Attached files

file filename
8-K - 8-K - Dime Community Bancshares, Inc. /NY/a13-22853_18k.htm

Exhibit 99.1

 

Press Release

FOR IMMEDIATE RELEASE

 

 

Contact:

 

Howard H. Nolan

Senior Executive Vice President

Chief Financial Officer

(631) 537-1001, ext. 7255

 

GRAPHIC

 

BRIDGE BANCORP, INC.

REPORTS THIRD QUARTER 2013 RESULTS

Growth in Loans, Core Deposits and Core Net Income

 

(Bridgehampton, NY — October 25, 2013)  Bridge Bancorp, Inc. (NASDAQ:BDGE), the parent company of The Bridgehampton National Bank (BNB), today announced third quarter results for 2013.  The Company’s reported net income and earnings per share for the quarter ended September 30, 2013 was $3.1 million or $.34 per share including $0.3 million in acquisition costs, net of tax, associated with the proposed merger of FNBNY Bancorp and its wholly owned subsidiary, the First National Bank of New York (collectively “FNBNY”) announced on September 30, 2013. Highlights of the Company’s quarterly financial results include:

 

·                  Core net income of $3.4 million and $.37 per share, a 1% increase in net income over 2012.

 

·                  Core returns on average assets and equity of .77% and 10.69%, respectively.

 

·                  Net interest income of $13.0 million, an increase of $1.2 million over 2012, with a net interest margin of 3.21%.

 

·                  Total assets of $1.7 billion at September 2013, 9% higher than September 2012.

 

·                  Loans aggregating $933 million, with growth of $201 million or 27%, compared to September 2012.

 

·                  Deposits of $1.46 billion, an 11% increase compared to the third quarter of 2012.

 

·                  Continued solid asset quality metrics and reserve coverage.

 

·                  Tier 1 Capital increased by $15.3 million or 12% from September 2012.

 

·                  Declared quarterly dividend of $.23 per share in October 2013.

 



 

“Our strong financial performance reflects the continued execution of our strategic initiatives resulting in loan and core deposit growth, as well as higher net interest income and core net income. On September 30th, we announced an agreement to acquire FNBNY, increasing our franchise’s scale and continuing our westward expansion into three new markets including Melville, and our first two branches in Nassau County; Massapequa and Merrick. Subsequent to this announcement, we launched and executed a successful public offering of our common stock, increasing our equity by approximately $37.5 million,” commented Kevin M. O’Connor, President and CEO, Bridge Bancorp, Inc.

 

Net Earnings and Returns

 

Core net income, which excludes acquisition costs, net of income taxes, for the quarter ended September 2013, was $3.4 million or $.37 per share, compared to $3.4 million or $.39 per share, for the same period in 2012. The decrease in earnings per share reflects the higher shares outstanding for the quarter ended September 30, 2013. Net income for the current quarter reflects growth in earning assets, as we experienced higher net interest income and lower credit costs, offsetting decreases in other income and securities gains and increases in operating expenses.

 

Average earning assets increased by 21% or $284.0 million, compared to the third quarter of 2012, driven by strong deposit expansion, funding higher loan demand.  This growth in earning assets offset the decline in the net interest margin to 3.21% from 3.55% in the 2012 third quarter. The margin continues to be compressed, as low market interest rates had a greater impact on asset repricing than liabilities. Compared to the 2013 second quarter, the net interest margin decreased slightly, from 3.23%. For the quarter, the provision for loan losses was $0.5 million, $0.1 million lower than the comparable 2012 quarter, reflecting an improving economy and stable asset quality trends.

 

Non interest income decreased $0.2 million primarily due to the reduction in securities gains compared to September 2012.  Non interest expense, excluding $0.3 million in transaction related costs, increased $1.0 million, reflecting investments in new facilities, including three new branches, enhancements to technology and additional staffing.  Although expenses have increased in 2013, the Company’s ratio of operating expenses to average assets decreased to 2.18% for the third quarter of 2013 from 2.35% in the third quarter of 2012.

