Attached files

file filename
8-K - 8-K - OCLARO, INC.d626665d8k.htm

Exhibit 99.1

 

LOGO

Oclaro Announces First Quarter Fiscal Year 2014 Financial Results

SAN JOSE, Calif., – November 7, 2013 – Oclaro, Inc. (NASDAQ: OCLR), a leading provider and innovator of optical communications solutions, today announced the financial results for its first quarter of fiscal year 2014, which ended September 28, 2013.

As previously disclosed, on September 12, 2013, Oclaro completed the sale of its Zurich business to II-VI, Inc. In addition, on November 1, 2013, the sale of Oclaro’s Amplifier and Micro-Optics business to II-VI was completed.

The following financial results for the first quarter of fiscal 2014 include a full quarter of Amplifier sales and approximately eleven weeks of Zurich sales.

 

    Revenues were $138.9 million in the first quarter of fiscal 2014, compared with $136.1 million in the fourth quarter of fiscal 2013.

 

    Adjusted EBITDA was negative $15.5 million in the first quarter of fiscal 2014, compared with negative $21.1 million in the fourth quarter of fiscal 2013.

“Our results for the first quarter of fiscal 2014 were in line with our expectations and demonstrate evidence of our progress,” said Greg Dougherty, CEO, Oclaro. “As a company, we are focused on creating a culture that delivers on the commitments we make. We have now completed the first phase of our turnaround plan by closing our previously announced sales of our Zurich and Amplifier businesses. We have started the restructuring process, which has required some hard choices and decisions, including a reduction of our global workforce, the closing of additional sites and a simplification of our organization structure. While our work will take several quarters to complete, I am pleased with our progress so far. I am enthusiastic about the potential for Oclaro in the future as we emerge from our restructuring process a more focused and stronger company.”

Results for the First Quarter of Fiscal 2014

Except where expressly noted, all reported results and second quarter fiscal 2014 guidance exclude the results from the Zurich and Amplifier and Micro-Optics businesses, and are reclassified to discontinued operations in the financial tables.

 

    Revenues were $96.6 million for the first quarter of fiscal 2014, compared with revenues of $95.4 million in the fourth quarter of fiscal 2013.

 

    GAAP gross margin was 12% for the first quarter of fiscal 2014, compared with a GAAP gross margin of 6% in the fourth quarter of fiscal 2013.

 

    Non-GAAP gross margin was 13% for the first quarter of fiscal 2014, compared with a non-GAAP gross margin of 7% in the fourth quarter of fiscal 2013.

 

    GAAP operating loss was $31.7 million for the first quarter of fiscal 2014. This compares with a GAAP operating loss of $42.8 million for the fourth quarter of fiscal 2014, which included $18.9 million of flood-related income, net of expenses, and an impairment of goodwill and intangible assets of $26.2 million.

 

    Non-GAAP operating loss was $26.7 million for the first quarter of fiscal 2014, compared with a non-GAAP operating loss of $29.2 million in the fourth quarter of fiscal 2013.

 

    GAAP net income for the first quarter of fiscal 2014 was $33.3 million, and included approximately $63.5 million related to the discontinued operations. This compares with a GAAP net loss of $47.4 million in the fourth quarter of fiscal 2013.

 

    Non-GAAP net loss for the first quarter of fiscal 2014 was $27.5 million. This compares with a non-GAAP net loss of $29.5 million in the fourth quarter of fiscal 2013.

 

    Adjusted EBITDA was negative $19.7 million for the first quarter of fiscal 2014, compared with negative $22.4 million in the fourth quarter of fiscal 2013.

 

    Cash, cash equivalents, restricted cash, and short-term investments were $94.7 million at September 29, 2013.


Second Quarter Fiscal Year 2014 Outlook

The guidance for the second quarter of fiscal 2014, which ends December 28, 2013, is:

 

    Revenues in the range of $92 million to $102 million.

 

    Non-GAAP gross margin in the range of 10% to 14%.

 

    Adjusted EBITDA in the range of negative $20 million to negative $15 million.

The outlook for the second quarter of fiscal 2014 does not include approximately $7 million of revenue and associated results from the Amplifier business, which was sold on November 1, 2013.

