Attached files

file filename
8-K - 8-K - Molycorp, Inc.mcp-20131107x8k.htm

 

Exhibit 99.1

  

For Release:  4:01 p.m. Eastern, November 7, 2013 

 

MOLYCORP REPORTS THIRD QUARTER 2013 RESULTS

 

HIGHLIGHTS:

 

·

Total volume amounted to 3,620 metric tons (mt), a 19% increase over the second quarter, at an average selling price (ASP) of $41.18 per kilogram. Net revenues for the quarter were $149.1 million,  up 9% from the second quarter of the year.

 

·

The Company reported a net loss of $0.43 per share for the quarter. The Company reported a net loss of $0.27 per share for the quarter on an adjusted non-GAAP basis.

 

·

In the Chemicals and Oxides segment, volume of its advanced materials and other products, including mixed oxides, increased 34% from the second quarter. Pricing also increased 4% from the second quarter to drive revenues to $58.0 million, nearly a 40% increase over the same period.

 

·

In the Magnetic Materials and Alloys segment, volume of Magnequench bonded Neo Powders™ and other alloys increased 20% from the second quarter. Pricing decreased 9% to drive revenues to $72.6 million, a 10% increase over the same period.

 

Greenwood Village, CO (November 7, 2013, 4:01 p.m. Eastern) — Molycorp, Inc. (NYSE: MCP) (“Molycorp” or the “Company”) today announced financial and operating results for the third quarter of 2013.

 

THIRD QUARTER 2013 RESULTS

 

The Company reported consolidated net revenues of $149.1 million, a 9% increase over the second quarter of 2013. The increase in revenues was primarily attributable to higher product volumes and slightly higher ASPs in the Chemicals and Oxides segment and higher product volumes for its Magnetic Materials and Alloys segment.

 

During the third quarter, the Company sold 3,620 mt of product at an ASP of $41.18 per kilogram, and generated a gross loss of $17.8 million. This compares to volume sales of 3,039 mt at an ASP of $45.04 per kilogram and a gross loss of $18.5 million during the second quarter of 2013.

 

Molycorp reported a loss attributable to common stockholders of $72.8 million, or $0.43 per share. Adjusted loss per share of $0.27 in the third quarter 2013 eliminates the effect of operational expansion items, out-of-ordinary business expenses, and certain other non-cash items.

 

The Company reported negative cash flows from operating activities of $90.0 million during the first nine months of 2013, and had $173.9 million in cash and cash equivalents as of September 30, 2013. During the quarter the company reported negative operating cash flow of $16.0 million, a 54% improvement over the prior quarter of negative $34.7 million.

 

During the three months ended September 30, 2013, Molycorp's capital expenditures were $69.9 million on a cash basis. For the remainder of 2013, the Company estimates that its capital expenditures will total approximately $60  million.  

 

 

 

 

 

 

 

 


 

 

CONFERENCE CALL TODAY AT 4:30 P.M. EASTERN DAYLIGHT TIME

 

Molycorp will conduct a conference call today to discuss these results at 4:30 p.m. EDT, hosted by Mr. Karayannopoulos, President and Chief Executive Officer, Michael Doolan, Executive Vice President and Chief Financial Officer, and Geoff Bedford, Executive Vice President and Chief Operating Officer. Investors interested in participating in the live call from the U.S. should dial +1 (877) 474-9503 and reference passcode number 859736683. Those calling from outside the U.S. should dial +1 (857) 244-7556 and reference the same passcode as above. 

 

There will also be a simultaneous live audio webcast available on the Investor Relations section of the Company's website at www.molycorp.com/investors. The webcast will be archived on the website. A PowerPoint presentation that will be broadcast live via webcast during the conference call will be made available on the website immediately prior to the call.

