Attached files

file filename
8-K - 8-K - RAYMOND JAMES FINANCIAL INCa8-kseptemberearningsrelea.htm
8-K - RJF 4TH QUARTER 2013 EARNINGS PDF - RAYMOND JAMES FINANCIAL INCrjf20130930q413earningspdf.pdf


EXHIBIT 99.1


OCTOBER 23, 2013                                 FOR IMMEDIATE RELEASE                                     Media Contact: Steve Hollister, 727.567.2824                                     Investor Contact: Paul Shoukry, 727.567.5133                                                 raymondjames.com/media


RAYMOND JAMES FINANCIAL REPORTS RECORD ANNUAL REVENUES AND EARNINGS


ST. PETERSBURG, Fla - Raymond James Financial, Inc. today reported record annual net revenues for fiscal year 2013 of $4.5 billion, up 18 percent from the prior year, and record annual net income of $367 million, up 24 percent from the prior year. The 2013 results include twelve months of Morgan Keegan operations, whereas the prior year’s results include six months of Morgan Keegan operations, which was acquired April 2, 2012.

Earnings per share were $2.58 per diluted share, 17 percent more than last year’s $2.20 per diluted share. Excluding $80 million(1) of pre-tax charges for acquisition-related expenses and other items, net income would have been $419 million(1), or $2.95(1) per diluted share on a non-GAAP basis. The firm also achieved record assets under administration of $425 billion, up 10 percent for the year, and record assets under management of $56 billion, up 31 percent for the year.

“All four operating segments generated record net revenues and earnings this year,” said CEO Paul Reilly, “which is a testament to the firm’s conservative business model and our associates’ unwavering focus on serving clients and advisors.”
For the quarter, net revenues were $1.12 billion, up 5 percent from the prior year quarter and up 1 percent from the preceding quarter. Record quarterly net income of $117.5 million was up 41 percent from the prior year quarter and up 40 percent from the preceding quarter. Earnings were $0.82 per diluted share, up 37 percent from the prior year quarter and up 39 percent from the preceding quarter. Excluding $22 million(1) of pre-tax charges for acquisition-related expenses, net income would have been $133.5 million(1) (or $0.93(1) per diluted share), up 39 percent(1) from the prior year quarter and up 44 percent(1) from the preceding quarter on a non-GAAP basis.
“Results this quarter were lifted by a beneficial tax rate and better than expected results in Capital Markets and Raymond James Bank. The low tax rate was due primarily to a nonrecurring tax benefit resulting from a change in management’s repatriation strategy of certain foreign earnings as well as a significant increase in nontaxable income associated with the change in market value of company owned life insurance (COLI) during the quarter,” stated Reilly.
Private Client Group revenues were up 7 percent from the prior year quarter and essentially flat on a sequential basis. Pre-tax income was up 26 percent from the prior year quarter and up 10 percent from the preceding quarter as profitability benefited from continued realization of operating efficiencies, particularly related to technology expenses. The S&P 500 rose 4.7 percent during the quarter, as the segment’s assets under administration (AUA) grew 4 percent to a record $403 billion. Similarly, fee-based assets grew by 6 percent to a record $155 billion. Retention levels remain very high for the legacy Morgan Keegan financial advisors offered retention packages. Financial advisor recruiting activity remains healthy in both the employee and independent contractor channels.
Capital Markets recorded 7 percent revenue growth over the preceding quarter and record quarterly pre-tax profits driven by impressive performances in both the Equity Capital Markets and Fixed Income divisions, especially considering that commission volume remains challenged.
“The Capital Markets segment generated record investment banking revenues during the quarter, primarily driven by strong M&A activity,” explained Reilly. “Meanwhile, trading profits were also greatly improved during the quarter, largely driven by municipal trading results. The combination of very strong investment banking revenues and trading profits - along with the realization of ongoing cost reduction initiatives - boosted the segment’s profitability this quarter. However, given the unpredictability of equity markets and interest rates, results for this segment are expected to remain volatile for the foreseeable future.”
Asset Management generated record revenues and earnings during the quarter. Revenue was up 5 percent over the preceding quarter. Meanwhile, pre-tax income was up 28 percent over the preceding quarter, as operating leverage and certain compensation adjustments benefited the segment’s profitability. Assets under management increased 7 percent during the quarter to a record $56 billion, driven by both market appreciation and positive net flows.

1



Raymond James Bank grew net loans by $132 million, or 1.5 percent, over the preceding quarter. Despite the loan growth, there was a net benefit in the loan loss provision expense for the quarter as criticized loans declined by $70 million. The loan loss provision benefit, along with several other items realized in the quarter, resulted in pre-tax income rising 15 percent compared to the preceding quarter, a greater increase than anticipated. Given the competitive environment and the Bank’s very selective criteria for new loans, net loan growth remains challenging and compression in net interest margin is expected to continue.
“I am very proud of our team of associates and financial advisors for achieving record results this year, especially given the choppy economic environment and the intense work required to successfully execute the Morgan Keegan integration,” Reilly said. “Furthermore, we are very excited about our strategic positioning and growth opportunities in all of our businesses.”

(1)
Refer to the discussion and reconciliation of the GAAP results to the non-GAAP results that follows the selected key metrics.


The company will conduct its quarterly conference call Thursday, October 24, at 8:15 a.m. ET. For a listen-only connection, visit raymondjames.com/analyst call for a live audio webcast. The subjects to be covered may include forward-looking information. Questions may be posed to management by participants on the analyst call-in-line, and in response the company may disclose additional material information.

About Raymond James Financial, Inc.