The foregoing guidance is based on current expectations. These statements are forward looking, and actual results may differ materially. Please see the Safe Harbor Statement in this earnings release for a description of certain important risk factors that could cause actual results to differ, and refer to Oclaro’s most recent annual and quarterly reports on file with the Securities and Exchange Commission (SEC) for a more complete description of these risks. Furthermore, our outlook excludes items that may be required by GAAP, including, but not limited to, restructuring and related costs, acquisition or disposal related costs, any additional flood-related expenses, expenses or income from certain legal actions, settlements and related costs outside our normal course of business, impairments of other long-lived assets, depreciation and amortization, extraordinary items, as well as the expensing of stock options and restricted stock grants. We do not intend to update this guidance as a result of developments occurring after the date of this release.

Management Appointment

The Company also announced today that Mike Fernicola has been appointed Principal Accounting Officer, effective November 8, 2013. Fernicola, will report directly to Pete Mangan CFO, and has more than 15 years of public accounting and corporate finance experience. He most recently served as Corporate Controller for Aptina Imaging, Inc from 2010 to 2013. Please refer to the Securities and Exchange Commission Form 8-K filing today for more information.

Conference Call

Oclaro will hold a conference call to discuss financial results for the first quarter of fiscal year 2014 today at 2:00 p.m. PT/5:00 p.m. ET. To listen to the live conference call, please dial (480) 629-9712. A replay of the conference call will be available through November 14, 2013. To access the replay, dial (858) 384-5517. The passcode for the replay is 4646347. A webcast of this call and a supplemental presentation will be available in the investor section of Oclaro’s website at www.oclaro.com.

About Oclaro

Oclaro, Inc. (NASDAQ: OCLR) is a leading provider and innovator of optical communications solutions. The company is dedicated to photonics innovation, with cutting-edge research and development (R&D) and chip fabrication facilities in the U.K., Italy, Japan and Korea. It has in-house and contract manufacturing sites in the U.S., China, Malaysia and Thailand, with design, sales and service organizations in most of the major regions around the world. For more information, visit http://www.oclaro.com.

Copyright 2013. All rights reserved. Oclaro, the Oclaro logo, and certain other Oclaro trademarks and logos are trademarks and/or registered trademarks of Oclaro, Inc. or its subsidiaries in the U.S. and other countries. Information in this release is subject to change without notice.


Safe Harbor Statement

This press release, in association with Oclaro’s first quarter fiscal year 2014 financial results conference call, contains statements about management’s future expectations, plans or prospects of Oclaro and its business, and together with the assumptions underlying these statements, constitute forward-looking statements for the purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements concerning (i) financial targets and expectations and progress toward Oclaro’s target business model, including financial guidance for the fiscal quarter ending December 28, 2013 regarding revenue, non-GAAP gross margin and Adjusted EBITDA, (ii) Oclaro’s restructuring plans and that status of those efforts, (iii) simplifying Oclaro’s operating footprint, and (iv) Oclaro’s market position and future operating prospects. Such statements can be identified by the fact that they do not relate strictly to historical or current facts and may contain words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “will,” “should,” “outlook,” “could,” “target,” “model,” and other words and terms of similar meaning in connection with any discussion of future operations or financial performance. There are a number of important factors that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including (i) the effect of receiving a “going concern” statement in our auditors report on our 2013 consolidated financial statements, (ii) the future performance of Oclaro and its ability to effectively restructure its operations and business following the sale of its Zurich and Amplifier businesses in accordance with its business plan, (iii) our ability to effectively and efficiently transition to an outsourced back-end assembly and test model, (iv) the potential inability to realize the expected benefits of asset dispositions, (v) the sale of businesses which may or may not arise in connection with executing our restructuring plans, (vi) the impact of continued uncertainty in world financial markets and any resulting reduction in demand for our products, (vii) our ability to meet or exceed our gross margin expectations, (viii) the effects of fluctuating product mix on our results, (ix) our ability to timely develop and commercialize new products, (x) our ability to reduce costs and operating expenses, (xi) our ability to respond to evolving technologies and customer requirements and demands, (xii) our dependence on a limited number of customers for a significant percentage of our revenues, (xiii) our ability to maintain strong relationships with certain customers, (xiv) our ability to effectively compete with companies that have greater name recognition, broader customer relationships and substantially greater financial, technical and marketing resources than we do, (xv) our ability to timely capitalize on any increase in market demand, (xvi) increased costs related to downsizing and compliance with regulatory and legal requirements in connection with such downsizing, (xvii) competition and pricing pressure, (xviii) the risks associated with our international operations, (xix) the outcome of tax audits or similar proceedings, (xx) the outcome of pending litigation against the company, (xxi) Oclaro’s ability to maintain or increase its cash reserves and obtain debt or equity-based financing on terms acceptable to it or at all, and (xxii) other factors described in Oclaro’s most recent annual report on Form 10-K, quarterly report on Form 10-Q and other documents it periodically files with the SEC. The forward-looking statements included in this announcement represent Oclaro’s view as of the date of this announcement. Oclaro anticipates that subsequent events and developments may cause Oclaro’s views and expectations to change. Oclaro specifically disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this press release.

