Attached files

file filename
8-K - 8-K - Peoples Federal Bancshares, Inc.a13-23503_18k.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

 

Contact: Maurice H. Sullivan, Jr.

 

(617) 254-0707

 

PEOPLES FEDERAL BANCSHARES, INC. ANNOUNCES FOURTH QUARTER AND FISCAL 2013 FINANCIAL RESULTS

 

Brighton, Massachusetts, November 1, 2013.  Peoples Federal Bancshares, Inc. (the “Company”) (Nasdaq: PEOP), the holding company for Peoples Federal Savings Bank (the “Bank”), announced fourth quarter and annual earnings for the fiscal year ended September 30, 2013.  For the quarter ended September 30, 2013, the Company reported net income of $461,000 or $0.07 per share, basic and diluted, as compared to a net loss of $323,000 or $(0.05) per share, basic and diluted, for the same period last year, and net income of $598,000, or $0.10 per share, basic and diluted, for the quarter ended June 30, 2013.  The net loss for the September 30, 2012 quarter was attributable to the establishment of a $1.0 million valuation allowance against the Company’s deferred tax asset.  For the fiscal year ended September 30, 2013, the Company reported net income of $2.3 million, or $0.37 per share, basic and diluted, as compared to net income of $1.7 million, or $0.26 per share, basic and diluted, for fiscal 2012.

 

For the quarter ended September 30, 2013, net interest and dividend income totaled $4.2 million as compared to $4.3 million for the quarter ended September 30, 2012.  Low market interest rates have continued to pressure net interest and dividend income as recently originated loans reflect the low interest rate environment.  Non-interest income totaled $402,000 for the quarter ended September 30, 2013, as compared to $562,000 for the quarter ended September 30, 2012, as mortgage banking income decreased during the current quarter.  Non-interest expense totaled $3.8 million for the quarter ended September 30, 2013 as compared to $3.7 million for the quarter ended September 30, 2012.

 

For the fiscal year ended September 30, 2013 and 2012, net interest and dividend income totaled $16.6 million and $17.0 million, respectively.  Low market interest rates have continued to pressure net interest and dividend income as recently originated loans reflect current market conditions.  Non-interest income totaled $1.9 million for the fiscal year ended September 30, 2013, as compared to $1.8 million for the fiscal year ended September 30, 2012.  Non-interest expense totaled $14.3 million for the fiscal year ended September 30, 2013, as compared to $14.1 million for the fiscal year ended September 30, 2012, reflecting higher salaries and employee benefits offset mainly by a decrease in advertising expense, equipment expense and other expense.

 

On a linked quarter basis, net interest and dividend income remained stable at $4.2 million for the Company’s 2013 fourth fiscal quarter ended September 30, 2013 and for the third fiscal quarter ended June 30, 2013.  Non-interest income for the fourth quarter of fiscal 2013 decreased to $402,000 from $472,000 for the third fiscal quarter ended June 30, 2013.  Non-interest expense increased to $3.8 million for the fourth fiscal quarter ended September 30, 2013 as compared to $3.6 million for the third fiscal quarter ended June 30, 2013.

 

Total assets increased $14.4 million, or 2.5%, to $585.2 million at September 30, 2013 from $570.8 million at September 30, 2012.  Loans, net increased $15.0 million, or 3.3%, as residential real estate, construction and commercial loans all increased while commercial real estate and consumer loans

 



 

declined.  Cash and cash equivalents increased $893,000 to $37.1 million at September 30, 2013 from $36.2 million at September 30, 2012.  Securities available-for-sale and held-to-maturity in total decreased $1.3 million, or 2.7%, to $46.3 million at September 30, 2013 from $47.6 million at September 30, 2012.  Borrowings increased to $44.0 million at September 30, 2013 from $33.0 million at September 30, 2012.

 

Deposits increased $8.4 million to $425.1 million at September 30, 2013 from $416.7 million at September 30, 2012.  Savings accounts increased $7.2 million, demand deposits increased $8.7 million, and NOW accounts increased $1.5 million, while term certificates decreased $6.9 million and money market accounts decreased $2.1 million. At September 30, 2013, total stockholders’ equity was $106.3 million, a decrease of $4.2 million from $110.5 million at September 30, 2012 resulting primarily from dividends paid of $2.3 million and the repurchase and retirement of 336,345 shares, or $6.0 million, of the Company’s common stock pursuant to our stock repurchase plan.  The decline in stockholder’s equity was offset, in part, by net income of $2.3 million, stock based compensation expense of $1.5 million and common stock released and committed to be released by the ESOP of $510,000.