Raymond James Financial (NYSE-RJF) is a Florida-based diversified holding company providing financial services to individuals, corporations and municipalities through its subsidiary companies. Its three principal wholly owned broker/dealers, Raymond James & Associates, Raymond James Financial Services and Raymond James Ltd., have approximately 6,200 financial advisors serving more than 2.5 million accounts in approximately 3,000 locations throughout the United States, Canada and overseas. In addition, total client assets are approximately $425 billion.

Forward Looking Statements

Certain statements made in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements regarding management expectations, strategic objectives, business prospects, anticipated savings, financial results, anticipated results of litigation and regulatory proceedings, and other similar matters are subject to risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. Those results or outcomes could occur as a result of a number of factors, which include, but are not limited to, the risks inherent in realizing the projected benefits of the Morgan Keegan acquisition, the inability to sustain revenue and earnings growth, changes in the capital markets, and other risk factors discussed in documents filed by Raymond James with the Securities and Exchange Commission from time to time, including Raymond James' 2012 Annual Report on Form 10-K and the quarterly report on Form 10-Q for the quarters ended June 30, 2013, March 31, 2013, and December 31, 2012, which are available on RAYMONDJAMES.COM and SEC.GOV. Any forward-looking statement speaks only as of the date on which that statement is made. Raymond James will not update any forward-looking statement to reflect events or circumstances that occur after the date on which the statement is made.


2



Raymond James Financial, Inc.
Selected financial highlights (Unaudited)
 
 
 
 
 
 
 
 
 
 
Summary results of operations
 
 
 
 
 
 
 
 
Three months ended
 
September 30, 2013
 
September 30, 2012
 
% Change
 
June 30, 2013
 
% Change
 
($ in thousands, except per share amounts)
Total revenues
$
1,150,263

 
$
1,093,468

 
5
%
 
$
1,137,728

 
1
%
Net revenues
$
1,123,308

 
$
1,065,609

 
5
%
 
$
1,109,536

 
1
%
Pre-tax income
$
161,969

 
$
124,307

 
30
%
 
$
132,054

 
23
%
Net income
$
117,458

 
$
83,325

 
41
%
 
$
83,862

 
40
%
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
$
0.84

 
$
0.60

 
40
%
 
$
0.60

 
40
%
Diluted
$
0.82

 
$
0.60

 
37
%
 
$
0.59

 
39
%
 
 
 
 
 
 
 
 
 
 
Non-GAAP results:(1)
 
 
 
 
 
 
 
 
 
Non-GAAP pre-tax income
$
183,972

 
$
143,032

 
29
%
 
$
145,503

 
26
%
Non-GAAP net income
$
133,515

 
$
95,722

 
39
%
 
$
92,522

 
44
%
Non-GAAP earnings per common share:(1)
 
 
 
 
 
 
 
 
Non-GAAP basic
$
0.96

 
$
0.69

 
39
%
 
$
0.66

 
45
%
Non-GAAP diluted
$
0.93

 
$
0.69

 
35
%
 
$
0.65

 
43
%


 
Twelve months ended
 
September 30, 2013
 
September 30, 2012
 
% Change
 
($ in thousands, except per share amounts)
Total revenues
$
4,595,798

 
$
3,897,900

 
18
%
Net revenues
$
4,485,427

 
$
3,806,531

 
18
%
Pre-tax income
$
564,187

 
$
471,525

 
20
%
Net income
$
367,154

 
$
295,869

 
24
%
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
Basic
$
2.64

 
$
2.22

 
19
%
Diluted
$
2.58

 
$
2.20

 
17
%
 
 
 
 
 
 
Non-GAAP results:(1)
 
 
 
 
 
Non-GAAP pre-tax income
$
644,107

 
$
532,547

 
21
%
Non-GAAP net income
$
419,166

 
$
334,160

 
25
%
Non-GAAP earnings per common share:(1)
 
 
 
 
Non-GAAP basic
$
3.01

 
$
2.53

 
19
%
Non-GAAP diluted
$
2.95

 
$
2.51

 
18
%

(1) Refer to the discussion and reconciliation of the GAAP results to the non-GAAP results that follows the selected key metrics.



3



Raymond James Financial, Inc.
Consolidated Statement of Income
(Unaudited)
(in thousands, except per share amounts)
 
 
 
Three months ended
 
September 30, 2013
 
September 30, 2012
 
%
Change
 
June 30, 2013
 
%
Change
Revenues:
 
 
 
 
 
 
 
 
 
Securities commissions and fees
$
740,793

 
$
732,443

 
1
 %
 
$
763,345

 
(3
)%
Investment banking
85,069

 
54,023

 
57
 %
 
68,057

 
25
 %
Investment advisory fees
80,581

 
58,189

 
38
 %
 
74,601

 
8
 %
Interest
115,065

 
121,124

 
(5
)%
 
117,376

 
(2
)%
Account and service fees
95,923

 
87,771

 
9
 %
 
90,757

 
6
 %
Net trading profit (loss)
18,058

 
18,672

 
(3
)%
 
(1,456
)
 
NM

Other
14,774

 
21,246

 
(30
)%
 
25,048

 
(41
)%
Total revenues
1,150,263

 
1,093,468

 
5
 %
 
1,137,728

 
1
 %
 
 
 
 
 
 
 
 
 
 
Interest expense
26,955

 
27,859

 
(3
)%
 
28,192

 
(4
)%
Net revenues
1,123,308

 
1,065,609

 
5
 %
 
1,109,536

 
1
 %
 
 
 
 
 
 
 
 
 
 
Non-interest expenses:
 
 
 
 
 
 
 
 
 
