Attached files

file filename
8-K - FORM 8-K - STERLING FINANCIAL CORP /WA/sfc8-kreq3eranddividend.htm
EX-99.2 - EARNINGS RELEASE SUPPLEMENTAL SLIDE PRESENTATION - STERLING FINANCIAL CORP /WA/q313earningsreleasesuppl.htm

Exhibit 99.1
Sterling Financial Corporation of Spokane, Wash., Reports Third Quarter 2013 Earnings and Declares Quarterly Cash Dividend

SPOKANE, Wash. — (BUSINESS WIRE) — October 24, 2013 — Sterling Financial Corporation (NASDAQ:STSA) ("Sterling") today announced its operating results for the quarter ended September 30, 2013. Sterling recorded net income of $21.0 million, or $0.33 per diluted common share, compared to $27.8 million, or $0.44 per diluted common share, for the quarter ended June 30, 2013, and $30.6 million, or $0.49 per diluted common share, for the quarter ended September 30, 2012.

Following are selected financial highlights for the third quarter of 2013:
Gross loans expanded by 9 percent (annualized).
Deposits expanded by 14 percent (annualized).
Loan delinquency ratio (60 days and over) was 0.73 percent, down from 0.92 percent for the prior quarter.
A special dividend of $0.35 per share was paid on July 12, 2013, and a quarterly cash dividend of $0.20 per share was paid on August 20, 2013.
Sterling announced that it will merge with Umpqua Holdings Corporation, creating the largest community bank on the West Coast.

"Our third quarter operating results reflect a substantial reduction in mortgage banking activity and elevated merger-related expenses" said Greg Seibly, Sterling's president and chief executive officer. "With the exception of these two items, our core banking performance was solid. We continued to expand loans, reduce funding costs and improve asset quality metrics."

Operating Results
Net Interest Income
Sterling reported net interest income of $82.5 million for the quarter ended September 30, 2013, compared to $80.4 million for the prior quarter and $75.3 million for the quarter ended September 30, 2012. The net interest margin (tax equivalent) for the third quarter of 2013 was 3.59 percent, a decrease of 11 basis points from the prior quarter, and an increase of 16 basis points from the third quarter of 2012. The decrease in net interest margin from the prior quarter was a result of lower yields on loans.

1


 
Three Months Ended
 
September 30,
2013
 
June 30,
2013
 
September 30,
2012
 
(in thousands)
Net interest income
$
82,548

 
$
80,414

 
$
75,308

Net interest margin (tax equivalent)
3.59
%
 
3.70
%
 
3.43
%
Loan yield
4.63
%
 
4.76
%
 
5.15
%
 
 
 
 
 
 
Funding costs:
 
 
 
 
 
Cost of deposits
0.35
%
 
0.37
%
 
0.53
%
Total funding liabilities
0.64
%
 
0.67
%
 
1.01
%

Total interest income was $96.4 million for the third quarter of 2013, compared to $94.0 million for the prior quarter, and $96.0 million for the same period a year ago. The $2.4 million increase in interest income over the prior quarter was primarily due to higher average loan balances, which were up $307.8 million, or 4 percent. The yield on loans was 4.63 percent for the third quarter of 2013, compared to 4.76 percent for the prior quarter, and 5.15 percent for the third quarter of 2012.

For the third quarter of 2013, income from mortgage-backed securities ("MBS") was up $746,000, or 10 percent, from the prior quarter, and down $2.3 million, or 22 percent, from the third quarter of 2012. The year-over-year decline was primarily due to lower average MBS balances.

Total interest expense was $13.9 million for the third quarter of 2013, compared to $13.6 million for the prior quarter, and $20.7 million for the third quarter of 2012. The decrease from the same period a year ago reflected balance sheet repositioning activity undertaken during the fourth quarter of 2012. Additionally, deposit interest expense was down $2.9 million, or 33 percent, from the same period a year ago, reflecting the improved deposit mix and lower overall deposit costs, which were down 18 basis points.

Noninterest Income
Noninterest income includes fees and service charges income, income from mortgage banking operations, and other items such as gains on other loan sales, BOLI income, net gains on branch divestitures, and gains on sales of securities. During the third quarter of 2013, noninterest income was $31.9 million, compared to $42.0 million for the prior quarter and $46.7 million for the third quarter of 2012.

Income from mortgage banking operations for the third quarter of 2013 was $13.5 million, compared to $23.2 million for the prior quarter and $26.4 million for the third quarter of 2012. The decrease from the prior period is attributable to lower residential mortgage banking activity, reflecting a 50 percent reduction in mortgage refinance originations.


2


 
Three Months Ended
 
September 30, 2013
 
June 30,
2013
 
September 30, 2012
 
(in thousands)
Residential loan sales
$
672,604

 
$
791,942

 
$
728,642

Change in warehouse and interest rate locks
(198,389
)
 
7,419

 
36,018

Total mortgage banking loan activity
$
474,215

 
$
799,361

 
$
764,660

 
 
 
 
 
 
Margin on residential loan sales
2.31
%
 
2.35
%
 
3.68
%

Included in income from mortgage banking operations for the third quarter was a $491,000 reversal of the valuation allowance on mortgage servicing rights. A reversal of the valuation allowance on mortgage servicing rights of $2.8 million was recorded in the prior quarter and a write-down of $2.1 million was recorded in the third quarter of 2012.

