Attached files
| file | filename |
|---|---|
| 8-K - 8-K - BEAZER HOMES USA INC | a8-kcoverpage11713.htm |
Exhibit 99.1
PRESS RELEASE
Beazer Homes Closes Out Fiscal 2013 with $11.9 Million of Net Income for the Fourth Quarter and 21.4% Homebuilding Gross Margins
ATLANTA, November 7, 2013 - Beazer Homes USA, Inc. (NYSE: BZH) (www.beazer.com) today announced its financial results for the quarter and fiscal year ended September 30, 2013.
The Company closed out its fiscal year with improved fourth quarter results highlighted by positive net income of $11.9 million and 21.4% homebuilding gross margins. Adjusted EBITDA was $41.5 million for the quarter, up from $15.1 million in the fourth quarter of fiscal 2012.
For the full year fiscal 2013, the Company made significant progress on its objective to return to sustainable profitability. The Company’s net loss for fiscal 2013 was $33.9 million, compared to a loss of $145.3 million for fiscal 2012. New home orders were up 2.6% despite an 18.5% reduction in average community count, while full year homebuilding gross margins increased to 20.0%. And, adjusted EBITDA for the full year was significantly improved at $86.3 million for fiscal 2013, up from $21.8 million last year.
“We finished 2013 with solidly improved operating and financial results,” said Allan Merrill, CEO of Beazer Homes. “In the fourth quarter, we reported our first net profit from operations in many years, realizing the benefits of our path-to-profitability strategies and the impact of an improved homebuilding market. For the full year, with continued improvements in average sales price, sales per community per month and homebuilding gross margins, we achieved adjusted EBITDA that was more than triple the amount reported for fiscal 2012.”
“With this positive momentum heading into fiscal 2014 as well as our continued belief that new home affordability and inventory levels will remain favorable, we expect to report a full year of profitability for fiscal 2014.”
Q4 Results from Continuing Operations (unless otherwise specified)
Quarter Ended September 30, | ||||||||||||
2013 | 2012 | Change | ||||||||||
New Home Orders | 1,192 | 1,110 | 7.4 | % | ||||||||
Average community count | 135 | 163 | (17.2 | )% | ||||||||
QTD orders per month per community | 3.0 | 2.3 | 30.4 | % | ||||||||
Cancellation rates | 23.9 | % | 31.1 | % | -720 bps | |||||||
Total Home Closings | 1,657 | 1,608 | 3.0 | % | ||||||||
Average sales price from closings (in thousands) | $ | 263.2 | $ | 228.6 | 15.1 | % | ||||||
Homebuilding revenue (in millions) | $ | 436.2 | $ | 367.5 | 18.7 | % | ||||||
Homebuilding gross profit margin, excluding impairments and abandonments (I&A) | 18.3 | % | 11.8 | % | 650 bps | |||||||
Homebuilding gross profit margin, excluding I&A and interest amortized to cost of sales | 21.4 | % | 17.2 | % | 420 bps | |||||||
Income (loss) from continuing operations before income taxes (in millions) | $ | 8.9 | $ | (64.3 | ) | $ | 73.2 | |||||
Benefit from income taxes (in millions) | $ | 2.5 | $ | 3.9 | $ | (1.4 | ) | |||||
Net income (loss) from continuing operations (in millions) | $ | 11.3 | $ | (60.4 | ) | $ | 71.7 | |||||
Basic Income (Loss) Per Share | $ | 0.46 | $ | (2.57 | ) | $ | 3.03 | |||||
Diluted Income (Loss) Per Share | $ | 0.36 | $ | (2.57 | ) | $ | 2.93 | |||||
Loss on debt extinguishment (in millions) | $ | (1.0 | ) | $ | (42.4 | ) | $ | 41.4 | ||||
Inventory impairments (in millions) | $ | (0.4 | ) | $ | (1.7 | ) | $ | 1.3 | ||||
Net income (loss) from continuing operations excluding loss on debt extinguishment and inventory impairments (in millions) | $ | 12.7 | $ | (16.3 | ) | $ | 29.0 | |||||
Land and land development spending (in millions) | $ | 160.8 | $ | 45.0 | $ | 115.8 | ||||||
Total Company Adjusted EBITDA (in millions) | $ | 41.5 | $ | 15.1 | $ | 26.4 | ||||||
Full Year Results from Continuing Operations (unless otherwise specified)
Year Ended September 30, | ||||||||||||