 

“Growth and changes in the earning asset mix partially offset the impact of lower market interest rates generating higher net interest income albeit at a lower margin. Our revenue improvements continue to offset higher operating expenses associated with growth and service initiatives,” noted Mr. O’Connor.

 

Balance Sheet and Asset Quality

 

Total assets at quarter end were $1.70 billion, $135.4 million or 9% higher than September 2012 and $76.8 million or 5% above December 2012. The year over year increase reflects strong organic growth, and changes in overall asset composition, as loans increased $200.8 million or 27%, while investment securities decreased $85.9 million or 11%. During 2013, loan growth has exceeded $134 million, while securities declined $52 million. Earning asset growth continues to be funded principally by deposits, which increased $148.2 million or 11% to $1.46 billion at September 2013. Demand deposits totaled $487.3 million at September 2013, $74.5 million or 18% higher than September 2012. The change in demand deposits, compared to December 2012, reflects a seasonal decline of approximately $87 million in municipal deposits, partially offset by growth of $45 million in core demand deposits.

 

Asset quality measures remained strong. Loans past due 30 to 89 days declined to $1.6 million at September 2013 from $2.4 million at December 2012 and $2.6 million at September 2012. Non-performing assets at September 2013 were $4.3 million or 0.25% of total assets, slightly higher than the

 



 

$3.5 million or 0.22% of total assets at December 31, 2012, and $3.9 million or 0.25% of total assets at September 2012.  The allowance for loan losses increased $1.5 million to $15.5 million from $14.0 million, as of September 2012. The allowance as a percentage of total loans was 1.66% at September 2013, compared to 1.81% at December 2012 and 1.92% and September 2012.

 

“Our ability to change the earning asset mix by identifying and originating loans across our service area and funding these with relationship driven branch based deposits reflects an adherence to the guiding principles of our Company.  As community bankers, we are steadfastly committed to the benefits local decision making provides for our customers. Furthermore, the recently announced merger with FNBNY will offer businesses and consumers in these markets, the products and most importantly the service an established community bank can deliver,” noted Mr. O’Connor.

 

Stockholders’ equity grew $2.7 million to $119.0 million at September 2013, compared to $116.3 million at September 2012. The growth reflects earnings, as well as the capital raised in connection with the Dividend Reinvestment Plan, partially offset by dividends to shareholders, and a decline in the fair value of available for sale investment securities.  Overall, Tier 1 Capital increased to $144.7 million, 12% higher than the September 2012 level.  The Company’s capital ratios, although declining with our growth in assets, continue to exceed all regulatory minimums, and the Bank remains classified as well capitalized.

 

As noted earlier, in October 2013, the Company completed a common stock offering, issuing 1.9 million additional shares at a price of $20.75 per share for net proceeds of $37.5 million.

 

Challenges & Opportunities

 

“We are excited about the acquisition and the opportunity of delivering our community banking model to the FNBNY customers, and for all our customers to benefit from our expanding branch network. Our merger application has been filed with the regulators and we expect to close the transaction in the first quarter of 2014. The successful equity offering, in anticipation of the FNBNY closing, provides the capital required by regulators to support the acquisition, however this capital will have a negative impact on earnings per share during the fourth quarter of 2013.

 

“We recognize the challenges associated with an acquisition and anticipate that we will leverage the experienced gained in our first acquisition of Hamptons State Bank in 2011, as we proceed toward the integration of FNBNY.

 

“Challenges associated with an uncertain economic recovery, expanded regulations, and volatile interest rate environment remain our paramount focus. During 2013, speculation about the Federal Reserve’s Quantitative Easing or bond buying program caused longer term interest rates to rise dramatically. Over time, increases in rates should provide some relief to net interest margin compression as new loans are funded and securities are reinvested at higher rates. However, in the short term, the fair value of our available for sale securities declined, resulting in net unrealized losses and a reduction in shareholders’ equity,” noted Mr. O’Connor.

