Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - OMEROS CORP | Financial_Report.xls |
| 10-Q - 10-Q - OMEROS CORP | omer-2013930x10q.htm |
| EX-31.2 - CERTIFICATION 302 OF FINANCIAL OFFICER - OMEROS CORP | omer-ex312_2013930xq3.htm |
| EX-32.1 - CERTIFICATION 906 OF PRINCIPAL EXECUTIVE OFFICER - OMEROS CORP | omer-ex321_2013930xq3.htm |
| EX-31.1 - CERTIFICATION 302 OF PRINCIPAL EXECUTIVE OFFICER - OMEROS CORP | omer-ex311_2013930xq3.htm |
| EX-10.1 - SEVENTH AMENDMENT TO OXFORD LOAN AND SECURITY AGREEMENT - OMEROS CORP | exhibit101seventhamendment.htm |
| EX-10.2 - FORM OF STOCK OPTION AWARD AGREEMENT UNDER THE 2008 EQUITY INCENTIVE PLAN - OMEROS CORP | exhibit102formofoptiongran.htm |
| EX-32.2 - CERTIFICATION 906 OF FINANCIAL OFFICER - OMEROS CORP | omer-ex322_2013930xq3.htm |
EXHIBIT 12.1 | ||||||||||||||||||
Omeros Corporation | ||||||||||||||||||
Computation of Deficiency in the Coverage of Fixed Charges by Earnings Before Fixed Charges | ||||||||||||||||||
For the | ||||||||||||||||||
ninemonths | ||||||||||||||||||
ended | ||||||||||||||||||
September 30, | Year Ended December 31, | |||||||||||||||||
2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||
(in thousands, except share data) | ||||||||||||||||||
Earnings before fixed charges: | ||||||||||||||||||
Loss from continuing operations before income taxes | $ | (37,951 | ) | $ | (38,444 | ) | $ | (28,546 | ) | $ | (29,251 | ) | $ | (21,089 | ) | $ | (23,827 | ) |
Add fixed charges | 4,132 | 2,305 | 2,144 | 2,104 | 2,596 | 834 | ||||||||||||
Add amortization of capitalized interest | — | — | — | — | — | — | ||||||||||||
Add distributed income of equity investees | — | — | — | — | — | — | ||||||||||||
Subtract capitalized interest | — | — | — | — | — | — | ||||||||||||
Loss before fixed charges | $ | (33,819 | ) | $ | (36,139 | ) | $ | (26,402 | ) | $ | (27,147 | ) | $ | (18,493 | ) | $ | (22,993 | ) |
Fixed Charges: | ||||||||||||||||||
Interest expense | $ | 1,365 | $ | 1,355 | $ | 1,532 | $ | 1,328 | $ | 1,948 | $ | 280 | ||||||
Amortization of debt expense and loss from extinguishment of debt | 371 | 374 | 352 | 503 | 254 | 55 | ||||||||||||
Estimate of interest expense within rental expense | 2,396 | 576 | 260 | 273 | 394 | 499 | ||||||||||||
Preference security dividend requirements of consolidated subsidiaries | — | — | — | — | — | — | ||||||||||||
Total fixed charges | $ | 4,132 | $ | 2,305 | $ | 2,144 | $ | 2,104 | $ | 2,596 | $ | 834 | ||||||
Deficiency of earnings available to cover fixed charges | $ | (37,951 | ) | $ | (38,444 | ) | $ | (28,546 | ) | $ | (29,251 | ) | $ | (21,089 | ) | $ | (23,827 | ) |