2013 | 2012 | Change | ||||||||||
New Home Orders | 5,026 | 4,901 | 2.6 | % | ||||||||
Average community count | 145 | 178 | (18.5 | )% | ||||||||
LTM orders per month per community | 2.9 | 2.3 | 26.1 | % | ||||||||
Cancellation rates | 21.8 | % | 27.2 | % | -540 bps | |||||||
Total Home Closings | 5,056 | 4,428 | 14.2 | % | ||||||||
Average sales price from closings (in thousands) | $ | 253.0 | $ | 224.9 | 12.5 | % | ||||||
Homebuilding revenue (in millions) | $ | 1,279.2 | $ | 996.1 | 28.4 | % | ||||||
Homebuilding gross profit margin, excluding impairments and abandonments | 16.8 | % | 11.6 | % | 520 bps | |||||||
Homebuilding gross profit margin, excluding impairments, abandonments and interest amortized to cost of sales | 20.0 | % | 17.7 | % | 230 bps | |||||||
Loss from continuing operations before income taxes (in millions) | $ | (35.7 | ) | $ | (176.0 | ) | $ | 140.3 | ||||
Benefit from income taxes (in millions) | $ | 3.5 | $ | 40.3 | $ | (36.8 | ) | |||||
Net loss from continuing operations (in millions) | $ | (32.2 | ) | $ | (135.6 | ) | $ | 103.4 | ||||
Basic and Diluted Loss Per Share | $ | (1.30 | ) | $ | (7.34 | ) | $ | 6.04 | ||||
Loss on debt extinguishment (in millions) | $ | (4.6 | ) | $ | (45.1 | ) | $ | 40.5 | ||||
Inventory impairments (in millions) | $ | (2.6 | ) | $ | (12.2 | ) | $ | 9.6 | ||||
Net loss from continuing operations excluding loss on debt extinguishment and inventory impairments (in millions) | $ | (25.0 | ) | $ | (78.3 | ) | $ | 53.3 | ||||
Land and land development spending (in millions) | $ | 475.2 | $ | 185.5 | $ | 289.7 | ||||||
Adjusted EBITDA (in millions) | $ | 86.3 | $ | 21.8 | $ | 64.5 | ||||||
As of September 30, 2013
• | Total cash and cash equivalents: $553.4 million, including unrestricted cash of approximately $504.5 million |
• | Stockholders' equity: $240.6 million |
• | Total backlog from continuing operations: 1,893 homes with a sales value of $528.1 million, compared to 1,923 homes with a sales value of $479.1 million as of September 30, 2012 |
• | Land and lots controlled: 28,004 lots (79.4% owned), an increase of 16.0% from September 30, 2012 |
Capital Markets Activity
During the year ended September 30, 2013, we engaged in several capital raising transactions designed to further strengthen our balance sheet and provide additional capital for land acquisitions and development. In February 2013, we issued and sold $200 million aggregate principal amount of 7.25% Senior Notes due 2023 through a private placement to qualified institutional buyers. A portion of these proceeds were used to fund the redemption of all of our outstanding 6.875% Senior Notes due 2015 and to repurchase $2 million of our 9.125% Senior Notes due 2018. In September 2013, we issued and sold $200 million aggregate principal amount of 7.5% Senior Notes due 2021 through a private placement to qualified institutional buyers. Proceeds from the 2021 Notes and the remaining funds from the 2023 Notes have been or will be used to expand our new home community count in targeted markets and for general corporate purposes.
Conference Call
The Company will hold a conference call on November 7, 2013 at 10:00 am ET to discuss these results. Interested parties may listen to the conference call and view the Company's slide presentation over the Internet by visiting the “Investor Relations” section of the Company's website at www.beazer.com. To access the conference call by telephone, listeners should dial 800-619-8639 (for international callers, dial 312-470-7002). To be admitted to the call, verbally supply the passcode "BZH". A replay of the call will be available shortly after the conclusion of the live call. To directly access the replay, dial 800-839-1193 or 402-998-0566 and enter the passcode “3740” (available until 11:00 pm ET on November 14, 2013), or visit www.beazer.com. A replay of the webcast will be available at www.beazer.com for approximately 30 days.
