Attached files

file filename
8-K - FORM 8-K - KILROY REALTY CORPkrc93020138-k.htm
EX-99.1 - THIRD QUARTER 2013 SUPPLEMENTAL FINANCIAL REPORT - KILROY REALTY CORPex991-09302013supp.htm
Exhibit 99.2

 
 


Contact:
FOR RELEASE:
Tyler H. Rose
October 28, 2013
Executive Vice President
 
and Chief Financial Officer
 
(310) 481-8484
or
 
Michelle Ngo
 
Senior Vice President
 
and Treasurer
 
(310) 481-8581
 
 

KILROY REALTY CORPORATION REPORTS
THIRD QUARTER FINANCIAL RESULTS
---------------

LOS ANGELES, October 28, 2013 - Kilroy Realty Corporation (NYSE: KRC) today reported financial results for its third quarter ended September 30, 2013.

Third Quarter Highlights
Funds from operations (FFO) per share of $0.69
Net income available to common stockholders of $0.07 per share
Revenues from continuing operations of $115.7 million
Financial results include the receipt of a net $0.05 per share cash payment related to the default of a prior tenant
Stabilized portfolio 92.2% occupied and 93.7% leased at September 30, 2013
Signed new or renewing leases on 510,000 square feet of space
Acquired for approximately $126 million a 13.8 acre office campus in the Del Mar submarket of San Diego that includes two 100% leased buildings totaling approximately 219,000 square feet and an entitled development site
Entered into agreements to sell 13 properties in San Diego and one property in Orange County totaling in aggregate approximately 1.2 million square feet
Completed a public offering of 6,175,000 shares of common stock for net proceeds of approximately $296 million

Results for the quarter and nine months ended September 30, 2013
For its third quarter ended September 30, 2013, KRC reported FFO of $55.9 million, or $0.69 per share, compared to $43.1 million, or $0.57 per share, in the third quarter of 2012. Net income available to common stockholders was $5.6 million, or $0.07 per share, compared to a net loss available to common stockholders of $2.8 million, or $0.04 per share, in the third quarter of 2012. Results for the third quarter ended September 30, 2013 included the receipt of a net $0.05 per share cash payment related to the default of a prior tenant as well as $0.01 per share of acquisition-related expenses. Results for the third quarter ended

1



September 30, 2012 included a one-time, non-cash charge of $0.03 per share related to the redemption of all of the company’s Series A preferred units and $0.01 per share of acquisition-related expenses. The company’s revenues, including discontinued operations, in the third quarter of 2013 totaled $127.8 million, up from $111.4 million in the third quarter of 2012.

For the first nine months of 2013, KRC reported FFO of $160.1 million, or $1.99 per share, compared to $115.6 million, or $1.61 per share, in the first nine months of 2012. Net income available to common stockholders in the nine-month period was $11.3 million, or $0.13 per share, compared to $64.0 million, or $0.92 per share, in the same period of 2012. Results for the first nine months ended September 30, 2013 included the receipt of two cash payments totaling approximately $0.11 per share related to prior tenant matters and $0.02 per share of acquisition-related expenses. Results for the nine months ended September 30, 2012 included the receipt of a $0.01 per share cash payment related to a property damage settlement, $0.05 per share of acquisition-related expenses and a non-cash charge of $0.10 per share related to the redemption of all of the company’s Series E and Series F preferred stock and Series A preferred units. Net income for the nine months ended September 30, 2013 included an approximately $0.4 million net gain from a property disposition. Net income for the nine months ended September 30, 2012 included approximately $72.8 million of net gains from property dispositions. The company’s revenues, including discontinued operations, in the first nine months of 2013 totaled $369.8 million, up from $315.7 million in the same period of 2012.

All per share amounts in this report are presented on a diluted basis.

Operating and Leasing Activity
At September 30, 2013, KRC’s stabilized portfolio, which excludes properties held for sale, encompassing approximately 12.5 million square feet of office space located in Los Angeles, Orange County, San Diego, the San Francisco Bay Area and greater Seattle, was 92.2% occupied, up from 90.7% at the end of the second quarter. During the third quarter, the company signed new or renewing leases on approximately 510,000 square feet of space. At September 30, 2013, the stabilized portfolio was 93.7% leased.

Real Estate Investment Activity
In September, KRC completed the acquisition of a 13.8 acre Class A office campus in the coastal Del Mar sub-market of San Diego for approximately $126 million. The campus includes a three-story office building and a three-story life science building, which together total approximately 219,000 square feet, and a land site that is fully entitled for an additional 75,000 square-foot office building.