 

“Strategies of managing for the eventuality of higher rates have a cost. Extending liability maturities or shortening the tenor of assets increase interest expense and reduce interest income. An additional method for managing in a higher rate environment is to grow stable core deposits, requiring continued investment in people, technology and branches. Over time, the costs of these strategies should provide long term benefits to institutions who execute them,” added Mr. O’Connor.

 



 

“New regulations required under Dodd-Frank continue to be issued and in July 2013, the regulatory agencies issued final capital rules under Basel III, which become effective for our Company in January 2015. The final rules, while more favorable to community banks like ours, require all banks maintain higher levels of capital. We believe our current capital levels will meet these new requirements,” concluded Mr. O’Connor.

 

About Bridge Bancorp, Inc.

 

Bridge Bancorp, Inc. is a one bank holding company engaged in commercial banking and financial services through its wholly owned subsidiary, The Bridgehampton National Bank.  Established in 1910, the Bank, with assets of approximately $1.7 billion, and a primary market area of Suffolk County, Long Island, operates 23 retail branch locations. Through this branch network and its electronic delivery channels, it provides deposit and loan products and financial services to local businesses, consumers and municipalities. Title insurance services are offered through the Bank’s wholly owned subsidiary, Bridge Abstract. Bridge Investment Services offers financial planning and investment consultation.

 

The Bridgehampton National Bank continues a rich tradition of involvement in the community by supporting programs and initiatives that promote local business, the environment, education, healthcare, social services and the arts.

 

Please see the attached tables for selected financial information.

 

This report may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”).  Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of management of the Company.  Words such as “expects,”  “believes,”  “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intend,” “may,” “outlook,” “predict,” “project,” “would,” “estimated,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements.  Examples of forward-looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, and results of operations and business of the Company and FNBNY, including earnings growth; revenue growth in retail banking lending and other areas; origination volume in the  consumer, commercial and other lending businesses; current and future capital management programs; non-interest income levels, including fees from the title abstract subsidiary and banking services as well as product sales; tangible capital generation; market share; expense levels; and other business operations and strategies.  For this presentation, the Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.

 

Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic  conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of funds; demands for loan products; demand for financial services; competition; changes in the quality and composition of the Bank’s loan and investment portfolios; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; an unexpected increase in operating costs; expanded regulatory requirements as a result of the Dodd-Frank Act, a failure to satisfy the conditions to closing for the proposed merger with FNBNY in a timely manner or at all; failure of the FNBNY stockholders to approve the proposed merger; failure to obtain the necessary governmental approvals for the proposed merger or adverse regulatory conditions in connection with such approvals; disruption to the parties’ businesses as a result of the announcement and pendency of the transaction; and difficulties related to the integration of the businesses following the merger, which could adversely affect operating results; and other factors discussed elsewhere in this report, and in other reports filed by the Company with the Securities and Exchange Commission.   The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

 



 

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Condition (unaudited)

(In thousands)

 

 

 

September 30,

 

December 31,

 

September 30,

 

 

 

2013

 

2012

 

2012

 

ASSETS

 

 

 

 

 

 

 

Cash and Due from Banks

 

$

32,612

 

$

46,855

 

$

20,593

 

Interest Earning Deposits with Banks

 

4,362

 

4,394

 

7,264

 

Total Cash and Cash Equivalents

 

36,974

 

51,249

 

27,857

 

 

 

 

 

 

 

 

 

Securities Available for Sale, at Fair Value

 

488,664

 

529,070

 

560,790

 

Securities Held to Maturity

 

197,622

 

210,735

 

212,879

 

Total Securities

 

686,286

 

739,805

 

773,669

 

 

 

 

 

 

 

 

 

Securities, Restricted

 

4,424

 

2,978

 

2,978

 

 

