Attached files

file filename
EX-4.2 - AMENDED AND RESTATED TRUST AGREEMENT - CARMAX AUTO FUNDING LLCd624014dex42.htm
EX-4.1 - INDENTURE - CARMAX AUTO FUNDING LLCd624014dex41.htm
EX-10.3 - ADMINISTRATION AGREEMENT - CARMAX AUTO FUNDING LLCd624014dex103.htm
EX-10.2 - RECEIVABLES PURCHASE AGREEMENT - CARMAX AUTO FUNDING LLCd624014dex102.htm
EX-10.1 - SALE AND SERVICING AGREEMENT - CARMAX AUTO FUNDING LLCd624014dex101.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 7, 2013

 

 

CARMAX AUTO OWNER TRUST 2013-4

(Issuing Entity with respect to Securities)

 

 

CARMAX BUSINESS SERVICES, LLC

(Sponsor with respect to Securities)

 

 

CARMAX AUTO FUNDING LLC

(Depositor with respect to Securities)

 

 

 

Delaware   333-189212-02   01-0794037

(State or other jurisdiction

of incorporation or organization)

 

(Commission

File Number)

 

(Registrant’s IRS Employer

Identification No.)

12800 Tuckahoe Creek Parkway

Richmond, VA 23238-1115

(Address of principal executive offices of registrant, including zip Code)

Registrant’s telephone number, including area code: (804) 935-4512

Former name or former address, if changed since last report: Not applicable

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 1.01 and Item 8.01.   Entry into a Material Definitive Agreement and Other Events

CarMax Auto Funding LLC, a Delaware limited liability company, (the “Depositor”) has registered an issuance of $14,000,000,000 aggregate principal amount of various classes of asset backed notes on Form S-3 (Commission File No. 333-189212), filed on June 10, 2013, and as amended by Pre-Effective Amendment No. 1 on June 21, 2013 (as amended, the “Registration Statement”).

On November 7, 2013 (the “Closing Date”), the Depositor entered into an Amended and Restated Trust Agreement, a copy of which is filed as an exhibit hereto, with U.S. Bank Trust National Association, as owner trustee (the “Owner Trustee”), relating to CarMax Auto Owner Trust 2013-4 (the “Issuing Entity”), a Delaware statutory trust created on April 3, 2013. On the Closing Date, CarMax Business Services, LLC (“CarMax Business Services”) and the Depositor entered into a Receivables Purchase Agreement, a copy of which is filed as an exhibit hereto, pursuant to which specified motor vehicle retail installment sale contracts and related property were sold by CarMax Business Services to the Depositor. On the Closing Date, the Issuing Entity, the Depositor, CarMax Business Services, as servicer, and Wells Fargo Bank, National Association, as backup servicer, entered into a Sale and Servicing Agreement, a copy of which is filed as an exhibit hereto, pursuant to which motor vehicle retail installment sale contracts and related property were transferred by the Depositor to the Issuing Entity. On the Closing Date, the Issuing Entity issued to the Depositor the Class A-1 Asset-backed Notes, Class A-2 Asset-backed Notes, Class A-3 Asset-backed Notes, Class A-4 Asset-backed Notes, Class B Asset-backed Notes, Class C Asset-backed Notes and Class D Asset-backed Notes, having an aggregate original principal amount of $1,000,000,000 pursuant to an Indenture entered into between the Issuing Entity and Wells Fargo Bank, National Association, as indenture trustee (the “Indenture Trustee”), on the Closing Date, a copy of which is filed as an exhibit hereto. On the Closing Date, the Issuing Entity, the Indenture Trustee and CarMax Business Services, as administrator, entered into an Administration Agreement, a copy of which is filed as an exhibit hereto, pursuant to which the administrator agreed to perform certain duties and obligations of the Issuing Entity and the Owner Trustee under the transaction documents.

 

Item 6.05. Securities Act Updating Disclosure.