Also in the third quarter, as part of the company’s ongoing capital recycling program, KRC negotiated sales agreements for 14 non-strategic properties totaling 1.2 million square feet in three separate transactions. Thirteen of the 14 properties are located in submarkets of San Diego County and one property is located in Orange County. The transactions for the properties in San Diego are expected to close by year-end 2013, subject to customary closing conditions. The sale of the Orange County property closed in October 2013. All 14 assets have been reclassified as properties held for sale as of September 30, 2013 and their financial results are accounted for as discontinued operations for all periods presented.

Also during the quarter, KRC had five development projects under construction, four of which are 100% preleased. The five projects aggregate approximately 1.5 million square feet, and the company estimates its total investment in the five projects will be approximately $861.7 million. Scheduled completion dates range from the fourth quarter of 2013 to the first quarter of 2015. In October 2013, the company stabilized the 331 Fairchild development project in Mountain View, California.

2



Capital Financing Activity
During the third quarter, KRC completed an underwritten public offering of 6,175,000 shares of its common stock for net proceeds of approximately $296 million. The company also raised approximately $11 million of net proceeds from the sale of its common stock via its at-the-market stock offering program.

Management Comments
“Demand for contemporary, well-located and well-designed commercial real estate is growing in all of our West Coast markets,” said John Kilroy, Jr., the company’s president and chief executive officer. “Against this welcome backdrop, our organization continues to execute a disciplined strategy of portfolio transformation and long-term value creation.”

“Over the past three months, we increased our occupancy, remained on-time and on budget with our four fully preleased development projects, acquired a top quality Del Mar campus and negotiated the sale of 1.2 million square feet of non-strategic properties. KRC continues to deliver on all fronts.”

Conference Call and Audio Webcast
KRC management will discuss updated earnings guidance for fiscal 2013 during the company’s October 29, 2013 earnings conference call. The call will begin at 10:00 a.m. Pacific Time and last approximately one hour. Those interested in listening via the Internet can access the conference call at http://www.kilroyrealty.com. Please go to the website 15 minutes before the call and register. It may be necessary to download audio software to hear the conference call. Those interested in listening via telephone can access the conference call at (888) 713-4213 reservation # 29681690. A replay of the conference call will be available via phone through November 5, 2013 at (888) 286-8010, reservation # 92159760, or via the Internet at the company’s website.

About Kilroy Realty Corporation
Kilroy Realty Corporation, a member of the S&P MidCap 400 Index, is a real estate investment trust active in major West Coast office markets. For over 65 years, the company has owned, developed, acquired and managed real estate assets primarily in the coastal regions of Los Angeles, Orange County, San Diego, the San Francisco Bay Area and greater Seattle. At September 30, 2013, the company owned 12.5 million rentable square feet of commercial office space. More information is available at http://www.kilroyrealty.com.


3



Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are based on our current expectations, beliefs and assumptions, and are not guarantees of future performance. Forward-looking statements are inherently subject to uncertainties, risks, changes in circumstances, trends and factors that are difficult to predict, many of which are outside of our control. Accordingly, actual performance, results and events may vary materially from those indicated in forward-looking statements, and you should not rely on forward-looking statements as predictions of future performance, results or events. Numerous factors could cause actual future performance, results and events to differ materially from those indicated in forward-looking statements, including, among others, risks associated with: investment in real estate assets, which are illiquid; trends in the real estate industry; significant competition, which may decrease the occupancy and rental rates of properties; the ability to successfully complete acquisitions and dispositions on announced terms; the ability to successfully operate acquired properties; the availability of cash for distribution and debt service and exposure of risk of default under debt obligations; adverse changes to, or implementations of, applicable laws, regulations or legislation; and the ability to successfully complete development and redevelopment projects on schedule and within budgeted amounts. These factors are not exhaustive. For a discussion of additional factors that could materially adversely affect our business and financial performance, see the factors included under the caption “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2012 and our other filings with the Securities and Exchange Commission. All forward-looking statements are based on information that was available, and speak only, as of the date on which they are made. We assume no obligation to update any forward-looking statement made in this press release that becomes untrue because of subsequent events, new information or otherwise, except to the extent required in connection with ongoing requirements under U.S. securities laws.


