Attached files

file filename
8-K - FORM 8-K FOR THE EVENT ON OCTOBER 28, 2013 - DIME COMMUNITY BANCSHARES INCform8k10282013.htm
 
DIME COMMUNITY BANCSHARES REPORTS EARNINGS
Net Income of $0.30 Per Diluted Share.  Credit Quality Remains Solid.

Brooklyn, NY – October 28, 2013 - Dime Community Bancshares, Inc. (Nasdaq: DCOM) (the "Company" or "Dime"), the parent company of The Dime Savings Bank of Williamsburgh (the "Bank"), today reported financial results for the quarter ended September 30, 2013. Consolidated net income for the quarter was $10.6 million, or $0.30 per diluted share, compared to $12.0 million, or $0.34 per diluted share, for the quarter ended June 30, 2013, and $11.8 million, or $0.34 per diluted share, for the quarter ended September 30, 2012.
Vincent F. Palagiano, Chairman and Chief Executive Officer of Dime, commented, "We were pleased to post another solid quarter of earnings, as we continue to be impacted by the heavy refinancing activities in our lending marketplace.  We closed $289.6 million of loans during the September 2013 quarter, and the annualized growth rate in the real estate loan portfolio has approximated 6% during the first nine months of 2013, putting the Company on track to meet its 2013 goal.  Prepayment fees were $1.2 million lower in the third quarter compared to the second quarter, adversely impacting diluted earnings per share by $0.02.  Net interest margin excluding prepayment fees declined 8 basis points to 2.98%, providing the bulk of the remaining decline in diluted earnings per share from the June 2013 quarter."
"More importantly," continued Mr. Palagiano, "interest rate offerings in the multifamily sector have turned up from their historic lows in this cycle, as the yield curve continues to steepen, albeit modestly.  Should the present conditions persist, we anticipate net interest margin and the average loan portfolio yield hitting their cyclical bottom in the upcoming quarters."
Loan amortization and satisfactions, including refinances of existing loans, declined from a 33.2% annualized rate during the June 2013 quarter to 25.7% during the September 2013 quarter.  Prepayment fee income, which is generally proportional to amortization levels, also fell from $4.6 million (or $0.08 per diluted share after-tax) during the June 2013 quarter to $3.4 million (or $0.06 per diluted share after tax) during the September 2013 quarter.

Page 2
OPERATING RESULTS FOR THE QUARTER ENDED SEPTEMBER 30, 2013
Net Interest Margin
Net interest margin ("NIM") was 3.35% during the quarter ended September 30, 2013 compared to 3.55% during the June 2013 quarter.  For forecasting purposes, the "core" NIM, which excludes the effect of loan prepayment fees, decreased from 3.06% during the June 2013 quarter to 2.98% during the September 2013 quarter, reflecting a reduction of 10 basis points in the average yield on interest earning assets (primarily caused by a reduction of 16 basis points in the average yield on real estate loans exclusive of the effects of prepayment fee income), that was partially offset by a reduction of 5 basis points in the average cost of interest bearing liabilities.
A 5 basis point decline in the average cost of deposits helped to reduce the average cost of all interest bearing liabilities, as bank deposit rates (mainly short term) remained low in the Bank's market area.
The 16 basis point decline in the average yield on real estate loans (excluding the effects of prepayment fee income) on a linked quarter basis resulted from the cumulative effect of increased portfolio refinance and amortization activities during the period October 2012 through September 2013, as U.S. Treasury yields hovered at historically low levels, and loans repriced at lower rates.  Throughout the summer, there was a slight uptick in the offering rate on new multifamily originations, so that the range of rates for a prime, low-loan-to-value 5 year repricing loan was in the 3.50 – 3.75% range.
Net Interest Income
Net interest income was $31.7 million in the quarter ended September 30, 2013, down $2.1 million from $33.8 million reported in the June 2013 quarter, and down $1.7 million from $33.4 million reported in the September 2012 quarter.  Prepayment fee income on loans totaled $3.4 million during the September 2013 quarter, compared to $4.6 million recognized in the June 2013 quarter and $3.1 million during the September 2012 quarter.  Absent the impact of loan prepayment fee income, net interest income was $28.2 million during the September 30, 2013 quarter, down $874,000 from the June 30, 2013 quarter and $1.9 million from the September 30, 2012 quarter.  The decline in net interest income (excluding loan prepayment fee income) from the June 2013 quarter resulted primarily from a decline of 10 basis points in the average yield earned on the Company's interest earning assets, reflecting the ongoing loan refinancing activity.
Provision/Allowance For Loan Losses
The Company recognized net charge-offs of $202,000 and provisioned $240,000 for loan losses during the September 2013 quarter.  This led to a net increase of $38,000 in the allowance for loan losses from June 30, 2013 to September 30, 2013.  The quarterly loan loss provision, while increasing from $28,000 in the June