For the quarter ended September 30, 2013, fees and service charges income contributed $15.4 million to noninterest income, compared to $15.6 million for the prior quarter and $14.7 million for the third quarter of 2012. For the third quarter of 2013, gains on other loan sales were $1.1 million, compared to $1.2 million for the prior quarter, and $476,000 for the same period a year ago.

For the third quarter of 2013 and the prior quarter, Sterling recognized no gains or losses on the sale of securities, compared to a gain of $3.1 million for the third quarter of 2012.

Noninterest Expense
Noninterest expense was $85.3 million for the third quarter of 2013, compared to $81.7 million for the prior quarter and $89.4 million for the third quarter of 2012. Compared to the prior quarter, employee compensation and benefits increased by $1.3 million, primarily due to acquisition-related activity and new employees added in Southern California.

Other noninterest expense included merger and acquisition expenses of $3.9 million for the third quarter of 2013, compared to $2.3 million for the prior quarter and $1.6 million for the third quarter of 2012.

Income Taxes
During the quarter ended September 30, 2013, Sterling recognized income tax expense of $8.1 million, representing an effective tax rate of 28 percent. The effective tax rate for the nine months ended September 30, 2013 was 30 percent. As of September 30, 2013, the net deferred tax asset was $282.6 million, including $245.3 million of net operating loss and tax credit carryforwards.

Balance Sheet
At September 30, 2013, total loan balances were $7.15 billion, compared to $7.00 billion at the end of the prior quarter, and $6.14 billion at September 30, 2012. During the third quarter of 2013, Sterling

3


originated $587.8 million of new portfolio loans (which exclude residential loans held for sale), compared to $686.9 million for the prior quarter and $457.1 million for the third quarter of 2012. For the third quarter of 2013, multifamily loan originations remained strong and represented 29 percent of portfolio loan originations; commercial banking loan originations, which include C&I and owner occupied CRE, represented 25 percent of portfolio loan originations; and residential and consumer loan originations represented 24 percent and 19 percent of portfolio loan originations, respectively.

Investments and mortgage-backed securities available for sale were $1.50 billion at September 30, 2013, compared to $1.54 billion at the end of the prior quarter, and $2.05 billion at September 30, 2012. The decrease from a year ago reflects the sale of securities to fund a $400 million reduction in repurchase agreements.

At September 30, 2013, total deposits were $6.85 billion, compared to $6.63 billion at the end of the prior quarter, and $6.74 billion at September 30, 2012. The deposit composition is set forth in the following table:
 
 
 
 
 
 
 
 Annual % Change
 
September 30, 2013
 
June 30,
2013
 
September 30, 2012
 
 
(in thousands)
 
 
Deposits:
 
 
 
 
 
 
 
Retail:
 
 
 
 
 
 
 
Transaction
$
2,568,893

 
$
2,454,910

 
$
2,403,518

 
7
 %
Savings and MMDA
2,311,030

 
2,282,055

 
2,191,517

 
5
 %
Time deposits
1,316,745

 
1,414,239

 
1,717,720

 
(23
)%
Total retail
6,196,668

 
6,151,204

 
6,312,755

 
(2
)%
Public
260,480

 
174,425

 
202,187

 
29
 %
Brokered
397,294

 
302,830

 
224,968

 
77
 %
Total deposits
$
6,854,442

 
$
6,628,459

 
$
6,739,910

 
2
 %
Gross loans to deposits
104
%
 
106
%
 
91
%
 
 

At September 30, 2013, advances from the Federal Home Loan Bank were $1.03 billion, compared to $1.20 billion at the end of the prior quarter, and $155.4 million at September 30, 2012. The increase over a year ago was due to the funding of acquisitions, loan growth, and deposit outflow associated with branch divestitures and runoff of high-rate CDs.

Credit Quality
During the third quarter of 2013, Sterling recognized net charge-offs of $1.2 million, compared to $5.1 million for the prior quarter and $6.0 million for the same period a year ago. Sterling did not record a provision for credit losses for the third quarter of 2013 or the prior quarter, compared to a provision of $2.0 million for the third quarter of 2012. The allowance for loan losses at September 30, 2013 was $138.7 million, or 1.94 percent of total loans, compared to $141.9 million, or 2.02 percent of total loans, at June 30, 2013, and $154.3 million, or 2.51 percent of total loans, at September 30, 2012.


4


At September 30, 2013, nonperforming assets were $135.4 million, or 1.36 percent of total assets, compared to $169.2 million, or 1.70 percent of total assets, at June 30, 2013, and $259.0 million, or 2.73 percent of total assets, at September 30, 2012. At September 30, 2013, the 60-day loan delinquency ratio was 0.73 percent, compared to 0.92 percent at June 30, 2013, and 1.96 percent at September 30, 2012.

Merger and Acquisition Update
On October 1, 2013, Sterling completed the acquisition of Newport Beach, Calif.-based Commerce National Bank. At closing, Commerce National Bank had assets of $249.6 million, gross loans of $164.8 million, and deposits of $189.4 million. Total cash consideration for the transaction was $42.9 million.