4



KILROY REALTY CORPORATION
SUMMARY QUARTERLY RESULTS
(unaudited, in thousands, except per share data)


 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2013
 
2012
 
2013
 
2012
Revenues from continuing operations 
$
115,697

 
$
98,985

 
$
344,496

 
$
276,427

 
 
 
 
 
 
 
 
Revenues including discontinued operations
$
127,803

 
$
111,375

 
$
369,778

 
$
315,712

 
 
 
 
 
 
 
 
Net income (loss) available to common stockholders (1) (2)
$
5,584

 
$
(2,753
)
 
$
11,314

 
$
63,988

 
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
76,769

 
71,889

 
75,751

 
67,975

Weighted average common shares outstanding - diluted
76,769

 
71,889

 
75,751

 
67,975

 
 
 
 
 
 
 
 
Net income (loss) available to common stockholders per share - basic (1) (2)
$
0.07

 
$
(0.04
)
 
$
0.13

 
$
0.92

Net income (loss) available to common stockholders per share - diluted (1) (2)
$
0.07

 
$
(0.04
)
 
$
0.13

 
$
0.92

 
 
 
 
 
 
 
 
Funds From Operations (1) (3) (4)
$
55,899

 
$
43,142

 
$
160,139

 
$
115,641

 
 
 
 
 
 
 
 
Weighted average common shares/units outstanding - basic (5)
79,806

 
74,850

 
78,795

 
70,830

Weighted average common shares/units outstanding - diluted (5)
81,527

 
76,185

 
80,586

 
71,953

 
 
 
 
 
 
 
 
Funds From Operations per common share/unit - basic (1) (5)
$
0.70

 
$
0.58

 
$
2.03

 
$
1.63

Funds From Operations per common share/unit - diluted (1) (5)
$
0.69

 
$
0.57

 
$
1.99

 
$
1.61

 
 
 
 
 
 
 
 
Common shares outstanding at end of period
 
 
 
 
82,113

 
74,693

Common partnership units outstanding at end of period
 
 
 
 
1,822

 
1,827

Total common shares and units outstanding at end of period
 
 
 
 
83,935

 
76,520

 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2013
 
September 30, 2012
Stabilized office portfolio occupancy rates: (6)
 
 
 
 
 
 
 
Los Angeles and Ventura Counties
 
 
 
 
93.2
%
 
94.3
%
Orange County
 
 
 
 
93.3
%
 
95.6
%
San Diego County
 
 
 
 
89.6
%
 
87.8
%
San Francisco Bay Area
 
 
 
 
92.7
%
 
92.0
%
Greater Seattle
 
 
 
 
95.2
%
 
93.2
%
Weighted average total
 
 
 
 
92.2
%
 
91.1
%
 
 
 
 
 
 
 
 
Total square feet of stabilized office properties owned at end of period: (6)
 
 
 
 
 
 
 
Los Angeles and Ventura Counties
 
 
 
 
3,398

 
3,038

Orange County
 
 
 
 
437

 
497

San Diego County
 
 
 
 
4,364

 
5,183

San Francisco Bay Area
 
 
 
 
2,289

 
2,211

Greater Seattle
 
 
 
 
2,048

 
1,727

Total
 
 
 
 
12,536

 
12,656

________________________
(1)
Net income (loss) available to common stockholders and Funds From Operations for the three and nine months ended September 30, 2013 includes the receipt of $3.7 million net cash payment related the default of a former tenant and for the nine months ended September 30, 2013, also includes the receipt of a $5.2 million payment related to a property damage settlement. In addition, Net income (loss) available to common stockholders and Funds From Operations for the three months and nine months ended September 30, 2012 included a non-cash charge of $2.1 million related to the original issuance costs of the Series A Preferred Units that were redeemed on August 15, 2012 and for the nine months ended September 30, 2012, also included a non-cash charge of $4.9 million related to the original issuance cost of the Series E and F Preferred Stock redeemed on April 16, 2012.
(2)
Net income (loss) available to common stockholders includes a net gain on dispositions of discontinued operations of $0.4 million and $72.8 million for the nine months ended September 30, 2013 and September 30, 2012, respectively.
(3)
Reconciliation of Net income (loss) available to common stockholders to Funds From Operations and management statement on Funds From Operations are included after the Consolidated Statements of Operations.
(4)
Reported amounts are attributable to common stockholders and common unitholders.
(5)
Calculated based on weighted average shares outstanding including participating share-based awards and assuming the exchange of all common limited partnership units outstanding.
(6)
Occupancy percentages and total square feet reported are based on the company’s stabilized office portfolio for the periods presented. Occupancy percentages and total square feet shown for September 30, 2012 include the office properties that were sold during the fourth quarter of 2012.

