Attached files

file filename
8-K - FORM 8-K - LyondellBasell Industries N.V.d619014d8k.htm
EX-99.2 - EX-99.2 - LyondellBasell Industries N.V.d619014dex992.htm

Exhibit 99.1

 

NEWS RELEASE    LOGO
HOUSTON and LONDON, October 29, 2013   

LyondellBasell Reports Third-Quarter 2013 Results

Third-Quarter 2013 Highlights

 

    Diluted earnings per share of $1.51; $854 million income from continuing operations

 

    EBITDA of $1,531 million

 

    Solid earnings and cash flow continued, supported by reliable operations and favorable crude oil and natural gas environment

 

    Completed scheduled maintenance turnaround at Clinton ethylene and polyethylene facility

 

    13.5 million shares repurchased during the quarter

LyondellBasell Industries (NYSE: LYB) today announced earnings from continuing operations for the third quarter 2013 of $1.51 diluted earnings per share or $854 million. Third quarter 2013 EBITDA was $1,531 million.

Comparisons with the prior quarter and third quarter 2012 are shown below:

Table 1 - Earnings Summary

 

Millions of U.S. dollars (except share data)

   Three Months Ended      Nine Months Ended  
   September 30,      June 30,      September 30,      September 30,  
   2013      2013      2012      2013      2012  

Sales and other operating revenues

   $ 11,152      $ 11,103      $ 11,273      $ 32,924      $ 34,255  

Net income(a)

     851        927        844        2,678        2,211  

Income from continuing operations

     854        923        851        2,683        2,213  

Diluted earnings per share (U.S. dollars):

              

Net income(b)

     1.50        1.61        1.46        4.66        3.83  

Income from continuing operations

     1.51        1.60        1.47        4.67        3.83  

Diluted share count (millions)

     567        578        577        575        577  

EBITDA(c)(d)

     1,531        1,652        1,589        4,768        4,543  

 

(a) Includes net loss attributable to non-controlling interests and loss from discontinued operations, net of tax. See Table 11.
(b) Includes diluted loss per share attributable to discontinued operations.
(c) See the end of this release for an explanation of the Company’s use of EBITDA and Table 9 for reconciliations of EBITDA to income from continuing operations.
(d) Includes a $71 million lower of cost or market inventory valuation adjustment in the third quarter 2012 which is a reversal of a $71 million charge in the second quarter of 2012.

 

LyondellBasell Industries    1
www.lyondellbasell.com   


Results also reflect the following charges and benefits:

Table 2 - Charges (Benefits) Included in Income from Continuing Operations

 

Millions of U.S. dollars (except share data)

   Three Months Ended     Nine Months Ended  
   September 30,      June 30,      September 30,     September 30,  
   2013      2013      2012     2013      2012  

Pretax charges (benefits):

             

Charges and premiums related to repayment of debt

   $ —        $ —        $ —       $ —        $ 329  

Reorganization items

     —          —          —         —          (5

Impairments

     —          —          —         —          22  

Warrants - mark to market

     —          —          —         —          10  

Insurance settlement

     —          —          —         —          (100

Legal recovery

     —          —          (24     —          (24

Lower of cost or market inventory adjustment

     —          —          (71     —          —    

Total pretax charges (benefits)

     —          —          (95     —          232  

Provision for (benefit from) income tax related to these items

     —          —          35       —          (79

After-tax effect of net charges (credits)

   $ —        $ —        ($ 60   $ —        $ 153  

Effect on diluted earnings per share

   $ 0       $ 0       $ 0.11     $ 0       ($ 0.25

“We achieved solid third quarter results, with earnings of $1.51 per share and EBITDA of $1.53 billion,” said CEO Jim Gallogly. “This performance is sequentially down from the prior quarter due to scheduled maintenance at a U.S. olefins and polyolefins site and fewer market-related opportunities in our European olefins and polyolefins business. Refining results again proved difficult, pressured by an oversupplied gasoline market, spending for RIN’s and plant maintenance.”

“During the quarter, we advanced our capital deployment program, purchasing shares and declaring dividends totaling $1.3 billion. Since authorization of the share repurchase program in May 2013 and through the close of the third quarter, approximately three percent of our outstanding shares have been repurchased,” Gallogly said.