On September 11, 2013, Sterling entered into a definitive agreement to merge with Umpqua Holdings Corporation ("Umpqua"), headquartered in Portland, Oregon. Upon completion of the merger, the company will operate under the Umpqua Bank name and brand. The transaction is expected to be completed in the first half of 2014, subject to shareholder and regulatory approval and other customary closing conditions.

Cash Dividend Declaration
Sterling's board of directors has approved a quarterly cash dividend of $0.20 per common share, payable on November 19, 2013 to shareholders of record as of November 5, 2013.

Third Quarter 2013 Earnings Conference Call
Sterling plans to host a conference call October 25, 2013 at 8:00 a.m. PDT to discuss the company's financial results. An audio webcast of the conference call can be accessed at Sterling's website (www.sterlingfinancialcorporation.com). To access this audio presentation call, click on the audio webcast icon. Additionally, the conference call may be accessed by telephone. To participate in the conference call, domestic callers should dial 212-287-1835 approximately five minutes before the scheduled start time. You will be asked by the operator to identify yourself and provide the password "STERLING" to enter the call. A webcast replay of the conference call will be available on Sterling's website approximately one hour following the conclusion of the call. The webcast replay will be offered through November 26, 2013.


5

Sterling Financial Corporation
CONSOLIDATED BALANCE SHEETS


(in thousands, except per share amounts, unaudited)
Sep 30, 2013
 
Jun 30, 2013
 
Sep 30, 2012
ASSETS:
 
 
 
 
 
Cash and due from banks
$
349,679

 
$
325,710

 
$
263,884

Investments and MBS available for sale
1,498,377

 
1,538,880

 
2,049,961

Investments held to maturity
175

 
185

 
1,716

Loans held for sale
245,783

 
307,511

 
320,823

Loans receivable, net
7,024,326

 
6,868,866

 
5,990,365

Other real estate owned, net ("OREO")
17,464

 
26,511

 
46,575

Office properties and equipment, net
100,370

 
98,483

 
92,987

Bank owned life insurance ("BOLI")
189,906

 
188,178

 
178,279

Goodwill
36,633

 
36,633

 
22,577

Other intangible assets, net
16,154

 
17,830

 
20,864

Deferred tax asset, net
282,561

 
290,377

 
280,373

Other assets
222,908

 
240,409

 
204,033

Total assets
$
9,984,336

 
$
9,939,573

 
$
9,472,437

LIABILITIES:
 
 
 
 
 
Deposits
$
6,854,442

 
$
6,628,459

 
$
6,739,910

Advances from Federal Home Loan Bank
1,027,807

 
1,197,857

 
155,401

Securities sold under repurchase agreements
534,669

 
527,925

 
942,547

Other borrowings
245,298

 
245,297

 
245,293

Accrued expenses and other liabilities
106,239

 
133,699

 
137,799

Total liabilities
8,768,455

 
8,733,237

 
8,220,950

SHAREHOLDERS' EQUITY:
 
 
 
 
 
Preferred stock
0

 
0

 
0

Common stock
1,972,021

 
1,970,229

 
1,967,562

Accumulated other comprehensive income
29,919

 
30,751

 
75,263

Accumulated deficit
(786,059
)
 
(794,644
)
 
(791,338
)
Total shareholders' equity
1,215,881

 
1,206,336

 
1,251,487

Total liabilities and shareholders' equity
$
9,984,336

 
$
9,939,573

 
$
9,472,437

Book value per common share
$
19.51

 
$
19.36

 
$
20.14

Tangible book value per common share
$
18.66

 
$
18.49

 
$
19.44

Shareholders' equity to total assets
12.2
%
 
12.1
%
 
13.2
%
Tangible common equity to tangible assets (1)
11.7
%
 
11.7
%
 
12.8
%
Common shares outstanding at end of period
62,314,862

 
62,297,712

 
62,150,650

Common stock warrants outstanding
2,874,590

 
2,847,154

 
2,625,000


(1) Common shareholders' equity less goodwill and other intangible assets, divided by assets, less goodwill and other intangible assets.

6

Sterling Financial Corporation
CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts, unaudited)
Three Months Ended
 
Nine Months Ended
 
Sep 30, 2013
 
Jun 30, 2013
 
Sep 30, 2012
 
Sep 30, 2013
 
Sep 30, 2012
INTEREST INCOME:
 
 
 
 
 
 
 
 
 
Loans
$
86,099

 
$
84,436

 
$
83,110

 
$
251,722

 
$
248,488

Mortgage-backed securities
8,079

 
7,333

 
10,361

 
22,709

 
38,632

Investments and cash
2,266

 
2,248

 
2,520

 
6,787

 
7,826

Total interest income
96,444

 
94,017

 
95,991

 
281,218

 
294,946

INTEREST EXPENSE:
 
 
 
 
 
 
 
 
 
Deposits
6,041

 
6,038

 
8,981

 
18,386

 
30,004

Borrowings
7,855

 
7,565

 
11,702

 
22,976

 
36,371

Total interest expense
13,896

 
13,603

 
20,683

 
41,362

 
66,375

Net interest income
82,548

 
80,414

 
75,308

 
239,856

 
228,571

Provision for credit losses
0

 
0

 
2,000

 
0

 
10,000

Net interest income after provision
82,548

 
80,414

 
73,308

 
239,856

 
218,571

NONINTEREST INCOME:
 
