Attached files
Exhibit 99(a)(2)
MONTHLY SERVICER’S CERTIFICATE
(TO BE DELIVERED EACH MONTH PURSUANT TO SECTION 3.01(b)(i)
OF THE SERIES 2004-1 TRANSITION PROPERTY SERVICING AGREEMENT)
ONCOR ELECTRIC DELIVERY TRANSITION BOND COMPANY LLC,
Series 2004-1 Bonds
Oncor Electric Delivery Company LLC, as Servicer
Pursuant to the Series 2004-1 Transition Property Servicing Agreement dated as of June 7, 2004 (the “Series 2004-1 Transition Property Servicing Agreement”) between Oncor Electric Delivery Company LLC, as Servicer, and Oncor Electric Delivery Transition Bond Company LLC, as Issuer, the Servicer does hereby certify as follows:
Table 1
SERIES 2004-1 COLLECTION PERIOD: August 2013 |
||||||||
Customer Class |
|
a. Series 2004-1 Transition Charges in Effect May 31, 2013 |
|
b. Series 2004-1 Transition Charges Billed |
|
c. Actual Series 2004-1 Transition Charge Payments Received |
|
d. Series 2004-1 Transition Charge Remittances Made to Trustee |
Residential Service |
|
$0.000902 / kWh |
|
$ 4,187,129.56
|
|
$ 3,753,935.82
|
|
$ 3,753,935.82
|
General Service Secondary |
|
|
|
$ 3,613,296.72
|
|
$ 3,321,826.79
|
|
$ 3,321,826.79
|
Non-demand |
|
$0.000899 / kWh |
|
|
|
|
|
|
Demand |
|
$0.276 / kW |
|
|
|
|
|
|
General Service Primary |
|
|
|
$ 461,398.22
|
|
$ 452,994.68
|
|
$ 452,994.68
|
Non-demand |
|
$0.000464 / kWh |
|
|
|
|
|
|
Demand |
|
$0.248 / kW |
|
|
|
|
|
|
High Voltage Service |
|
$0.135 / kW |
|
$ 171,408.64
|
|
$ 150,829.84
|
|
$ 150,829.84
|
Lighting Service |
|
$0.001383 / kWh |
|
$ 50,527.93
|
|
$ 45,500.05
|
|
$ 45,500.05
|
Instantaneous Interruptible |
|
$0.127 / kW |
|
$ 125,105.22
|
|
$ 139,117.26
|
|
$ 139,117.26
|
Noticed Interruptible |
|
$0.285 / kW |
|
$ 216,352.58
|
|
$ 200,582.99
|
|
$ 200,582.99
|
Total |
|
|
|
$ 8,825,218.87
|
|
$ 8,064,787.43
|
|
$ 8,064,787.43
|
Capitalized terms used herein have their respective meanings set forth in the Series 2004-1 Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer’s Certificate this 4th day of September 2013.
|
|
ONCOR ELECTRIC DELIVERY COMPANY LLC, |
|
|
|
as Servicer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ John M. Casey |
|
|
Name: |
John M. Casey |
|
|
Title: |
Vice President - Treasurer |
|
|
|
|
|