 

 

 

 

 

 

 

Loans Held for Investment

 

933,234

 

798,446

 

732,471

 

Less: Allowance for Loan Losses

 

(15,483

)

(14,439

)

(14,044

)

Loans, net

 

917,751

 

784,007

 

718,427

 

Premises and Equipment, net

 

27,830

 

26,001

 

25,320

 

Goodwill and Other Intangible Assets

 

2,238

 

2,283

 

2,299

 

Accrued Interest Receivable and Other Assets

 

26,051

 

18,390

 

15,558

 

Total Assets

 

$

1,701,554

 

$

1,624,713

 

$

1,566,108

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Demand Deposits

 

$

487,281

 

$

529,205

 

$

412,736

 

Savings, NOW and Money Market Deposits

 

868,318

 

722,869

 

737,219

 

Certificates of Deposit of $100,000 or more

 

69,625

 

118,724

 

125,563

 

Other Time Deposits

 

37,800

 

38,524

 

39,329

 

Total Deposits

 

1,463,024

 

1,409,322

 

1,314,847

 

Federal Funds Purchased and Repurchase Agreements

 

52,315

 

56,890

 

75,093

 

Federal Home Loan Bank Advances

 

40,000

 

15,000

 

15,000

 

Junior Subordinated Debentures

 

16,002

 

16,002

 

16,002

 

Other Liabilities and Accrued Expenses

 

11,206

 

8,827

 

28,850

 

Total Liabilities

 

1,582,547

 

1,506,041

 

1,449,792

 

Total Stockholders’ Equity

 

119,007

 

118,672

 

116,316

 

Total Liabilities and Stockholders’ Equity

 

$

1,701,554

 

$

1,624,713

 

$

1,566,108

 

 

 

 

 

 

 

 

 

Selected Financial Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Share

 

$

12.62

 

$

13.07

 

$

13.09

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

Total Capital (to risk weighted assets)

 

14.0

%

14.2

%

14.8

%

Tier 1 Capital (to risk weighted assets)

 

12.8

%

12.9

%

13.5

%

Tier 1 Capital (to average assets)

 

8.4

%

8.4

%

9.0

%

 

 

 

 

 

 

 

 

Asset Quality:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 30-89 days past due

 

$

1,648

 

$

2,410

 

$

2,606

 

 

 

 

 

 

 

 

 

Non-performing loans

 

$

4,279

 

$

3,289

 

$

3,654

 

Real estate owned

 

 

250

 

250

 

Non-performing assets

 

$

4,279

 

$

3,539

 

$

3,904

 

 

 

 

 

 

 

 

 

Non-performing loans/Total loans

 

0.46

%

0.41

%

0.50

%

Non-performing assets/Total assets

 

0.25

%

0.22

%

0.25

%

Allowance/Non-performing loans

 

361.84

%

439.01

%

384.35

%

Allowance/Total loans

 

1.66

%

1.81

%

1.92

%

 



 

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of  Income  (unaudited)

(In thousands, except per share amounts)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

$

14,913

 

$

13,707

 

$

42,752

 

$

40,682

 

Interest Expense

 

1,865

 

1,889

 

5,470

 

5,659

 

Net Interest Income

 

13,048

 

11,818

 

37,282

 

35,023

 

Provision for Loan Losses

 

500

 

600

 

1,650

 

3,925

 

Net Interest Income after Provision for Loan Losses

 

12,548

 

11,218

 

35,632

 

31,098

 

Other Non Interest Income

 

1,692

 

1,705

 

4,932

 

4,772

 

Title Fee Income

 

357

 

344

 

1,041

 

1,037

 

Net Securities Gains

 

11

 

186

 

659

 

2,179

 

Total Non Interest Income

 

2,060

 

2,235

 

6,632

 

7,988

 

Salaries and Benefits

 

5,292

 

5,211

 

16,012

 

15,584

 

Acquisition Costs

 