 
 
 
 
 
 
 
 
Fees and service charges
15,380

 
15,618

 
14,675

 
45,128

 
41,546

Mortgage banking operations
13,494

 
23,180

 
26,410

 
50,468

 
69,135

BOLI
1,640

 
1,424

 
1,660

 
4,621

 
7,175

Gains on sales of securities
0

 
0

 
3,129

 
0

 
12,592

Other-than-temporary impairment losses on securities
0

 
0

 
0

 
0

 
(6,819
)
Charge on prepayment of debt
0

 
0

 
0

 
0

 
(2,664
)
Gains on other loan sales
1,135

 
1,194

 
476

 
2,354

 
3,887

Other
241

 
587

 
348

 
8,888

 
(1,826
)
Total noninterest income
31,890

 
42,003

 
46,698

 
111,459

 
123,026

NONINTEREST EXPENSE:
 
 
 
 
 
 
 
 
 
Employee compensation and benefits
47,058

 
45,803

 
45,636

 
135,297

 
139,502

OREO
1,877

 
2,549

 
4,008

 
6,456

 
9,337

Occupancy and equipment
9,959

 
9,567

 
11,034

 
29,385

 
32,253

Depreciation
3,358

 
3,058

 
2,918

 
9,350

 
8,754

Amortization of other intangible assets
1,676

 
1,711

 
1,792

 
5,046

 
4,988

Other
21,406

 
18,990

 
24,020

 
63,407

 
70,830

Total noninterest expense
85,334

 
81,678

 
89,408

 
248,941

 
265,664

Income before income taxes
29,104

 
40,739

 
30,598

 
102,374

 
75,933

Income tax (provision) benefit
(8,056
)
 
(12,978
)
 
0

 
(30,887
)
 
288,842

Net income
$
21,048

 
$
27,761

 
$
30,598

 
$
71,487

 
$
364,775

Earnings per common share - basic
$
0.34

 
$
0.45

 
$
0.49

 
$
1.15

 
$
5.87

Earnings per common share - diluted
$
0.33

 
$
0.44

 
$
0.49

 
$
1.13

 
$
5.81

Dividends declared per share
$
0.20

 
$
0.55

 
$
0.15

 
$
0.75

 
$
0.15

Average common shares outstanding - basic
62,309,270

 
62,289,437

 
62,139,833

 
62,280,542

 
62,110,498

Average common shares outstanding - diluted
63,461,018

 
63,107,913

 
62,845,864

 
63,271,060

 
62,745,177



7

Sterling Financial Corporation
OTHER SELECTED FINANCIAL DATA

(in thousands, unaudited)
Three Months Ended
 
Nine Months Ended
 
Sep 30, 2013
 
Jun 30, 2013
 
Sep 30, 2012
 
Sep 30, 2013
 
Sep 30, 2012
LOAN ORIGINATIONS AND PURCHASES:
 
 
 
 
 
 
 
 
 
Loan originations:
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
For sale
$
535,039

 
$
799,682

 
$
842,197

 
$
1,967,626

 
$
1,997,491

Permanent
142,837

 
118,023

 
77,650

 
358,174

 
152,947

Total residential real estate
677,876

 
917,705

 
919,847

 
2,325,800

 
2,150,438

Commercial real estate ("CRE"):
 
 
 
 
 
 
 
 
 
Investor CRE
8,539

 
22,894

 
14,889

 
45,875

 
37,535

Multifamily
169,868

 
280,435

 
144,560

 
636,217

 
552,241

Construction
8,767

 
6,931

 
776

 
17,428

 
2,444

Total commercial real estate
187,174

 
310,260

 
160,225

 
699,520

 
592,220

Commercial:
 
 
 
 
 
 
 
 
 
Owner occupied CRE
59,403

 
39,380

 
53,541

 
159,260

 
111,833

Commercial & Industrial ("C&I")
85,495

 
103,964

 
102,255

 
272,556

 
206,310

Total commercial
144,898

 
143,344

 
155,796

 
431,816

 
318,143

Consumer
112,887

 
115,225

 
63,435

 
297,339

 
199,881

Total loan originations
1,122,835

 
1,486,534

 
1,299,303

 
3,754,475

 
3,260,682

Total portfolio loan originations (excludes residential real estate for sale)
587,796

 
686,852

 
457,106

 
1,786,849

 
1,263,191

Loan purchases:
 
 
 
 
 
 
 
 
 
Residential real estate
51

 
0

 
1,646

 
228

 
76,408

Commercial real estate:
 
 
 
 
 
 
 
 
 
Investor CRE
1,100

 
67

 
0

 
3,016

 
0

Multifamily
199

 
64

 
292

 
484

 
683

Total commercial real estate
1,299

 
131

 
292

 
3,500

 
683

Commercial:
 
 
 
 
 
 
 
 
 