Page 3
 2013 quarter, remained relatively low during the September 2013 quarter, reflecting the continued stability of the Bank's credit quality.
At September 30, 2013, the allowance for loan losses as a percentage of total loans stood at 0.56%, down slightly from 0.57% at the close of the prior quarter, as a result of growth in the loan portfolio during the September 2013 quarter.
Non-Interest Income
Non-interest income was $2.0 million for the quarter ended September 30, 2013, an increase of $287,000 from the previous quarter.  The valuation of equity mutual funds designated as trading for accounting purposes increased $121,000 from the June 2013 quarter.  The remaining increase in non-interest income from the previous quarter resulted primarily from higher fees collected on portfolio loans.
Non-Interest Expense
Non-interest expense was $15.6 million in the quarter ended September 30, 2013, up $228,000 from the prior quarter, and slightly above the forecasted level of $15.5 million.  The largest portion of the variance from forecast was due to a variable component of compensation and benefit expense which is linked to the performance of the equity markets, and the smaller portion due to occupancy costs, which are running just slightly above our budget.
Non-interest expense was 1.56% of average assets during the most recent quarter.  The efficiency ratio approximated 46.4% during the same period.
Income Tax Expense
The effective tax rate approximated 40.4% during the most recent quarter, generally in line with the 40.0% forecasted level.
BALANCE SHEET
Total assets were $4.02 billion at September 30, 2013, up $64.1 million from June 30, 2013.  Net loans increased by $62.2 million, comprising most of the asset growth during the period.
The Company added $35.0 million of Federal Home Loan Bank of New York ("FHLBNY") advances on a net basis during the September 2013 quarter to fund a portion of the asset growth during the period.  The remaining asset growth was funded primarily through growth in both mortgagor escrow and money market deposits.  Assets grew by approximately 3.8% on an annualized basis during the first nine months of 2013, and remain forecasted to grow approximately 5% during the year ending December 31, 2013.

Page 4
Real Estate Loans
Real estate loan originations were $289.6 million during the September 2013 quarter, at a weighted average interest rate of 3.39%.  Of this amount, $108.7 million represented loan refinances from the existing portfolio.  Loan amortization and satisfactions, including the $108.7 million of refinances of existing loans, totaled $233.2 million during the quarter, or 25.7% of the average portfolio balance on an annualized basis.  The average rate on amortized and satisfied loan balances during the most recent quarter was 5.30%.  Total loan commitments stood at $146.9 million at September 30, 2013, with a weighted average rate of 3.75%.  The average yield on the loan portfolio (excluding prepayment fee income) during the quarter ended September 30, 2013 was 4.28%, compared to 4.44% during the June 2013 quarter and 5.12% during the September 2012 quarter.
Credit Summary
Non-performing loans (excluding loans held for sale) were $8.8 million, or 0.24% of total loans, at September 30, 2013, down from $9.5 million, or 0.26% of total loans, at June 30, 2013.  Loans delinquent between 30 and 89 days and accruing interest increased to $3.8 million, or approximately 0.10% of total loans, at September 30, 2013, compared to $159,000, or 0.004% of total loans, at June 30, 2013.  There tends to be variability in the category "loans delinquent between 30 and 89 days," and this quarter's increase, while still very low as an absolute percentage of the portfolio, does not appear to reflect a negative credit quality trend.
At September 30, 2013, non-performing assets represented 2.6% of the sum of tangible capital plus the allowance for loan losses (this statistic is otherwise known as the "Texas Ratio") (see table on page 12).  This number compares very favorably to both industry and regional averages.
Within the pool of serviced loans previously sold to Fannie Mae with recourse exposure, total loans delinquent 30 days or more approximated $400,000 at September 30, 2013, down from approximately $700,000 at June 30, 2013. The remaining pool of loans serviced for Fannie Mae totaled $216.1 million as of September 30, 2013, down from $229.2 million as of June 30, 2013.  Due to both ongoing amortization and the near absence of problem loans within the Fannie Mae portfolio, the Company determined that its liability for the first loss position could be reduced by $50,000, which was recognized during the quarter ended September 30, 2013.
Deposits and Borrowed Funds
Retail deposits increased $1.5 million from June 30, 2013 to September 30, 2013, with net inflows of $24.0 million in core deposits offset by net outflows of $22.5 million in certificates of deposit during the period.  The Bank did not implement any significant promotional deposit activities during the September 2013 quarter, and enacted slight reductions in rates that resulted in a reduction of 5 basis points in the average cost