338

 

 

338

 

 

Amortization of Core Deposit Intangible

 

14

 

16

 

45

 

51

 

Cost of Extinguishment of Debt

 

 

 

 

158

 

Other Non Interest Expense

 

4,217

 

3,252

 

11,729

 

9,474

 

Total Non Interest Expense

 

9,861

 

8,479

 

28,124

 

25,267

 

Income Before Income Taxes

 

4,747

 

4,974

 

14,140

 

13,819

 

Provision for Income Taxes

 

1,624

 

1,614

 

4,652

 

4,457

 

Net Income

 

$

3,123

 

$

3,360

 

$

9,488

 

$

9,362

 

Basic Earnings Per Share

 

$

0.34

 

$

0.39

 

$

1.04

 

$

1.09

 

Diluted Earnings Per Share

 

$

0.34

 

$

0.39

 

$

1.04

 

$

1.09

 

Weighted Average Common Shares

 

9,211

 

8,672

 

9,082

 

8,553

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Total Assets

 

0.71

%

0.93

%

0.76

%

0.89

%

Effect of Acquisition Costs, Net of Tax

 

0.06

%

 

0.03

%

 

Core Return on Average Total Assets

 

0.77

%

0.93

%

0.79

%

0.89

%

Return on Average Stockholders’ Equity

 

9.86

%

12.11

%

10.43

%

11.72

%

Effect of Acquisition Costs, Net of Tax

 

0.83

%

 

0.28

%

 

Core Return on Average Stockholders’ Equity

 

10.69

%

12.11

%

10.71

%

11.72

%

Net Interest Margin

 

3.21

%

3.55

%

3.24

%

3.63

%

Operating Efficiency

 

61.86

%

59.56

%

62.83

%

60.13

%

Operating Expense as a % of Average Assets

 

2.18

%

2.35

%

2.24

%

2.41

%

 

Reconciliation of GAAP and core earnings for the three and nine months ended September 30, 2013 and 2012:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

As Reported Earnings (GAAP)

 

$

3,123

 

$

3,360

 

$

9,488

 

$

9,362

 

Adjustments:

 

 

 

 

 

 

 

 

 

Acquisition Costs, Net of Tax

 

262

 

 

262

 

 

Core Earnings

 

$

3,385

 

$

3,360

 

$

9,750

 

$

9,362

 

 

 

 

 

 

 

 

 

 

 

Diluted GAAP Earnings Per Share

 

$

0.34

 

$

0.39

 

$

1.04

 

$

1.09

 

Adjustments:

 

 

 

 

 

 

 

 

 

Acquisition Costs, Net of Tax

 

0.03

 

 

0.03

 

 

Diluted Core Earnings Per Share

 

$

0.37

 

$

0.39

 

$

1.07

 

$

1.09

 

 

The table above provides a reconciliation of GAAP earnings and core earnings (GAAP earnings minus acquisition costs for the HSB merger) and GAAP earnings per share and core earnings per share.  The Company’s management believes that the presentation of core earnings and core earnings per share provides investors with a greater understanding of the Company’s operating results, in addition to the results measured in accordance with GAAP.  While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

 



 

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Supplemental Financial Information

Condensed Consolidated Average Balance

Sheets And Average Rate Data (unaudited)

(In thousands)

 

 

 

Three months ended September 30,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

 

Balance

 

Interest

 

Cost

 

Balance

 

Interest

 

Cost

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net (including loan fee income)

 

$

904,889

 

$

11,585

 

5.08

%

$

676,846

 

$

10,467

 

6.15

%

Securities

 

735,050

 

3,595

 

1.94

 

648,350

 

3,554

 

2.18

 

Deposits with banks

 

8,645

 

7

 

0.32

 

39,394

 

28

 

0.28

 

Total interest earning assets

 

1,648,584

 

15,187

 

3.65

 

1,364,590

 

14,049

 

4.10

 