Compensation, commissions and benefits
756,108

 
745,495

 
1
 %
 
772,324

 
(2
)%
Communications and information processing
64,844

 
59,305

 
9
 %
 
67,138

 
(3
)%
Occupancy and equipment costs
39,954

 
39,944

 

 
39,323

 
2
 %
Clearance and floor brokerage
9,414

 
11,873

 
(21
)%
 
9,266

 
2
 %
Business development
30,533

 
30,393

 

 
31,737

 
(4
)%
Investment sub-advisory fees
10,283

 
7,740

 
33
 %
 
10,369

 
(1
)%
Bank loan loss (benefit) provision
(1,953
)
 
3,969

 
(149
)%
 
(2,142
)
 
9
 %
Acquisition related expenses
21,701

 
18,725

 
16
 %
 
13,449

 
61
 %
Other
33,881

 
30,785

 
10
 %
 
39,175

 
(14
)%
Total non-interest expenses
964,765

 
948,229

 
2
 %
 
980,639

 
(2
)%
 
 
 
 
 
 
 
 
 
 
Income including noncontrolling interests and before provision for income taxes
158,543

 
117,380

 
35
 %
 
128,897

 
23
 %
Provision for income taxes
44,511

 
40,982

 
9
 %
 
48,192

 
(8
)%
Net income including noncontrolling interests
114,032

 
76,398

 
49
 %
 
80,705

 
41
 %
Net loss attributable to noncontrolling interests
(3,426
)
 
(6,927
)
 
(51
)%
 
(3,157
)
 
(9
)%
Net income attributable to Raymond James Financial, Inc.
$
117,458

 
$
83,325

 
41
 %
 
$
83,862

 
40
 %
 
 
 
 
 
 
 
 
 


Net income per common share – basic
$
0.84

 
$
0.60

 
40
 %
 
$
0.60

 
40
 %
Net income per common share – diluted
$
0.82

 
$
0.60

 
37
 %
 
$
0.59

 
39
 %
Weighted-average common shares outstanding – basic
138,447

 
135,797

 
 
 
138,185

 
 
Weighted-average common and common equivalent shares outstanding – diluted
141,793

 
137,490

 
 
 
141,231

 
 




4



Raymond James Financial, Inc.
Consolidated Statement of Income
(Unaudited)
(in thousands, except per share amounts)
 
 
 
Twelve months ended
 
September 30, 2013
 
September 30, 2012
 
% Change
Revenues:
 
 
 
 
 
Securities commissions and fees
$
3,007,711

 
$
2,535,484

 
19
 %
Investment banking
288,251

 
223,579

 
29
 %
Investment advisory fees
282,755

 
223,850

 
26
 %
Interest
473,599

 
453,258

 
4
 %
Account and service fees
363,531

 
319,718

 
14
 %
Net trading profit
34,069

 
55,538

 
(39
)%
Other
145,882

(1) 
86,473

(2) 
69
 %
Total revenues
4,595,798

 
3,897,900

 
18
 %
 
 
 
 
 
 
Interest expense
110,371

 
91,369

 
21
 %
Net revenues
4,485,427

 
3,806,531

 
18
 %
 
 
 
 
 
 
Non-interest expenses:
 
 
 
 
 
Compensation, commissions and benefits
3,054,027

 
2,620,058

 
17
 %
Communications and information processing
257,366

 
195,895

 
31
 %
Occupancy and equipment costs
157,449

 
134,199

 
17
 %
Clearance and floor brokerage
40,253

 
39,422

 
2
 %
Business development
124,387

 
118,712

 
5
 %
Investment sub-advisory fees
37,112

 
29,210

 
27
 %
Bank loan loss provision
2,565

 
25,894

 
(90
)%
Acquisition related expenses
73,454

 
59,284

 
24
 %
Other
144,904

(3) 
115,936

 
25
 %
Total non-interest expenses
3,891,517

 
3,338,610

 
17
 %
 
 
 
 
 
 
Income including noncontrolling interests and before provision for income taxes
593,910

 
467,921

 
27
 %
Provision for income taxes
197,033

 
175,656

 
12
 %
Net income including noncontrolling interests
396,877

 
292,265

 
36
 %
Net income (loss) attributable to noncontrolling interests
29,723

 
(3,604
)
 
NM

Net income attributable to Raymond James Financial, Inc.
$
367,154

 
$
295,869

 
24
 %
 
 
 
 
 
 
Net income per common share – basic
$
2.64

 
$
2.22

 
19
 %
Net income per common share – diluted
$
2.58

 
$
2.20

 
17
 %
Weighted-average common shares outstanding – basic
137,732

 
130,806

 
 
Weighted-average common and common equivalent shares outstanding – diluted
140,541

 
131,791

 
 

(1)
Revenues in the twelve months ended September 30, 2013 include a $65.3 million gain (before consideration of noncontrolling interests and taxes) primarily resulting from the sale of our indirect investment in Albion, as well as other pre-sale income received on the Albion investment. Since we only owned a portion of this indirect investment, our share of the gains after consideration of the noncontrolling interests (before any tax effects) amounts to $22.7 million.

(2)
Revenues in the twelve months ended September 30, 2012 include $29.9 million of other income received and valuation increases of the Albion investment, our share after consideration of the noncontrolling interests (before any tax effects) was $4.2 million.

(3)
Other expense in fiscal year 2013 includes $6.9 million of goodwill impairment expense associated with our RJES reporting unit (refer to further discussion in the selected key metrics section). The effect of this goodwill impairment expense on the pre-tax income attributable to RJF is $4.6 million as prior to April 2013 we did not own 100% of RJES. The portion of the impairment expense attributable to the noncontrolling interests is $2.3 million.