Owner occupied CRE
0

 
0

 
0

 
1,071

 
0

C&I
24,164

 
21,000

 
0

 
45,164

 
0

Total commercial
24,164

 
21,000

 
0

 
46,235

 
0

Consumer
5,758

 
20,451

 
41,567

 
26,209

 
52,307

Total loan purchases
31,272

 
41,582

 
43,505

 
76,172

 
129,398

Total loan originations and purchases
$
1,154,107

 
$
1,528,116

 
$
1,342,808

 
$
3,830,647

 
$
3,390,080

PERFORMANCE RATIOS:
 
 
 
 
 
 
 
 
 
Return on assets
0.84
%
 
1.17
%
 
1.28
%
 
1.00
%
 
5.18
%
Return on common equity
6.9
%
 
9.0
%
 
9.8
%
 
7.8
%
 
45.5
%
Efficiency ratio(1)
70.8
%
 
63.1
%
 
69.7
%
 
68.7
%
 
71.5
%
Noninterest expense to assets
3.42
%
 
3.45
%
 
3.74
%
 
3.49
%
 
3.78
%
Average assets
$
9,886,459

 
$
9,498,070

 
$
9,520,530

 
$
9,528,053

 
$
9,398,143

Average common equity
$
1,206,814

 
$
1,241,314

 
$
1,237,205

 
$
1,224,295

 
$
1,070,993


(1) The efficiency ratio is noninterest expense, excluding OREO and amortization of other intangible assets, divided by net interest income (tax equivalent) plus noninterest income, excluding gains on sales of securities, other-than-temporary impairment losses on securities, charge on prepayment of debt, gain on branch divestitures and bargain purchase gain.

8

Sterling Financial Corporation
OTHER SELECTED FINANCIAL DATA

(in thousands, unaudited)
Sep 30, 2013
 
Jun 30, 2013
 
Sep 30, 2012
INVESTMENT PORTFOLIO DETAIL:
 
 
 
 
 
Available for sale:
 
 
 
 
 
MBS
$
1,305,456

 
$
1,343,181

 
$
1,825,448

Municipal bonds
192,749

 
195,530

 
205,405

Other
172

 
169

 
19,108

Total
$
1,498,377

 
$
1,538,880

 
$
2,049,961

Held to maturity:
 
 
 
 
 
Tax credits
$
175

 
$
185

 
$
1,716

Total
$
175

 
$
185

 
$
1,716

LOAN PORTFOLIO DETAIL:
 
 
 
 
 
Residential real estate
$
1,052,381

 
$
964,872

 
$
818,323

Commercial real estate:
 
 
 
 
 
Investor CRE
1,125,477

 
1,172,433

 
1,274,774

Multifamily
2,029,820

 
1,962,919

 
1,359,506

Construction
52,929

 
69,796

 
99,553

Total commercial real estate
3,208,226

 
3,205,148

 
2,733,833

Commercial:
 
 
 
 
 
Owner occupied CRE
1,404,006

 
1,411,576

 
1,304,224

C&I
681,666

 
636,727

 
517,588

Total commercial
2,085,672

 
2,048,303

 
1,821,812

Consumer
807,964

 
783,601

 
768,359

Gross loans receivable
7,154,243

 
7,001,924

 
6,142,327

Deferred loan fees, net
8,781

 
8,891

 
2,317

Allowance for loan losses
(138,698
)
 
(141,949
)
 
(154,279
)
Net loans receivable
$
7,024,326

 
$
6,868,866

 
$
5,990,365

DEPOSITS DETAIL:
 
 
 
 
 
Noninterest bearing transaction
$
1,818,194

 
$
1,702,022

 
$
1,709,612

Interest bearing transaction
750,699

 
752,888

 
693,906

Savings and MMDA
2,542,631

 
2,424,615

 
2,286,832

Time deposits
1,742,918

 
1,748,934

 
2,049,560

Total deposits
$
6,854,442

 
$
6,628,459

 
$
6,739,910

Number of transaction accounts (whole numbers):
 
 
 
 
Noninterest bearing transaction accounts
180,027

 
180,477

 
194,997

Interest bearing transaction accounts
46,113

 
46,677

 
49,678

Total transaction accounts
226,140

 
227,154

 
244,675




9

Sterling Financial Corporation
OTHER SELECTED FINANCIAL DATA

(in thousands, unaudited)
Sep 30, 2013
 
Jun 30, 2013
 
Sep 30, 2012
ALLOWANCE FOR CREDIT LOSSES:
 
 
 
 
 
Allowance - loans, beginning of quarter
$
141,949

 
$
149,673

 
$
158,244

Provision
(2,100
)
 
(2,600
)
 
2,000

Charge-offs:
 
 
 
 
 
Residential real estate
(752
)
 
(1,107
)
 
(1,641
)
Commercial real estate:
 
 
 
 
 
Investor CRE
(1,124
)
 
(1,970
)
 
(2,329
)
Multifamily
(90
)
 
(51
)
 
(463
)
Construction
(5
)
 
(615
)
 
(2,106
)
Total commercial real estate
(1,219
)
 
(2,636
)
 
(4,898
)
Commercial:
 
 
 
 
 
Owner occupied CRE
(905
)
 
(2,237
)
 
(1,544
)
C&I
(146
)
 
(275
)
 
(514
)
Total commercial
(1,051
)
 
(2,512
)
 
(2,058
)
Consumer
(1,466
)
 