 

NON-GAAP ADJUSTED NET LOSS, EBITDA and ADJUSTED EBITDA

 

Adjusted net loss is a non-GAAP measure that excludes certain non-cash items and other out-of-ordinary business expense and operational expansion items. EBITDA is also a non-GAAP measure that excludes interest, tax, depreciation and amortization. Adjusted EBITDA consists of EBITDA excluding certain non-cash items and other out-of-ordinary business expense and operational expansion items. The Company's management believes adjusting out these items, including but not limited to purchase accounting adjustments, stock-based compensation, out-of-ordinary expenses/income, asset impairment charges and other miscellaneous charges, is useful to investors because it provides an overall understanding of the Company's historical financial performance and future prospects. Management believes adjusted net loss, EBITDA and adjusted EBITDA are an indication of the Company's base-line performance. Exclusion of these items permits evaluation and comparison of results for the Company's core business operations, and it is on this basis that management internally assesses the Company's performance.

 

# # #

 

FOR MORE INFORMATION:

 

Company Contacts:

 

Jim Sims, +1 (303) 843-8062

Vice President Corporate Communications

Jim.Sims@Molycorp.com

 

Brian Blackman, +1 (303) 843-8067

Vice President Investor Relations

Brian.Blackman@Molycorp.com

 

 

 

 


 

FINANCIAL STATEMENTS AND SUPPLEMENTARY TABLES

 

TABLE 1: BALANCE SHEETS

 

MOLYCORP, INC.

Consolidated Balance Sheets

(In thousands, except share and per share amounts) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

December 31, 2012

ASSETS

Current assets:

 

 

 

Cash and cash equivalents

$

173,914 

 

$

227,790 

Trade accounts receivable, net

 

58,200 

 

 

52,430 

Inventory

 

183,441 

 

 

287,376 

Deferred charges

 

3,080 

 

 

9,412 

Deferred tax assets

 

8,478 

 

 

9,789 

Income tax receivable

 

20,296 

 

 

25,087 

Prepaid expenses and other current assets

 

25,660 

 

 

21,794 

Total current assets

 

473,069 

 

 

633,678 

Non-current assets:

 

 

 

 

 

Deposits

 

25,997 

 

 

26,769 

Property, plant and equipment, net

 

1,779,084 

 

 

1,544,304 

Inventory

 

24,325 

 

 

26,096 

Intangible assets, net

 

419,471 

 

 

450,938 

Investments

 

58,749 

 

 

64,036 

Goodwill

 

239,742 

 

 

239,742 

Other non-current assets

 

6,839 

 

 

6,972 

Total non-current assets

 

2,554,207 

 

 

2,358,857 

Total assets 

$

3,027,276 

 

$

2,992,535 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

 

 

 

Trade accounts payable

$

107,882 

 

$

241,994 

Accrued expenses

 

61,445 

 

 

59,013 

Income tax payable

 

1,708 

 

 

15,267 

Debt and capital lease obligations

 

16,673 

 

 

39,604 

Other current liabilities

 

6,689 

 

 

3,539 

Total current liabilities

 

194,397 

 

 

359,417 

Non-current liabilities:

 

 

 

 

 

Asset retirement obligation

 

14,084 

 

 

18,586 

Deferred tax liabilities

 

125,142 

 

 

160,675 

Debt and capital lease obligations

 

1,356,256 

 

 

1,188,832 

Derivative liability

 

6,819 

 

 

7,816 

Pension liabilities

 

3,431 

 

 

3,292 

Other non-current liabilities

 

2,052 

 

 

2,659 

Total non-current liabilities

 

1,507,784 

 

 

1,381,860 

Total liabilities 

$

1,702,181 

 

$

1,741,277 

 

 

 

 

 

 

 

 

 


 

MOLYCORP, INC.