“Overall, we continued a pattern of steady results seen in recent quarters. Underlying this performance were safe, reliable operations coupled with the North American natural gas advantage. We are taking steps to further capitalize on this advantage. We are making significant progress on our expansion projects which will come online over the next two years. First up will be the fourth-quarter completion of the methanol restart project followed by our La Porte ethylene debottleneck expansion mid next year. We expect to see our growth projects completed significantly ahead of our competition and add to our strong earnings profile,” Gallogly said.

 

LyondellBasell Industries    2
www.lyondellbasell.com   


OUTLOOK

“The fundamentals that have supported our results remained intact during October. However, we have historically seen margin compression in products such as oxyfuels in winter months and slower polyolefin sales around the holiday season,” Gallogly said.

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT

LyondellBasell operates in five business segments: 1) Olefins and Polyolefins – Americas; 2) Olefins and Polyolefins – Europe, Asia and International (EAI); 3) Intermediates and Derivatives; 4) Refining; and 5) Technology.

 

LyondellBasell Industries    3
www.lyondellbasell.com   


Olefins and Polyolefins – Americas (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins.

Table 3 - O&P–Americas Financial Overview

 

     Three Months Ended      Nine Months Ended  
     September 30,      June 30,      September 30,      September 30,  

Millions of U.S. dollars

   2013      2013      2012      2013      2012  

Operating income

   $ 759      $ 872      $ 738      $ 2,452      $ 1,957  

EBITDA

     841        951        814        2,690        2,190  

Three months ended September 30, 2013 versus three months ended June 30, 2013 – EBITDA decreased $110 million versus the second quarter 2013. Compared to the prior period, olefins results decreased primarily due to a scheduled turnaround at Clinton, Iowa, a 1 cent per pound decline in ethylene contract price and higher raw material costs driven by higher propane, butane and naphtha prices in the third quarter. The Clinton turnaround impacted the quarter results by approximately $65 million. Combined polyolefin results increased from the second quarter 2013. Results benefitted from an approximately 2 cent per pound higher average polyethylene price and a 5 percent increase in polypropylene sales volumes. Joint venture equity income was relatively unchanged.

Three months ended September 30, 2013 versus three months ended September 30, 2012 – EBITDA increased $27 million in the third quarter 2013 versus the third quarter 2012. Excluding the favorable impact of a $71 million lower of cost or market adjustment in the third quarter 2012, EBITDA increased $98 million, primarily due to higher polyethylene results. Olefins results decreased approximately $45 million compared to the prior year period partially due to the scheduled Clinton turnaround. The third quarter 2013 results benefitted from increased ethane cracking at a lower cost. Polyethylene results improved as a 9 cent per pound higher price more than offset a 4 percent volume decline. Polypropylene results were relatively unchanged. Joint venture equity income was relatively unchanged.

 

LyondellBasell Industries    4
www.lyondellbasell.com   


Olefins and Polyolefins – Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, global polypropylene compounds, Catalloy process resins and polybutene-1 resins.

Table 4 - O&P–EAI Financial Overview

 

Millions of U.S. dollars

   Three Months Ended      Nine Months Ended  
   September 30,      June 30,      September 30,      September 30,  
   2013      2013      2012      2013      2012  

Operating income

   $ 78      $ 189      $ 15      $ 360      $ 221  

EBITDA

     204        295        102        724        522  

Three months ended September 30, 2013 versus three months ended June 30, 2013 – EBITDA decreased $91 million versus the second quarter 2013. Olefin results decreased by approximately $75 million primarily due to a decline in olefin margins driven by higher feedstock costs and lower co-product values. Improved polyethylene margins offset a 10 percent decline in overall polyolefin sales volumes. Polypropylene compounds and polybutene-1 results decreased by approximately $15 million primarily due to lower margins related to raw material price volatility and a 5 percent decline in sales volumes. Equity income from joint ventures increased by $17 million from the second quarter 2013.

Three months ended September 30, 2013 versus three months ended September 30, 2012 – EBITDA increased $102 million versus the third quarter 2012. Olefin results improved by approximately $70 million, a result of both higher margins and volumes. The higher olefin margins were driven by higher ethylene prices in the third quarter of 2013 versus the same period in 2012. Volumes were lower in the 2012 period as a result of an olefin turnaround at Wesseling, Germany. Combined polyolefin results increased by approximately $20 million primarily as a result of improved margins. Polypropylene compounds and polybutene-1 results decreased by approximately $10 million from the prior year period as a result of lower margins related to raw material pricing lag. Equity income from joint ventures increased by $25 million from the third quarter 2012.