(1,503
)
 
(1,882
)
Total charge-offs
(4,488
)
 
(7,758
)
 
(10,479
)
Recoveries:
 
 
 
 
 
Residential real estate
309

 
342

 
137

Commercial real estate:
 
 
 
 
 
Investor CRE
363

 
2

 
694

Multifamily
15

 
0

 
347

Construction
1,026

 
1,284

 
2,532

Total commercial real estate
1,404

 
1,286

 
3,573

Commercial:
 
 
 
 
 
Owner occupied CRE
577

 
295

 
236

C&I
741

 
326

 
305

Total commercial
1,318

 
621

 
541

Consumer
306

 
385

 
263

Total recoveries
3,337

 
2,634

 
4,514

Net charge-offs
(1,151
)
 
(5,124
)
 
(5,965
)
Allowance - loans, end of quarter
138,698

 
141,949

 
154,279

Reserve for unfunded commitments, beginning of quarter
9,505

 
7,990

 
7,952

Provision
2,100

 
2,600

 
0

Charge-offs
(1,064
)
 
(1,085
)
 
(181
)
Reserve for unfunded commitments, end of quarter
10,541

 
9,505

 
7,771

Total credit allowance
$
149,239

 
$
151,454

 
$
162,050

Net charge-offs to average loans (annualized)
0.06
%
 
0.29
%
 
0.37
%
Loan loss allowance to loans
1.94
%
 
2.02
%
 
2.51
%
Total credit allowance to loans
2.08
%
 
2.16
%
 
2.64
%
Loan loss allowance to nonperforming loans
118
%
 
99
%
 
73
%
Total credit allowance to nonperforming loans
127
%
 
106
%
 
76
%



10

Sterling Financial Corporation
OTHER SELECTED FINANCIAL DATA

(in thousands, unaudited)
Sep 30, 2013
 
Jun 30, 2013
 
Sep 30, 2012
ASSET QUALITY:
 
 
 
 
 
Past due 90 days or more and accruing
$
0

 
$
0

 
$
0

Nonaccrual loans
65,410

 
80,387

 
146,095

Restructured loans
52,556

 
62,344

 
66,343

Total nonperforming loans
117,966

 
142,731

 
212,438

OREO
17,464

 
26,511

 
46,575

Total nonperforming assets
135,430

 
169,242

 
259,013

Specific reserve on nonperforming loans
(4,900
)
 
(4,829
)
 
(10,104
)
Net nonperforming assets
$
130,530

 
$
164,413

 
$
248,909

Guaranteed portion of nonperforming loans
$
13,818

 
$
19,427

 
$
13,544

Nonperforming loans to loans
1.65
%
 
2.04
%
 
3.46
%
Nonperforming assets to assets
1.36
%
 
1.70
%
 
2.73
%
Loan delinquency ratio (60 days and over)
0.73
%
 
0.92
%
 
1.96
%
Classified assets
$
140,558

 
$
161,440

 
$
267,469

Classified assets to assets
1.41
%
 
1.62
%
 
2.82
%
Nonperforming assets by collateral type:
 
 
 
 
 
Residential real estate
$
38,720

 
$
42,548

 
$
44,822

Commercial real estate:
 
 
 
 
 
Investor CRE
26,141

 
32,934

 
59,477

Multifamily
1,927

 
2,065

 
9,221

Construction
17,595

 
28,423

 
55,743

Total commercial real estate
45,663

 
63,422

 
124,441

Commercial:
 
 
 
 
 
Owner occupied CRE
43,581

 
53,857

 
71,448

C&I
2,721

 
3,764

 
12,072

Total commercial
46,302

 
57,621

 
83,520

Consumer
4,745

 
5,651

 
6,230

Total nonperforming assets
$
135,430

 
$
169,242

 
$
259,013

REGULATORY CAPITAL RATIOS:
 
 
 
 
 
Sterling Financial Corporation
 
 
 
 
 
Tier 1 leverage ratio
11.9
%
 
12.2
%
 
12.7
%
Tier 1 risk-based capital ratio
15.5
%
 
16.3
%
 
17.6
%
Total risk-based capital ratio
16.8
%
 
17.6
%
 
18.9
%
Tier 1 common capital ratio
12.3
%
 
12.9
%
 
13.9
%
Sterling Bank:
 
 
 
 
 
Tier 1 leverage ratio
11.6
%
 
12.0
%
 
12.6
%
Tier 1 risk-based capital ratio
15.1
%
 
16.0
%
 
17.5
%
Total risk-based capital ratio
16.3
%
 
17.3
%
 
18.8
%
OTHER:
 
 
 
 
 
FTE employees at end of period (whole numbers)
2,564

 
2,541

 
2,527




11

Sterling Financial Corporation
AVERAGE BALANCE AND RATE            

(in thousands, unaudited)
Three Months Ended
 
Sep 30, 2013
 
Jun 30, 2013
 
Sep 30, 2012
 
Average Balance
 
Interest Income/ Expense
 
Yields/Rates
 
Average Balance
 
Interest Income/ Expense
 
Yields/Rates
 
Average Balance
 
Interest Income/ Expense
 
Yields/Rates
ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage
$
4,495,451