Headquartered in Atlanta, Beazer Homes is one of the country’s 10 largest single-family homebuilders. The Company’s homes meet or exceed the benchmark for energy-efficient home construction as established by ENERGY STAR® and are designed with flexible floorplan options to meet the personal preferences and lifestyles of its buyers. In addition, the Company is committed to providing a range of preferred lender choices to facilitate transparent competition between lenders and enhanced customer service. The Company offers homes in 16 states, including Arizona, California, Delaware, Florida, Georgia, Indiana, Maryland, Nevada, New Jersey, New York, North Carolina, Pennsylvania, South Carolina, Tennessee, Texas and Virginia. Beazer Homes is listed on the New York Stock Exchange under the ticker symbol “BZH.” For more info visit Beazer.com, or check out Beazer on Facebook and Twitter.
Forward Looking Statements
This press release contains forward-looking statements. These forward-looking statements represent our expectations or beliefs concerning future events, and it is possible that the results described in this press release will not be achieved. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of our control, that could cause actual results to differ materially from the results discussed in the forward-looking statements, including, among other things, (i) the availability and cost of land and the risks associated with the future value of our inventory such as additional asset impairment charges or writedowns; (ii) economic changes nationally or in local markets, including changes in consumer confidence, declines in employment levels, inflation and increases in the quantity and decreases in the price of new homes and resale homes in the market; (iii) the cyclical nature of the homebuilding industry and a potential deterioration in homebuilding industry conditions; (iv) estimates related to homes to be delivered in the future (backlog) are imprecise as they are subject to various cancellation risks which
cannot be fully controlled; (v) shortages of or increased prices for labor, land or raw materials used in housing production; (vi) our cost of and ability to access capital and otherwise meet our ongoing liquidity needs including the impact of any downgrades of our credit ratings or reductions in our tangible net worth or liquidity levels; (vii) our ability to comply with covenants in our debt agreements or satisfy such obligations through repayment or refinancing; (viii) a substantial increase in mortgage interest rates, increased disruption in the availability of mortgage financing, a change in tax laws regarding the deductibility of mortgage interest, or an increased number of foreclosures; (ix) increased competition or delays in reacting to changing consumer preference in home design; (x) factors affecting margins such as decreased land values underlying land option agreements, increased land development costs on communities under development or delays or difficulties in implementing initiatives to reduce production and overhead cost structure; (xi) estimates related to the potential recoverability of our deferred tax assets; (xii) potential delays or increased costs in obtaining necessary permits as a result of changes to, or complying with, laws, regulations, or governmental policies and possible penalties for failure to comply with such laws, regulations and governmental policies; (xiii) the results of litigation or government proceedings and fulfillment of the obligations in the Deferred Prosecution Agreement and consent orders with governmental authorities and other settlement agreements; (xiv) the impact of construction defect and home warranty claims; (xv) the cost and availability of insurance and surety bonds; (xvi) the performance of our unconsolidated entities and our unconsolidated entity partners; (xvii) delays in land development or home construction resulting from adverse weather conditions; (xviii) the impact of information technology failures or data security breaches; (xix) effects of changes in accounting policies, standards, guidelines or principles; or (xx) terrorist acts, acts of war and other factors over which the Company has little or no control.
Any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by law, we do not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. New factors emerge from time to time and it is not possible for management to predict all such factors.
CONTACT: Beazer Homes USA, Inc.