5



Raymond James Financial, Inc.
Segment Results(1) 
(Unaudited)
($ in thousands)
 
Three months ended
 
September 30,
2013
 
September 30,
2012
 
% Change
 
June 30,
2013
 
% Change
Revenues:
 
 
 
 
 
 
 
 
 
Private Client Group
$
742,489

 
$
696,103

 
7
 %
 
$
744,990

 

Capital Markets
241,341

 
244,017

 
(1
)%
 
224,516

 
7
 %
Asset Management
80,842

 
61,601

 
31
 %
 
76,805

 
5
 %
RJ Bank
91,191

 
94,852

 
(4
)%
 
83,068

 
10
 %
Other
7,898

 
10,008

 
(21
)%
 
22,982

 
(66
)%
Intersegment eliminations
(13,498
)
 
(13,113
)
 
 
 
(14,633
)
 
 
Total revenues
$
1,150,263

 
$
1,093,468

 
5
 %
 
$
1,137,728

 
1
 %
 
 
 
 
 
 
 
 
 
 
Pre-tax income (excluding noncontrolling interests):
 
 
 
 
 
 
 
 
Private Client Group
$
64,617

 
$
51,318

 
26
 %
 
$
58,664

 
10
 %
Capital Markets
40,482

 
21,676

 
87
 %
 
16,047

 
152
 %
Asset Management
30,569

 
17,777

 
72
 %
 
23,928

 
28
 %
RJ Bank
72,614

 
70,041

 
4
 %
 
62,881

 
15
 %
Other (2)
(46,313
)
(3) 
(36,505
)
 
(27
)%
 
(29,466
)
 
(57
)%
Pre-tax income (excluding noncontrolling interests)
$
161,969

 
$
124,307

 
30
 %
 
$
132,054

 
23
 %
 
Twelve months ended
 
September 30,
2013
 
September 30,
2012
 
% Change
Revenues:
 
 
 
 
 
Private Client Group
$
2,930,603

 
$
2,484,670

 
18
 %
Capital Markets
945,477

 
820,852

 
15
 %
Asset Management
292,817

 
237,224

 
23
 %
RJ Bank
356,130

 
345,693

 
3
 %
Other
126,401

(4) 
58,412

 
116
 %
Intersegment eliminations
(55,630
)
 
(48,951
)
 
 
Total revenues
$
4,595,798

 
$
3,897,900

 
18
 %
 
 
 
 
 
 
Pre-tax income (excluding noncontrolling interests):
 
 
 
 
Private Client Group
$
230,315

 
$
215,091

 
7
 %
Capital Markets
102,171

(3) 
75,755

 
35
 %
Asset Management
96,300

 
67,241

 
43
 %
RJ Bank
267,714

 
240,158

 
11
 %
Other (2)
(132,313
)
 
(126,720
)
 
(4
)%
Pre-tax income (excluding noncontrolling interests)
$
564,187

 
$
471,525

 
20
 %



(1)
Effective during the quarter ended September 30, 2013, we implemented changes to our segments. These segment changes have no net effect on our historical consolidated results of operations. Prior period results, as presented, conform to our new reportable segments. For additional details, please refer to the company’s form 8-K filed on October 16, 2013 (available at www.sec.gov).

(2)
The Other segment includes the results of our proprietary capital activities as well as acquisition, integration and certain interest expenses incurred with respect to acquisitions. Refer to the Reconciliation of the GAAP results to the non-GAAP measures that follows the selected key metrics for quantification of certain acquisition-related amounts.

(3) The fiscal year 2013 segment results are negatively impacted by; a $4.6 million (RJF’s portion) impairment of goodwill in our RJES reporting unit (refer to further discussion in the selected key metrics section) and $1.9 million of RJES restructuring expenses (refer to the Reconciliation of the GAAP results to the non-GAAP measures that follows the selected key metrics for quantification of the amounts).

(4) The twelve months ended September 30, 2013 include a $65.3 million gain ($21.8 million net of noncontrolling interests) primarily resulting from the sale of our indirect investment in Albion on April 29, 2013, as well as other pre-sale income received on the Albion investment. In the prior year period, the twelve months ended September 30, 2012 includes other income received and valuation increases of the Albion investment of $4.2 million (after noncontrolling interests).

6



Raymond James Financial, Inc.
Selected key metrics (Unaudited)
Details of certain key revenue and expense components:
 
 
 
 
 
 
Three months ended
 
September 30, 2013
 
September 30, 2012
 
June 30,
2013
 
(in thousands)
Securities commissions and fees:(1)
 
 
 
 
 
PCG segment securities commissions and fees
$
620,591

 
$
578,604

 
$
624,288

Capital Markets segment institutional sales commissions:
 
 
 
 
 
Equity commissions
58,274

 
60,762

 
65,441

Fixed Income commissions
68,005

 
97,156

 
79,012

All other segments
76

 
65

 
83

Intersegment eliminations
(6,153
)
 
(4,144
)
 
(5,479
)
Total securities commissions and fees
$
740,793

 
$
732,443

 
$
763,345

 
 
 
 
 
 
Investment banking revenues:
 
 
 
 
 
Equity underwritings
$
24,519

 
$
13,478

 
$
21,670

Mergers & acquisitions fees
36,644

 
15,882

 
21,639

Tax credit funds syndication fees
7,628

 
8,162

 
8,689

Fixed Income investment banking revenues
12,999

 
13,800

 
9,906

Private placement and other investment banking revenues
3,279

 
2,701

 
6,153

Total investment banking revenues
$
85,069

 
$
54,023

 
$
68,057

 
 
 
 
 
 
Other revenues:
 
 
 
 
 