 

LyondellBasell Industries    5
www.lyondellbasell.com   


Intermediates and Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol), acetyls, ethylene oxide and its derivatives, and oxyfuels.

Table 5 - I&D Financial Overview

 

Millions of U.S. dollars

   Three Months Ended      Nine Months Ended  
   September 30,      June 30,      September 30,      September 30,  
   2013      2013      2012      2013      2012  

Operating income

   $ 371      $ 285      $ 424      $ 979      $ 1,184  

EBITDA

     427        338        475        1,138        1,324  

Three months ended September 30, 2013 versus three months ended June 30, 2013 – EBITDA increased $89 million versus the second quarter 2013. Results for PO and PO derivatives increased by approximately $20 million following the completion of second quarter turnarounds. Competitive pressure continued to impact butanediol and solvents margins due to oversupply in Asia. Intermediate chemicals results increased by approximately $65 million driven primarily by higher styrene margins and higher sales volumes following second quarter turnarounds. Oxyfuels results improved by approximately $15 million due to higher margins and volumes. Equity income from joint ventures was relatively unchanged.

Three months ended September 30, 2013 versus three months ended September 30, 2012 – EBITDA decreased $48 million compared to the third quarter 2012. Results for PO and PO derivatives declined primarily due to weaker butanediol and solvents market conditions. Intermediate chemicals results increased as a result of higher styrene, acetyl and ethylene glycol margins. Oxyfuels results declined by approximately $60 million due to lower margins and volumes, which were stronger than typical in the third quarter of 2012. Equity income from joint ventures increased by $3 million from the third quarter 2012.

 

LyondellBasell Industries    6
www.lyondellbasell.com   


Refining – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, and petrochemical raw materials.

Table 6 - Refining Financial Overview

 

     Three Months Ended      Nine Months Ended
September 30,
 
     September 30,
2013
    June 30,
2013
    September 30,
2012
    

Millions of U.S. dollars

          2013     2012  

Operating income (loss)

   ($ 37   ($ 16   $ 114      ($ 70   $ 248  

EBITDA

     8       20       150        48       358  

Three months ended September 30, 2013 versus three months ended June 30, 2013 – EBITDA, including benefits from property tax assessments and legal settlements of $15 million, declined $12 million versus the second quarter 2013. The Houston refinery operated at 250,000 barrels per day, down 15,000 barrels per day from the prior quarter due to maintenance work on an operating unit. The Maya 2-1-1 industry benchmark crack spread increased by $1.64 per barrel, averaging $23.22 per barrel. The refinery spread did not increase as the timing of crude purchases coupled with benchmark crude oil price volatility resulted in higher costs during the quarter. The cost of Renewable Identification Numbers (RINs) to meet U.S. renewable fuel standards decreased by $12 million versus the second quarter 2013.

Three months ended September 30, 2013 versus three months ended September 30, 2012 – EBITDA decreased $142 million versus the third quarter 2012. Excluding the benefit of legal restitutions in both periods and the resolution of property tax assessments in third quarter 2013, EBITDA decreased by $133 million. The 250,000 barrels per day operating rate in the current quarter represents an increase of 10,000 barrels per day from the prior year period. Compared to the third quarter 2012, the decline in Maya 2-1-1 benchmark spread of $5.54 per barrel and higher natural gas costs negatively impacted results by approximately $110 million. The cost of RINs increased by $28 million compared to the same quarter last year.

 

LyondellBasell Industries    7
www.lyondellbasell.com   


Technology – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.

Table 7 - Technology Financial Overview

 

     Three Months Ended      Nine Months Ended
September 30,
 
     September 30,
2013
     June 30,
2013
     September 30,
2012
    

Millions of U.S. dollars

            2013      2012  

Operating income

   $ 35      $ 39      $ 31      $ 124      $ 99  

EBITDA

     52        59        49        177        155  

Three months ended September 30, 2013 versus three months ended June 30, 2013 – EBITDA decreased by $7 million primarily as a result of lower licensing revenues.

Three months ended September 30, 2013 versus three months ended September 30, 2012 – EBITDA increased by $3 million as higher catalyst sales and lower research and development costs more than offset lower licensing revenues versus the third quarter 2012.