Carey Phelps
Director, Investor Relations & Corporate Communications
770-829-3700
investor.relations@beazer.com
-Tables Follow-
BEAZER HOMES USA, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Three Months Ended | Fiscal Year Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Total revenue | $ | 438,334 | $ | 370,931 | $ | 1,287,577 | $ | 1,005,677 | |||||||
Home construction and land sales expenses | 357,884 | 327,815 | 1,070,814 | 888,379 | |||||||||||
Inventory impairments and option contract abandonments | 404 | 1,718 | 2,633 | 12,210 | |||||||||||
Gross profit | 80,046 | 41,398 | 214,130 | 105,088 | |||||||||||
Commissions | 17,516 | 16,063 | 52,922 | 43,585 | |||||||||||
General and administrative expenses | 36,428 | 27,671 | 121,163 | 110,051 | |||||||||||
Depreciation and amortization | 4,023 | 4,174 | 12,784 | 13,510 | |||||||||||
Operating income (loss) | 22,079 | (6,510 | ) | 27,261 | (62,058 | ) | |||||||||
Equity in income (loss) of unconsolidated entities | 93 | 329 | (113 | ) | 304 | ||||||||||
Loss on extinguishment of debt | (998 | ) | (42,350 | ) | (4,636 | ) | (45,097 | ) | |||||||
Other expense, net | (12,307 | ) | (15,777 | ) | (58,165 | ) | (69,119 | ) | |||||||
Income (loss) from continuing operations before income taxes | 8,867 | (64,308 | ) | (35,653 | ) | (175,970 | ) | ||||||||
Benefit from income taxes | (2,461 | ) | (3,909 | ) | (3,489 | ) | (40,347 | ) | |||||||
Income (loss) from continuing operations | 11,328 | (60,399 | ) | (32,164 | ) | (135,623 | ) | ||||||||
Income (loss) from discontinued operations, net of tax | 620 | (5,834 | ) | (1,704 | ) | (9,703 | ) | ||||||||
Net income (loss) | $ | 11,948 | $ | (66,233 | ) | $ | (33,868 | ) | $ | (145,326 | ) | ||||
Weighted average number of shares: | |||||||||||||||
Basic | 24,888 | 23,528 | 24,651 | 18,474 | |||||||||||
Diluted | 31,560 | 23,528 | 24,651 | 18,474 | |||||||||||
Income (loss) per share: | |||||||||||||||
Basic income (loss) per share from continuing operations | $ | 0.46 | $ | (2.57 | ) | $ | (1.30 | ) | $ | (7.34 | ) | ||||
Basic income (loss) per share from discontinued operations | $ | 0.02 | $ | (0.25 | ) | $ | (0.07 | ) | $ | (0.53 | ) | ||||
Basic income (loss) per share | $ | 0.48 | $ | (2.82 | ) | $ | (1.37 | ) | $ | (7.87 | ) | ||||
Diluted income (loss) per share from continuing operations | $ | 0.36 | $ | (2.57 | ) | $ | (1.30 | ) | $ | (7.34 | ) | ||||
Diluted income (loss) per share from discontinued operations | $ | 0.02 | $ | (0.25 | ) | $ | (0.07 | ) | $ | (0.53 | ) | ||||
Diluted income (loss) per share | $ | 0.38 | $ | (2.82 | ) | $ | (1.37 | ) | $ | (7.87 | ) | ||||
Three Months Ended | Fiscal Year Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Capitalized interest in inventory, beginning of period | $ | 50,019 | $ | 45,373 | $ | 38,190 | $ | 45,973 | |||||||
Interest incurred | 28,715 | 28,968 | 115,076 | 124,918 | |||||||||||
Capitalized interest impaired | — | — | — | (275 | ) | ||||||||||
Interest expense not qualified for capitalization and included as other expense | (12,749 | ) | (16,327 | ) | (59,458 | ) | (71,474 | ) | |||||||
Capitalized interest amortized to house construction and land sales expenses | (13,423 | ) | (19,824 | ) | (41,246 | ) | (60,952 | ) | |||||||
Capitalized interest in inventory, end of period | $ | 52,562 | $ | 38,190 | $ | 52,562 | $ | 38,190 | |||||||
BEAZER HOMES USA, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
September 30, 2013 | September 30, 2012 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 504,459 | $ | 487,795 | ||||
Restricted cash | 48,978 | 253,260 | ||||||
Accounts receivable (net of allowance of $1,651 and $2,235, respectively) | 22,342 | 24,599 | ||||||
Income tax receivable | 2,813 | 6,372 | ||||||
Inventory | ||||||||