Realized/Unrealized gain attributable to private equity investments
$
1,857

 
$
5,713

 
$
15,549

All other revenues
12,917

 
15,533

 
9,499

Total other revenues
$
14,774

 
$
21,246

 
$
25,048

 
 
 
 
 
 
Other expense:
 
 
 
 
 
Losses of real estate partnerships held by consolidated variable interest entities (2)
$
3,099

 
$
3,381

 
$
7,024

All other expenses
30,782

 
27,404

 
32,151

Total other expense
$
33,881

 
$
30,785

 
$
39,175

 
 
 
 
 
 
Net loss attributable to noncontrolling interests:
 
 
 
 
 
Private equity investments
$
1,428

 
$
(988
)
 
$
3,744

Consolidation of low-income housing tax credit funds
(5,396
)
 
(5,760
)
 
(7,953
)
Other
542

 
(179
)
 
1,052

Total net loss attributable to noncontrolling interests
$
(3,426
)
 
$
(6,927
)
 
$
(3,157
)
Continued on next page
 
 
(see explanations to the footnotes in the table above on the following pages)







7



Raymond James Financial, Inc.
Selected key metrics (Unaudited)
(continued from previous page)
 
Twelve months ended
 
September 30, 2013
 
September 30, 2012
 
 
(in thousands)
 
Securities commissions and fees:(1)
 
 
 
 
PCG segment securities commissions and fees
$
2,455,601

 
$
2,056,222

 
Capital Markets segment institutional sales commissions:
 
 
 
 
Equity commissions
246,588

 
230,080

 
Fixed Income commissions
326,792

 
266,884

 
All other segments
321

 
360

 
Intersegment eliminations
(21,591
)
 
(18,062
)
 
Total securities commissions and fees
$
3,007,711

 
$
2,535,484

 
 
 
 
 
 
Investment banking revenues:
 
 
 
 
Equity underwritings
$
84,099

 
$
73,976

 
Mergers & acquisitions fees
115,366

 
70,226

 
Tax credit funds syndication fees
25,272

 
31,693

 
Fixed Income investment banking revenues
48,133

 
36,987

 
Private placement and other investment banking revenues
15,381

 
10,697

 
Total investment banking revenues
$
288,251

 
$
223,579

 
 
 
 
 
 
Other revenues:
 
 
 
 
Realized/Unrealized gain attributable to the Albion private equity investment
$
74,002

(3) 
$
29,887

(4) 
Realized/Unrealized gain attributable to all other private equity investments
28,091

 
14,032

 
All other revenues
43,789

 
42,554

 
Total other revenues
$
145,882

 
$
86,473

 
 
 
 
 
 
Other expense:
 
 
 
 
Losses of real estate partnerships held by consolidated variable interest entities (2)
$
26,180

 
$
20,579

 
Impairment of RJES goodwill
6,933

(5) 

 
All other expenses
111,791

 
95,357

 
Total other expense
$
144,904

 
$
115,936

 
 
 
 
 
 
Net income (loss) attributable to noncontrolling interests:
 
 
 
 
Albion private equity investment
$
51,286

 
$
25,682

 
All other private equity investments
10,332

 
2,240

 
Consolidation of low-income housing tax credit funds
(32,093
)
 
(30,955
)
 
RJES joint venture
(2,968
)
 
(1,285
)
 
Other
3,166

 
714

 
Total net income (loss) attributable to noncontrolling interests
$
29,723

 
$
(3,604
)
 
(see explanations to the footnotes in the table above on the following page)





8



Raymond James Financial, Inc.
Selected key metrics (Unaudited)
(continued from previous page)

Footnote explanations pertaining to the tables on the previous pages:

(1)
Effective during the quarter ended September 30, 2013, we implemented changes to our segments. These segment changes have no net effect on our historical consolidated results of operations. Prior period results, as presented, conform to our new reportable segments. For additional details, please refer to the company’s form 8-K filed on October 16, 2013 (available at www.sec.gov).

(2)
Nearly all of these losses are attributable to noncontrolling interests. After adjusting for the portion attributable to the noncontrolling interests, RJF’s share of these losses is insignificant in all periods presented.

(3)
Revenues in the twelve months ended September 30, 2013 of $74 million include a $65.3 million gain (before consideration of noncontrolling interests and taxes) resulting primarily from the sale of our indirect investment in Albion on April 29, 2013, as well as other pre-sale income received on the Albion investment. Since we only owned a portion of this indirect investment, our share of these revenues after consideration of the noncontrolling interests (before any tax effects) amounts to $22.7 million.

(4)
Revenues include either income received or valuation increases of, our Albion investment. A significant portion of these gains are attributable to noncontrolling interests. After adjusting for the portion attributable to the noncontrolling interests, RJF’s pre-tax share of these gains amount to $4.2 million, for the twelve months ended September 30, 2012.

(5)
The impairment expense is associated with our Raymond James European Securities (“RJES”) reporting unit. RJES is a joint venture based in Paris, France that we hold a controlling interest in. RJES provides research coverage on European corporations. Prior to April 2013 we did not own 100% of RJES. After adjusting for the portion attributable to the noncontrolling interests, RJF’s pre-tax share of this loss in fiscal 2013 is approximately $4.6 million and the portion of the impairment expense attributable to the noncontrolling interests in fiscal 2013 is approximately $2.3 million.











9



Raymond James Financial, Inc.
Selected key metrics (Unaudited)
Selected Balance Sheet data:
 
 
 
 
 
 
 
 
 
 
As of
 
September 30, 2013
 
June 30, 2013
 
March 31, 2013
 
December 31, 2012
 
September 30, 2012
Total assets
$
23.2
 bil.
 