The prospectus supplement, dated October 30, 2013, issued under the Registration Statement, contains statistical information regarding the characteristics of the statistical pool of receivables as of September 30, 2013, the statistical calculation date. Set forth below is information as of October 31, 2013 (the “Cutoff Date”) regarding the characteristics of the pool of receivables transferred to the Issuing Entity on the Closing Date.

Composition of the Receivables

as of the Cutoff Date

 

     New Motor Vehicles      Used Motor Vehicles      Total  

Pool Balance

   $ 8,445,564.70       $ 991,554,440.36       $ 1,000,000,005.06   

Number of Receivables

     457         60,815         61,272   

Percentage of Pool Balance

     0.84%         99.16%         100%   

Average Principal Balance

   $ 18,480.45       $ 16,304.44       $ 16,320.67   

Range of Principal Balances

     ($632 to $48,253)         ($501 to $49,973)         ($501 to $49,973)   

Weighted Average Contract Rate

     5.61%         7.05%         7.04%   

Range of Contract Rates

     (1.85% to 15.85%)         (1.6% to 19.45%)         (1.6% to 19.45%)   

Weighted Average Remaining Term

     60.67 months         61.76 months         61.75 months   

Range of Remaining Terms

     (3 to 71)         (3 to 71)         (3 to 71)   

Weighted Average Original Term

     65.21 months         65.71 months         65.71 months   

Range of Original Terms

     (36 to 72)         (24 to 72)         (24 to 72)   

Weighted Average FICO Score(1)

     724.8         700.8         701.0   

Range of FICO Scores

     (502 to 897)         (441 to 900)         (441 to 900)   

 

(1) Reflects only Receivables with obligors that have a FICO score at the time of application. The FICO score with respect to any Receivable with co-obligors is calculated as the average of each obligor’s FICO score at the time of application.

As of the Cutoff Date, the weighted average FICO®* score of the Receivables is 701.0, with the minimum FICO score being 441 and the maximum FICO score being 900. Additionally, 90% of the Pool Balance as of the Cutoff Date is composed of obligors with FICO scores between 569 and 838, with 5% of obligor FICO scores (based on Principal Balance) exceeding 838 and 5% of obligor FICO scores (based on Principal Balance) falling below 569. The calculations in this paragraph reflect only Receivables with obligors that have a FICO score at the time of application. The percentage of obligors that did not have a FICO score at the time of application was 0.60% based on Principal Balance.

 

* FICO® is a federally registered servicemark of Fair Isaac Corporation.

 

1


Distribution of the Receivables by Remaining Term to Maturity

as of the Cutoff Date

 

Remaining Term Range

   Number of
Receivables
     Percentage of
Total Number
of Receivables(1)
    Principal Balance      Percentage of
Pool Balance
as of the
Cutoff Date(1)
 

1-12 months

     5,530         9.03   $ 12,705,225.36         1.27

13-24 months

     3,329         5.43        18,533,895.15         1.85   

25-36 months

     921         1.50        10,011,562.74         1.00   

37-48 months

     2,187         3.57        29,337,429.62         2.93   

49-60 months

     20,197         32.96        348,765,059.36         34.88   

61-66 months

     9,560         15.60        173,418,956.50         17.34   

67-72 months

     19,548         31.90        407,227,876.33         40.72   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     61,272         100.00   $ 1,000,000,005.06         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Percentages may not add to 100.00% due to rounding.

Distribution of the Receivables by Original Term to Maturity

as of the Cutoff Date

 

Original Term Range

   Number of
Receivables
     Percentage of
Total Number
of Receivables(1)
    Principal Balance      Percentage of
Pool Balance
as of the
Cutoff Date(1) 
 

13-24 months

     57         0.09   $ 432,261.58         0.04

25-36 months

     920         1.50        9,984,149.35         1.00   

37-48 months

     2,128         3.47        28,641,463.88         2.86   

49-60 months

     23,712         38.70        351,191,044.55         35.12   

61-66 months

     10,266         16.75        168,713,803.22         16.87   

67-72 months

     24,189         39.48        441,037,282.48         44.10   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     61,272         100.00   $ 1,000,000,005.06         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Percentages may not add to 100.00% due to rounding.