Consolidated Balance Sheets (Continued)

(In thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $0.001 par value; 350,000,000 shares authorized at September 30, 2013

 

189 

 

 

139 

Preferred stock, $0.001 par value; 5,000,000 shares authorized at September 30, 2013

 

 

 

Additional paid-in capital

 

1,946,742 

 

 

1,691,429 

Accumulated other comprehensive loss

 

(7,848)

 

 

(9,433)

Accumulated deficit

 

(646,163)

 

 

(466,091)

Total Molycorp stockholders’ equity

 

1,292,922 

 

 

1,216,046 

Noncontrolling interests

 

32,173 

 

 

35,212 

Total stockholders’ equity

 

1,325,095 

 

 

1,251,258 

Total liabilities and stockholders’ equity 

$

3,027,276 

 

$

2,992,535 

 

 


 

TABLE 2: INCOME STATEMENTS

 

MOLYCORP, INC.

Consolidated Statements of Operations and Comprehensive Income

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2013

 

2012

 

2013

 

2012

Revenues

$

149,066 

 

$

205,205 

 

$

430,580 

 

$

394,085 

Costs of sales:

 

 

 

 

 

 

 

 

 

 

 

Costs excluding depreciation and amortization

 

(150,444)

 

 

(183,227)

 

 

(421,699)

 

 

(336,654)

Depreciation and amortization

 

(16,400)

 

 

(10,612)

 

 

(49,283)

 

 

(19,065)

Gross (loss) profit

 

(17,778)

 

 

11,366 

 

 

(40,402)

 

 

38,366 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

(24,399)

 

 

(31,349)

 

 

(76,446)

 

 

(78,583)

Corporate development

 

(69)

 

 

(1,073)

 

 

(256)

 

 

(19,379)

Depreciation, amortization and accretion

 

(10,072)

 

 

(9,584)

 

 

(26,273)

 

 

(12,188)

Research and development

 

(5,565)

 

 

(8,929)

 

 

(18,476)

 

 

(18,628)

Impairment of goodwill and other long-lived assets

 

(1,118)

 

 

 —

 

 

(1,495)

 

 

 —

Operating loss

 

(59,001)

 

 

(39,569)

 

 

(163,348)

 

 

(90,412)

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

(657)

 

 

(57)

 

 

1,430 

 

 

(37,615)

Foreign exchange (loss) gain , net

 

(234)

 

 

1,910 

 

 

1,044 

 

 

724 

Interest expense, net of capitalized interest

 

(16,289)

 

 

(5,269)

 

 

(42,807)

 

 

(14,989)

 

 

(17,180)

 

 

(3,416)

 

 

(40,333)

 

 

(51,880)

Loss before income taxes and equity earnings

 

(76,181)

 

 

(42,985)

 

 

(203,681)

 

 

(142,292)

Income tax benefit

 

12,902 

 

 

28,956 

 

 

38,922 

 

 

58,442 

Equity in results of affiliates

 

(2,334)

 

 

(662)

 

 

(8,690)

 

 

(1,146)

Loss from continuing operations

 

(65,613)

 

 

(14,691)

 

 

(173,449)

 

 

(84,996)

Loss from discontinued operations, net of tax

 

(4,186)

 

 

(760)

 

 

(5,190)

 

 

(860)

Net loss

 

(69,799)

 

 

(15,451)

 

 

(178,639)

 

 

(85,856)

Net income attributable to noncontrolling interest

 

(130)

 

 

(3,440)

 

 

(1,433)

 

 

(4,120)

Net loss attributable to Molycorp stockholders

$

(69,929)

 

$

(18,891)

 

$

(180,072)

 

$

(89,976)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(69,799)

 

$

(15,451)

 

$

(178,639)

 

$

(85,856)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

4,217 

 

 

526 

 

 

1,585 

 

 

(1,165)

Comprehensive loss

$

(65,582)

 

$

(14,925)

 

$

(177,054)

 

$

(87,021)

Comprehensive loss attributable to:

 

 

 

 

 

 

 

 

 

 

 

Molycorp stockholders

 

(65,452)

 

 

(11,485)

 

 

(175,621)

 

 

(82,901)

Noncontrolling interest

 

(130)

 

 