$
22.2
 bil.
 
$
22.7
 bil.
 
$
22.3
 bil.
 
$
21.2
 bil.
Shareholders’ equity
$
3,663
 mil.
 
$
3,544
 mil.
 
$
3,471
 mil.
 
$
3,380
 mil.
 
$
3,269
 mil.
 
 
 
 
 
 
 
 
 
 
Book value per share
$
26.40

 
$
25.62

 
$
25.14

 
$
24.59

 
$
24.02

Tangible book value per share (a non-GAAP measure) (1)
$
23.86

 
$
23.06

 
$
22.56

 
$
21.92

 
$
21.42

 
 
 
 
 
 
 
 
 
 
Return on equity for the quarter (annualized)
13.0
%
 
9.6
%
 
9.3
%
 
10.3
%
 
10.4
%
Return on equity for the quarter - computed based on non-GAAP measures (annualized) (2)
14.7
%
 
10.5
%
 
11.2
%
 
11.6
%
 
12.0
%
 
 
 
 
 
 
 
 
 
 
Return on equity - year to date (annualized)
10.6
%
 
9.7
%
 
9.8
%
 
10.3
%
 
9.7
%
Return on equity - year to date - computed based on non-GAAP measures (annualized) (2)
12.0
%
 
11.1
%
 
11.4
%
 
11.6
%
 
11.0
%
 
 
 
 
 
 
 
 
 
 
Total capital (to risk-weighted assets)
19.8
%
(3) 
19.2
%
 
18.1
%
 
19.1
%
 
18.9
%
Tier I capital (to adjusted assets)
14.5
%
(3) 
14.2
%
 
13.6
%
 
13.9
%
 
14.0
%


Private Client Group financial advisors:(4)
 
 
 
 
 
 
 
As of
 
September 30, 2013
 
June 30, 2013
 
March 31, 2013
 
December 31, 2012
 
September 30, 2012
Raymond James & Associates
2,443

 
2,449

 
2,464

 
1,604

 
1,594

Morgan Keegan & Company (5)

 

 

 
869

 
892

Raymond James Financial Services
3,275

 
3,246

 
3,217

 
3,215

 
3,220

Raymond James Limited
406

 
414

 
413

 
428

 
438

Raymond James Investment Services
73

 
72

 
71

 
65

 
66

Total advisors
6,197

 
6,181

 
6,165

 
6,181

 
6,210



Selected client asset metrics:
 
 
 
 
 
 
 
 
 
 
As of
 
September 30, 2013
 
June 30, 2013
 
March 31, 2013
 
December 31, 2012
 
September 30, 2012
 
(in billions)
Client assets under administration
$
425.4

 
$
405.8

 
$
406.8

 
$
387.9

 
$
386.0

Private Client Group assets under administration
$
402.6

 
$
387.3

 
$
388.2

 
$
370.0

 
$
367.7

Private Client Group fee-based assets under administration
$
154.7

 
$
145.8

 
$
142.1

 
$
129.9

 
$
124.5

 
 
 
 
 
 
 
 
 
 
Financial assets under management
$
56.0

 
$
52.2

 
$
51.0

 
$
46.5

(6) 
$
42.8

 
 
 
 
 
 
 
 
 
 
Secured client lending (7)
$
2.3

 
$
2.3

 
$
2.2

 
$
2.3

 
$
2.2



(see explanations to the footnotes in the tables above on the following page)

10




Raymond James Financial, Inc.
Selected key metrics (Unaudited)
(continued from previous page)

Footnote explanations pertaining to the tables on the previous page:


(1)
Tangible book value per share (a non-GAAP measure) is computed by dividing shareholders’ equity, less goodwill and other intangible assets in the amount of $361 million, $363 million, $365 million, $375 million, and $361 million as of September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, which are net of their related deferred tax balance in the amounts of $8.6 million, $8.4 million, $9 million, $6.8 million, and $7.6 million as of September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, by the number of common shares outstanding. Management believes tangible book value per share is a measure that the Company and investors use to assess capital strength and that the GAAP and non-GAAP measures should be considered together.

(2)
Refer to the discussion and reconciliation of the GAAP results to the non-GAAP results that follows the selected key metrics. This computation utilizes the net income attributable to RJF, Inc.-non-GAAP basis and the average equity-non-GAAP basis, as presented in the referenced reconciliation, in the computation.

(3)
Estimated

(4)
As of September 30, 2013 we refined the criteria to determine our financial advisor population.  The historical counts have been revised to provide consistency in the application of our current criteria in all periods presented. 

(5)
Morgan Keegan & Company financial advisors became Raymond James & Associates financial advisors effective with the February 2013 integration.

(6)
Includes approximately $3.1 billion as of December 31, 2012, in assets managed by ClariVest, an entity which we acquired a 45% interest in as of December 24, 2012.

(7)
Includes client margin balances and securities based loans available through RJ Bank.








11




Raymond James Financial, Inc.
Reconciliation of the GAAP results to the non-GAAP measures (Unaudited)


The company believes that the non-GAAP measures provide useful information by excluding those items that may not be indicative of the company’s core operating results and that the GAAP and the non-GAAP measures should be considered together. The non-GAAP adjustments include one-time acquisition and integration costs, incremental interest expense, RJES goodwill impairment expense, RJES restructuring expenses and the impact of additional common shares issued. See the footnotes below for further details of each item.