Non-GAAP Financial Measures

Oclaro provides certain supplemental non-GAAP financial measures to its investors as a complement to the most comparable GAAP measures. The GAAP measure most directly comparable to non-GAAP gross margin rate is gross margin rate. The GAAP measure most directly comparable to non-GAAP operating income/loss is operating income/loss. The GAAP measure most directly comparable to non-GAAP net income/loss and Adjusted EBITDA is net income/loss. An explanation and reconciliation of each of these non-GAAP financial measures to GAAP information is set forth below.

Oclaro believes that providing these non-GAAP measures to its investors, in addition to corresponding income statement measures, provides investors the benefit of viewing Oclaro’s performance using the same financial metrics that the management team uses in making many key decisions and evaluating how Oclaro’s “core operating performance” and its results of operations may look in the future. Oclaro defines “core operating performance” as its ongoing performance in the ordinary course of its operations. Items that are non-recurring or do not involve cash expenditures, such as impairment charges, income taxes, restructuring and severance programs, costs relating to specific major projects (such as acquisitions), gain on bargain purchase, non-cash compensation related to stock and options and certain income, purchase accounting adjustments related to the fair market value of acquired inventories, costs to outsource our back-end manufacturing activities, write-offs and expenses related to flooding in Thailand, including advance payments received from insurers, impairment of fixed assets and inventory and related expenses, are not included in Oclaro’s view of “core operating performance.” Management does not believe these items are reflective of Oclaro’s ongoing core operations and accordingly excludes those items from non-GAAP gross margin rate, non-GAAP operating income/loss, non-GAAP net income/loss and Adjusted EBITDA. Additionally, each non-GAAP measure has historically been presented by Oclaro as a complement to its most comparable GAAP measure, and Oclaro believes that the continuation of this practice increases the consistency and comparability of Oclaro’s earnings releases.

Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States of America. Non-GAAP measures should not be considered in isolation from or as a substitute for financial information presented in accordance with generally accepted accounting principles, and may be different from non-GAAP measures used by other companies.


Adjusted EBITDA

Adjusted EBITDA is calculated as net income/loss excluding the impact of income taxes, net interest income/expense, depreciation and amortization, net foreign currency translation gains/losses, as well as restructuring, acquisition and related costs, non-cash compensation related to stock and options, gain on bargain purchase, purchase accounting adjustments related to the fair market value of acquired inventories, impairment of intangible assets and goodwill and certain other one-time charges and credits, including flood related advance payments received from insurers, impairment of fixed assets and inventory and related expenses, specifically identified in the non-GAAP reconciliation schedules set forth below. Oclaro uses Adjusted EBITDA in evaluating Oclaro’s historical and prospective cash usage, as well as its cash usage relative to its competitors. Specifically, management uses this non-GAAP measure to further understand and analyze the cash used in/generated from Oclaro’s core operations. Oclaro believes that by excluding these non-cash and non-recurring charges, more accurate expectations of its future cash needs can be assessed in addition to providing a better understanding of the actual cash used in or generated from core operations for the periods presented. Oclaro further believes that providing this information allows Oclaro’s investors greater transparency and a better understanding of Oclaro’s core cash position.