(3,440)

 

 

(1,433)

 

 

(4,120)

 

$

(65,582)

 

$

(14,925)

 

$

(177,054)

 

$

(87,021)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

  Continuing operations

$

(0.41)

 

$

(0.18)

 

$

(1.12)

 

$

(0.97)

  Discontinued operations

 

(0.02)

 

 

(0.01)

 

 

(0.03)

 

 

(0.01)

 

$

(0.43)

 

$

(0.19)

 

$

(1.16)

 

$

(0.97)

Diluted:

 

 

 

 

 

 

 

 

 

 

 

  Continuing operations

$

(0.41)

 

$

(0.18)

 

$

(1.12)

 

$

(0.97)

  Discontinued operations

 

(0.02)

 

 

(0.01)

 

 

(0.03)

 

 

(0.01)

 

$

(0.43)

 

$

(0.19)

 

$

(1.16)

 

$

(0.97)

 

 


 

 TABLE 3: STATEMENTS OF CASH FLOWS

 

MOLYCORP, INC

Consolidated Statements of Cash Flows (Unaudited)

(In thousands) 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

2013

 

2012

Cash flows from operating activities:

 

 

 

Net loss

$

(178,639)

 

$

(85,856)

Adjustments to reconcile net loss to net cash from operating activities:

 

 

 

 

 

Depreciation, amortization and accretion

 

75,870 

 

 

31,426 

Deferred income tax benefit

 

(36,399)

 

 

(35,179)

Inventory write-downs

 

74,475 

 

 

41,082 

Release of inventory step-up value

 

5,650 

 

 

26,428 

Impairment of long-lived assets

 

4,949 

 

 

 —

Stock-based compensation expense

 

2,399 

 

 

3,179 

Allowance for doubtful accounts

 

 —

 

 

2,500 

Foreign exchange loss

 

(145)

 

 

 —

Equity in results of affiliates

 

8,690 

 

 

1,146 

Other operating adjustments

 

(1,651)

 

 

167 

Net change in operating assets and liabilities

 

(45,212)

 

 

(32,081)

Net cash used in operating activities

 

(90,013)

 

 

(47,188)

Cash flows from investing activities:

 

 

 

 

 

Cash paid in connection with acquisition, net of cash acquired

 

 —

 

 

(591,011)

Investment in joint ventures

 

(3,423)

 

 

(28,130)

Deposits

 

 —

 

 

(516)

Capital expenditures

 

(334,597)

 

 

(644,683)

Other investing activities

 

(364)

 

 

4,953 

Net cash used in investing activities

 

(338,384)

 

 

(1,259,387)

Cash flows from financing activities:

 

 

 

 

 

Capital contributions

 

 —

 

 

390,225 

Repayments of debt

 

(25,990)

 

 

(228,431)

Net proceeds from sale of common stock

 

248,150 

 

 

132,471 

Net proceeds from sale of Senior Notes

 

 —

 

 

635,373 

Issuance of 5.50% Convertible Notes

 

165,600 

 

 

Issuance of 6.00% Convertible Notes

 

 —

 

 

395,712 

Payments of preferred dividends

 

(8,539)

 

 

(8,539)

Proceeds from debt

 

 —

 

 

9,456 

Dividend paid to noncontrolling interests

 

(4,472)

 

 

Other financing activities

 

(797)

 

 

(3,331)

Net cash provided by financing activities

 

373,952 

 

 

1,322,936 

Effect of exchange rate changes on cash

 

569 

 

 

809 

Net change in cash and cash equivalents

 

(53,876)

 

 

17,170 

Cash and cash equivalents at beginning of the period

 

227,790 

 

 

418,855 

Cash and cash equivalents at end of period

$

173,914 

 

$

436,025 

 

 


 

TABLE 4: SEGMENT INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Magnetic

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals and

 

Materials and

 

 

 

Corporate and

 

 

 

Total Molycorp,

Three months ended September 30, 2013

 