Page 5
 of deposits during the September 2013 quarter.  At September 30, 2013, average deposit balances approximated $100.4 million per branch.
The Company transacted $60.0 million of new fixed-rate FHLBNY borrowings during the quarter ended September 30, 2013, of which $25.0 million were utilized to replace borrowings that matured during the period.  The $60.0 million of new borrowings had an average maturity of 3.75 years and an average cost of 1.31%, providing an element of NIM protection to offset the fixed rate loan portfolio, in the event of rising open market rates over the next four years.  The Company intends to use FHLBNY advances to supplement deposit funding when deemed appropriate.
Capital
The Company's consolidated tangible common equity ratio (Tier 1 core leverage) grew during the most recent quarter as a result of both increased retained earnings and stock option exercise activity.  Consolidated tangible capital was 9.51% of tangible assets at September 30, 2013, an increase of 20 basis points from June 30, 2013.  The Company also had approximately $70.7 million of trust preferred debt securities outstanding at September 30, 2013, which, when added to Tier 1 (tangible) capital, increased its consolidated Tier 1 (tangible) capital ratio to approximately 11.2%.
The Bank's tangible capital ratio was 10.24% at September 30, 2013, down slightly from 10.27% at June 30, 2013, due to asset growth during the September 2013 quarter.  The Bank's Total Risk-Based Capital Ratio was 14.07% at September 30, 2013, compared to 13.93% at June 30, 2013.
Reported diluted EPS exceeded the quarterly cash dividend rate per share by 114%, equating to a 47% payout ratio.  Additions to capital from earnings and stock option exercises during the most recent quarterly period caused tangible book value per share to increase $0.24 sequentially during the most recent quarter, to $10.30 at September 30, 2013.
OUTLOOK FOR THE QUARTER ENDING DECEMBER 31, 2013
At September 30, 2013, Dime had outstanding loan commitments totaling $146.9 million (of which $38 million related to loan refinances from the existing portfolio), all of which are likely to close during the quarter ending December 31, 2013, at an average interest rate approximating 3.75%.
For the year ending December 31, 2013, balance sheet growth is targeted to approximate 5.0%, subject to change to reflect market conditions.  Loan prepayments and amortization are currently anticipated to approximate 20% - 25% on an annualized basis during the December 2013 quarter.
On the liability side, deposit funding costs are expected to remain near current historically low levels through the final quarter of 2013.  The Bank has $134.6 million of certificates of deposit ("CDs") maturing at an average cost of 0.92% during the quarter ending December 31, 2013.  Offering rates on 12-month term

Page 6
CDs currently approximate 50 basis points.  The Company has $88.5 million of borrowings due to mature during the quarter ending December 31, 2013 at an average cost of 2.46%.  FHLBNY advance rates for 3-year, 4-year and 5-year borrowings were 1.06% and 1.55% and 1.94% respectively, as of October 22, 2013.  In the coming quarter, management expects to utilize advances rather than deposits to fund growth as a long-term interest rate hedge against future higher rates.
Loan loss provisioning will likely continue to be a function of loan portfolio growth, incurred and anticipated losses and the overall credit quality of the loan portfolio.
Absent any unforeseen items, non-interest expense is expected to approximate $15.7 million during the December 2013 quarter.
The Company projects that the consolidated effective tax rate will approximate 40.0% in the December 2013 quarter.
ABOUT DIME COMMUNITY BANCSHARES, INC.
The Company (Nasdaq: DCOM) had $4.02 billion in consolidated assets as of September 30, 2013, and is the parent company of the Bank.  The Bank was founded in 1864, is headquartered in Brooklyn, New York, and currently has twenty-six branches located throughout Brooklyn, Queens, the Bronx and Nassau County, New York.  More information on the Company and Dime can be found on the Dime's Internet website at www.dime.com.
This News Release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act").  These statements may be identified by use of words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.
Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following:  the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company's control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of Dime; changes in accounting principles, policies or guidelines may cause the Company's financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company's business; technological changes may be more difficult or expensive than the Company  anticipates; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates.

