 

0.125 

 

 

1.125 

Developmental

57.000 

(2)

0.000 

 

 

57.000 

Wells Commenced

 

 

 

 

 

 

Exploratory

0.000 

 

0.500 

 

 

0.500 

Developmental

46.000 

 

74.996 

 

 

120.996 

Wells Completed

 

 

 

 

 

 

Exploratory

0.000 

 

0.625 

 

 

0.625 

Developmental

39.500 

 

74.996 

 

 

114.496 

Wells Plugged & Abandoned

 

 

 

 

 

 

Exploratory

1.000 

 

0.000 

 

 

1.000 

Developmental

2.500 

 

0.000 

 

 

2.500 

Wells in Process - End of Period

 

 

 

 

 

 

Exploratory

0.000 

 

0.000 

 

 

0.000 

Developmental

61.000 

 

0.000 

 

 

61.000 

 

 

 

 

 

 

 

 

(2)

Beginning of year number has been adjusted to remove five developmental wells (2.50 net wells).

 

 


 

Page 26.

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

EXPLORATION AND PRODUCTION INFORMATION

 

 

 

 

 

Reserve Quantity Information

 

 

 

 

 

 

 

 

 

 

 

 

Gas MMcf

 

 

U.S.

 

 

Appalachian

West Coast

Total

 

 

Region

Region

Company

Proved Developed and

 

 

 

 

  Undeveloped Reserves:

 

 

 

 

September 30, 2012

 

925,411 
63,023 
988,434 

Extensions and Discoveries

 

360,922 
702 
361,624 

Revisions of Previous Estimates

 

53,038 
112 
53,150 

Production

 

(100,633)
(3,060)
(103,693)

September 30, 2013

 

1,238,738 
60,777 
1,299,515 

 

 

 

 

 

Proved Developed Reserves:

 

 

 

 

 

 

 

 

 

September 30, 2012

 

544,560 
59,923 
604,483 

September 30, 2013

 

807,055 
59,862 
866,917 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Mbbl

 

 

U.S.

 

 

Appalachian

West Coast

Total

 

 

Region

Region

Company

Proved Developed and

 

 

 

 

  Undeveloped Reserves:

 

 

 

 

September 30, 2012

 

306 
42,556 
42,862 

Extensions and Discoveries

 

 -

2,443 
2,443 

Revisions of Previous Estimates

 

(881)
(876)

Production

 

(28)
(2,803)
(2,831)

September 30, 2013

 

283 
41,315 
41,598 

 

 

 

 

 

Proved Developed Reserves:

 

 

 

 

 

 

 

 

 

September 30, 2012

 

306 
38,138 
38,444 

September 30, 2013

 

283 
38,082 
38,365 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Page 27.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pipeline & Storage Throughput - (millions of cubic feet - MMcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

September 30,

 

September 30,

 

 

 

 

 

 

Increase

 

 

 

 

 

Increase

 

 

2013

 

2012

 

(Decrease)

 

2013

 

2012

 

(Decrease)

Firm Transportation - Affiliated

 

11,064 

 

12,563 

 

(1,499)

 

97,702 

 

93,738 

 

3,964 

Firm Transportation - Non-Affiliated

 

137,533 

 

75,334 

 

62,199 

 

478,103 

 

275,739 

 

202,364 

Interruptible Transportation

 

1,491 

 

151 

 

1,340 

 

3,997 

 

1,662 

 

2,335 

 

 

150,088 

 

88,048 

 

62,040 

 

579,802 

 

371,139 

 

208,663 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering Volume - (MMcf)

 

 

Three Months Ended

 

Twelve Months Ended

 

 

September 30,

 

September 30,

 

 

 

 

 

 

Increase

 

 

 

 

 

Increase

 

 

2013

 

2012

 

(Decrease)

 

2013

 

2012

 

(Decrease)

Gathered Volume - Affiliated

 

26,728 

 

16,324 

 

10,404 

 

93,598 

 

48,562 

 

45,036 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utility Throughput - (MMcf)

 

 

Three Months Ended

 

Twelve Months Ended

 

 

September 30,

 

September 30,

 

 

 

 

 

 

Increase

 

 

 

 

 

Increase

 

 

2013

 

2012

 

(Decrease)

 

2013

 

2012

 

(Decrease)

Retail Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Residential Sales

 

3,629 

 

3,560 

 

69 

 

52,753 

 

47,036 

 

5,717 

Commercial Sales

 

461 

 

573 

 

(112)

 

7,486 

 

6,682 

 

804 

Industrial Sales

 

128 

 

381 

 

(253)

 

947 

 

837 

 

110 

 

 

4,218 

 

4,514 

 

(296)

 

61,186 

 

54,555 

 

6,631 

Off-System Sales

 

 -

 

 -

 

 -

 

6,717 

 

9,544 

 

(2,827)

Transportation

 

9,613 

 

9,364 

 

249 

 

69,149 

 

61,027 

 

8,122 

 

 

13,831 

 

13,878 

 

(47)

 

137,052 

 

125,126 

 

11,926 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Marketing Volume

 

 

Three Months Ended

 

Twelve Months Ended

 

 

September 30,

 

September 30,

 

 

 

 

 

 

