Attached files

file filename
8-K - FORM 8-K - TRICO BANCSHARES /d620171d8k.htm

Exhibit 99.1

 

PRESS RELEASE    Contact: Richard P. Smith
For Immediate Release    President & CEO (530) 898-0300

TRICO BANCSHARES ANNOUNCES QUARTERLY RESULTS

CHICO, Calif. – (October 29, 2013) – TriCo Bancshares (NASDAQ: TCBK) (the “Company”), parent company of Tri Counties Bank (the “Bank”), today announced earnings of $7,361,000, or $0.45 per diluted share, for the three months ended September 30, 2013. These results compare to earnings of $5,020,000, or $0.31 per diluted share reported by the Company for the three months ended September 30, 2012.

Total assets of the Company increased $116,625,000 (4.6%) to $2,632,106,000 at September 30, 2013 from $2,515,481,000 at September 30, 2012. Total loans increased $81,404,000 (5.2%) to $1,657,051,000 at September 30, 2013 from $1,575,647,000 at September 30, 2012. Total investment securities increased $125,045,000 (68.2%) to $308,477,000 at September 30, 2013 from $183,432,000 at September 30, 2012. Total deposits increased $91,672,000 (4.2%) to $2,293,311,000 at September 30, 2013 from $2,201,639,000 at September 30, 2012. Cash and due from banks decreased $81,344,000 (13.1%) to $541,150,000 at September 30, 2013 from $622,494,000 at September 30, 2012.

The following is a summary of the components of the Company’s consolidated net income for the periods indicated:

 

     Three months ended
September 30,
             
                
(dollars in thousands)    2013     2012     $ Change     % Change  

Net Interest Income

   $ 26,367      $ 25,631      $ 736        2.9

Benefit from (provision for) loan losses

     393        (532     925        (173.9 %) 

Noninterest income

     9,127        9,127        0        0.0

Noninterest expense

     (23,616     (25,590     1,974        (7.7 %) 

Provision for income taxes

     (4,910     (3,616     (1,294     35.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 7,361      $ 5,020      $ 2,341        46.6
  

 

 

   

 

 

   

 

 

   

 

 

 


The following table shows the components of net interest income and net interest margin on a fully tax-equivalent (FTE) basis for the periods indicated:

ANALYSIS OF CHANGE IN NET INTEREST MARGIN ON EARNING ASSETS

(unaudited, dollars in thousands)

 

     Three Months Ended     Three Months Ended     Three Months Ended  
     September 30, 2013     June 30, 2013     September 30, 2012  
     Average      Income/     Yield/     Average      Income/     Yield/     Average      Income/     Yield/  
     Balance      Expense     Rate     Balance      Expense     Rate     Balance      Expense     Rate  

Assets

                     

Earning assets

                     

Loans

   $ 1,635,506       $ 25,123        6.14   $ 1,608,511       $ 23,883        5.94   $ 1,573,816       $ 25,530        6.49

Investments - taxable

     249,901         1,863        2.98     164,907         1,229        2.98     195,951         1,455        2.97

Investments - nontaxable

     20,809         275        5.29     17,108         240        5.61     9,561         173        7.24

Cash at Federal Reserve and other banks

     498,978         378        0.30     632,292         494        0.31     571,837         372        0.26
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

   

Total earning assets

     2,405,194         27,639        4.60     2,422,818         25,846        4.27     2,351,164         27,530        4.68
     

 

 

        

 

 

        

 

 

   

Other assets, net

     198,049             161,916             168,095        
  

 

 

        

 

 

        

 

 

      

Total assets

   $ 2,603,243           $ 2,584,734           $ 2,519,259        
  

 

 

        

 

 

        

 

 

      

Liabilities and shareholders’ equity

                     

Interest-bearing

                     

Demand deposits

   $ 522,784         145        0.11   $ 518,961         125        0.10   $ 479,565         196        0.16

Savings deposits

     800,126         249        0.12     782,339         246        0.13     757,491         314        0.17