The following table provides a reconciliation of the GAAP basis to the non-GAAP measures:
 
Three months ended
 
Twelve months ended
 
September 30,
2013
 
September 30,
2012
 
June 30,
2013
 
September 30,
2013
 
September 30,
2012
 
(in thousands, except per share amounts)
Net income attributable to RJF, Inc. - GAAP basis
$
117,458

 
$
83,325

 
$
83,862

 
$
367,154

 
$
295,869

 
 
 
 
 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
     Acquisition related expenses (1)
21,701

 
18,725

 
13,449

 
73,454

 
59,284

RJF's share of RJES goodwill impairment expense (2)

 

 

 
4,564

 

     RJES restructuring expense (3)
302

 

 

 
1,902

 

     Interest expense (4)

 

 

 

 
1,738

Sub-total pre-tax non-GAAP adjustments
22,003

 
18,725

 
13,449

 
79,920

 
61,022

Tax effect of non-GAAP adjustments (5)
(5,946
)
 
(6,328
)
 
(4,789
)
 
(27,908
)
 
(22,731
)
Net income attributable to RJF, Inc. - Non-GAAP basis
$
133,515

 
$
95,722

 
$
92,522

 
$
419,166

 
$
334,160

 
 
 
 
 
 
 
 
 
 
Non-GAAP adjustments to common shares outstanding:
 
 
 
 
 
 
 
 
    Effect of February 2012 share issuance on weighted average common shares outstanding (6)

 

 

 

 
(1,396
)
 
 
 
 
 
 
 
 
 
 
Non-GAAP earnings per common share:
 
 
 
 
 
 
 
 
 
Non-GAAP basic
$
0.96

 
$
0.69

 
$
0.66

 
$
3.01

 
$
2.53

Non-GAAP diluted
$
0.93

 
$
0.69

 
$
0.65

 
$
2.95

 
$
2.51

 
 
 
 
 
 
 
 
 
 
Average equity - GAAP basis (7)
$
3,603,559

 
$
3,213,318

 
$
3,507,475

 
$
3,465,323

 
$
3,037,789

Average equity - non-GAAP basis (8)
$
3,640,554

 
$
3,192,258

 
$
3,532,111

 
$
3,483,531

 
$
3,027,259

 
 
 
 
 
 
 
 
 
 
Return on equity for the quarter (annualized)
13.0
%
 
10.4
%
 
9.6
%
 
N/A

 
N/A

Return on equity for the quarter - non-GAAP basis (annualized) (9)
14.7
%
 
12.0
%
 
10.5
%
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
Return on equity - year to date
N/A

 
N/A

 
N/A

 
10.6
%
 
9.7
%
Return on equity year to date - non-GAAP basis (9)
N/A

 
N/A

 
N/A

 
12.0
%
 
11.0
%



(see explanations to the footnotes in the table above on the following page)


12




Raymond James Financial, Inc.
Reconciliation of the GAAP results to the non-GAAP measures (Unaudited)
(continued from previous page)

Footnote explanations pertaining to the table on the previous page:


(1)
The non-GAAP adjustment adds back to pre-tax income one-time acquisition and integration expenses associated with acquisitions that were incurred during each respective period.

(2)
The non-GAAP adjustment adds back to pre-tax income RJF’s share of the total goodwill impairment expense of $6.9 million recorded in the March 2013 quarter associated with our RJES reporting unit. The effect of this goodwill impairment expense on the pre-tax income attributable to RJF is $4.6 million as prior to April 2013, we did not own 100% of RJES. The portion of the impairment expense attributable to the noncontrolling interests is $2.3 million.

(3)
The non-GAAP adjustment adds back to pre-tax income restructuring expenses associated with our RJES operations.

(4)
The non-GAAP adjustment adds back to pre-tax income the incremental interest expense incurred during the March 31, 2012 quarter on debt financings that occurred in March 2012, prior to and in anticipation of, the closing of the Morgan Keegan acquisition.

(5)
The non-GAAP adjustment reduces net income for the income tax effect of all the pre-tax non-GAAP adjustments, utilizing the year-to-date effective tax rate to determine the current tax expense.

(6)
The non-GAAP adjustment to the weighted average common shares outstanding in the basic and diluted non-GAAP earnings per share computation reduces the actual shares outstanding for the effect of the 11,075,000 common shares issued by RJF in February 2012 as a component of our financing of the Morgan Keegan acquisition.

(7)
For the quarter, computed by adding the total equity attributable to RJF, Inc. as of the date indicated plus the prior quarter-end total, divided by two. For the fiscal year, computed by adding the total equity attributable to RJF, Inc. as of each quarter-end date during the indicated year to-date period, plus the beginning of the year total, divided by five.

(8)
The calculation of non-GAAP average equity includes the impact on equity of the non-GAAP adjustments described in the table above, as applicable for each respective period.

(9)
Computed by utilizing the net income attributable to RJF, Inc.-non-GAAP basis and the average equity-non-GAAP basis, for each respective period. See footnotes (7) and (8) above for the calculation of average equity-non-GAAP basis.

13



Raymond James Bank
Selected financial highlights (Unaudited)

Selected operating data:
 
 
 
 
 
 
 
 
 
Three months ended
 
September 30, 2013
 
September 30, 2012
 
% Change
 
June 30, 2013
 
% Change
 
($ in thousands)
Net interest income
$
82,588

 
$
86,486

 
(5)%
 
$
83,313

 
(1)%
Net revenues(1)
$
89,210

 
$
92,333

 
(3)%
 
$
80,877

 
10%
Bank loan loss (benefit) provision
$
(1,953
)
 
$
3,969

 
(149)%
 
$
(2,142
)
 