Capital spending and cash balances

Capital expenditures, including growth projects, maintenance turnarounds, catalyst and information technology-related expenditures, were $423 million in the third quarter 2013. The cash balance was $4.4 billion at Sept. 30, 2013. We repurchased 13.5 million ordinary shares during the third quarter 2013. Dividends declared in the quarter totaled $280 million. In July, the company issued long-term bonds in an aggregate principal amount of $1.5 billion with an average interest rate of 4.6 percent.

CONFERENCE CALL

LyondellBasell will host a conference call Oct. 29 at 11 a.m. ET. Participants on the call will include Chief Executive Officer Jim Gallogly, Executive Vice President and Chief Financial Officer Karyn Ovelmen, Senior Vice President – Strategic Planning and Transactions Sergey Vasnetsov, and Vice President of Investor Relations Doug Pike.

The toll-free dial-in number in the U.S. is 877-950-3594. A complete listing of toll-free numbers by country is available at www.lyondell.com/teleconference for international callers. The pass code for all numbers is 1231245.

A replay of the call will be available from 2 p.m. ET Oct. 29 until Nov. 29 at 11 p.m. ET. The replay dial-in numbers are 888-667-5779 (U.S.) and +1 402-220-6423 (international). The pass code for each is 5421.

The slides that accompany the call will be available at http://www.lyondellbasell.com/earnings.

 

LyondellBasell Industries    8
www.lyondellbasell.com   


ABOUT LYONDELLBASELL

LyondellBasell (NYSE: LYB) is one of the world’s largest plastics, chemical and refining companies and a member of the S&P 500. LyondellBasell (www.lyondellbasell.com) manufactures products at 58 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive parts, home furnishings, construction materials and biofuels.

FORWARD-LOOKING STATEMENTS

The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil, natural gas, and associated natural gas liquids; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures’ products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the “Risk Factors” section of our Form 10-K for the year ended December 31, 2012, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission’s website at www.sec.gov.

NON-GAAP MEASURES

This release makes reference to certain “non-GAAP” financial measures, such as EBITDA, as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended. We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures, such as EBITDA, provide useful supplemental information to investors regarding the

 

LyondellBasell Industries    9
www.lyondellbasell.com   


underlying business trends and performance of the company’s ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. We calculate EBITDA as income from continuing operations plus interest expense (net), provision for (benefit from) income taxes, and depreciation & amortization. EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as alternative to operating cash flows as a measure of our liquidity.

Quantitative reconciliations of EBITDA to net income, the most comparable GAAP measure, are provided in Table 9 at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES

This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

###

 

Source: LyondellBasell Industries
Media Contact:    David A. Harpole +1 713-309-4125
Investor Contact:    Douglas J. Pike +1 713-309-7141

 

LyondellBasell Industries    10
www.lyondellbasell.com   


Table 8 - Reconciliation of Segment Information to Consolidated Financial Information

 

     2012     2013  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1     Q2     Q3     YTD  

Sales and other operating revenues:

                  

Olefins & Polyolefins - Americas

   $ 3,349     $ 3,283     $ 3,217     $ 3,085     $ 12,934     $ 3,244     $ 3,251     $ 3,315     $ 9,810  

Olefins & Polyolefins - Europe, Asia, International

     3,898       3,575       3,448       3,600       14,521       3,800       3,708       3,594       11,102  

Intermediates & Derivatives

     2,485       2,285       2,637       2,251       9,658       2,282       2,217       2,452       6,951  

Refining

     3,203       3,496       3,272       3,320       13,291       2,468       3,077       3,177       8,722  

Technology

     119       115       124       140       498       134       132       124       390  

Other

     (1,320     (1,506     (1,425     (1,299     (5,550     (1,259     (1,282     (1,510     (4,051
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 11,734     $ 11,248     $ 11,273     $ 11,097     $ 45,352     $ 10,669     $ 11,103     $ 11,152     $ 32,924  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss):

                  

Olefins & Polyolefins - Americas

   $ 519     $ 700     $ 738     $ 693     $ 2,650     $ 821     $ 872     $ 759     $ 2,452  

Olefins & Polyolefins - Europe, Asia, International

     3       203       15       (94     127       93       189       78       360  

Intermediates & Derivatives

     370       390       424       246       1,430       323       285       371       979  