Contact:
Kenneth Ceonzo
 
Director of Investor Relations
 
718-782-6200 extension 8279


Page 7
 
DIME COMMUNITY BANCSHARES,  INC. AND SUBSIDIARIES 
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
(In thousands except share amounts)
 
 
 
   
   
 
 
 
September 30,
   
June 30,
   
December 31,
 
 
 
2013
   
2013
   
2012
 
ASSETS:
 
   
   
 
Cash and due from banks
 
$
65,713
   
$
61,291
   
$
79,076
 
Investment securities held to maturity
   
5,622
     
5,617
     
5,927
 
Investment securities available for sale
   
18,468
     
18,309
     
32,950
 
Trading securities
   
5,262
     
5,127
     
4,874
 
Mortgage-backed securities available for sale
   
34,226
     
38,193
     
49,021
 
Real Estate Loans:
                       
   One-to-four family and cooperative apartment
   
78,504
     
81,110
     
91,876
 
   Multifamily and loans underlying cooperatives (1)
   
2,859,729
     
2,780,897
     
2,670,973
 
   Commercial real estate (1)
   
723,312
     
737,593
     
735,224
 
   Construction and land acquisition
   
299
     
338
     
476
 
   Unearned discounts and net deferred loan fees
   
5,095
     
4,309
     
4,836
 
   Total real estate loans
   
3,666,939
     
3,604,247
     
3,503,385
 
   Other loans
   
2,109
     
2,517
     
2,423
 
   Allowance for loan losses
   
(20,540
)
   
(20,502
)
   
(20,550
)
Total loans, net
   
3,648,508
     
3,586,262
     
3,485,258
 
Loans held for sale
   
-
     
232
     
560
 
Premises and fixed assets, net
   
29,850
     
29,894
     
30,518
 
Federal Home Loan Bank of New York capital stock
   
41,863
     
40,288
     
45,011
 
Goodwill
   
55,638
     
55,638
     
55,638
 
Other assets
   
110,175
     
110,392
     
116,566
 
TOTAL ASSETS
 
$
4,015,325
   
$
3,951,243
   
$
3,905,399
 
LIABILITIES AND STOCKHOLDERS' EQUITY:
                       
Deposits:
                       
Non-interest bearing checking
 
$
170,250
   
$
170,432
   
$
159,144
 
Interest Bearing Checking
   
87,995
     
90,496
     
95,159
 
Savings
   
379,114
     
379,367
     
371,792
 
Money Market
   
1,119,212
     
1,092,281
     
961,359
 
    Sub-total
   
1,756,570
     
1,732,576
     
1,587,454
 
Certificates of deposit
   
852,594
     
875,083
     
891,975
 
Total Due to Depositors
   
2,609,164
     
2,607,659
     
2,479,429
 
Escrow and other deposits
   
98,160
     
86,028
     
82,753
 
Federal Home Loan Bank of New York advances
   
772,500
     
737,500
     
842,500
 
Trust Preferred Notes Payable
   
70,680
     
70,680
     
70,680
 
Other liabilities
   
42,076
     
40,471
     
38,463
 
TOTAL LIABILITIES
   
3,592,580
     
3,542,338
     
3,513,825
 
STOCKHOLDERS' EQUITY:
                       
Common stock ($0.01 par, 125,000,000 shares authorized,  52,692,461 shares,  52,198,771 shares
                       
   and 52,021,149 shares issued at September 30, 2013, June 30, 2013 and December 31, 2012,
                       
   respectively, and 36,548,503 shares, 36,054,813 shares, and 35,714,269 shares outstanding
                       
   at September 30, 2013, June 30, 2013 and December 31, 2012, respectively)
   
526
     
522
     
520
 
Additional paid-in capital
   
250,105
     
242,605
     
239,041
 
Retained earnings
   
397,664
     
391,989
     
379,166
 
Unallocated common stock of Employee Stock Ownership Plan
   
(2,834
)
   
(2,892
)
   
(3,007
)
Unearned Restricted Stock Award common stock
   
(3,693
)
   
(4,192
)
   
(3,122
)
Common stock held by the Benefit Maintenance Plan
   
(9,013
)
   
(9,013
)
   
(8,800
)
Treasury stock (16,143,958 shares, 16,143,958 shares and 16,306,880 shares
                       
   at September 30, 2013, June 30, 2013 and December 31, 2012, respectively)
   
(200,550
)
   
(200,550
)
   
(202,584
)
Accumulated other comprehensive loss, net of deferred taxes
   
(9,460
)
   
(9,564
)
   
(9,640
)
TOTAL STOCKHOLDERS' EQUITY
   
422,745
     
408,905
     
391,574
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
4,015,325
   
$
3,951,243
   
$
3,905,399
 
 
(1) While the loans within both of these categories are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying a significant component of the total loan portfolio.
 