Owned inventory | 1,304,694 | 1,099,132 | ||||||
Land not owned under option agreements | 9,124 | 12,420 | ||||||
Total inventory | 1,313,818 | 1,111,552 | ||||||
Investments in unconsolidated entities | 44,997 | 42,078 | ||||||
Deferred tax assets, net | 5,253 | 6,848 | ||||||
Property, plant and equipment, net | 17,000 | 18,974 | ||||||
Other assets | 27,129 | 30,740 | ||||||
Total assets | $ | 1,986,789 | $ | 1,982,218 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Trade accounts payable | $ | 83,800 | $ | 69,268 | ||||
Other liabilities | 145,623 | 147,718 | ||||||
Obligations related to land not owned under option agreements | 4,633 | 4,787 | ||||||
Total debt (net of discounts of $5,160 and $3,082, respectively) | 1,512,183 | 1,498,198 | ||||||
Total liabilities | $ | 1,746,239 | $ | 1,719,971 | ||||
Stockholders’ equity: | ||||||||
Preferred stock (par value $.01 per share, 5,000,000 shares authorized, no shares issued) | $ | — | $ | — | ||||
Common stock (par value $0.001 per share, 63,000,000 shares authorized, 25,245,945 and 24,601,830 issued and outstanding, respectively) | 25 | 25 | ||||||
Paid-in capital | 846,165 | 833,994 | ||||||
Accumulated deficit | (605,640 | ) | (571,772 | ) | ||||
Total stockholders’ equity | 240,550 | 262,247 | ||||||
Total liabilities and stockholders’ equity | $ | 1,986,789 | $ | 1,982,218 | ||||
Inventory Breakdown | ||||||||
Homes under construction | $ | 262,476 | $ | 251,828 | ||||
Development projects in progress | 578,453 | 391,019 | ||||||
Land held for future development | 341,986 | 367,102 | ||||||
Land held for sale | 31,331 | 10,149 | ||||||
Capitalized interest | 52,562 | 38,190 | ||||||
Model homes | 37,886 | 40,844 | ||||||
Land not owned under option agreements | 9,124 | 12,420 | ||||||
Total inventory | $ | 1,313,818 | $ | 1,111,552 | ||||
BEAZER HOMES USA, INC.
CONSOLIDATED OPERATING AND FINANCIAL DATA – CONTINUING OPERATIONS
Quarter Ended September 30, | Fiscal Year Ended September 30, | |||||||||||||||
SELECTED OPERATING DATA | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Closings: | ||||||||||||||||
West region | 724 | 689 | 2,277 | 1,883 | ||||||||||||
East region | 523 | 522 | 1,629 | 1,506 | ||||||||||||
Southeast region | 410 | 397 | 1,150 | 1,039 | ||||||||||||
Continuing Operations | 1,657 | 1,608 | 5,056 | 4,428 | ||||||||||||
Discontinued Operations | — | — | — | 19 | ||||||||||||
Total closings | 1,657 | 1,608 | 5,056 | 4,447 | ||||||||||||
New orders, net of cancellations: | ||||||||||||||||
West region | 480 | 464 | 2,176 | 2,152 | ||||||||||||
East region | 403 | 378 | 1,543 | 1,615 | ||||||||||||
Southeast region | 309 | 268 | 1,307 | 1,134 | ||||||||||||
Continuing Operations | 1,192 | 1,110 | 5,026 | 4,901 | ||||||||||||
Discontinued Operations | — | — | — | 2 | ||||||||||||
Total new orders | 1,192 | 1,110 | 5,026 | 4,903 | ||||||||||||
Backlog units at end of period: | ||||||||||||||||
West region | 738 | 839 | 738 | 839 | ||||||||||||
East region | 661 | 747 | 661 | 747 | ||||||||||||
Southeast region | 494 | 337 | 494 | 337 | ||||||||||||
Continuing Operations | 1,893 | 1,923 | 1,893 | 1,923 | ||||||||||||
Discontinued Operations | — | — | — | — | ||||||||||||
Total backlog units | 1,893 | 1,923 | 1,893 | 1,923 | ||||||||||||
Dollar value of backlog at end of period (in millions) | $ | 528.1 | $ | 479.1 | $ | 528.1 | $ | 479.1 | ||||||||
Homebuilding Revenue (in thousands): | ||||||||||||||||
West region | $ | 183,472 | $ | 141,124 | $ | 543,524 | $ | 386,544 | ||||||||
East region | 158,134 | 146,295 | 482,468 | 401,814 | ||||||||||||
Southeast region | 94,581 | 80,100 | 253,220 | 207,701 | ||||||||||||
Total homebuilding revenue | $ | 436,187 | $ | 367,519 | $ | 1,279,212 | $ | 996,059 | ||||||||
BEAZER HOMES USA, INC.