 

During the quarters ended September 30, 2013 and 2012, the Company paid quarterly cash dividends of $0.04 and $0.03 per common share, respectively, totaling $239,000 and $181,000, during the quarters ended September 30, 2013 and 2012. The dividends paid totaled $2.3 million and $181,000, respectively, during the years ended September 30, 2013 and 2012.

 

Non-performing assets totaled $2.2 million, or 0.4% of total assets, at September 30, 2013, compared to $3.4 million, or 0.6% of total assets, at September 30, 2012 and $1.9 million, or 0.3% of total assets, at June 30, 2013.  Classified assets decreased to $4.1 million at September 30, 2013, as compared to $9.6 million at September 30, 2012 but have increased as compared to $3.5 million at June 30, 2013.  The Company did not provide to the allowance for loan losses during the quarter ended September 30, 2013 reflecting little change in net loans and improvements in loan delinquencies, non-performing assets and classified assets.

 

Certain statements herein constitute “forward-looking statements” and actual results may differ from those contemplated by these statements.  Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts.  They often include words like “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.”  Certain factors that could cause actual results to differ materially from expected results include changes in the interest rate environment, changes in general economic conditions, legislative and regulatory changes that adversely affect the businesses in which Peoples Federal Bancshares, Inc. is engaged and changes in the securities market.  The Company disclaims any intent or obligation to update any forward-looking statements, whether in response to new information, future events or otherwise.

 

2



 

PEOPLES FEDERAL BANCSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

 

 

September 30,

 

 

 

2013

 

2012

 

 

 

(Unaudited)

 

 

 

 

 

(In thousands, except share data)

 

ASSETS

 

Cash and due from banks

 

$

4,047

 

$

6,713

 

Interest-bearing demand deposits with other banks

 

30,906

 

27,378

 

Federal funds sold

 

79

 

48

 

Federal Home Loan Bank - overnight deposit

 

2,102

 

2,102

 

Total cash and cash equivalents

 

37,134

 

36,241

 

Securities available-for-sale

 

14,225

 

21,653

 

Securities held-to-maturity (fair values of $32,105 and $26,746)

 

32,054

 

25,921

 

Federal Home Loan Bank stock (at cost)

 

3,775

 

4,014

 

Loans

 

470,086

 

454,925

 

Allowance for loan losses

 

(4,037

)

(3,891

)

Loans, net

 

466,049

 

451,034

 

Premises and equipment, net

 

3,465

 

3,577

 

Cash surrender value of life insurance policies

 

20,007

 

19,364

 

Accrued interest receivable

 

1,448

 

1,589

 

Deferred income tax asset, net

 

5,432

 

5,116

 

Other assets

 

1,657

 

2,318

 

Total assets

 

$

585,246

 

$

570,827

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

Deposits:

 

 

 

 

 

Non-interest bearing

 

$

57,891

 

$

49,165

 

Interest-bearing

 

367,202

 

367,583

 

Total deposits

 

425,093

 

416,748

 

Short-term borrowings

 

6,000

 

8,000

 

Long-term debt

 

38,000

 

25,000

 

Accrued expenses and other liabilities

 

9,801

 

10,541

 

Total liabilities

 

478,894

 

460,289

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $0.01 par value; 50,000,000 shares authorized; none issued

 

 

 

Common stock, $0.01 par value; 100,000,000 shares authorized; 6,465,934 and 6,726,904 shares issued and outstanding at September 30, 2013 and 2012, respectively

 

65

 

67

 

Additional paid-in capital

 

60,039

 

63,909

 

Retained earnings

 

55,103

 

55,153

 

Accumulated other comprehensive (loss) income

 

(30

)

113

 

Unearned restricted shares; 256,894 and 244,140 shares at September 30, 2013 and 2012, respectively

 

(4,183

)

(3,777

)

Unearned compensation - ESOP

 

(4,642

)

(4,927

)

Total stockholders’ equity

 

106,352

 

110,538

 

Total liabilities and stockholders’ equity

 

$

585,246

 

$

570,827

 

 

3



 

PEOPLES FEDERAL BANCSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Three Months Ended

 

Years Ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands, except share data)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

4,574

 

$

4,857

 

$

18,690

 

$

19,323

 

Interest on debt securities:

 

 

 

 

 

 

 

 

 

Taxable

 

183

 

191

 

600

 

914

 

Other interest

 

17

 

14

 

87

 

73

 

Dividends on equity securities

 

4

 

5

 

16

 

19

 

Total interest and dividend income

 

4,778

 

5,067

 

19,393

 