Page 8
 
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
 
(Dollars In thousands except share and per share amounts)
 
 
 
   
   
   
   
 
 
 
For the Three Months Ended
   
   
For the Nine Months Ended
 
 
 
September 30,
   
June 30,
   
September 30,
   
September 30,
   
September 30,
 
 
 
2013
   
2013
   
2012
   
2013
   
2012
 
Interest income:
 
   
   
   
   
 
     Loans secured by real estate
 
$
42,451
   
$
44,692
   
$
45,963
   
$
130,291
   
$
143,735
 
     Other loans
   
25
     
25
     
28
     
74
     
76
 
     Mortgage-backed securities
   
310
     
354
     
677
     
1,123
     
2,456
 
     Investment securities
   
84
     
103
     
223
     
316
     
1,043
 
     Federal funds sold and
                                       
        other short-term investments
   
416
     
462
     
582
     
1,423
     
1,895
 
          Total interest  income
   
43,286
     
45,636
     
47,473
     
133,227
     
149,205
 
Interest expense:
                                       
     Deposits  and escrow
   
4,908
     
5,132
     
5,302
     
15,240
     
16,449
 
     Borrowed funds
   
6,725
     
6,752
     
8,773
     
20,267
     
31,465
 
         Total interest expense
   
11,633
     
11,884
     
14,075
     
35,507
     
47,914
 
              Net interest income
   
31,653
     
33,752
     
33,398
     
97,720
     
101,291
 
Provision for loan losses
   
240
     
28
     
126
     
425
     
3,858
 
Net interest income after
                                       
   provision for loan losses
   
31,413
     
33,724
     
33,272
     
97,295
     
97,433
 
 
                                       
Non-interest income:
                                       
     Service charges and other fees
   
1,015
     
827
     
1,244
     
2,554
     
2,840
 
     Mortgage banking income, net
   
76
     
112
     
259
     
350
     
1,475
 
     Other than temporary impairment ("OTTI")
                                       
         charge on securities (1)
   
-
     
-
     
-
     
-
     
(181
)
     Gain (loss) on sale of securities
                                       
         and other assets
   
(21
)
   
-
     
-
     
89
     
44
 
     Gain (loss) on trading securities
   
104
     
(17
)
   
67
     
187
     
136
 
     Other
   
834
     
799
     
1,004
     
2,446
     
3,037
 
          Total non-interest income
   
2,008
     
1,721
     
2,574
     
5,626
     
7,351
 
Non-interest expense:
                                       
     Compensation and benefits
   
9,466
     
9,298
     
9,220
     
28,715
     
28,635
 
     Occupancy and equipment
   
2,697
     
2,506
     
2,527
     
7,735
     
7,431
 
     Federal deposit insurance premiums
   
515
     
445
     
502
     
1,470
     
1,557
 
     Other
   
2,897
     
3,098
     
3,522
     
9,311
     
10,232
 
          Total non-interest expense
   
15,575
     
15,347
     
15,771
     
47,231
     
47,855
 
 
                                       
          Income before taxes
   
17,846
     
20,098
     
20,075
     
55,690
     
56,929
 
Income tax expense
   
7,215
     
8,059
     
8,280
     
22,450
     
23,356
 
 
                                       
Net Income
 
$
10,631
   
$
12,039
   
$
11,795
   
$
33,240
   
$
33,573
 
 
                                       
Earnings per Share ("EPS"):
                                       
  Basic
 
$
0.30
   
$
0.34
   
$
0.34
   
$
0.95
   
$
0.98
 
  Diluted
 
$
0.30
   
$
0.34
   
$
0.34
   
$
0.95
   
$
0.98
 
 
                                       
Average common shares outstanding
                                       
   for Diluted EPS
   
35,527,503
     
35,048,063
     
34,497,817
     
35,157,647
     
34,287,779
 
 
                                       
(1) Total OTTI charges on securities are summarized as follows for the periods presented:
                         
Credit component (shown above)
 
$
-
   
$
-
   
$
-
   
$
-
   
$
181
 
Non-credit component not included in earnings
   
-
     
-
     
-
     
-
     
6
 
Total OTTI charges
 
$
-
   
$
-
   
$
-
   
$
-
   
$
187
 
 

Page 9
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
 
(Dollars In thousands except per share amounts)
 
 
 
   
   
   
   
 
 
 
For the Three Months Ended
   
For the Nine Months Ended
 
 
 
September 30,
   
June 30,
   
September 30,
   
September 30,
   
September 30,
 
 
 