Distribution of the Receivables by Obligor Mailing Address

as of the Cutoff Date

 

Obligor Mailing Address

   Number of
Receivables
     Percentage of
Total Number
of Receivables(1)
    Principal Balance      Percentage of
Pool Balance
as of the
Cutoff Date(1) 
 

California

     9,798         15.99   $ 169,358,576.05         16.94

Texas

     8,223         13.42        130,785,248.56         13.08   

Florida

     6,295         10.27        101,007,682.55         10.10   

Georgia

     4,288         7.00        71,902,679.09         7.19   

Virginia

     3,912         6.38        63,931,444.65         6.39   

Illinois

     3,994         6.52        61,136,651.60         6.11   

North Carolina

     3,627         5.92        56,931,353.41         5.69   

Maryland

     3,246         5.30        52,838,746.52         5.28   

Tennessee

     2,597         4.24        42,994,223.92         4.30   

Nevada

     1,713         2.80        29,446,480.34         2.94   

South Carolina

     1,436         2.34        23,243,997.71         2.32   

Ohio

     1,084         1.77        17,763,968.37         1.78   

Indiana

     1,110         1.81        17,355,582.39         1.74   

Alabama

     921         1.50        15,240,076.07         1.52   

 

2


Obligor Mailing Address

   Number of
Receivables
     Percentage of
Total Number
of Receivables(1)
    Principal Balance      Percentage of
Pool Balance
as of the
Cutoff Date(1) 
 

Arizona

     920         1.50        14,995,613.76         1.50   

Colorado

     791         1.29        13,496,956.45         1.35   

Kansas

     766         1.25        12,614,462.87         1.26   

Connecticut

     790         1.29        12,203,442.00         1.22   

Kentucky

     684         1.12        11,421,137.75         1.14   

Mississippi

     603         0.98        10,383,513.83         1.04   

Other

     4,474         7.30        70,948,167.17         7.09   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     61,272         100.00   $ 1,000,000,005.06         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Percentages may not add to 100.00% due to rounding.

Each state included in the “other” category in the distribution by obligor mailing address table accounted for not more than 0.97% of the total number of Receivables and not more than 0.92% of the Pool Balance, in each case as of the Cutoff Date.

Distribution of the Receivables by Financed Vehicle Model Year

as of the Cutoff Date

 

Model Year

   Number of
Receivables
     Percentage of
Total Number
of Receivables(1)
    Principal Balance      Percentage of
Pool Balance
as of the 
Cutoff  Date(1)
 

1999 and before

     37         0.06   $ 64,862.27         0.01

2000

     62         0.10        110,698.56         0.01   

2001

     113         0.18        243,621.06         0.02   

2002

     383         0.63        2,832,712.04         0.28   

2003

     1,111         1.81        10,767,495.07         1.08   

2004

     1,979         3.23        19,254,965.15         1.93   

2005

     3,402         5.55        30,499,312.02         3.05   

2006

     4,999         8.16        48,049,786.74         4.80   

2007

     5,429         8.86        68,896,462.15         6.89   

2008

     6,220         10.15        95,553,479.60         9.56   

2009

     4,170         6.81        75,518,281.84         7.55   

2010

     11,865         19.36        222,376,177.94         22.24   

2011

     8,875         14.48        176,168,868.59         17.62   

2012

     9,428         15.39        179,874,769.17         17.99   

2013

     3,145         5.13        68,628,032.78         6.86   

2014

     54         0.09        1,160,480.08         0.12   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     61,272         100.00   $ 1,000,000,005.06         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Percentages may not add to 100.00% due to rounding.