(9)%
Pre-tax income
$
72,614

 
$
70,041

 
4%
 
$
62,881

 
15%
Net charge-offs
$
4,080

 
$
5,667

 
(28)%
 
$
5,501

 
(26)%
Net interest margin (% earning assets)
3.05
%
 
3.55
%
 
(14)%
 
3.20
%
 
(5)%
Adjusted net interest margin(2)
3.22
%
 
3.69
%
 
(13)%
 
3.41
%
 
(6)%

 
Twelve months ended
 
September 30, 2013
 
September 30, 2012
 
% Change
 
($ in thousands)
Net interest income
$
338,844

 
$
322,024

 
5%
Net revenues(1)
$
346,906

 
$
336,034

 
3%
Bank loan loss provision
$
2,565

 
$
25,894

 
(90)%
Pre-tax income
$
267,714

 
$
240,158

 
11%
Net charge-offs
$
13,309

 
$
24,214

 
(45)%
Net interest margin (% earning assets)
3.25
%
 
3.50
%
 
(7)%
Adjusted net interest margin(2)
3.44
%
 
3.69
%
 
(7)%



(see explanations to the footnotes in the tables above on the following page)


14




Raymond James Bank
Selected financial highlights (Unaudited)
(continued from previous page)
RJ Bank Balance Sheet data:
 
 
 
 
 
 
 
 
 
 
As of
 
September 30, 2013
 
June 30, 2013
 
March 31, 2013
 
December 31, 2012
 
September 30, 2012
 
($ in thousands)
Total assets(3)
$
10,500,374

 
$
10,557,039

 
$
10,329,814

 
$
10,101,796

 
$
9,715,724

Total equity
$
1,106,742

 
$
1,113,726

 
$
1,102,185

 
$
1,058,370

 
$
1,038,449

Total loans, net
$
8,821,201

 
$
8,689,389

 
$
8,416,245

 
$
8,459,998

 
$
7,991,512

Total deposits(3)
$
9,301,157

 
$
9,146,617

 
$
9,074,716

 
$
8,947,413

 
$
8,600,491

Available for Sale (AFS) securities, at fair value
$
457,126

 
$
481,808

 
$
514,970

 
$
476,604

 
$
500,110

Net unrealized loss on AFS securities, before tax
$
(13,476
)
 
$
(13,874
)
 
$
(8,855
)
 
$
(12,288
)
 
$
(16,797
)
Total capital (to risk-weighted assets)
13.0
%
(4) 
13.4
%
 
13.4
%
 
13.1
%
 
13.4
%
Tier I capital (to adjusted assets)
10.4
%
(4) 
10.7
%
 
10.5
%
 
10.7
%
 
10.9
%
Commercial Real Estate (CRE) and CRE construction loans (5)
$
1,343,886

 
$
1,207,060

 
$
1,165,298

 
$
1,107,433

 
$
985,924

Commercial and industrial loans(5)
$
5,246,005

 
$
5,256,595

 
$
5,225,544

 
$
5,227,142

 
$
5,018,831

Residential mortgage loans(5)
$
1,745,703

 
$
1,720,133

 
$
1,698,678

 
$
1,693,576

 
$
1,692,050

Securities based loans(5)
$
555,752

 
$
501,994

 
$
433,290

 
$
414,010

 
$
352,431

Loans held for sale(5) (6)
$
100,731

 
$
178,478

 
$
91,329

 
$
206,757

 
$
147,032

Management data:
 
 
 
 
 
 
 
 
 
 
As of
 
September 30, 2013
 
June 30, 2013
 
March 31, 2013
 
December 31, 2012
 
September 30, 2012
 
($ in thousands)
Allowance for loan losses
$
136,501

 
$
142,393

 
$
150,286

 
$
148,021

 
$
147,541

Allowance for loan losses (as % of loans)
1.52
%
 
1.61
%
 
1.75
%
 
1.72
%
 
1.81
%
Nonperforming loans(7)
$
101,958

 
$
107,118

 
$
114,041

 
$
110,627

 
$
106,660

Other real estate owned
$
2,434

 
$
2,487

 
$
4,225

 
$
3,666

 
$
8,218

Total nonperforming assets
$
104,392

 
$
109,605

 
$
118,266

 
$
114,293

 
$
114,878

Nonperforming assets (as % of total assets)
0.99
%
 
1.04
%
 
1.14
%
 
1.13
%
 
1.18
%
Total criticized loans(8)
$
356,113

 
$
426,309

 
$
360,810

 
$
394,946

 
$
474,340

1-4 family residential mortgage loans over 30 days past due (as a % 1-4 family residential loans)
2.89
%
 
3.04
%
 
3.36
%
 
3.61
%
 
3.58
%


Footnote explanations pertaining to the tables above and on the previous page:

(1)
Net revenues equal gross revenue, which includes interest income and non-interest income (including securities losses), less interest expense.

(2)
Excludes the impact of excess Raymond James Bank Deposit Program (”RJBDP”) deposits held during the respective period. These deposits arise from higher cash balances in firm client accounts due to the market volatility, thus exceeding the RJBDP capacity at outside financial institutions in the program. These deposits were invested in short term liquid investments producing very little interest rate spread.

(3)
Includes affiliate deposits.

(4)
Estimated

(5)
Outstanding loan balances are shown gross of unearned income and deferred expenses.

(6)
Primarily comprised of the guaranteed portions of Small Business Administration section 7(a) loans purchased from other financial institutions.

(7)
Nonperforming loans includes 90+ days Past Due plus Nonaccrual Loans.

(8)
Represents the loan balance for all loans in the Special Mention, Substandard, Doubtful and Loss classifications as utilized by the banking regulators. In accordance with its accounting policy, RJ Bank does not have any loan balances within the Loss classification as loans or a portion thereof, which are considered to be uncollectible, are charged-off prior to the assignment to this classification.

15