Time deposits

     307,957         460        0.60     322,668         484        0.60     359,507         596        0.66

Other borrowings

     7,693         1        0.05     7,596         1        0.05     41,852         395        3.78

Trust preferred securities

     41,238         314        3.05     41,238         311        3.02     41,238         333        3.23
  

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

   

Total interest-bearing liabilities

     1,679,798         1,169        0.28     1,672,802         1,167        0.28     1,679,652         1,834        0.44
     

 

 

        

 

 

        

 

 

   

Noninterest-bearing deposits

     643,175             635,503             577,523        

Other liabilities

     36,494             36,444             35,227        

Shareholders’ equity

     243,776             239,985             226,857        
  

 

 

        

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 2,603,243           $ 2,584,734           $ 2,519,259        
  

 

 

        

 

 

        

 

 

      

Net interest rate spread

          4.32          3.99          4.24

Net interest income/net interest margin (FTE)

  

     26,470        4.40        24,679        4.07        25,696        4.37
     

 

 

        

 

 

        

 

 

   

FTE adjustment

        (103          (90          (65  
     

 

 

        

 

 

        

 

 

   

Net interest income (not FTE)

      $ 26,367           $ 24,589           $ 25,631     
     

 

 

        

 

 

        

 

 

   

Net interest income (FTE) during the three months ended September 30, 2013 increased $774,000 (3.0%) from the same period in 2012 to $26,470,000. The increase in net interest income (FTE) was primarily due to increased loan and investment balances that were funded by reducing lower yielding cash at the Federal Reserve Bank. A decrease in the average balance of other borrowings also helped to increase net interest income from the year-ago quarter. Average loan and investment balances increased $61,690,000 (3.9%) and $65,199,000 (31.7%), respectively, and added $1,001,000 and $605,000 to net interest income, respectively, when compared to the year-ago quarter. Included in the increase in average loan balances was the effect of the purchase of $60,647,000 of residential real estate loans in the quarter ended June 30, 2013. The increase in the average balance of investments was due to the Company’s decision to deploy some of its excess cash at the Federal Reserve Bank into higher yielding investments during the quarters ended June 30 and September 30, 2013. The average balance of other borrowings decreased $34,158,000 (81.6%) as the Company paid off a $50,000,000 borrowing on August 30,2012, and this reduction in other borrowings added $323,000 to net interest income when compared to the year-ago quarter. These favorable changes in asset and liability balances were partially offset by a 35 basis point decrease in the average yield on loans to 6.14% that decreased net interest income by $1,408,000 when compared to the year-ago quarter. The decrease in loan yields from the year-ago quarter is due mainly to the repricing of existing loans and the origination of new loans at current market yields that are lower than the yields that existed at earlier repricing and origination dates. Accretion of loan purchase discounts totaling $2,153,000 and $1,807,000 are included in net interest income for the three months ended September 30, 2013 and 2012, respectively. Decreases in rates paid for all categories of interest bearing liabilities added $292,000 to net interest income when compared to the year-ago quarter.


Loans acquired through purchase or acquisition of other banks are classified as Purchased Not Credit Impaired (PNCI), Purchased Credit Impaired – cash basis (PCI – cash basis), or Purchased Credit Impaired – other (PCI – other). Loans not acquired in an acquisition or otherwise “purchased” are classified as “originated”. Often, such purchased loans are purchased at a discount to face value, and part of this discount is accreted into (added to) interest income over the remaining life of the loan. Generally, as time goes on, the effect of this discount accretion becomes less and less as these purchased loans mature or payoff early. Further details regarding interest income from loans, including fair value discount accretion, may be found under the heading “Supplemental Loan Interest Income Data” in the Consolidated Financial Data table at the end of this announcement.