Refining

     10       124       114       86       334       (17     (16     (37     (70

Technology

     38       30       31       23       122       50       39       35       124  

Other

     —         2       6       5       13       (3     (5     1       (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 940     $ 1,449     $ 1,328     $ 959     $ 4,676     $ 1,267     $ 1,364     $ 1,207     $ 3,838  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

                  

Olefins & Polyolefins - Americas

   $ 65     $ 71     $ 69     $ 76     $ 281     $ 75     $ 69     $ 73     $ 217  

Olefins & Polyolefins - Europe, Asia, International

     69       69       63       84       285       77       76       78       231  

Intermediates & Derivatives

     47       48       49       50       194       48       50       50       148  

Refining

     38       37       36       37       148       36       37       45       118  

Technology

     18       19       18       18       73       17       20       16       53  

Other

     —         —         1       1       2       —         2       —         2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 237     $ 244     $ 236     $ 266     $ 983     $ 253     $ 254     $ 262     $ 769  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA:(a)

                  

Olefins & Polyolefins - Americas

   $ 595     $ 781     $ 814     $ 778     $ 2,968     $ 898     $ 951     $ 841     $ 2,690  

Olefins & Polyolefins - Europe, Asia, International

     115       305       102       26       548       225       295       204       724  

Intermediates & Derivatives

     417       432       475       297       1,621       373       338       427       1,138  

Refining

     48       160       150       123       481       20       20       8       48  

Technology

     56       50       49       42       197       66       59       52       177  

Other

     (4     (1     (1     (1     (7     3       (11     (1     (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 1,227     $ 1,727     $ 1,589     $ 1,265     $ 5,808     $ 1,585     $ 1,652     $ 1,531     $ 4,768  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital, turnarounds and IT deferred spending:

                  

Olefins & Polyolefins - Americas

   $ 102     $ 135     $ 126     $ 105     $ 468     $ 122     $ 122     $ 218     $ 462  

Olefins & Polyolefins - Europe, Asia, International

     60       39       60       95       254       63       46       44       153  

Intermediates & Derivatives

     18       24       44       73       159       106       141       119       366  

Refining

     38       27       24       47       136       93       67       36       196  

Technology

     9       8       12       14       43       7       6       7       20  

Other

     2       3       1       (1     5       —         5       (1     4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     229       236       267       333       1,065       391       387       423       1,201  

Deferred charges included above

     (1     (3     (1     —         (5     —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 228     $ 233     $ 266     $ 333     $ 1,060     $ 391     $ 387     $ 423     $ 1,201  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) See Table 9 for EBITDA calculation.

 

LyondellBasell Industries    11
www.lyondellbasell.com   


Table 9 - EBITDA Calculation

 

     2012     2013  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1     Q2     Q3     YTD  

Net income attributable to the Company shareholders

   $ 600     $ 770     $ 846     $ 632     $ 2,848     $ 901     $ 929     $ 853     $ 2,683  

Net income (loss) attributable to non-controlling interests

     (1     (2     (2     (9     (14     (1     (2     (2     (5

(Income) loss from discontinued operations, net of tax

     (5     —         7       22       24       6       (4     3       5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     594       768       851       645       2,858       906       923       854       2,683  

Provision for income taxes

     301       306       435       285       1,327       357       410       339       1,106  

Depreciation and amortization

     237       244       236       266       983       253       254       262       769  

Interest expense, net

     95       409       67       69       640       69       65       76       210  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

   $ 1,227     $ 1,727     $ 1,589     $ 1,265     $ 5,808     $ 1,585     $ 1,652     $ 1,531     $ 4,768  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

LyondellBasell Industries    12
www.lyondellbasell.com   


Table 10 - Selected Segment Operating Information

 

     2012      2013  
     Q1      Q2      Q3      Q4      Total      Q1      Q2      Q3      YTD  

Olefins and Polyolefins - Americas

                          

Volumes (million pounds)

                          

Ethylene produced

     1,988        2,134        2,401        2,449        8,972        2,337        2,412        2,111        6,860  

Propylene produced

     533        615        633        582        2,363        624        529        652        1,805  

Polyethylene sold

     1,371        1,327        1,430        1,438        5,566        1,396        1,389        1,378        4,163  

Polypropylene sold

     649        634        639        576        2,498        565        637        669        1,871  

Benchmark Market Prices

                          