 

Oclaro, Inc. Contact    Investor Contact
Pete Mangan    Jim Fanucchi
Chief Financial Officer    Darrow Associates, Inc.
(408) 383-1400    (408) 404-5400
ir@oclaro.com    ir@oclaro.com


OCLARO, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands, except per share amounts)

 

     Three Months Ended  
     September 28,
2013
    June 29,
2013
    September 29,
2012
 

Revenues

   $ 96,648      $ 95,383      $ 95,635   

Cost of revenues

     85,430        90,094        91,173   
  

 

 

   

 

 

   

 

 

 

Gross profit

     11,218        5,289        4,462   

Operating expenses:

      

Research and development

     18,102        18,823        20,527   

Selling, general and administrative

     21,051        18,613        21,603   

Amortization of intangible assets

     424        1,206        1,232   

Restructuring, acquisition and related costs

     2,877        2,250        11,594   

Flood-related (income) expense

     —          (18,867     264   

Impairment of goodwill, other intangible assets and long-lived assets

     —          26,157        864   

(Gain) loss on sale of property and equipment

     452        (142     (18
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     42,906        48,040        56,066   
  

 

 

   

 

 

   

 

 

 

Operating loss

     (31,688     (42,751     (51,604

Other income (expense):

      

Interest income (expense), net

     (553     (1,041     (478

Gain (loss) on foreign currency translation

     1,777        (3,760     38   

Other income (expense)

     521        1,233        24,866   
  

 

 

   

 

 

   

 

 

 

Total other income (expense)

     1,745        (3,568     24,426   
  

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (29,943     (46,319     (27,178

Income tax provision (benefit)

     302        (761     918   
  

 

 

   

 

 

   

 

 

 

Loss from continuing operations

     (30,245     (45,558     (28,096

Income (loss) from discontinued operations, net of tax

     63,523        (1,818     2,988   
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 33,278      $ (47,376   $ (25,108
  

 

 

   

 

 

   

 

 

 

Net income (loss) per share—basic and diluted:

      

Loss from continuing operations

   $ (0.33   $ (0.50   $ (0.35

Income (loss) from discontinued operations

     0.70        (0.02     0.04   
  

 

 

   

 

 

   

 

 

 
   $ 0.37      $ (0.52   $ (0.31

Shares used in computing net income (loss) per share:

      

Basic

     90,966        90,771        80,219   

Diluted

     90,966        90,771        80,219   


OCLARO, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited, in thousands)

 

     September 28, 2013     June 29, 2013  
ASSETS     

Current assets:

    

Cash, cash equivalents and short-term investments

   $ 92,157      $ 84,835   

Restricted cash

     2,571        2,719   

Accounts receivable, net

     105,925        100,774   

Inventories

     88,291        86,112   

Prepaid expenses and other current assets

     46,483        33,307   

Assets of discontinued operations held for sale

     14,233        55,627   
  

 

 

   

 

 

 

Total current assets

     349,660        363,374   
  

 

 

   

 

 

 

Property and equipment, net

     65,882        71,842   

Other intangible assets, net

     9,907        10,233   

Other non-current assets

     10,418        4,445   
  

 

 

   

 

 

 

Total assets

   $ 435,867      $ 449,894   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current liabilities:

    

Accounts payable

   $ 114,138      $ 94,157   

Accrued expenses and other liabilities

     62,438        53,227   

Capital lease obligations, current

     8,300        8,281   

Note payable

     —          24,647   

Credit line payable

     —          39,964   

Liabilities of discontinued operations held for sale

     —          16,253   
  

 

 

   

 

 

 

Total current liabilities

     184,876        236,529   
  

 

 

   

 

 

 

Deferred gain on sale-leaseback

     10,823        10,477   

Convertible notes payable

     23,091        22,990   

Capital lease obligations, non-current

     8,383        9,914   

Other long-term liabilities

     17,375        15,852   
  

 

 

   

 

 

 

Total liabilities

     244,548        295,762   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock

     931        928   

Additional paid-in capital

     1,430,161        1,429,155   

Accumulated other comprehensive income

     42,268        39,368   

Accumulated deficit

     (1,282,041     (1,315,319
  

 

 

   

 

 

 

Total stockholders’ equity

     191,319        154,132   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 435,867      $ 449,894   
  

 

 

   

 

 

 


OCLARO, INC.

RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

CONTINUING OPERATIONS

(unaudited, in thousands, except per share amounts)

 

     Three Months Ended  
     September 28,
2013
    June 29,
2013
    September 29,
2012
 

Reconciliation of GAAP gross margin rate to non-GAAP gross margin rate:

  

GAAP gross profit

   $ 11,218      $ 5,289      $ 4,462   

Opnext FMV inventory adjustment

     —          —          1,462   

Outsource transition costs

     749        1,293        —     

Stock-based compensation in cost of revenues

     252        410        274   
  

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 12,219      $ 6,992      $ 6,198   
  

 

 

   

 

 

   

 

 

 

GAAP gross margin rate

     11.6     5.5     4.7

Non-GAAP gross margin rate

     12.6     7.3     6.5

Reconciliation of GAAP operating loss to non-GAAP operating loss:

      

GAAP operating loss

   $ (31,688   $ (42,751   $ (51,604

Stock-based compensation

     963        1,611        1,373   

Amortization of intangible assets

     424        1,206        1,232   

Restructuring, acquisition and related costs

     2,877        1,973        11,594   

Flood-related (income) expense, net

     —          (18,867     264   

Impairment charges

     —          26,157        864   

Opnext FMV inventory adjustment

     —          —          1,462   

Outsource transition costs

     749        1,462        —     
  

 

 

   

 

 

   

 

 

 

Non-GAAP operating loss

   $ (26,675   $ (29,209   $ (34,815
  

 

 

   

 

 

   

 

 

 

Reconciliation of GAAP loss from continuing operations to non-GAAP loss from continuing operations and adjusted EBITDA:

      

GAAP loss from continuing operations

   $ (30,245   $ (45,558   $ (28,096

Stock-based compensation included in:

     963        1,611        1,373   

Amortization expense

     424        1,206        1,232   

Restructuring, acquisition and related costs

     2,877        1,973        11,594   

Flood-related expense

     —          (18,867     264   

Impairment charges

     —          26,157        864   

Opnext FMV inventory adjustment

     —          —          1,462   

Other (income) expense items, net

     (521     (1,233     (24,866

Outsource transition costs

     749        1,462        —     

(Gain) loss on foreign currency translation

     (1,777     3,760        (38
  

 

 

   

 

 

   

 

 

 

Non-GAAP loss from continuing operations

     (27,530     (29,489     (36,211
  

 

 

   

 

 

   

 

 

 

Income tax provision

     302        (761     918   

Depreciation expense

     6,984        6,771        9,219   

Interest (income) expense, net

     553        1,041        478   
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ (19,691   $ (22,438   $ (25,596
  

 

 

   

 

 

   

 

 

 

Non-GAAP loss per share—continuing operations:

      

Basic

   $ (0.30   $ (0.32   $ (0.45

Diluted

   $ (0.30   $ (0.32   $ (0.45

Shares used in computing Non-GAAP loss per share—continuing operations:

      

Basic

     90,966        90,771        80,219   

Diluted

     90,966        90,771        80,219   

Stock-based compensation for the above included the following:

      

Cost of revenues

   $ 252      $ 410      $ 274   

Research and development

     246        320        319   

Selling, general and administrative

     465        604        780   

Restructuring, acquisition and related costs

     —          277        —     
  

 

 

   

 

 

   

 

 

 

Total

   $ 963      $ 1,611      $ 1,373   
  

 

 

   

 

 

   

 

 

 


OCLARO, INC.

RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

CONTINUING OPERATIONS AND DISCONTINUED OPERATIONS

(unaudited, in thousands, except per share amounts)

 

     Three Months Ended  
     September 28,
2013
    June 29,
2013
    September 29,
2012
 

Reconciliation of GAAP revenues to non-GAAP revenues:

      

GAAP revenues

   $ 96,648      $ 95,383      $ 95,635   

Revenues from discontinued operations

     42,212        40,725        53,178   
  

 

 

   

 

 

   

 

 

 

Non-GAAP Revenues

   $ 138,860      $ 136,108      $ 148,813   
  

 

 

   

 

 

   

 

 

 

Reconciliation of GAAP gross margin rate to non-GAAP gross margin rate:

      

GAAP gross profit:

      