5



KILROY REALTY CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands)
 
September 30, 2013
 
December 31, 2012
 
(unaudited)
 
 
ASSETS
 
 
 
REAL ESTATE ASSETS:
 
 
 
Land and improvements
$
612,843

 
$
612,714

Buildings and improvements
3,527,729

 
3,335,026

Undeveloped land and construction in progress
907,959

 
809,654

Total real estate held for investment
5,048,531

 
4,757,394

Accumulated depreciation and amortization
(781,580
)
 
(756,515
)
Total real estate held for investment, net
4,266,951

 
4,000,879

 
 
 
 
Real estate assets and other assets held for sale, net
239,411

 

Cash and cash equivalents
197,150

 
16,700

Restricted cash
17,931

 
247,544

Marketable securities
9,192

 
7,435

Current receivables, net
11,769

 
9,220

Deferred rent receivables, net
121,659

 
115,418

Deferred leasing costs and acquisition-related intangible assets, net
190,085

 
189,968

Deferred financing costs, net
17,809

 
18,971

Prepaid expenses and other assets, net
17,319

 
9,949

TOTAL ASSETS
$
5,089,276

 
$
4,616,084

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
LIABILITIES:
 
 
 
Secured debt
$
563,898

 
$
561,096

Exchangeable senior notes, net
167,236

 
163,944

Unsecured debt, net
1,431,048

 
1,130,895

Unsecured line of credit

 
185,000

Accounts payable, accrued expenses and other liabilities
210,111

 
154,734

Accrued distributions
31,479

 
28,924

Deferred revenue and acquisition-related intangible liabilities, net
102,991

 
117,904

Rents received in advance and tenant security deposits
41,668

 
37,654

Liabilities and deferred revenue of real estate assets held for sale
16,751

 

Total liabilities
2,565,182

 
2,380,151

 
 
 
 
EQUITY:
 
 
 
Stockholders’ Equity
 
 
 
6.875% Series G Cumulative Redeemable Preferred stock
96,155

 
96,155

6.375% Series H Cumulative Redeemable Preferred stock
96,256

 
96,256

Common stock
821

 
749

Additional paid-in capital
2,476,424

 
2,126,005

Distributions in excess of earnings
(201,048
)
 
(129,535
)
Total stockholders’ equity
2,468,608

 
2,189,630

Noncontrolling Interests
 
 
 
Common units of the Operating Partnership
50,601

 
46,303

Noncontrolling interest in consolidated subsidiary
4,885

 

Total noncontrolling interests
55,486

 
46,303

Total equity
2,524,094

 
2,235,933

TOTAL LIABILITIES AND EQUITY
$
5,089,276

 
$
4,616,084





6



KILROY REALTY CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share data)

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2013
 
2012
 
2013
 
2012
REVENUES:
 
 
 
 
 
 
 
Rental income
$
104,939

 
$
90,828

 
$
308,931

 
$
253,599

Tenant reimbursements
9,656

 
8,022

 
28,503

 
21,867

Other property income
1,102

 
135

 
7,062

 
961

Total revenues
115,697

 
98,985

 
344,496

 
276,427

 
 
 
 
 
 
 
 
EXPENSES:
 
 
 
 
 
 
 
Property expenses
25,123

 
21,016

 
71,728

 
55,531

Real estate taxes
10,295

 
8,746

 
29,707

 
23,668

Provision for bad debts
124

 

 
219

 
2

Ground leases
929

 
859

 
2,665

 
2,276

General and administrative expenses
10,226

 
8,727

 
29,750

 
26,745

Acquisition-related expenses
568

 
556

 
1,387

 
3,897

Depreciation and amortization
47,569

 
41,724

 
141,814

 
109,780

Total expenses
94,834

 
81,628

 
277,270

 
221,899

 
 
 
 
 
 
 
 
OTHER (EXPENSES) INCOME:
 
 
 
 
 
 
 
Interest income and other net investment gains
673

 
330

 
1,084

 
703

Interest expense
(18,853
)
 
(19,854
)
 
(58,021
)
 
(60,172
)
Total other (expenses) income
(18,180
)
 
(19,524
)
 
(56,937
)
 
(59,469
)
 
 
 
 
 
 
 
 
INCOME (LOSS) FROM CONTINUING OPERATIONS
2,683

 
(2,167
)
 
10,289

 
(4,941
)
 
 
 
 
 
 
 
 
DISCONTINUED OPERATIONS:
 
 
 
 
 
 
 
Income from discontinued operations
6,344

 
4,689

 
10,806

 
15,603

Net gain on dispositions of discontinued operations

 

 
423

 
72,809

Total income from discontinued operations
6,344

 
4,689

 
11,229

 
88,412

 
 
 
 
 
 
 
 
NET INCOME
9,027

 
2,522

 
21,518

 
83,471

 
 
 
 
 
 
 
 
Net (income) loss attributable to noncontrolling common
units of the Operating Partnership
(131
)
 