The Company benefited from a $393,000 reversal of provision for loan losses in the third quarter of 2013 versus a provision for loan losses of $532,000 in the third quarter of 2012. The level of provision for loan losses during the third quarter of 2013 was due primarily to a decrease in the required allowance for loan losses as of September 30, 2013 when compared to the required allowance for loan losses as of June 30, 2013 less net charge-offs during the three months ended September 30, 2013. The decrease in the required allowance for loan losses during the quarter ended September 30, 2013 was due primarily to reduced impaired loans, improvements in estimated cash flows and collateral values for the remaining and newly impaired loans, and reductions in historical loss factors that, in part, determine the required loan loss allowance for performing loans in accordance with the Company’s allowance for loan losses methodology.

The following table presents the key components of noninterest income for the periods indicated:

 

     Three months ended              
     September 30,              
(dollars in thousands)    2013     2012     $ Change     % Change  

Service charges on deposit accounts

     3,353        3,617      ($ 264     (7.3 %) 

ATM fees and interchange

     2,132        1,877        255        13.6

Other service fees

     562        567        (5     (0.9 %) 

Mortgage banking service fees

     434        403        31        7.7

Change in value of mortgage servicing rights

     181        (681     862        (126.6 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total service charges and fees

     6,662        5,783        879        15.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Gain on sale of loans

     1,083        1,430        (347     (24.3 %) 

Commission on NDIP

     692        803        (111     (13.8 %) 

Increase in cash value of life insurance

     531        450        81        18.0

Change in indemnification asset

     (461     (94     (367     390.4

Gain on sale of foreclosed assets

     313        418        (105     (25.1 %) 

Other noninterest income

     307        337        (30     (8.9 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other noninterest income

     2,465        3,344        (879     (26.3 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     9,127        9,127      $ 0        0.0
  

 

 

   

 

 

   

 

 

   

 

 

 


Noninterest income was $9,127,000 during the three months ended September 30, 2013, and was unchanged when compared to the three months ended September 30, 2012. Increases in ATM and interchange fees and change in value of mortgage servicing rights were offset by decreases in service charges on deposit accounts, gain on sale of loans, and change in indemnification asset. ATM and interchange fees increased $255,000 to $2,132,000 due to increased interchange fees from an ongoing effort to expand this business line. Change in value of mortgage servicing rights had an improvement of $862,000 going from a negative contribution of $681,000 in the three months ended September 30, 2012 to a positive contribution of $181,000 in the three months ended September 30, 2013. The $681,000 negative contribution from change in value of mortgage servicing rights in the quarter ended September 30, 2012 was due to decreased expected life of such assets, and an increase in market discount rates for such assets during the quarter ended September 30, 2012. The $181,000 positive contribution from change in value of mortgage servicing rights in the quarter ended September 30, 2013 was due to increased expected life of such assets during the quarter ended September 30, 2013. Service charges on deposit accounts decreased $264,000 to $3,353,000 due to reduced customer overdrafts and a resulting decrease in non-sufficient funds fees. Gain on sale of loans decreased $347,000 to $1,083,000 due to increased mortgage rates and a resulting decrease in mortgage refinance activity from the year-ago quarter. Change in indemnification asset was a negative contribution of $461,000 in the quarter ended September 31, 2013 compared to a negative contribution of $94,000 in the quarter ended September 30, 2012. This $367,000 increase in negative contribution from change in indemnification asset is reflective of continued and larger decreases in estimated future losses from covered assets. Such decreases in estimated losses from covered loans are also reflected in decreases in the Company’s provision for loan losses that offset this negative contribution from change in indemnification asset.

The following table presents the key components of the Company’s noninterest expense for the periods indicated:

 

     Three months ended              
     September 30,              
(dollars in thousands)    2013     2012     $ Change     % Change  

Salaries

   $ 8,716      $ 8,337      $ 379        4.5

Commissions and incentives

     1,166        1,254        (88     (7.0 %) 

Employee benefits

     2,979        2,771        208        7.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Total salaries and benefits expense

     12,861        12,362        499        4.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Occupancy

     1,925        1,851        74        4.0

Equipment

     1,089        1,138        (49     (4.3 %) 