20,329

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Interest on deposits

 

469

 

627

 

2,137

 

2,755

 

Interest on Federal Home Loan Bank advances

 

156

 

155

 

608

 

564

 

Total interest expense

 

625

 

782

 

2,745

 

3,319

 

Net interest and dividend income

 

4,153

 

4,285

 

16,648

 

17,010

 

Provision for loan losses

 

 

165

 

200

 

540

 

Net interest and dividend income, after provision for loan losses

 

4,153

 

4,120

 

16,448

 

16,470

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Customer service fees

 

209

 

210

 

825

 

838

 

Loan servicing fees (costs), net

 

13

 

(5

)

43

 

2

 

Net gain on sales of mortgage loans

 

 

120

 

189

 

169

 

Increase in cash surrender value of life insurance

 

157

 

161

 

643

 

651

 

Other income

 

23

 

76

 

154

 

173

 

Total non-interest income

 

402

 

562

 

1,854

 

1,833

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,626

 

2,540

 

9,799

 

9,587

 

Occupancy expense

 

246

 

238

 

965

 

920

 

Equipment expense

 

96

 

104

 

390

 

437

 

Professional fees

 

172

 

133

 

570

 

488

 

Advertising expense

 

118

 

110

 

497

 

558

 

Data processing expense

 

216

 

211

 

853

 

811

 

Deposit insurance expense

 

57

 

75

 

268

 

251

 

Other expense

 

236

 

264

 

1,004

 

1,074

 

Total non-interest expense

 

3,767

 

3,675

 

14,346

 

14,126

 

Income before income taxes

 

788

 

1,007

 

3,956

 

4,177

 

Provision for income taxes

 

327

 

1,330

 

1,671

 

2,520

 

Net income (loss)

 

$

461

 

$

(323

)

$

2,285

 

$

1,657

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

5,763,952

 

5,982,123

 

5,875,741

 

6,175,042

 

Diluted

 

5,811,421

 

5,982,123

 

5,915,400

 

6,183,718

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.07

 

$

(0.05

)

$

0.37

 

$

0.26

 

Diluted

 

$

0.07

 

$

(0.05

)

$

0.37

 

$

0.26

 

 

4



 

PEOPLES FEDERAL BANCSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Three Months Ended

 

 

 

September 30,

 

June 30,

 

 

 

2013

 

2013

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands, except
share data)

 

Interest and dividend income:

 

 

 

 

 

Interest and fees on loans

 

$

4,574

 

$

4,644

 

Interest on debt securities:

 

 

 

 

 

Taxable

 

183

 

147

 

Other interest

 

17

 

26

 

Dividends on equity securities

 

4

 

3

 

Total interest and dividend income

 

4,778

 

4,820

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

Interest on deposits

 

469

 

501

 

Interest on Federal Home Loan Bank advances

 

156

 

152

 

Total interest expense

 

625

 

653

 

Net interest and dividend income

 

4,153

 

4,167

 

Provision for loan losses

 

 

 

Net interest and dividend income, after provision for loan losses

 

4,153

 

4,167

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

Customer service fees

 

209

 

213

 

Loan servicing fees, net

 

13

 

16

 

Net gain on sales of mortgage loans

 

 

42

 

Increase in cash surrender value of life insurance

 

157

 

143

 

Other income

 

23

 

58

 

Total non-interest income

 

402

 

472

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

Salaries and employee benefits

 

2,626

 

2,444

 

Occupancy expense

 

246

 

241

 

Equipment expense

 

96

 

87

 

Professional fees

 

172

 

104

 

Advertising expense

 

118

 

142

 

Data processing expense

 

216

 

218

 

Deposit insurance expense

 

57

 

81

 

Other expense

 

236

 

254

 

Total non-interest expense

 

3,767

 

3,571

 

Income before income taxes

 

788

 

1,068

 

Provision for income taxes

 

327

 

470

 

Net income

 

$

461

 

$

598

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

Basic

 

5,763,952

 

5,869,813

 

Diluted

 

5,811,421

 

5,905,052

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

Basic

 

$

0.07

 

$

0.10

 

Diluted

 

$

0.07

 

$

0.10

 

 

5



 

The following tables set forth average assets, liability and equity account balances, average yields and costs, and certain other information for the periods indicated.  No tax-equivalent yield adjustments were made, as the effect thereof was not material.  All average balances are daily average balances.  Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield.  The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

 

 

 

Three Months Ended September 30,

 

 

 

2013

 

2012

 

 

 

Average

 

Interest

 

Average

 

Average

 

Interest

 

Average

 

 