2013
   
2013
   
2012
   
2013
   
2012
 
 
 
   
   
   
   
 
Performance Ratios:
 
   
   
   
   
 
Reported EPS (Diluted)
 
$
0.30
   
$
0.34
   
$
0.34
   
$
0.95
   
$
0.98
 
Return on Average Assets
   
1.07
%
   
1.20
%
   
1.21
%
   
1.11
%
   
1.13
%
Return on Average Stockholders' Equity
   
10.19
%
   
11.93
%
   
12.32
%
   
10.91
%
   
11.98
%
Return on Average Tangible Stockholders' Equity
   
11.49
     
13.53
     
14.05
     
12.35
     
13.69
 
Net Interest Spread
   
3.17
     
3.34
     
3.38
     
3.24
     
3.32
 
Net Interest Margin
   
3.35
     
3.55
     
3.59
     
3.45
     
3.57
 
Non-interest Expense to Average Assets
   
1.56
     
1.53
     
1.62
     
1.58
     
1.61
 
Efficiency Ratio
   
46.38
     
43.24
     
43.92
     
45.82
     
44.05
 
Effective Tax Rate
   
40.43
     
40.10
     
41.25
     
40.31
     
41.03
 
 
                                       
 
                                       
Book Value and Tangible Book Value Per Share:
                                       
Stated Book Value Per Share
 
$
11.57
   
$
11.34
   
$
10.89
   
$
11.57
   
$
10.89
 
Tangible Book Value Per Share
   
10.30
     
10.06
     
9.58
     
10.30
     
9.58
 
 
                                       
Average Balance Data:
                                       
Average Assets
 
$
3,980,840
   
$
4,009,237
   
$
3,900,029
   
$
3,978,466
   
$
3,965,917
 
Average Interest Earning Assets
   
3,782,043
     
3,803,526
     
3,716,268
     
3,781,782
     
3,787,299
 
Average Stockholders' Equity
   
417,459
     
403,604
     
383,032
     
406,219
     
373,559
 
Average Tangible Stockholders' Equity
   
369,982
     
355,823
     
335,709
     
358,740
     
326,992
 
Average Loans
   
3,646,845
     
3,602,249
     
3,332,417
     
3,585,641
     
3,389,404
 
Average Deposits
   
2,623,840
     
2,615,213
     
2,395,680
     
2,603,607
     
2,376,987
 
 
                                       
Asset Quality Summary:
                                       
Net charge-offs (recoveries)
 
$
202
   
$
57
   
(325
)
 
$
435
   
$
3,500
 
Non-performing Loans
   
8,838
     
9,507
     
10,690
     
8,838
     
10,690
 
Non-performing Loans/ Total Loans
   
0.24
%
   
0.26
%
   
0.32
%
   
0.24
%
   
0.32
%
Nonperforming Assets (1)
 
$
9,735
   
$
10,987
   
$
11,580
   
$
9,735
   
$
11,580
 
Nonperforming Assets/Total Assets
   
0.24
%
   
0.28
%
   
0.29
%
   
0.24
%
   
0.29
%
Allowance for Loan Loss/Total Loans
   
0.56
     
0.57
     
0.62
     
0.56
     
0.62
 
Allowance for Loan Loss/Non-performing Loans
   
232.41
     
215.65
     
193.59
     
232.41
     
193.59
 
Loans Delinquent 30 to 89 Days at period end
 
$
3,763
   
$
159
   
$
4,322
   
$
3,763
   
$
4,322
 
 
                                       
Consolidated Tangible Stockholders' Equity to
                                       
   Tangible Assets at period end
   
9.51
%
   
9.31
%
   
8.76
%
   
9.51
%
   
8.76
%
 
                                       
Regulatory Capital Ratios (Bank Only):
                                       
Leverage Capital Ratio
   
10.24
%
   
10.27
%
   
9.83
%
   
10.24
%
   
9.83
%
Tier One Risk Based Capital Ratio
   
13.35
     
13.20
     
13.56
     
13.35
     
13.56
 
Total Risk Based Capital Ratio
   
14.07
     
13.93
     
14.33
     
14.07
     
14.33
 
 
(1) Amount comprised of total non-accrual loans and the recorded balance of pooled bank trust preferred security investments for which the Bank had not received any contractual payments of interest or principal in over 90 days
 

Page 10
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
 
(Dollars In thousands)
 
 
 
   
   
   
   
   
   
   
   
 
 
 
For the Three Months Ended
 
 
 
September 30, 2013
   
June 30, 2013
   
September 30, 2012
 
 
 