Change in reserve for unfunded commitments

     (335     (35     (300     857.1

Data processing and software

     1,184        1,017        167        16.4

Telecommunications

     629        553        76        13.7

ATM network charges

     626        529        97        18.3

Professional fees

     741        832        (91     (10.9 %) 

Advertising and marketing

     492        710        (218     (30.7 %) 

Postage

     269        230        39        17.0

Courier service

     217        270        (53     (19.6 %) 

Intangible amortization

     53        52        1        1.9

Operational losses

     137        171        (34     (19.9 %) 

Provision for foreclosed asset losses

     47        433        (386     (89.1 %) 

Foreclosed asset expense

     48        284        (236     (83.1 %) 

Assessments

     572        590        (18     (3.1 %) 

Legal settlement

     339        2,090        (1,751     (83.8 %) 

Other

     2,722        2,513        209        8.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other noninterest expense

     10,755        13,228        (2,473     (18.7 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 23,616      $ 25,590      ($ 1,974     (7.7 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Salary and benefit expenses increased $499,000 (4.0%) to $12,861,000 during the three months ended September 30, 2013 compared to the three months ended September 30, 2012. Base salaries increased $379,000 (4.5%) to $8,716,000 during the three months ended September 30, 2013 versus the year ago period due mainly to annual merit increases, and the addition of several higher compensated management positions, while the average number full-time equivalent staff decreased to 732 from 740 in the year-ago quarter. Incentive and commission related salary expenses decreased $88,000 (7.0%) to $1,166,000 during three months ended September 30, 2013 due


primarily to decreases in production related incentives. Benefits expense, including retirement, medical and workers’ compensation insurance, and taxes, increased $208,000 (7.5%) to $2,979,000 during the three months ended September 30, 2013 due primarily to increased health insurance and workers compensation insurance expenses.

Other noninterest expenses decreased $2,473,000 (18.7%) to $10,755,000 during the three months ended September 30, 2013 when compared to the three months ended September 30, 2012. The decrease in other noninterest expense was due primarily a $1,751,000 decrease in legal settlement expense to $339,000, a $622,000 (86.8%) decrease in the provision for, and expenses related to, foreclosed assets to $95,000, a $218,000 (30.7%) decrease in advertising and marketing expense to $492,000, and a $300,000 increase in reversal of provision for losses for unfunded commitments to a reversal of $335,000. Data processing and software expense was up $167,000 (16.4%) to $1,184,000. The decrease in foreclosed asset provision and expenses was due to increased property values and a reduction in foreclosed assets from $12,743,000 at June 30, 2012 to $4,140,000 at September 30, 2013. The decrease in advertising and marketing expense from the year ago period was due to cost savings efforts in this area. The increase in reversal of provision for losses for unfunded commitments was due to a decrease in construction loan related commitments and a decrease in historical loss rates.

In addition to the historical information contained herein, this press release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The reader of this press release should understand that all such forward-looking statements are subject to various uncertainties and risks that could affect their outcome. The Company’s actual results could differ materially from those suggested by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, variances in the actual versus projected growth in assets, return on assets, interest rate fluctuations, economic conditions in the Company’s primary market area, demand for loans, regulatory and accounting changes, loan losses, expenses, rates charged on loans and earned on securities investments, rates paid on deposits, competition effects, fee and other noninterest income earned as well as other factors detailed in the Company’s reports filed with the Securities and Exchange Commission which are incorporated herein by reference, including the Form 10-K for the year ended December 31, 2012. These reports and this entire press release should be read to put such forward-looking statements in context and to gain a more complete understanding of the uncertainties and risks involved in the Company’s business. Any forward-looking statement may turn out to be wrong and cannot be guaranteed. The Company does not intend to update any of the forward-looking statements after the date of this release.