CONSOLIDATED OPERATING AND FINANCIAL DATA – CONTINUING OPERATIONS
(Dollars in thousands)
Quarter Ended September 30, | Fiscal Year Ended September 30, | |||||||||||||||
SUPPLEMENTAL FINANCIAL DATA | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Revenues: | ||||||||||||||||
Homebuilding | $ | 436,187 | $ | 367,519 | $ | 1,279,212 | $ | 996,059 | ||||||||
Land sales and other | 2,147 | 3,412 | 8,365 | 9,618 | ||||||||||||
Total | $ | 438,334 | $ | 370,931 | $ | 1,287,577 | $ | 1,005,677 | ||||||||
Gross profit: | ||||||||||||||||
Homebuilding | $ | 79,583 | $ | 41,630 | $ | 212,054 | $ | 103,105 | ||||||||
Land sales and other | 463 | (232 | ) | 2,076 | 1,983 | |||||||||||
Total | $ | 80,046 | $ | 41,398 | $ | 214,130 | $ | 105,088 | ||||||||
Reconciliation of homebuilding gross profit before impairments and abandonments and interest amortized to cost of sales and the related gross margins to homebuilding gross profit and gross margin, the most directly comparable GAAP measure, is provided for each period discussed below:
Quarter Ended September 30, | Fiscal Year Ended September 30, | ||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||
Homebuilding gross profit | $ | 79,583 | 18.2 | % | $ | 41,630 | 11.3 | % | $ | 212,054 | 16.6 | % | $ | 103,105 | 10.4 | % | |||||||
Inventory impairments and lot option abandonments (I&A) | 404 | 1,718 | 2,633 | 12,210 | |||||||||||||||||||
Homebuilding gross profit before I&A | 79,987 | 18.3 | % | 43,348 | 11.8 | % | 214,687 | 16.8 | % | 115,315 | 11.6 | % | |||||||||||
Interest amortized to cost of sales | 13,423 | 19,824 | 41,246 | 60,952 | |||||||||||||||||||
Homebuilding gross profit before I&A and interest amortized to cost of sales | $ | 93,410 | 21.4 | % | $ | 63,172 | 17.2 | % | $ | 255,933 | 20.0 | % | $ | 176,267 | 17.7 | % | |||||||
Reconciliation of Adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, debt extinguishment, impairments and abandonments) to total company net income (loss) (excluding discontinued operations), the most directly comparable GAAP measure, is provided for each period discussed below. Management believes that Adjusted EBITDA assists investors in understanding and comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective capitalization, tax position and level of impairments.
Quarter Ended September 30, | Fiscal Year Ended September 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net income (loss) | $ | 11,948 | $ | (66,233 | ) | $ | (33,868 | ) | $ | (145,326 | ) | |||||
Benefit from income taxes | (2,587 | ) | (3,901 | ) | (3,684 | ) | (40,747 | ) | ||||||||
Interest amortized to home construction and land sales expenses, capitalized interest impaired, and interest expense not qualified for capitalization | 26,172 | 36,151 | 100,704 | 132,701 | ||||||||||||
Depreciation and amortization and stock compensation amortization | 4,606 | 4,991 | 15,642 | 17,573 | ||||||||||||
Inventory impairments and option contract abandonments | 404 | 1,718 | 2,650 | 12,514 | ||||||||||||
Loss on debt extinguishment | 998 | 42,350 | 4,636 | 45,097 | ||||||||||||
Joint venture impairment and abandonment charges | — | — | 181 | 36 | ||||||||||||
Adjusted EBITDA | $ | 41,541 | $ | 15,076 | $ | 86,261 | $ | 21,848 | ||||||||