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

 

 

Balance

 

Paid

 

Rate (1)

 

Balance

 

Paid

 

Rate (1)

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$

460,109

 

$

4,574

 

3.98

%

$

441,232

 

$

4,857

 

4.40

%

Taxable securities (3)

 

43,861

 

183

 

1.67

 

51,701

 

191

 

1.48

 

Other interest-earning assets

 

33,521

 

17

 

0.20

 

29,321

 

14

 

0.19

 

FHLB stock

 

3,775

 

4

 

0.42

 

4,014

 

5

 

0.50

 

Total interest-earning assets

 

541,266

 

4,778

 

3.53

 

526,268

 

5,067

 

3.85

 

Non-interest-earning assets

 

35,540

 

 

 

 

 

36,992

 

 

 

 

 

Total assets

 

$

576,806

 

 

 

 

 

$

563,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

55,991

 

14

 

0.10

 

$

49,616

 

18

 

0.15

 

Money market accounts

 

151,019

 

158

 

0.42

 

153,091

 

236

 

0.62

 

NOW accounts

 

39,075

 

6

 

0.06

 

37,447

 

7

 

0.07

 

Term certificates

 

122,769

 

291

 

0.95

 

128,186

 

366

 

1.14

 

Total deposits

 

368,854

 

469

 

0.51

 

368,340

 

627

 

0.68

 

FHLB advances

 

35,685

 

156

 

1.75

 

28,979

 

155

 

2.14

 

Total interest-bearing liabilities

 

404,539

 

625

 

0.62

 

397,319

 

782

 

0.79

 

Demand deposits

 

55,890

 

 

 

 

 

45,791

 

 

 

 

 

Other non-interest-bearing liabilities

 

9,782

 

 

 

 

 

9,017

 

 

 

 

 

Total non-interest-bearing liabilities

 

65,672

 

 

 

 

 

54,808

 

 

 

 

 

Total liabilities

 

470,211

 

 

 

 

 

452,127

 

 

 

 

 

Stockholders’ equity

 

106,595

 

 

 

 

 

111,133

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

576,806

 

 

 

 

 

$

563,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

4,153

 

 

 

 

 

$

4,285

 

 

 

Net interest rate spread (4)

 

 

 

 

 

2.91

%

 

 

 

 

3.06

%

Net interest-earning assets (5)

 

$

136,727

 

 

 

 

 

$

128,949

 

 

 

 

 

Net interest margin (6)

 

 

 

 

 

3.07

%

 

 

 

 

3.26

%

Ratio of interest-earning assets to total interest-bearing liabilities

 

1.34

x

 

 

 

 

1.32

x

 

 

 

 

 


(1)         Yields are annualized.

(2)         Average loans include non-accrual loans and are net of average deferred loan fees/costs.

(3)         Average balances are presented at average amortized cost.

(4)         Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(5)         Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(6)         Net interest margin represents net interest income divided by average total interest-earning assets.

 

6



 

 

 

Years Ended September 30,

 

 

 

2013

 

2012

 

 

 

Average

 

Interest

 

Average

 

Average

 

Interest

 

Average

 

 

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

 

 

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

 

 

 

(Unaudited)

 

 

 

 

 

(Dollars in thousands)

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

 

$

453,202

 

$

18,690

 

4.12

%

$

422,198

 

$

19,323

 

4.58

%

Taxable securities (2)

 

40,283

 

600

 

1.49

 

56,856

 

914

 

1.61

 

Other interest-earning assets

 

41,484

 

87

 

0.21

 

28,864

 

73

 

0.25

 

FHLB stock

 

3,880

 

16

 

0.41

 

4,155

 

19

 

0.46

 

Total interest-earning assets

 

538,849

 

19,393

 

3.60

 

512,073

 

20,329

 

3.97

 

Non-interest-earning assets

 

35,834

 

 

 

 

 

44,030

 

 

 

 

 

Total assets

 

$

574,683

 

 

 

 

 

$

556,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

53,727

 

72

 

0.13

 

$

48,675

 

90

 

0.18

 

Money market accounts

 

152,967

 

767

 

0.50

 

153,789

 

1,066

 

0.69

 

NOW accounts

 

38,220

 

24

 

0.06

 

36,724

 

40

 

0.11

 

Term certificates

 

126,255

 

1,274

 

1.01

 

130,326

 

1,559

 

1.20

 

Total deposits

 

371,169

 

2,137

 

0.58

 

369,514

 

2,755

 

0.75

 

FHLB advances

 

33,518

 

608

 

1.81

 

22,716

 

564

 

2.48

 

