SEMPRA ENERGY

           Table F (Unaudited)

Statement of Operations Data by Segment

Three Months Ended September 30, 2013

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$     1,063

$          807

$           364

$          188

$            25

$          212

$            (108)

$  2,551

Cost of Sales and Other Expenses

(674)

(552)

(286)

(117)

(10)

(211)

91

(1,759)

Gain (Loss) on Sale of Assets

-

-

-

-

40

-

(1)

39

Depreciation & Amortization

(126)

(100)

(14)

(16)

(5)

(20)

(5)

(286)

Equity (Losses) Earnings Recorded Before Income Tax

-

-

-

-

(10)

13

-

3

Other Income (Expense), Net

10

2

3

1

4

3

(7)

16

Income (Loss) Before Interest & Tax ⁽¹⁾

273

157

67

56

44

(3)

(30)

564

Net Interest (Expense) Income ⁽²⁾

(55)

(17)

(5)

-

2

(8)

(54)

(137)

Income Tax (Expense) Benefit

(84)

(38)

(16)

(16)

(9)

4

42

(117)

Equity Earnings Recorded Net of Income Tax

-

-

-

8

-

-

-

8

Earnings Attributable to Noncontrolling Interests

(5)

-

(7)

(9)

-

-

(1)

(22)

Earnings (Losses)

$        129

$          102

$             39

$            39

$            37

$            (7)

$             (43)

$     296

Three Months Ended September 30, 2012

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$     1,092

$          728

$           356

$          181

$            27

$          294

$            (171)

$  2,507

Cost of Sales and Other Expenses

(694)

(518)

(269)

(106)

(11)

(288)

159

(1,727)

Depreciation & Amortization

(128)

(91)

(15)

(15)

(4)

(24)

(3)

(280)

Equity Losses Recorded Before Income Tax

-

-

-

-

(6)

(87)

⁽³⁾

(1)

(94)

Other Income (Expense), Net

5

6

5

6

(1)

3

20

44

Income (Loss) Before Interest & Tax ⁽¹⁾

275

125

77

66

5

(102)

4

450

Net Interest Expense ⁽²⁾

(51)

(17)

(3)

(3)

(4)

(11)

(34)

(123)

Income Tax (Expense) Benefit

(38)

(37)

(27)

(31)

12

45

27

(49)

Equity Earnings Recorded Net of Income Tax

-

-

-

10

-

-

-

10

Earnings Attributable to Noncontrolling Interests

(12)

-

(7)

-

-

-

(1)

(20)

Earnings (Losses)

$        174

$            71

$             40

$            42

$            13

$           (68)

$               (4)

$     268

⁽¹⁾ Management believes "Income (Loss) Before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our

operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

⁽²⁾ Net Interest Expense includes Interest Income, Interest Expense, Preferred Dividends of Subsidiaries and Call Premium on Preferred Stock.

⁽³⁾ Includes impairment loss of $100 million related to our investment in Rockies Express Pipeline LLC.

         SEMPRA ENERGY

           Table F (Unaudited)

Statement of Operations Data by Segment

Nine Months Ended September 30, 2013

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$       3,066

$    2,694

$       1,119

$          519

$            76

$        683

$              (305)

$     7,852

Cost of Sales and Other Expenses

(1,943)

(1,997)

(877)

(342)

(37)

(623)

262

(5,557)

Loss From Plant Closure

(200)

-

-

-

-

-

-

(200)

Gain (Loss) on Sale of Assets

-

-

-

-

40

74

(1)

113

Depreciation & Amortization

(367)

(280)

(44)

(47)

(20)

(60)

(10)

(828)

Equity (Losses) Earnings Recorded Before Income Tax

-

-

-

-

(12)

33

-

21

Other Income, Net

30

9

6

5

9

7

13

79

Income (Loss) Before Interest & Tax ⁽¹⁾

586

426

204

135

56

114

(41)

1,480

Net Interest Expense ⁽²⁾

(153)

(53)

(9)

(4)

(8)

(23)

(156)

(406)

Income Tax (Expense) Benefit

(147)

(107)

(50)

(44)

8

(35)

48

(327)

Equity (Losses) Earnings Recorded Net of Income Tax

-

-

(14)

27

-

-

-

13

Earnings Attributable to Noncontrolling Interests

(1)

-

(21)

(18)

-

(1)

-

(41)

Earnings (Losses)

$          285

$       266

$          110

$            96

$            56

$          55

$              (149)

$       719

Nine Months Ended September 30, 2012

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$       2,706

$    2,328

$       1,061

$          435

$            49

$        761

$              (361)

$     6,979

Cost of Sales and Other Expenses

(1,730)

(1,727)

(820)

(247)

(21)

(729)

308

(4,966)

Depreciation & Amortization

(359)

(268)

(42)

(46)

(10)

(69)

(9)

(803)

Equity Losses Recorded Before Income Tax

-

-

-

-

(7)

(366)

⁽³⁾

(2)

(375)

Other Income (Expense), Net

59

14

7

17

(1)

3

38

137

Income (Loss) Before Interest & Tax ⁽¹⁾

676

347

206

159

10

(400)

(26)

972

Net Interest Expense ⁽²⁾

(128)

(52)

(11)

(5)

(10)

(31)

(106)

(343)

Income Tax (Expense) Benefit

(151)

(105)

(57)

(61)

47

171

108

(48)

Equity Earnings Recorded Net of Income Tax

-

-

-

29

-

-

-

29

Earnings Attributable to Noncontrolling Interests

(23)

-

(20)

-

-

-

(1)

(44)

Earnings (Losses)

$          374

$       190

$          118

$          122

$            47

$      (260)

$               (25)

$       566

⁽¹⁾ Management believes "Income (Loss) Before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our

operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

⁽²⁾ Net Interest Expense includes Interest Income, Interest Expense, Preferred Dividends of Subsidiaries and Call Premium on Preferred Stock.

⁽³⁾ Includes impairment loss of $400 million related to our investment in Rockies Express Pipeline LLC.