   
   
Average
   
   
   
Average
   
   
   
Average
 
 
 
Average
   
   
Yield/
   
Average
   
   
Yield/
   
Average
   
   
Yield/
 
 
 
Balance
   
Interest
   
Cost
   
Balance
   
Interest
   
Cost
   
Balance
   
Interest
   
Cost
 
Assets:
 
   
   
   
   
   
   
   
   
 
Interest-earning assets:
   
   
   
   
   
   
   
   
 
    Real estate loans
 
$
3,644,557
   
$
42,451
     
4.66
%
 
$
3,600,154
   
$
44,692
     
4.97
%
 
$
3,329,996
   
$
45,963
     
5.52
%
    Other loans
   
2,288
     
25
     
4.37
     
2,095
     
25
     
4.77
     
2,421
     
28
     
4.63
 
    Mortgage-backed
      securities
   
35,219
     
310
     
3.52
     
39,669
     
354
     
3.57
     
86,037
     
677
     
3.15
 
    Investment
      securities
   
29,122
     
84
     
1.15
     
29,101
     
103
     
1.42
     
97,926
     
223
     
0.91
 
    Other short-term
       investments
   
70,857
     
416
     
2.35
     
132,507
     
462
     
1.39
     
199,888
     
582
     
1.16
 
      Total interest
         earning assets
   
3,782,043
   
$
43,286
     
4.58
%
   
3,803,526
   
$
45,636
     
4.80
%
   
3,716,268
   
$
47,473
     
5.11
%
  Non-interest
       earning assets
   
198,797
                     
205,711
                     
183,761
                 
Total assets
 
$
3,980,840
                   
$
4,009,237
                   
$
3,900,029
                 
 
                                                                       
Liabilities and Stockholders' Equity:
                                                                 
  Interest-bearing
    liabilities:
                                                                       
    Interest Bearing
      Checking
      accounts
 
$
88,471
   
$
49
     
0.22
%
 
$
92,502
   
$
70
     
0.30
%
 
$
93,132
   
$
48
     
0.21
%
    Money Market 
       accounts
   
1,122,644
     
1,413
     
0.50
     
1,082,789
     
1,406
     
0.52
     
850,288
     
1,155
     
0.54
 
    Savings accounts
   
380,088
     
48
     
0.05
     
381,137
     
64
     
0.07
     
365,976
     
141
     
0.15
 
    Certificates of
       deposit
   
862,792
     
3,398
     
1.56
     
883,881
     
3,592
     
1.63
     
935,278
     
3,958
     
1.68
 
          Total
            interest
            bearing
            deposits
   
2,453,995
     
4,908
     
0.79
     
2,440,309
     
5,132
     
0.84
     
2,244,674
     
5,302
     
0.94
 
   Borrowed Funds
   
810,191
     
6,725
     
3.29
     
813,565
     
6,752
     
3.33
     
993,289
     
8,773
     
3.51
 
      Total interest-
          bearing
          liabilities
   
3,264,186
   
$
11,633
     
1.41
%
   
3,253,874
   
$
11,884
     
1.46
%
   
3,237,963
   
$
14,075
     
1.73
%
  Non-interest
      bearing
      checking
      accounts
   
169,845
                     
174,904
                     
151,006
                 
  Other non-
      interest-
      bearing
      liabilities
   
129,350
                     
176,855
                     
128,028
                 
      Total liabilities
   
3,563,381
                     
3,605,633
                     
3,516,997
                 
  Stockholders'
      equity
   
417,459
                     
403,604
                     
383,032
                 
Total liabilities and
    stockholders'
    equity
 
$
3,980,840
                   
$
4,009,237
                   
$
3,900,029
                 
Net interest income
         
$
31,653
                   
$
33,752
                   
$
33,398
         
Net interest spread
                   
3.17
%
                   
3.34
%
                   
3.38
%
Net interest-earning
   assets
 
$
517,857
                   
$
549,652
                   
$
478,305
                 
Net interest margin
                   
3.35
%
                   
3.55
%
                   
3.59
%
                                                                       
Ratio of interest-  
    earning
    assets to interest-
    bearing
    liabilities
           
115.86
%
                   
116.89
%
                   
114.77
%
       
 
                                                                       
                                                                       
Deposits (including
   non-interest
   bearing checking
   accounts)
 
$
2,623,840
   
$
4,908
     
0.74
%
 
$
2,615,213
   
$
5,132
     
0.79
%
 
$
2,395,680
   
$
5,302
     
0.88
%
SUPPLEMENTAL INFORMATION
                                                                       
Loan prepayment
   and late
   payment fee
   income
         
$
3,467
                   
$
4,692
                   
$
3,332
         
Real estate loans
   (excluding
   prepayment and
   late payment
   fees)
                   