67

 
(266
)
 
(1,708
)
 
 
 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO KILROY REALTY CORPORATION
8,896

 
2,589

 
21,252

 
81,763

 
 
 
 
 
 
 
 
PREFERRED DISTRIBUTIONS AND DIVIDENDS:
 
 
 
 
 
 
 
Distributions on noncontrolling cumulative redeemable
preferred units of the Operating Partnership

 
(747
)
 

 
(3,541
)
Preferred dividends
(3,312
)
 
(2,533
)
 
(9,938
)
 
(7,254
)
Original issuance costs of redeemed preferred stock

 
(2,062
)
 

 
(6,980
)
Total preferred distributions and dividends
(3,312
)
 
(5,342
)
 
(9,938
)
 
(17,775
)
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
$
5,584

 
$
(2,753
)
 
$
11,314

 
$
63,988

 
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
76,769

 
71,889

 
75,751

 
67,975

Weighted average common shares outstanding - diluted
76,769

 
71,889

 
75,751

 
67,975

 
 
 
 
 
 
 
 
Net income (loss) available to common stockholders per share - basic
$
0.07

 
$
(0.04
)
 
$
0.13

 
$
0.92

Net income (loss) available to common stockholders per share - diluted
$
0.07

 
$
(0.04
)
 
$
0.13

 
$
0.92

 


7



KILROY REALTY CORPORATION
FUNDS FROM OPERATIONS
(unaudited, in thousands, except per share data)
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Net income (loss) available to common stockholders
$
5,584

 
$
(2,753
)
 
$
11,314

 
$
63,988

Adjustments:
 
 
 
 
 
 
 
Net income (loss) attributable to noncontrolling
common units of the Operating Partnership
131

 
(67
)
 
266

 
1,708

Depreciation and amortization of real estate assets
50,184

 
45,962

 
148,982

 
122,754

Net gain on dispositions of discontinued operations

 

 
(423
)
 
(72,809
)
Funds From Operations (1)(2)
$
55,899

 
$
43,142

 
$
160,139

 
$
115,641

 
 
 
 
 
 
 
 
Weighted average common shares/units outstanding - basic
79,806

 
74,850

 
78,795

 
70,830

Weighted average common shares/units outstanding - diluted
81,527

 
76,185

 
80,586

 
71,953

 
 
 
 
 
 
 
 
Funds From Operations per common share/unit - basic (3)
$
0.70

 
$
0.58

 
$
2.03

 
$
1.63

Funds From Operations per common share/unit - diluted (3)
$
0.69

 
$
0.57

 
$
1.99

 
$
1.61

 ________________________
(1)
The company calculates FFO in accordance with the White Paper on FFO approved by the Board of Governors of NAREIT. The White Paper defines FFO as net income or loss calculated in accordance with GAAP, excluding extraordinary items, as defined by GAAP, gains and losses from sales of depreciable real estate and impairment write-downs associated with depreciable real estate, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets) and after adjustment for unconsolidated partnerships and joint ventures. Our calculation of FFO includes the amortization of deferred revenue related to tenant-funded tenant improvements and excludes the depreciation of the related tenant improvement assets.

Management believes that FFO is a useful supplemental measure of the company’s operating performance. The exclusion from FFO of gains and losses from the sale of operating real estate assets allows investors and analysts to readily identify the operating results of the assets that form the core of the company’s activity and assists in comparing those operating results between periods. Also, because FFO is generally recognized as the industry standard for reporting the operations of REITs, it facilitates comparisons of the company’s operating performance to other REITs. However, other REITs may use different methodologies to calculate FFO, and accordingly, the company's FFO may not be comparable to all other REITs.

Implicit in historical cost accounting for real estate assets in accordance with GAAP is the assumption that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentations of operating results for real estate companies using historical cost accounting alone to be insufficient. Because FFO excludes depreciation and amortization of real estate assets, management believes that FFO along with the required GAAP presentations provides a more complete measurement of the company’s performance relative to its competitors and a more appropriate basis on which to make decisions involving operating, financing and investing activities than the required GAAP presentations alone would provide.

However, FFO should not be viewed as an alternative measure of the company’s operating performance since it does not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of the company’s properties, which are significant economic costs and could materially impact the company’s results from operations.
 
(2)
FFO includes amortization of deferred revenue related to tenant-funded tenant improvements of $2.6 million and $2.4 million for the three months ended September 30, 2013 and 2012, respectively, and $7.6 million and $6.9 million for the nine months ended September 30, 2013 and 2012, respectively.

(3)
Reported amounts are attributable to common stockholders and common unitholders.



8