TriCo Bancshares and Tri Counties Bank are headquartered in Chico, California. Tri Counties Bank has a 38-year history in the banking industry. It operates 41 traditional branch locations and 24 in-store branch locations in 23 California counties. Tri Counties Bank offers financial services and provides a diversified line of products and services to consumers and businesses, which include demand, savings and time deposits, consumer finance, online banking, mortgage lending, and commercial banking throughout its market area. It operates a network of 72 ATMs and a 24-hour, seven days-a-week telephone customer service center. Brokerage services are provided by the Bank’s investment services affiliate, Raymond James Financial Services, Inc. For further information please visit the Tri Counties Bank web site at http://www.tricountiesbank.com.


TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA

(Unaudited. Dollars in thousands, except share data)

 

     Three months ended  
     September 30,     June 30,     March 31,     December 31,     September 30,  
     2013     2013     2013     2012     2012  

Statement of Income Data

          

Interest income

   $ 27,536      $ 25,756      $ 25,806      $ 26,143      $ 27,465   

Interest expense

     1,169        1,167        1,237        1,372        1,834   

Net interest income

     26,367        24,589        24,569        24,771        25,631   

(Benefit from) provision for loan losses

     (393     614        (1,108     1,524        532   

Noninterest income:

          

Service charges and fees

     6,662        6,693        5,929        6,035        5,783   

Other income

     2,465        3,438        4,289        3,976        3,344   

Total noninterest income

     9,127        10,131        10,218        10,011        9,127   

Noninterest expense:

          

Base salaries net of deferred loan origination costs

     8,716        8,508        8,348        8,324        8,337   

Incentive compensation expense

     1,166        1,299        1,286        1,162        1,254   

Employee benefits and other compensation expense

     2,979        3,083        3,327        2,852        2,771   

Total salaries and benefits expense

     12,861        12,890        12,961        12,338        12,362   

Other noninterest expense

     10,755        10,619        8,640        12,788        13,228   

Total noninterest expense

     23,616        23,509        21,601        25,126        25,590   

Income before taxes

     12,271        10,597        14,294        8,132        8,636   

Net income

   $ 7,361      $ 6,325      $ 8,477      $ 4,722      $ 5,020   

Share Data

          

Basic earnings per share

   $ 0.46      $ 0.39      $ 0.53      $ 0.30      $ 0.31   

Diluted earnings per share

   $ 0.45      $ 0.39      $ 0.53      $ 0.29      $ 0.31   

Book value per common share

   $ 15.27      $ 14.90      $ 14.75      $ 14.33      $ 14.21   

Tangible book value per common share

   $ 14.24      $ 13.87      $ 13.71      $ 13.30      $ 13.16   

Shares outstanding

     16,076,662        16,065,469        16,005,191        16,000,838        15,992,893   

Weighted average shares

     16,073,864        16,027,557        16,002,482        15,996,137        15,992,893   

Weighted average diluted shares

     16,230,160        16,134,510        16,091,150        16,064,685        16,051,876   

Credit Quality

          

Nonperforming originated loans

   $ 53,261      $ 52,661      $ 54,763      $ 61,769      $ 66,654   

Total nonperforming loans

     61,384        61,466        63,963        72,516        81,611   

Foreclosed assets, net of allowance

     4,140        5,054        6,124        7,498        10,185   

Loans charged-off

     985        1,947        2,771        4,006        3,368   

Loans recovered

     1,119        1,065        1,098        983        1,133   

Selected Financial Ratios

          

Return on average total assets

     1.13     0.98     1.30     0.74     0.80

Return on average equity

     12.08     10.54     14.51     8.20     8.85

Average yield on loans

     6.14     5.94     6.22     6.16     6.49

Average yield on interest-earning assets

     4.60     4.27     4.25     4.40     4.68

Average rate on interest-bearing liabilities

     0.28     0.28     0.29     0.33     0.44

Net interest margin (fully tax-equivalent)

     4.40     4.07     4.05     4.17     4.37

Supplemental Loan Interest Income Data:

          

Discount accretion PCI - cash basis loans

   $ 140      $ 129      $ 167      $ 42      $ 24   

Discount accretion PCI - other loans

     898        732        597        979        1,192   

Discount accretion PNCI loans

     1,115        815        766        841        591   

All other loan interest income

     22,970        22,207        22,542        22,383        23,723   

Total loan interest income

     25,123        23,883        24,072        24,245        25,530   


TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA

(Unaudited. Dollars in thousands)