West Texas Intermediate crude oil (USD per barrel)

     103.0        93.4        92.2        88.2        94.1        94.4        94.2        105.8        98.2  

Light Louisiana Sweet (“LLS”) crude oil (USD per barrel)

     119.9        108.2        109.4        109.5        111.7        113.9        104.6        109.9        109.4  

Natural gas (USD per million BTUs)

     2.7        2.3        2.9        3.5        2.9        3.5        4.2        3.7        3.8  

U.S. weighted average cost of ethylene production (cents/pound)

     28.5        18.4        19.7        18.6        21.2        13.8        15.7        16.6        15.4  

U.S. ethylene (cents/pound)

     54.9        46.9        45.4        45.7        48.3        48.0        46.3        45.8        46.7  

U.S. polyethylene [high density] (cents/pound)

     67.0        63.0        59.3        59.7        62.3        66.7        68.7        71.7        69.0  

U.S. propylene (cents/pound)

     68.7        65.7        51.3        56.0        60.4        75.0        63.3        68.3        68.9  

U.S. polypropylene [homopolymer] (cents/pound)

     81.2        76.7        63.8        68.5        72.5        88.0        76.2        82.3        82.2  

Olefins and Polyolefins - Europe, Asia, International

                          

Volumes (million pounds)

                          

Ethylene produced

     945        930        802        833        3,510        912        991        984        2,887  

Propylene produced

     557        561        492        502        2,112        577        610        597        1,784  

Polyethylene sold

     1,320        1,130        1,243        1,250        4,943        1,206        1,314        1,212        3,732  

Polypropylene sold

     1,614        1,433        1,727        1,623        6,397        1,657        1,821        1,612        5,090  

Benchmark Market Prices (€0.01 per pound)

                          

Western Europe weighted average cost of ethylene production

     45.4        31.7        39.6        38.9        38.9        36.2        29.3        34.9        33.5  

Western Europe ethylene

     55.1        58.6        53.1        58.1        56.2        58.6        54.4        55.0        56.0  

Western Europe polyethylene [high density]

     58.6        60.9        57.2        61.0        59.4        61.2        56.8        57.9        58.6  

Western Europe propylene

     50.1        54.1        47.6        50.8        50.7        50.6        47.9        49.6        49.4  

Western Europe polypropylene [homopolymer]

     57.9        60.4        56.1        58.7        58.3        59.1        56.1        58.1        57.8  

Intermediates and Derivatives

                          

Volumes (million pounds)

                          

Propylene oxide and derivatives

     774        743        762        663        2,942        683        665        665        2,013  

Ethylene oxide and derivatives

     312        275        311        260        1,158        260        277        294        831  

Styrene monomer

     704        678        791        782        2,955        703        589        756        2,048  

Acetyls

     489        444        499        406        1,838        431        470        506        1,407  

TBA Intermediates

     462        448        441        399        1,750        434        357        425        1,216  

Volumes (million gallons)

                          

MTBE/ETBE

     205        189        256        199        849        185        235        241        661  

Benchmark Market Margins (cents per gallon)

                          

MTBE - Northwest Europe

     125.1        122.0        149.9        76.3        118.2        104.9        88.4        86.8        93.2  

Refining

                          

Volumes (thousands of barrels per day)

                          

Heavy crude oil processing rate

     259        267        240        255        255        173        265        250        230  

Benchmark Market Margins

                          

Light crude oil - 2-1-1

     10.29        15.30        16.82        8.99        12.81        11.53        14.63        12.63        12.96  

Light crude oil - Maya differential

     10.81        9.12        11.94        16.45        12.01        11.17        6.95        10.59        9.51  

Source: LYB and third party consultants

Note: Benchmark market prices for U.S. and Western Europe polyethylene and polypropylene reflect discounted prices.