Resources

 

Oxides

 

Alloys

 

Rare Metals

 

other(a)

 

Eliminations(b)

 

Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

(In thousands of dollars)

External

 

4,655 

 

50,791 

 

72,626 

 

20,994 

 

 

 

 —

 

149,066 

Intersegment

 

8,858 

 

7,174 

 

 —

 

 —

 

 

 

(16,032)

 

 —

Total revenues

 

13,513 

 

57,965 

 

72,626 

 

20,994 

 

 

 

(16,032)

 

149,066 

Depreciation, amortization and accretion

 

(10,853)

 

(5,960)

 

(7,458)

 

(2,144)

 

(57)

 

 —

 

(26,472)

Operating (loss) income

 

(55,526)

 

(1,399)

 

11,062 

 

(3,055)

 

(10,806)

 

723 

 

(59,001)

(Loss) income before income taxes and equity earnings

 

(56,139)

 

(1,527)

 

39,291 

 

(4,807)

 

(53,722)

 

723 

 

(76,181)

Total assets at September 30, 2013

 

1,880,127 

 

567,207 

 

621,127 

 

100,794 

 

1,329,485 

 

(1,471,464)

 

3,027,276 

Capital expenditures (c)

 

57,637 

 

1,573 

 

1,457 

 

1,946 

 

77 

 

 —

 

62,690 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Magnetic

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals and

 

Materials and

 

 

 

Corporate and

 

 

 

Total Molycorp,

Three months ended September 30, 2012

 

Resources

 

Oxides

 

Alloys

 

Rare Metals

 

other(a)

 

Eliminations(b)

 

Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

(In thousands of dollars)

External

 

17,150 

 

87,820 

 

74,789 

 

25,446 

 

 

 

 —

 

205,205 

Intersegment

 

3,745 

 

11,559 

 

 —

 

 —

 

 

 

(15,304)

 

 —

Total revenues

 

20,895 

 

99,379 

 

74,789 

 

25,446 

 

 

 

(15,304)

 

205,205 

Depreciation, amortization and accretion

 

(4,035)

 

(5,685)

 

(8,857)

 

(1,576)

 

(43)

 

 —

 

(20,196)

Operating (loss) income

 

(23,966)

 

2,149 

 

1,419 

 

(3,014)

 

(16,526)

 

369 

 

(39,569)

(Loss) income before income taxes and equity earnings

 

(25,506)

 

1,201 

 

1,215 

 

(3,052)

 

(17,212)

 

369 

 

(42,985)

Capital expenditures (c)

 

187,611 

 

2,597 

 

1,432 

 

2,837 

 

1,387 

 

 —

 

195,864 

 

(a)

Corporate loss before income taxes and equity earnings includes business development costs, personnel and related costs, including stock-based compensation expense, accounting and legal fees, occupancy expense, information technology costs and interest expense. Total corporate assets is comprised primarily of cash and cash equivalents.

(b)

The net elimination in operating results includes costs of sales eliminations of $16,755 and $15,673 for the three months ended September 30, 2013 and 2012, respectively. Costs of sales eliminations consist of intercompany gross profits as well as eliminations of lower of cost or market adjustments related to intercompany inventory. The total assets elimination is comprised primarily of intercompany investments and intercompany accounts receivable and profits in inventory. 

(c)

On an accrual basis excluding capitalized interest.