Continuing operations

   $ 11,218      $ 5,289      $ 4,462   

Discontinued operations

     9,904        7,599        11,576   

Opnext FMV inventory adjustment

     —          —          1,462   

Outsource transition costs

     749        1,293        —     

Stock-based compensation in cost of revenues

      

Continuing operations

     252        410        274   

Discontinued operations

     52        45        64   
  

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 22,175      $ 14,636      $ 17,838   
  

 

 

   

 

 

   

 

 

 

GAAP gross margin rate

     15.2     9.5     10.8

Non-GAAP gross margin rate

     16.0     10.8     12.0

Reconciliation of GAAP operating loss to non-GAAP operating loss:

      

GAAP operating loss

      

Continuing operations

   $ (31,688   $ (42,751   $ (51,604

Discontinued operations

     2,552        (1,333     3,095   

Stock-based compensation

      

Continuing operations

     963        1,611        1,373   

Discontinued operations

     188        161        227   

Amortization of intangible assets

      

Continuing operations

     424        1,206        1,232   

Discontinued operations

       69        69   

Restructuring, acquisition and related costs

      

Continuing operations

     2,877        1,973        11,594   

Discontinued operations

     26        257        178   

Flood-related (income) expense, net

     —          (18,867     264   

Impairment charges

      

Continuing operations

     —          26,157        864   

Discontinued operations

       540     

Opnext FMV inventory adjustment

     —          —          1,462   

Outsource transition costs

     749        1,462        —     
  

 

 

   

 

 

   

 

 

 

Non-GAAP operating loss

   $ (23,909   $ (29,515   $ (31,246
  

 

 

   

 

 

   

 

 

 

Reconciliation of GAAP net loss to non-GAAP net loss and adjusted EBITDA:

      

GAAP net loss

      

Continuing operations

   $ (30,245   $ (45,558   $ (28,096

Discontinued operations

     63,523        (1,818     2,988   

Stock-based compensation included in:

      

Continuing operations

     963        1,611        1,373   

Discontinued operations

     188        161        227   

Amortization expense

      

Continuing operations

     424        1,206        1,232   

Discontinued operations

       69        69   

Restructuring, acquisition and related costs

      

Continuing operations

     2,877        1,973        11,594   

Discontinued operations

     26        257        178   

Flood-related expense

     —          (18,867     264   

Impairment charges

      

Continuing operations

     —          26,157        864   

Discontinued operations

       540     

Opnext FMV inventory adjustment

     —          —          1,462   

Other (income) expense items, net

      

Continuing operations

     (521     (1,233     (24,866

Discontinued operations

     (62,811    

Outsource transition costs

     749        1,462        —     

(Gain) loss on foreign currency translation

      

Continuing operations

     (1,777     3,760        (38

Discontinued operations

     (3,101     (30     (158
  

 

 

   

 

 

   

 

 

 

Non-GAAP net loss

     (29,705     (30,310     (32,907
  

 

 

   

 

 

   

 

 

 

Income tax provision

      

Continuing operations

     302        (761     918   

Discontinued operations

     163        (713     265   

Depreciation expense

      

Continuing operations

     6,984        6,771        9,219   

Discontinued operations

     1,472        1,691        1,724   

Interest (income) expense, net

      

Continuing operations

     553        1,041        478   

Discontinued operations

     4,762        1,228     
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ (15,469   $ (21,053   $ (20,303
  

 

 

   

 

 

   

 

 

 

Non-GAAP net loss per share:

      

Basic

   $ (0.33   $ (0.33   $ (0.41

Diluted

   $ (0.33   $ (0.33   $ (0.41

Shares used in computing Non-GAAP net loss per share:

      

Basic

     90,966        90,771        80,219   

Diluted

     90,966        90,771        80,219   

Stock-based compensation for the above included the following:

      

Cost of revenues

      

Continuing operations

   $ 252      $ 410      $ 274   

Discontinued operations

     52        45        64   

Research and development

      

Continuing operations

     246        320        319   

Discontinued operations

     48        41        57   

Selling, general and administrative

      

Continuing operations

     465        604        780   

Discontinued operations

     88        75        106   

Restructuring, acquisition and related costs

      

Continuing operations

       277     

Discontinued operations

       —       
  

 

 

   

 

 

   

 

 

 

Total

   $ 1,151      $ 1,772      $ 1,600