4.28
%
                   
4.44
%
                   
5.12
%
Interest earning
   assets
   (excluding
   prepayment
   and late payment
   fees)
                   
4.21
%
                   
4.31
%
                   
4.75
%
                                                                       
Net Interest income
   (excluding loan
   prepayment and
   late payment fees
   and borrowing
   prepayment
   costs)
         
$
28,186
                   
$
29,060
                   
$
30,066
         
                                                                       
Net Interest
    margin   
   (excluding loan
    prepayment and
    late payment
    fees and
    borrowing   
    prepayment
    costs)
                   
2.98
%
                   
3.06
%
                   
3.24
%
 
 

Page 11
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS
 
(Dollars In thousands)
 
 
 
   
   
 
 
 
   
   
 
Non-Performing Loans
 
At September 30, 2013
   
At June 30, 2013
   
At September 30, 2012
 
    One- to four-family and cooperative apartment
 
$
1,136
   
$
1,164
   
$
1,150
 
    Multifamily residential and mixed use residential real estate (1)
   
1,993
     
1,688
     
1,008
 
    Mixed use commercial real estate (1)
   
-
     
1,150
     
721
 
    Commercial real estate
   
5,707
     
5,500
     
7,805
 
    Construction
   
-
     
-
     
-
 
    Other
   
2
     
5
     
6
 
Total Non-Performing Loans (2)
 
$
8,838
   
$
9,507
   
$
10,690
 
Other Non-Performing Assets
                       
    Other real estate owned
   
-
     
585
     
-
 
    Pooled bank trust preferred  securities (3)
   
897
     
895
     
-
 
    Non-performing loans held for sale:
                   
-
 
       Mixed use commercial real estate
   
-
     
-
     
-
 
       Multifamily residential and mixed use residential real estate
   
-
     
-
     
890
 
Total Non-Performing Assets
 
$
9,735
   
$
10,987
   
$
11,580
 
 
                       
Troubled Debt Restructurings ("TDRs") not included in non-performing loans (2)
                       
    One- to four-family and cooperative apartment
   
938
     
941
     
290
 
    Multifamily residential and mixed use residential real estate (1)
   
1,899
     
1,524
     
2,298
 
    Mixed use commercial real estate (1)
   
711
     
718
     
736
 
    Commercial real estate
   
29,570
     
35,516
     
39,782
 
Total Performing TDRs
 
$
33,118
   
$
38,699
   
$
43,106
 
 
(1) Includes loans underlying cooperatives.  While the loans within these categories are often considered "commercial real estate" in nature, they are   classified separately in the table above to provide further emphasis of the discrete composition of their underlying real estate collateral.
 
 
 
 
 
 
(2) Total non-performing loans include some loans that were modified in a manner that met the criteria for a TDR.  These non-accruing TDRs, which totaled $5,707 at September 30, 2013, $5,893 at June 30, 2013 and $8,135 at September 30, 2012, are included in the non-performing loan table, but excluded from the TDR amount shown above.
 
 
 
 
 
 
(3) These assets were deemed non-performing since the Company had, as of the dates indicated, not received any payments of principal or  interest on them for a period of at least 90 days.
 
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES
 
 
 
   
   
 
 
 
At September 30, 2013
   
At June 30,
2013
   
At September 30, 2012
 
Total Non-Performing Assets
 
$
9,735
   
$
10,987
   
$
10,690
 
Loans 90 days or more past due on accrual status (4)
   
1,398
     
974
     
-
 
    TOTAL PROBLEM ASSETS
 
$
11,133
   
$
11,961
   
$
10,690
 
 
                       
Tier One Capital - The Dime Savings Bank of Williamsburgh
 
$
404,022
   
$
398,710
   
$
381,700
 
Allowance for loan losses
   
20,540
     
20,502
     
20,694
 
   TANGIBLE CAPITAL PLUS RESERVES
 
$
424,562
   
$
419,212
   
$
402,394
 
 
                       
PROBLEM ASSETS AS A PERCENTAGE OF
                       
   TANGIBLE CAPITAL AND RESERVES
   
2.6
%
   
2.9
%
   
2.7
%
 
(4) These loans were, as of the respective dates indicated, expected to be either satisfied, made current or re-financed within the following twelve  months, and were not expected to result in any loss of contractual principal or interest.  These loans are not included in non-performing loans.