 


 

TABLE 5: LOSS PER SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

(In thousands, except share and per share amounts)

2013

 

2012

Net loss attributable to Molycorp stockholders:

$

(69,929)

 

$

(18,891)

Dividends on Convertible Preferred Stock

 

(2,846)

 

 

(2,846)

Loss attributable to common stockholders

 

(72,775)

 

 

(21,737)

 

 

 

 

 

 

  Continuing operations

 

(68,589)

 

 

(20,977)

  Discontinued operations

 

(4,186)

 

 

(760)

 

$

(72,775)

 

$

(21,737)

 

 

 

 

 

 

Weighted average common shares outstanding—basic

 

168,114,266 

 

 

117,086,022 

Basic loss per share:

 

 

 

 

 

  Continuing operations

$

(0.41)

 

$

(0.18)

  Discontinued operations

 

(0.02)

 

 

(0.01)

 

$

(0.43)

 

$

(0.19)

 

 

 

 

 

 

Diluted loss per share:

 

 

 

 

 

  Continuing operations

$

(0.41)

 

$

(0.18)

  Discontinued operations

 

(0.02)

 

 

(0.01)

 

$

(0.43)

 

$

(0.19)

 

 


 

TABLE 6: PRODUCT REVENUES, VOLUMES, ASP

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

Revenues (in thousands)

2013

 

2012

Resources (1)

$

13,513 

 

$

20,895 

Chemicals and Oxides (2)

 

57,965 

 

 

99,379 

Magnetic Materials and Alloys (3)

 

72,626 

 

 

74,789 

Rare Metals (4)

 

20,994 

 

 

25,446 

Intersegments eliminations

 

(16,032)

 

 

(15,304)

Total Net Revenues

$

149,066 

 

$

205,205 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

Volumes (in metric tons)

2013

 

2012

Resources

 

1,080 

 

 

835 

Chemicals and Oxides

 

1,696 

 

 

1,933 

Magnetic Materials and Alloys

 

1,783 

 

 

1,527 

Rare Metals

 

102 

 

 

96 

Intersegments eliminations

 

(1,041)

 

 

(720)

 

 

3,620 

 

 

3,671 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

ASP per kilogram

2013

 

2012

Resources

$

12.51 

 

$

25.02 

Chemicals and Oxides

$

34.18 

 

$

51.41 

Magnetic Materials and Alloys

$

40.73 

 

$

48.98 

Rare Metals

$

205.82 

 

$

269.22 

 

1. The Resources segment includes the Company's operations at its Molycorp Mountain Pass facility where it conducts rare earth minerals extraction to produce: purified unseparated light rare earth concentrates; separated rare earth oxides, or REO, including lanthanum, cerium and neodymium/praseodymium; heavy rare earth concentrate, which includes samarium, europium, gadolinium, or SEG, terbium, dysprosium, and others; and SorbX™, a line of proprietary rare earth-based water treatment products.

 

2. The Chemicals and Oxides division includes: production of REO at the Company's operations in Sillamäe, Estonia; heavy rare earth oxides other custom engineered materials from the Company's facilities in Jiangyin, Jiangsu Province, China; and production of REO, salts of rare earth elements, zirconium-based engineered materials and mixed rare earth/zirconium oxides from the Company's facilities in Zibo, Shandong Province, China. Rare earth and zirconium applications from products made in this segment include catalytic converters, computers, television display panels, optical lenses, mobile phones, electronic chips, and many others.

 

3. The Magnetic Materials and Alloys segment includes: the production of Neo Powders™ through the Company's wholly-owned manufacturing facilities in Tianjin, China, and Korat, Thailand, under the Molycorp Magnequench brand. This operating segment also includes manufacturing of neodymium and samarium magnet alloys, other specialty alloy products and rare earth metals at the Molycorp Metals and Alloys facility, located in Tolleson, Arizona. Neo Powders™ are used in micro motors, precision motors, sensors, and other applications requiring high levels of magnetic strength, flexibility, small size, and reduced weight.