 

LyondellBasell Industries    13
www.lyondellbasell.com   


Table 11 - Unaudited Income Statement Information

 

     2012     2013  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1     Q2     Q3     YTD  

Sales and other operating revenues

   $ 11,734     $ 11,248     $ 11,273     $ 11,097     $ 45,352     $ 10,669     $ 11,103     $ 11,152     $ 32,924  

Cost of sales

     10,532       9,561       9,670       9,832       39,595       9,153       9,496       9,690       28,339  

Selling, general and administrative expenses

     223       201       236       249       909       213       208       220       641  

Research and development expenses

     39       37       39       57       172       36       35       35       106  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     940       1,449       1,328       959       4,676       1,267       1,364       1,207       3,838  

Income from equity investments

     46       27       32       38       143       59       43       61       163  

Interest expense, net

     (95     (409     (67     (69     (640     (69     (65     (76     (210

Other income (expense), net

     4       7       (7     2       6       6       (9     1       (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     895       1,074       1,286       930       4,185       1,263       1,333       1,193       3,789  

Provision for income taxes

     301       306       435       285       1,327       357       410       339       1,106  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     594       768       851       645       2,858       906       923       854       2,683  

Income (loss) from discontinued operations, net of tax

     5       —         (7     (22     (24     (6     4       (3     (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     599       768       844       623       2,834       900       927       851       2,678  

Net loss attributable to non-controlling interests

     1       2       2       9       14       1       2       2       5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to the Company shareholders

   $ 600     $ 770     $ 846     $ 632     $ 2,848     $ 901     $ 929     $ 853     $ 2,683  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

LyondellBasell Industries    14
www.lyondellbasell.com   


Table 12 - Unaudited Cash Flow Information

 

     2012     2013  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1     Q2     Q3     YTD  

Net cash provided by operating activities

   $ 913     $ 504     $ 2,042     $ 1,328     $ 4,787     $ 799     $ 1,264     $ 1,131     $ 3,194  

Net cash used in investing activities

     (185     (245     (266     (317     (1,013     (408     (389     (438     (1,235

Net cash provided by (used in) financing activities

     (140     55       (234     (1,826     (2,145     (234     (526     437       (323

 

LyondellBasell Industries    15
www.lyondellbasell.com   


Table 13 - Unaudited Balance Sheet Information

 

(Millions of U.S. dollars)

   March 31,
2012
     June 30,
2012
     September 30,
2012
     December 31,
2012
     March 31,
2013
     June 30,
2013
     September 30,
2013
 

Cash and cash equivalents

   $ 1,670      $ 1,950      $ 3,527      $ 2,732      $ 2,879      $ 3,233      $ 4,414  

Restricted cash

     9        14        19        5        6        2        4  

Accounts receivable, net

     4,209        3,888        4,083        3,904        3,878        4,023        4,041  

Inventories

     5,208        5,759        5,234        5,075        5,270        5,197        5,382  

Prepaid expenses and other current assets

     1,002        755        532        570        622        577        784  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     12,098        12,366        13,395        12,286        12,655        13,032        14,625  

Property, plant and equipment, net

     7,426        7,237        7,412        7,696        7,779        7,979        8,223  

Investments and long-term receivables:

                    

Investment in PO joint ventures

     415        411        405        397        401        409        423  

Equity investments

     1,605        1,521        1,581        1,583        1,607        1,622        1,615  

Other investments and long-term receivables

     76        70        361        383        421        231        164  

Goodwill

     595        576        585        591        582        588        598  

Intangible assets, net

     1,149        1,103        1,073        1,038        999        966        934  

Other assets, net

     245        261        292        246        233        221        229  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 23,609      $ 23,545      $ 25,104      $ 24,220      $ 24,677      $ 25,048      $ 26,811  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current maturities of long-term debt

   $ —        $ —        $ —        $ 1      $ 1      $ 1      $ 1  

Short-term debt

     42        48        47        95        115        114        114  

Accounts payable

     3,545        3,004        3,297        3,285        3,217        3,324        3,241  

Accrued liabilities

     1,049        915        1,177        1,157        1,217        1,047        1,528  

Deferred income taxes

     310        277        304        558        557        550        494  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     4,946        4,244        4,825        5,096        5,107        5,036        5,378  

Long-term debt

     3,984        4,305        4,305        4,304        4,307        4,306        5,774  

Other liabilities

     2,281        2,208        2,153        2,327        2,306        2,325        2,278  

Deferred income taxes

     1,035        1,245        1,460        1,314        1,277        1,312        1,472  

Stockholders’ equity

     11,310        11,492        12,312        11,139        11,641        12,032        11,874  

Non-controlling interests

     53        51        49        40        39        37        35  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 23,609      $ 23,545      $ 25,104      $ 24,220      $ 24,677      $ 25,048      $ 26,811  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

LyondellBasell Industries    16
www.lyondellbasell.com