Non interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

84,910

 

 

 

 

 

71,478

 

 

 

 

 

Total assets

 

$

1,733,494

 

 

 

 

 

$

1,436,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

991,544

 

$

1,248

 

0.50

%

$

876,555

 

$

1,413

 

0.64

%

Federal funds purchased and repurchase agreements

 

61,803

 

134

 

0.86

 

18,106

 

97

 

2.13

 

Federal Home Loan Bank term advances

 

36,195

 

142

 

1.56

 

15,000

 

38

 

1.01

 

Junior Subordinated Debentures

 

16,002

 

341

 

8.45

 

16,002

 

341

 

8.48

 

Total interest bearing liabilities

 

1,105,544

 

1,865

 

0.67

 

925,663

 

1,889

 

0.81

 

Non interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

493,989

 

 

 

 

 

391,968

 

 

 

 

 

Other liabilities

 

8,305

 

 

 

 

 

8,082

 

 

 

 

 

Total liabilities

 

1,607,838

 

 

 

 

 

1,325,713

 

 

 

 

 

Stockholders’ equity

 

125,656

 

 

 

 

 

110,355

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,733,494

 

 

 

 

 

$

1,436,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income/interest rate spread

 

 

 

13,322

 

2.98

%

 

 

12,160

 

3.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest earning assets/net interest margin

 

$

543,040

 

 

 

3.21

%

$

438,927

 

 

 

3.55

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Tax equivalent adjustment

 

 

 

(274

)

 

 

 

 

(342

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

13,048

 

 

 

 

 

$

11,818

 

 

 

 



 

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Supplemental Financial Information

Condensed Consolidated Average Balance

Sheets And Average Rate Data (unaudited)

(In thousands)

 

 

 

Nine months ended September 30,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

 

Balance

 

Interest

 

Cost

 

Balance

 

Interest

 

Cost

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net (including loan fee income)

 

$

860,213

 

$

33,438

 

5.20

%

$

648,103

 

$

29,753

 

6.13

%

Securities

 

707,117

 

10,192

 

1.93

 

646,931

 

11,963

 

2.47

 

Deposits with banks

 

9,332

 

20

 

0.29

 

34,497

 

70

 

0.27

 

Total interest earning assets

 

1,576,662

 

43,650

 

3.70

 

1,329,531

 

41,786

 

4.20

 

Non interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

81,724

 

 

 

 

 

71,419

 

 

 

 

 

Total assets

 

$

1,658,386

 

 

 

 

 

$

1,400,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

966,342

 

$

3,832

 

0.53

%

$

891,727

 

$

4,266

 

0.64

%

Federal funds purchased and repurchase agreements

 

62,908

 

389

 

0.83

 

25,363

 

323

 

1.70

 

Federal Home Loan Bank term advances

 

22,604

 

225

 

1.33

 

7,536

 

46

 

0.82

 

Junior Subordinated Debentures

 

16,002

 

1,024

 

8.56

 

16,002

 

1,024

 

8.55

 

Total interest bearing liabilities

 

1,067,856

 

5,470

 

0.68

 

940,628

 

5,659

 

0.80

 

Non interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

461,645

 

 

 

 

 

346,358

 

 

 

 

 

Other liabilities

 

7,214

 

 

 

 

 

7,268

 

 

 

 

 

Total liabilities

 

1,536,715

 

 

 

 

 

1,294,254

 

 

 

 

 

Stockholders’ equity

 

121,671

 

 

 

 

 

106,696

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,658,386

 

 

 

 

 

$

1,400,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income/interest rate spread

 

 

 

38,180

 

3.02

%

 

 

36,127

 

3.40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest earning assets/net interest margin

 

$

508,806

 

 

 

3.24

%

$

388,903

 

 

 

3.63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Tax equivalent adjustment

 

 

 

(898

)

 

 

 

 

(1,104

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

37,282

 

 

 

 

 

$

35,023