Total interest-bearing liabilities

 

404,687

 

2,745

 

0.68

 

392,230

 

3,319

 

0.85

 

Demand deposits

 

52,293

 

 

 

 

 

41,816

 

 

 

 

 

Other non-interest-bearing liabilities

 

9,380

 

 

 

 

 

8,762

 

 

 

 

 

Total non-interest-bearing liabilities

 

61,673

 

 

 

 

 

50,578

 

 

 

 

 

Total liabilities

 

466,360

 

 

 

 

 

442,808

 

 

 

 

 

Stockholders’ equity

 

108,323

 

 

 

 

 

113,295

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

574,683

 

 

 

 

 

$

556,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

16,648

 

 

 

 

 

$

17,010

 

 

 

Net interest rate spread (3)

 

 

 

 

 

2.92

%

 

 

 

 

3.12

%

Net interest-earning assets (4)

 

$

134,162

 

 

 

 

 

$

119,843

 

 

 

 

 

Net interest margin (5)

 

 

 

 

 

3.09

%

 

 

 

 

3.32

%

Ratio of interest-earning assets to total interest-bearing liabilities

 

1.33

x

 

 

 

 

1.31

x

 

 

 

 

 


(1)         Average loans include non-accrual loans and are net of average deferred loan fees/costs.

(2)         Average balances are presented at average amortized cost.

(3)         Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(4)         Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5)         Net interest margin represents net interest income divided by average total interest-earning assets.

 

7



 

 

 

Three Months Ended

 

 

 

September 30, 2013

 

June 30, 2013

 

 

 

Average

 

Interest

 

Average

 

Average

 

Interest

 

Average

 

 

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

 

 

Balance

 

Paid

 

Rate (1)

 

Balance

 

Paid

 

Rate (1)

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$

460,109

 

$

4,574

 

3.98

%

$

450,486

 

$

4,644

 

4.12

%

Taxable securities (3)

 

43,861

 

183

 

1.67

 

39,533

 

147

 

1.49

 

Other interest-earning assets

 

33,521

 

17

 

0.20

 

44,511

 

26

 

0.23

 

FHLB stock

 

3,775

 

4

 

0.42

 

3,775

 

3

 

0.32

 

Total interest-earning assets

 

541,266

 

4,778

 

3.53

 

538,305

 

4,820

 

3.58

 

Non-interest-earning assets

 

35,540

 

 

 

 

 

35,920

 

 

 

 

 

Total assets

 

$

576,806

 

 

 

 

 

$

574,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

55,991

 

14

 

0.10

 

$

54,572

 

17

 

0.12

 

Money market accounts

 

151,019

 

158

 

0.42

 

152,231

 

173

 

0.45

 

NOW accounts

 

39,075

 

6

 

0.06

 

39,035

 

6

 

0.06

 

Term certificates

 

122,769

 

291

 

0.95

 

125,434

 

305

 

0.97

 

Total deposits

 

368,854

 

469

 

0.51

 

371,272

 

501

 

0.54

 

FHLB advances

 

35,685

 

156

 

1.75

 

33,000

 

152

 

1.84

 

Total interest-bearing liabilities

 

404,539

 

625

 

0.62

 

404,272

 

653

 

0.65

 

Demand deposits

 

55,890

 

 

 

 

 

52,647

 

 

 

 

 

Other non-interest-bearing liabilities

 

9,782

 

 

 

 

 

9,089

 

 

 

 

 

Total non-interest-bearing liabilities

 

65,672

 

 

 

 

 

61,736

 

 

 

 

 

Total liabilities

 

470,211

 

 

 

 

 

466,008

 

 

 

 

 

Stockholders’ equity

 

106,595

 

 

 

 

 

108,217

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

576,806

 

 

 

 

 

$

574,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

4,153

 

 

 

 

 

$

4,167

 

 

 

Net interest rate spread (4)

 

 

 

 

 

2.91

%

 

 

 

 

2.93

%

Net interest-earning assets (5)

 

$

136,727

 

 

 

 

 

$

134,033

 

 

 

 

 

Net interest margin (6)

 

 

 

 

 

3.07

%

 

 

 

 

3.10

%

Ratio of interest-earning assets to total interest-bearing liabilities

 

1.34

x

 

 

 

 

1.33

x

 

 

 

 

 


(1)         Yields are annualized.

(2)         Average loans include non-accrual loans and are net of average deferred loan fees/costs.

(3)         Average balances are presented at average amortized cost.

(4)         Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(5)         Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(6)         Net interest margin represents net interest income divided by average total interest-earning assets.

 

8