Increase

 

 

 

 

 

Increase

 

 

2013

 

2012

 

(Decrease)

 

2013

 

2012

 

(Decrease)

Natural Gas (MMcf)

 

6,608 

 

6,899 

 

(291)

 

46,875 

 

45,756 

 

1,119 

 

 

 


 

Page 28.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

FISCAL 2014 EARNINGS GUIDANCE AND SENSITIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share sensitivity to changes

Fiscal 2014 (Diluted earnings per share guidance*)

 

 

from prices used in guidance*  ^

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$0.50 change per MMBtu gas

 

$5 change per Bbl oil

 

 

Range

 

 

Increase

 

Decrease

 

Increase

 

Decrease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Earnings

 

$

3.10 

-

$

3.40 

 

 

+$

0.18 

 

-$

0.18 

 

+$

0.03 

 

-$

0.03 

 

 

 

 

 

* Please refer to forward looking statement footnote beginning at page 9 of document.

 

^  This sensitivity table is current as of November 7, 2013 and only considers revenue from the Exploration and Production segment's crude oil and natural gas sales.  This revenue is based upon pricing used in the Company's earnings forecast.  For its fiscal 2014 earnings forecast, the Company is utilizing flat NYMEX equivalent commodity pricing, exclusive of basis differential, of $4.00 per MMBtu for natural gas and $90 per Bbl for crude oil.  The sensitivities will become obsolete with the passage of time, changes in Seneca's production forecast, changes in basis differential, as additional hedging contracts are entered into, and with the settling of hedge contracts at their maturity.    

 


 

Page 29.

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

NON-GAAP FINANCIAL MEASURES

 

In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains information regarding Operating Results and Adjusted EBITDA, which are non-GAAP financial measures.  The Company believes that these non-GAAP financial measures are useful to investors because they provide an alternative method for assessing the Company's ongoing operating results, for measuring the Company’s cash flow and liquidity, and for comparing the Company’s financial performance to other companies.  The Company's management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes.  The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP. 

 

Management defines Operating Results as reported GAAP earnings before items impacting comparability.  The tables at page 4 of this report reconcile National Fuel’s reported GAAP earnings to Operating Results for the three and twelve months ended September 30, 2013 and 2012. 

 

Management defines Adjusted EBITDA as reported GAAP earnings before the following items:  interest expense, depreciation, depletion and amortization, interest and other income, impairments, items impacting comparability and income taxes. 

 

The following tables reconcile National Fuel's reported GAAP earnings to Adjusted EBITDA for the three and twelve months ended September 30, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months

 

Twelve Months

 

 

Ended September 30,

 

Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Reported GAAP Earnings

 

$

47,842 

 

$

48,802 

 

$

260,001 

 

$

220,077 

Depreciation, Depletion and Amortization

 

 

86,257 

 

 

71,606 

 

 

326,760 

 

 

271,530 

Interest and Other Income

 

 

(3,523)

 

 

(3,060)

 

 

(9,032)

 

 

(8,822)

Interest Expense

 

 

23,983 

 

 

22,794 

 

 

94,111 

 

 

86,240 

Income Taxes

 

 

28,334 

 

 

38,728 

 

 

172,758 

 

 

150,554 

Regulatory Adjustment - Utility segment

 

 

7,200 

 

 

 -

 

 

7,500 

 

 

 -

Elimination of Other Post-Retirement Regulatory Liability

 

 

 -

 

 

(21,672)

 

 

 -

 

 

(21,672)

Pennsylvania Impact Fee

 

 

 -

 

 

 -

 

 

 -

 

 

6,206 

Adjusted EBITDA

 

$

190,093 

 

$

157,198 

 

$

852,098 

 

$

704,113 

 

 


 

Page 30.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30 (unaudited)

 

2013

 

2012

 

 

 

 

 

 

 

Operating Revenues

 

$

338,863,000 

 

$

313,261,000 

 

 

 

 

 

 

 

Net Income Available for Common Stock

 

$

47,842,000 

 

$

48,802,000 

 

 

 

 

 

 

 

Earnings Per Common Share:

 

 

 

 

 

 

Basic

 

$

0.57 

 

$

0.59 

Diluted

 

$

0.57 

 

$

0.58 

 

 

 

 

 

 

 

Weighted Average Common Shares:

 

 

 

 

 

 

Used in Basic Calculation

 

 

83,628,686 

 

 

83,305,793 

Used in Diluted Calculation

 

 

84,502,703 

 

 

83,855,991 

 

 

 

 

 

 

 

Twelve Months Ended September 30 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues

 

$

1,829,551,000 

 

$

1,626,853,000 

 

 

 

 

 

 

 

Net Income Available for Common Stock

 

$

260,001,000 

 

$

220,077,000 

 

 

 

 

 

 

 

Earnings Per Common Share:

 

 

 

 

 

 

Basic

 

$

3.11 

 

$

2.65 

Diluted

 

$

3.08 

 

$

2.63 

 

 

 

 

 

 

 

Weighted Average Common Shares:

 

 

 

 

 

 

Used in Basic Calculation

 

 

83,518,857 

 

 

83,127,844 

Used in Diluted Calculation

 

 

84,341,220 

 

 

83,739,771