 

3


Distribution of the Receivables by Contract Rate

as of the Cutoff Date

 

Contract Rate Range

   Number of
Receivables
     Percentage of
Total Number
of Receivables(1)
    Principal Balance      Percentage of
Pool Balance
as of the
Cutoff Date(1)
 

1.001% - 2.000%

     6,274         10.24   $ 109,819,130.91         10.98

2.001% - 3.000%

     5,341         8.72        93,187,937.08         9.32   

3.001% - 4.000%

     4,487         7.32        81,219,435.28         8.12   

4.001% - 5.000%

     4,304         7.02        79,745,177.24         7.97   

5.001% - 6.000%

     4,837         7.89        87,643,802.77         8.76   

6.001% - 7.000%

     7,975         13.02        136,910,862.89         13.69   

7.001% - 8.000%

     4,395         7.17        64,534,767.47         6.45   

8.001% - 9.000%

     4,388         7.16        67,265,225.47         6.73   

9.001% - 10.000%

     3,311         5.40        51,611,529.36         5.16   

10.001% - 11.000%

     2,870         4.68        48,072,572.26         4.81   

11.001% - 12.000%

     2,638         4.31        37,150,142.21         3.72   

12.001% - 13.000%

     2,082         3.40        20,103,054.70         2.01   

13.001% - 14.000%

     4,624         7.55        69,418,660.79         6.94   

14.001% - 15.000%

     901         1.47        7,937,610.39         0.79   

15.001% - 16.000%

     1,543         2.52        25,705,699.87         2.57   

16.001% - 17.000%

     1,260         2.06        19,491,241.16         1.95   

17.001% - 18.000%

     34         0.06        144,371.58         0.01   

18.001% - 19.000%

     7         0.01        36,540.54         0.00   

19.001% - 20.000%

     1         0.00        2,243.09         0.00   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     61,272         100.00   $ 1,000,000,005.06         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Percentages may not add to 100.00% due to rounding.

Distribution of the Receivables by Original Principal Balance

as of the Cutoff Date

 

Original Principal Balance

   Number of
Receivables
     Percentage of
Total Number
of Receivables(1)
    Principal Balance      Percentage of
Pool Balance
as of the
Cutoff Date(1)
 

$0.01 - $5,000.00

     327         0.53   $ 1,104,528.16         0.11

$5,000.01 - $10,000.00

     3,509         5.73        22,620,773.40         2.26   

$10,000.01 - $15,000.00

     14,848         24.23        154,109,435.79         15.41   

$15,000.01 - $20,000.00

     21,098         34.43        315,974,223.18         31.60   

$20,000.01 - $25,000.00

     11,671         19.05        231,420,145.81         23.14   

$25,000.01 - $30,000.00

     5,947         9.71        147,208,240.98         14.72   

$30,000.01 - $35,000.00

     2,329         3.80        68,702,881.75         6.87   

$35,000.01 - $40,000.00

     880         1.44        30,816,872.98         3.08   

$40,000.01 - $45,000.00

     404         0.66        16,131,835.39         1.61   

$45,000.01 - $50,000.00

     170         0.28        7,587,005.47         0.76   

$50,000.01 - $55,000.00

     88         0.14        4,274,727.08         0.43   

$55,000.01 - $60,000.00

     0         0.00        0.00         0.00   

$60,000.01+

     1         0.00        49,335.07         0.00   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     61,272         100.00   $ 1,000,000,005.06         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Percentages may not add to 100.00% due to rounding.

The average original Principal Balance of the Receivables was $18,717.90 as of the Cutoff Date.