 

4. The Rare Metals segment produces, reclaims, refines and markets high value niche metals and their compounds that include gallium, indium, rhenium, tantalum, and niobium. Operations in this segment include the following: Quapaw, Oklahoma; Blanding, Utah; Peterborough, Ontario; Sagard, Germany; Hyeongok Industrial Zone in South Korea; and Sillamäe, Estonia. Applications from products made in this segment include wireless technologies, light-emitting diode, flat panel display, turbine, solar, catalyst, steel additive, electronics applications, and others. In July 2013, the Company committed to a plan to discontinue operations at its Napanee, Ontario – Canada facility by the end of fiscal 2013 due to a declining demand for rhenium combined with unfavorable operating costs in this particular recycling sector. Therefore, the operating results of the Napanee facility were included in discontinued operations for the three and nine months ended September 30, 2013, and the prior period presentation of financial data for the Rare Metals segment has been revised for comparative purposes.

 


 

TABLE 7: NON-GAAP ADJUSTED NET LOSS, EBITDA and ADJUSTED EBITDA RECONCILIATION

 

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Loss

 

 

 

 

 

 

Three Months Ended September 30,

 

2013

 

2012

Net loss attributable to Molycorp stockholders

$

(69,929)

 

$

(18,891)

Certain non-cash and other items:

 

 

 

 

 

Stock-based compensation

 

1,687 

 

 

1,279 

Inventory write-downs

 

20,264 

 

 

14,976 

Impact of purchase accounting on cost of inventory sold

 

2,151 

 

 

18,067 

Impairment of long-lived assets

 

3,454 

 

 

 —

Out-of-ordinary items:

 

 

 

 

 

Water removal

 

5,146 

 

 

3,174 

Molycorp Mountain Pass non-capitalizable costs

 

 —

 

 

4,958 

Business Expansion items:

 

 

 

 

 

Due diligence and other transaction costs

 

 —

 

 

1,001 

Other business expansion expenses

 

 —

 

 

1,743 

Release of tax provision

 

 —

 

 

(15,100)

Income tax effect of above adjustments

 

(5,850)

 

 

(14,463)

Adjusted net (loss) income

 

(43,077)

 

 

(3,256)

Dividends on Convertible Preferred Stock

 

(2,846)

 

 

(2,846)

Adjusted net (loss) income attributed to common stockholders

$

(45,923)

 

$

(6,102)

Weighted average common shares outstanding

 

168,114,266 

 

 

117,086,022 

Adjusted net (loss) earnings per share

$

(0.27)

 

$

(0.05)

 

 

 

 

 

 

 

 

EBITDA and Adjusted EBITDA

Three months ended September 30, 2013

 

 

 

Operating loss

$

(59,001)

Depreciation and amortization included in costs of sales

 

16,400 

Depreciation, amortization and accretion

 

10,072 

EBITDA

 

(32,529)

 

 

 

Stock-based compensation

 

1,687 

Inventory write-downs

 

20,264 

Impact of purchase accounting on cost of inventory sold

 

2,151 

Impairment of long-lived assets

 

3,454 

Water removal

 

5,146 

Adjusted EBITDA

$

173 

 

 


 

ABOUT MOLYCORP

 

Molycorp is the only advanced material manufacturer in the world that both controls a world-class rare earth resource and can produce high-purity, custom engineered rare earth products to meet increasingly demanding customer specifications. A globally integrated manufacturer, the Company produces a wide variety of specialized products from 13 different rare earths (lights and heavies), five rare metals (gallium, indium, rhenium, tantalum and niobium), and the transition metals yttrium and zirconium. With 27 locations across 11 countries, Molycorp also produces rare earth magnetic materials through its Molycorp Magnequench subsidiary, including neodymium-iron-boron ("NdFeB") magnet powders, used to manufacture bonded NdFeB permanent rare earth magnets. Through its joint venture with Daido Steel and the Mitsubishi Corporation, Molycorp manufactures next-generation, sintered NdFeB permanent rare earth magnets. Through its Molycorp Advanced Water Technologies subsidiary, the Company markets and sells its proprietary, cerium-based advanced water purification technology called SorbX™ for use in municipal and industrial wastewater treatment, recreational water, and pool and spa water treatment markets. For more information please visit http://www.molycorp.com.