 
$
49,689

 
4.42
%
 
$
4,257,888

 
$
48,278

 
4.54
%
 
$
3,863,670

 
$
47,757

 
4.94
%
Commercial and consumer
2,933,727

 
36,558

 
4.94
%
 
2,863,458

 
36,296

 
5.08
%
 
2,583,756

 
35,479

 
5.46
%
Total loans
7,429,178

 
86,247

 
4.63
%
 
7,121,346

 
84,574

 
4.76
%
 
6,447,426

 
83,236

 
5.15
%
MBS
1,313,728

 
8,079

 
2.46
%
 
1,218,352

 
7,333

 
2.41
%
 
1,762,950

 
10,361

 
2.35
%
Investments and cash
404,134

 
3,132

 
3.07
%
 
379,665

 
3,125

 
3.30
%
 
529,407

 
3,392

 
2.55
%
FHLB stock
95,923

 
0

 
0.00
%
 
96,936

 
0

 
0.00
%
 
99,160

 
0

 
0.00
%
Total interest earning assets
9,242,963

 
97,458

 
4.20
%
 
8,816,299

 
95,032

 
4.32
%
 
8,838,943

 
96,989

 
4.38
%
Noninterest earning assets
643,496

 
 
 
 
 
681,771

 
 
 
 
 
681,587

 
 
 
 
Total average assets
$
9,886,459

 
 
 
 
 
$
9,498,070

 
 
 
 
 
$
9,520,530

 

 
 
LIABILITIES and EQUITY:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest bearing transaction
$
745,131

 
66

 
0.04
%
 
$
748,977

 
68

 
0.04
%
 
$
684,906

 
73

 
0.04
%
Savings and MMDA
2,489,950

 
865

 
0.14
%
 
2,396,010

 
806

 
0.13
%
 
2,284,749

 
884

 
0.15
%
Time deposits
1,769,741

 
5,110

 
1.15
%
 
1,743,611

 
5,164

 
1.19
%
 
2,168,056

 
8,024

 
1.47
%
Total interest bearing deposits
5,004,822

 
6,041

 
0.48
%
 
4,888,598

 
6,038

 
0.50
%
 
5,137,711

 
8,981

 
0.70
%
Borrowings
1,777,268

 
7,855

 
1.75
%
 
1,543,552

 
7,565

 
1.97
%
 
1,358,348

 
11,702

 
3.43
%
Total interest bearing liabilities
6,782,090

 
13,896

 
0.81
%
 
6,432,150

 
13,603

 
0.85
%
 
6,496,059

 
20,683

 
1.27
%
Noninterest bearing transaction
1,787,716

 
0

 
0.00
%
 
1,713,809

 
0

 
0.00
%
 
1,656,318

 
0

 
0.00
%
Total funding liabilities
8,569,806

 
13,896

 
0.64
%
 
8,145,959

 
13,603

 
0.67
%
 
8,152,377

 
20,683

 
1.01
%
Other noninterest bearing liabilities
109,839

 
 
 
 
 
110,797

 
 
 
 
 
130,948

 
 
 
 
Total average liabilities
8,679,645

 
 
 
 
 
8,256,756

 
 
 
 
 
8,283,325

 
 
 
 
Total average equity
1,206,814

 
 
 
 
 
1,241,314

 
 
 
 
 
1,237,205

 
 
 
 
Total average liabilities and equity
$
9,886,459

 
 
 
 
 
$
9,498,070

 
 
 
 
 
$
9,520,530

 
 
 
 
Net interest income and spread (tax equivalent)
 
 
$
83,562

 
3.39
%
 
 
 
$
81,429

 
3.47
%
 
 
 
$
76,306

 
3.11
%
Net interest margin (tax equivalent)
 
 
 
 
3.59
%
 
 
 
 
 
3.70
%
 
 
 
 
 
3.43
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest bearing deposits
$
5,004,822

 
$
6,041

 
0.48
%
 
$
4,888,598

 
$
6,038

 
0.50
%
 
$
5,137,711

 
$
8,981

 
0.70
%
Noninterest bearing transaction
1,787,716

 
0

 
0.00
%
 
1,713,809

 
0

 
0.00
%
 
1,656,318

 
0

 
0.00
%
Total deposits
$
6,792,538

 
$
6,041

 
0.35
%
 
$
6,602,407

 
$
6,038

 
0.37
%
 
$
6,794,029

 
$
8,981

 
0.53
%




12



About Sterling Financial Corporation

Sterling Financial Corporation (NASDAQ:STSA) of Spokane, Washington, is the bank holding company for Sterling Savings Bank, a Washington state chartered and federally insured commercial bank.  Sterling Savings Bank does business as Sterling Bank in Washington, Oregon and Idaho and as Argent Bank in California, offering banking products and services, mortgage lending, and trust and investment products to individuals, small businesses, corporations and other commercial organizations. As of September 30, 2013, Sterling Financial Corporation had assets of $9.98 billion and operated depository branches in Washington, Oregon, Idaho and California. Visit Sterling Financial Corporation's website at www.sterlingfinancialcorporation.com.