 

     Three months ended  
     September 30,     June 30,     March 31,     December 31,     September 30,  
     2013     2013     2013     2012     2012  

Balance Sheet Data

          

Cash and due from banks

   $ 541,150      $ 592,155      $ 802,271      $ 748,899      $ 622,494   

Securities, available for sale

     115,215        127,519        144,454        163,027        183,432   

Securities, held to maturity

     193,262        85,643        —          —          —     

Federal Home Loan Bank Stock

     9,163        9,163        9,647        9,647        9,647   

Loans held for sale

     3,247        6,582        7,931        12,053        14,937   

Loans:

          

Commercial loans

     133,616        128,410        115,483        135,528        145,469   

Consumer loans

     389,711        387,217        376,063        386,111        388,844   

Real estate mortgage loans

     1,091,475        1,097,446        1,010,249        1,010,130        1,007,432   

Real estate construction loans

     42,249        38,967        30,567        33,054        33,902   

Total loans, gross

     1,657,051        1,652,040        1,532,362        1,564,823        1,575,647   

Allowance for loan losses

     (39,340     (39,599     (39,867     (42,648     (44,146

Foreclosed assets

     4,140        5,054        6,124        7,498        10,185   

Premises and equipment

     31,246        31,194        29,468        26,985        24,083   

Cash value of life insurance

     51,919        51,388        51,008        50,582        50,742   

Goodwill

     15,519        15,519        15,519        15,519        15,519   

Intangible assets

     935        987        1,040        1,092        1,144   

Mortgage servicing rights

     6,049        5,571        4,984        4,552        4,485   

FDIC indemnification asset

     861        1,441        1,807        1,997        2,485   

Accrued interest receivable

     6,450        7,339        7,201        6,636        7,638   

Other assets

     35,239        35,935        38,484        38,607        37,189   

Total assets

     2,632,106        2,587,931        2,612,433        2,609,269        2,515,481   

Deposits:

          

Noninterest-bearing demand deposits

     656,266        645,461        639,420        684,833        592,529   

Interest-bearing demand deposits

     524,897        514,088        531,695        503,465        483,557   

Savings deposits

     811,182        791,978        786,352        762,919        767,244   

Time certificates

     300,966        315,175        328,083        338,485        358,309   

Total deposits

     2,293,311        2,266,702        2,285,550        2,289,702        2,201,639   

Accrued interest payable

     937        944        975        1,036        1,139   

Reserve for unfunded commitments

     2,875        3,210        3,175        3,615        2,555   

Other liabilities

     33,667        29,936        37,340        35,122        32,449   

Other borrowings

     14,626        6,575        8,125        9,197        9,264   

Junior subordinated debt

     41,238        41,238        41,238        41,238        41,238   

Total liabilities

     2,386,654        2,348,605        2,376,403        2,379,910        2,288,284   

Total shareholders’ equity

     245,452        239,326        236,030        229,359        227,197   

Accumulated other comprehensive gain

     132        49        1,538        2,159        3,635   

Average loans

     1,635,506        1,608,511        1,548,565        1,574,329        1,573,816   

Average interest-earning assets

     2,405,194        2,422,818        2,434,920        2,383,226        2,351,164   

Average total assets

     2,603,243        2,584,734        2,609,794        2,565,307        2,519,259   

Average deposits

     2,274,042        2,259,471        2,287,539        2,247,776        2,174,085   

Average total equity

   $ 243,776      $ 239,985      $ 233,679      $ 230,296      $ 226,857   

Total risk based capital ratio

     14.9     14.7     15.2     14.5     14.4

Tier 1 capital ratio

     13.6     13.5     13.9     13.3     13.1

Tier 1 leverage ratio

     10.4     10.2     9.9     9.8     9.9

Tangible capital ratio

     8.8     8.7     8.5     8.2     8.4