 

SAFE HARBOR STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

This release contains forward-looking statements that represent Molycorp's beliefs, projections and predictions about future events or Molycorp's future performance. Forward-looking statements can be identified by terminology such as "may," "will," "would," "could," "should," "expect," "intend," "plan," "anticipate," "believe," "estimate," "predict," "potential," "continue" or the negative of these terms or other similar expressions or phrases. These forward-looking statements are necessarily subjective and involve known and unknown risks, uncertainties and other important factors that could cause Molycorp's actual results, performance or achievements or industry results to differ materially from any future results, performance or achievement described in or implied by such statements.

 

Factors that may cause actual results to differ materially from expected results described in forward-looking statements include, but are not limited to:  the potential need to secure additional capital to implement Molycorp's business plans, and Molycorp's ability to successfully secure any such capital; Molycorp's ability to complete its planned capital projects, such as its modernization and expansion efforts, including the achievement of an initial annual production rate of 19,050 metric tons at the Mountain Pass rare earth mine and processing facility, which we refer to as the Molycorp Mountain Pass facility, and reach full planned production rates for REO and other planned downstream products, in each case within the projected time frame; the success of Molycorp's cost mitigation efforts in connection with the modernization and expansion efforts at the Molycorp Mountain Pass facility, which, if unsuccessful, might cause its costs to exceed budget; the final costs of Molycorp's planned capital projects, which may differ from estimated costs; Molycorp's ability to successfully integrate Neo Material Technologies, Inc. (now Molycorp Canada), with its operations; Molycorp's ability to achieve fully the strategic and financial objectives related to the acquisition of Molycorp Canada, including the acquisition's impact on Molycorp's financial condition and results of operations; unexpected costs or liabilities that may arise from the acquisition, ownership or operation of Molycorp Canada; risks and uncertainties associated with intangible assets, including any future goodwill impairment charges; market conditions, including prices and demand for Molycorp's products; Molycorp's ability to control its working capital needs; foreign exchange rate fluctuations; the development and commercialization of new products; unexpected actions of domestic and foreign governments; various events which could disrupt operations, including natural events and other risks; uncertainties associated with Molycorp's reserve estimates and non-reserve deposit information, including estimated mine life and annual production; uncertainties related to feasibility studies that provide estimates of expected or anticipated costs, expenditures and economic returns, REO prices, production costs and other expenses for operations, which are subject to fluctuation; uncertainties regarding global supply and demand for rare earths materials; uncertainties regarding the results of Molycorp's exploratory drilling programs; Molycorp's ability to enter into additional definitive agreements with its customers and its ability to maintain customer relationships; Molycorp's sintered neodymium-iron-boron rare earth magnet joint venture's ability to successfully manufacture magnets within its expected timeframe; Molycorp's ability to successfully integrate other acquired businesses; Molycorp's ability to maintain appropriate relations with unions and employees; Molycorp's ability to successfully implement its vertical integration strategy; environmental laws, regulations and permits affecting Molycorp's business, directly and indirectly, including, among others, those relating to mine reclamation and restoration, climate change, emissions to the air and water and human exposure to hazardous substances used, released or disposed of by Molycorp; and uncertainties associated with unanticipated geological conditions related to mining; and the outcome of the stockholder class action litigation, derivative litigation and the SEC investigation, including any actions taken by government agencies in connection therewith.

 

For more information regarding these and other risks and uncertainties that Molycorp may face, see the section entitled "Risk Factors" of the Company's Annual Report on Form 10-K for the year ended December 31, 2012 and of the Company's Quarterly Reports on Form 10-Q. Any forward-looking statement contained in this release or the Annual Report on Form 10-K or the Quarterly Reports on Form 10-Q reflects Molycorp's current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to Molycorp's operations, operating results, growth strategy and liquidity. You should not place undue reliance on these forward-looking statements because such statements speak only as to the date when made. Molycorp assumes no obligation to publicly update or revise these forward-looking statements for any

 


 

reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future, except as otherwise required by applicable law.