 

4


Distribution of the Receivables by Remaining Principal Balance

as of the Cutoff Date

 

Remaining Principal Balance

   Number of
Receivables
     Percentage of
Total Number
of Receivables(1)
    Principal Balance      Percentage of
Pool Balance
as of the
Cutoff Date(1)
 

$0.01 - $5,000.00

     7,274         11.87   $ 18,998,985.60         1.90

$5,000.01 - $10,000.00

     5,181         8.46        39,115,905.94         3.91   

$10,000.01 - $15,000.00

     12,976         21.18        167,444,086.75         16.74   

$15,000.01 - $20,000.00

     17,960         29.31        311,737,778.97         31.17   

$20,000.01 - $25,000.00

     9,879         16.12        219,911,852.51         21.99   

$25,000.01 - $30,000.00

     4,906         8.01        133,412,857.57         13.34   

$30,000.01 - $35,000.00

     1,828         2.98        58,588,407.54         5.86   

$35,000.01 - $40,000.00

     738         1.20        27,370,851.93         2.74   

$40,000.01 - $45,000.00

     336         0.55        14,148,601.76         1.41   

$45,000.01 - $50,000.00

     194         0.32        9,270,676.49         0.93   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     61,272         100.00   $ 1,000,000,005.06         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Percentages may not add to 100.00% due to rounding.

The average remaining Principal Balance of the Receivables was $16,320.67 as of the Cutoff Date.

Pool Underwriting

In the pool of Receivables, 53,017 Receivables having an aggregate Principal Balance as of the Cutoff Date of $872,029,799.48 (representing 87.20% of the aggregate Principal Balance of the pool of Receivables) were automatically approved. The remaining Receivables were approved after review by a credit underwriter based on the decision rules established by CarMax Auto Finance. As described in the prospectus dated October 25, 2013, CarMax Auto Finance does not consider any of the Receivables to constitute exceptions to its underwriting standards.

Reserve Account

On the Closing Date, the Depositor deposited $2,500,000.02 into the reserve account.

 

Item 9.01. Exhibits.

 

Exhibit
No.
   Description
  4.1    Indenture between CarMax Auto Owner Trust 2013-4 and Wells Fargo Bank, National Association, as indenture trustee, dated as of November 1, 2013.
  4.2    Amended and Restated Trust Agreement between CarMax Auto Funding LLC, as depositor, and U.S. Bank Trust National Association, as owner trustee, dated as of November 1, 2013.
10.1    Sale and Servicing Agreement among CarMax Business Services, LLC, as servicer, CarMax Auto Funding LLC, as depositor, CarMax Auto Owner Trust 2013-4 and Wells Fargo Bank, National Association, as backup servicer, dated as of November 1, 2013.
10.2    Receivables Purchase Agreement between CarMax Business Services, LLC, as seller, and CarMax Auto Funding LLC, as purchaser, dated as of November 1, 2013.
10.3    Administration Agreement among CarMax Business Services, LLC, as administrator, CarMax Auto Owner Trust 2013-4 and Wells Fargo Bank, National Association, as indenture trustee, dated as of November 1, 2013.

 

5


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the depositor has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CarMax Auto Funding LLC
    (Depositor)
Dated: November 7, 2013     By:   /s/ Andrew J. McMonigle
    Name:   Andrew J. McMonigle
    Title:   Treasurer

 

6


EXHIBIT INDEX

 

Exhibit
No.
   Description
  4.1    Indenture between CarMax Auto Owner Trust 2013-4 and Wells Fargo Bank, National Association, as indenture trustee, dated as of November 1, 2013.
  4.2    Amended and Restated Trust Agreement between CarMax Auto Funding LLC, as depositor, and U.S. Bank Trust National Association, as owner trustee, dated as of November 1, 2013.
10.1    Sale and Servicing Agreement among CarMax Business Services, LLC, as servicer, CarMax Auto Funding LLC, as depositor, CarMax Auto Owner Trust 2013-4 and Wells Fargo Bank, National Association, as backup servicer, dated as of November 1, 2013.
10.2    Receivables Purchase Agreement between CarMax Business Services, LLC, as seller, and CarMax Auto Funding LLC, as purchaser, dated as of November 1, 2013.
10.3    Administration Agreement among CarMax Business Services, LLC, as administrator, CarMax Auto Owner Trust 2013-4 and Wells Fargo Bank, National Association, as indenture trustee, dated as of November 1, 2013.