Important Information For Investors And Shareholders

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction. Umpqua Holdings Corporation ("Umpqua") will file with the Securities and Exchange Commission ("SEC") a registration statement on Form S-4 containing a joint proxy statement/prospectus of Sterling Financial Corporation ("Sterling") and Umpqua, and Sterling and Umpqua will each file other documents with respect to the proposed merger. A definitive joint proxy statement/prospectus will be mailed to shareholders of Sterling and Umpqua. Investors and security holders of Sterling and Umpqua are urged to read the joint proxy statement/prospectus and other documents that will be filed with the SEC carefully and in their entirety when they become available because they will contain important information. Investors and security holders will be able to obtain free copies of the registration statement and the joint proxy statement/prospectus (when available) and other documents filed with the SEC by Sterling or Umpqua through the website maintained by the SEC at www.sec.gov. Copies of the documents filed with the SEC by Sterling will be available free of charge on Sterling’s website at www.sterlingfinancialcorporation.com or by contacting Sterling’s Investor Relations Department at 509-358-8097. Copies of the documents filed with the SEC by Umpqua will be available free of charge on Umpqua’s website at www.umpquaholdingscorp.com or by contacting Umpqua’s Investor Relations Department at 503-268-6675.

Sterling, Umpqua, their respective directors and executive officers and other members of management and employees may be considered participants in the solicitation of proxies in connection with the proposed transaction. Information about the directors and executive officers of Sterling is set forth in its Annual Report on Form 10-K for the year ended December 31, 2012, which was filed with the SEC on February 27, 2013, its proxy statement for its 2013 annual meeting of stockholders, which was filed with the SEC on March 15, 2013, and its Current Reports on Form 8-K or 8-K/A, which were filed with the SEC on January 28, 2013 (Item 1.01), March 4, 2013, May 2, 2013 (Item 5.07), May 10, 2013, June 20, 2013 and August 9, 2013, respectively. Information about the directors and executive officers of Umpqua is set forth in its Annual Report on Form 10-K for the year ended December 31, 2012, which was filed with the SEC on February 15, 2013, its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2013 and June 30, 2013, which were filed with the SEC on May 2, 2013 and August 6, 2013, respectively, its proxy statement for its 2013 annual meeting of stockholders, which was filed with the SEC on February 25, 2013, and its Current Reports on Form 8-K, which were filed with the SEC on January 14, 2013, April 11, 2013 and April 22, 2013 (Item 5.07), respectively. Other information regarding the participants in the proxy solicitations and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus and other relevant materials to be filed with the SEC when they become available.
Cautionary Statement Regarding Forward-Looking Statements

This release contains certain "forward-looking statements" within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "anticipate," "may," "can," "believe," "expect," "project," "intend," "likely," "plan," "seek," "should," "would," "estimate" and similar expressions and any other statements that predict or indicate future events or trends or that are not statements of historical facts. These forward-looking statements include, but are not limited to, statements about Sterling’s plans, objectives, expectations, strategies and intentions and other statements contained in this release that are not historical facts and pertain to Sterling's future operating results and capital position, including Sterling's ability to reduce future loan losses, improve its deposit mix, execute its asset resolution initiatives, execute its lending initiatives, contain costs and potential liabilities, realize operating efficiencies, execute its business strategy, make dividend payments, compete in the marketplace and provide increased customer support and service. All forward-looking statements are subject to numerous risks and uncertainties. Actual results may differ materially from the results discussed in these forward-looking statements because such statements are inherently subject to significant assumptions, risks and uncertainties, many of which are difficult to predict and are generally beyond Sterling's and Umpqua's control. These risks and uncertainties include, but are not limited to, the following: changes in general economic conditions that may, among other things, increase default and delinquency risks in Sterling’s loan portfolios; shifts in market interest rates that may result in lower interest rate margins; shifts in the demand for Sterling's loan and other products; changes in the monetary and fiscal policies of the federal government; changes in laws, regulations or the competitive environment; exposure to material litigation; failure to obtain the approval of shareholders of Sterling or Umpqua in connection with the merger; the timing to consummate the proposed merger; the risk that a condition to closing of the proposed merger may not be satisfied; the risk that a regulatory approval that may be required for the proposed merger is not obtained or is obtained subject to conditions that are not anticipated; the parties' ability to achieve the synergies and value creation contemplated by the proposed merger, or lower-than-expected revenue or cost savings or other issues in connection with mergers and acquisitions generally; the parties’ ability to promptly and effectively integrate the businesses of Sterling and Umpqua; and the diversion of

13


management time on issues related to the merger; the failure to consummate or delay in consummating the merger for other reasons. Sterling and Umpqua undertake no obligation (and expressly disclaim any such obligation) to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. For additional information concerning factors that could cause actual conditions, events or results to materially differ from those described in the forward-looking statements, please refer to the factors set forth under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Sterling's and Umpqua's most recent Form 10-K and 10-Q reports and to Sterling's and Umpqua's most recent Form 8-K reports, which are available online at www.sec.gov. No assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what impact they will have on the results of operations or financial condition of Sterling or Umpqua.
CONTACT:
Sterling Financial Corporation

Media contact:
Cara Coon, 509-626-5348
cara.coon@bankwithsterling.com
or
Investor contact:
Patrick Rusnak, 509-227-0961
patrick.rusnak@bankwithsterling.com



14