Attached files

file filename
8-K - 8-K - FIRST COMMUNITY CORP /SC/a13-22379_18k.htm

Exhibit 99.1

 

News Release

 

 

 

For Release October 16, 2013

 

 

9:00 A.M.

 

Contact:            Joseph G. Sawyer, Executive Vice President & Chief Financial Officer or

Robin D. Brown, Executive Vice President & Director of Marketing

(803) 951- 2265

 

First Community Corporation Announces Third Quarter Results and Cash Dividend

 

Highlights

 

·                  Fourth consecutive quarter of net income in excess of $1 million

·                  Cash dividend of $0.06 per common share, which is the 47th consecutive quarter of cash dividends paid to common shareholders

·                  Regulatory capital ratios of 10.64% (Tier 1 Leverage) and 18.40% (Total Capital) along with Tangible Common Equity / Tangible Assets (TCE/TA) ratio of 8.23%

·                  Non-performing assets (NPAs) better than peer with ratio of 1.37%

·                  Loan portfolio growth in four consecutive quarters results in 6.7% increase during the trailing twelve months

·                  The cost of total deposits declined an additional 4 basis points from 37 basis points in the second quarter to 33 basis points in the third quarter

·                  Diversified revenue model shows continued strength as net-interest income and net-interest margin increased to reduce the impact of slowing revenue from the mortgage line of business

·                  Previous announcement of a merger agreement with Savannah River Financial Corporation

·                  Previous announcement of expansion with opening of a banking office in downtown Columbia

 

Lexington, SC — October 16, 2013  Today, First Community Corporation (Nasdaq:  FCCO), the holding company for First Community Bank, reported net income available to common shareholders for the third quarter of 2013.  Net income available to common shareholders for the third quarter of 2013 was $1.046 million as compared to $881 thousand in the third quarter of 2012.  Diluted earnings per common share were $0.20 for the third quarter of 2013 as compared to $0.19 for the third quarter of 2012.

 

Year-to-date 2013 net income available to common shareholders was $3.29 million compared to $2.27 million during the first nine months of 2012.  Diluted earnings per share for year-to-date 2013 were $0.62, as compared to $0.60 from the same time period in 2012.  The increase in the number of shares of common stock outstanding after the capital raise completed in the third quarter of 2012 should be noted in making these comparisons.

 

Earlier in the third quarter, the company announced the signing of a definitive merger agreement under which First Community has agreed to acquire Savannah River Financial Corporation in a cash and stock transaction with a total current value of approximately $33.6 million or approximately $11.00 per share.

 

1



 

Upon completion of the transaction, the combined company will have approximately $775 million in total assets, $635 million in total deposits, and $450 million in total loans.  The transaction will create a 13-office banking company.  The merger agreement has been unanimously approved by the Board of Directors of each company.  Closing of the transaction, which is expected to occur early in the first quarter of 2014, is subject to customary conditions, including regulatory approval and approval by the shareholders of both companies.

 

“This is a comfortable extension of our company into a contiguous county, and beyond into Augusta.  The Central Savannah River Area (CSRA) and the midlands of South Carolina have many economic similarities, and both are experiencing nice momentum in business growth,” said First Community President and CEO Michael C. “Mike” Crapps.  “More importantly, we are excited to partner with the Savannah River Banking Company team.  The Board of Directors, CEO Randy Potter, President Jeff Spears, and the entire team have created a successful banking organization, with a commitment to quality that permeates all aspects of their business.  This includes the talent of the staff, their approach to serving their clients, and is evident in the quality of their balance sheet.”

 

Additionally, on October 2, 2013, the company announced plans to expand its footprint with a banking office in downtown Columbia.  The new location at 1213 Lady Street, near Main Street, is expected to open in the spring of 2014 giving the company a highly visible presence in the heart of the city.  The bank’s financial planning team, First Community Financial Consultants, will relocate from their Lincoln Street office to the second floor of the new downtown location.  “The downtown area will be a great addition to the First Community family. It’s experiencing tremendous growth and the timing was right to bring our unique style of banking to the businesses and residents that call Main Street home,” said Mr. Crapps. “We look forward to working with downtown businesses and professionals to meet their financial goals.”

 

Cash Dividend and Capital

 

As a result of the strong earnings performance and quality of its balance sheet, the company has previously announced this year two increases in its cash dividend.  The Board of Directors has approved a cash dividend at this new elevated level for the third quarter of 2013.  The company will pay a $0.06 per share dividend to holders of the company’s common stock.  This dividend is payable November 15, 2013 to shareholders of record as of October 31, 2013.  Mr. Crapps commented, “Our entire board is pleased that our performance enables the company to continue its cash dividend for the 47th consecutive quarter.  This quarter’s payout ratio of 30% is within our targeted payout range that we believe is appropriate for our company at this time.”

 

Each of the regulatory capital ratios (Leverage, Tier I Risk Based and Total Risk Based) exceed the well capitalized minimum levels currently required by regulatory statute.  At September 30, 2013, the company’s regulatory capital ratios (Leverage, Tier I Risk Based and Total Risk Based) were 10.64%, 17.29%, and 18.40%, respectively.  This compares to the same ratios as of September 30, 2012 of 10.56%, 17.94%, and 19.88%, respectively.  Additionally, the regulatory capital ratios for the company’s wholly owned subsidiary, First Community Bank, were 10.21%, 16.62%, and 17.74% respectively as of September 30, 2013.  Further, the company’s ratio of tangible common equity to tangible assets indicates a high quality of capital with a ratio of 8.23% as of September 30, 2013.

 

On a year over year comparison basis, tangible book value per share decreased $0.23 from $10.10 to $9.87.  This decline results from the decrease in market value of our available-for-sale investment portfolio (AFS portfolio) solely as a result of the increase in interest rates during the period.  It should be noted that excluding this Accumulated Other Comprehensive Income (AOCI), the tangible book value increased $0.53 during this same time period from $9.66 to $10.19.  The company believes its balance sheet as a whole is currently positioned for a rising rate environment.  The change in market value of the AFS portfolio is the only segment of the balance sheet that is reflected in the equity section and as such can result in some volatility in the calculated tangible book value per share as interest rates fluctuate.  The company attempts to manage this volatility by balancing the overall AFS portfolio duration.

 

2



 

Asset Quality

 

Non-performing assets remained relatively stable, decreasing by $89 thousand to $8.7 million (1.37% of total assets) at the end of the quarter.  This ratio compares favorably with the bank’s peer group non-performing assets ratio which the company believes to be in excess of 3.00%.

 

Trouble debt restructurings, that are still accruing interest, declined during the quarter to $584 thousand from $593 thousand.  Loans past due 30-89 days decreased to $2.3 million (0.65% of loans) this quarter.

 

Net loan charge-offs for the quarter were $245 thousand (0.28% annualized ratio) as compared to the 2012 third quarter total of $161 thousand (0.20% annualized ratio).  The company believes that these levels compare very favorably to its peer group average.

 

It is also noteworthy that classified loans decreased significantly in the quarter to $10.8 million from $13.6 million.  The ratio of classified loans plus OREO now stands at 20.92% of total regulatory risk-based capital as of September 30, 2013.

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12 Month

 

12 Month

 

(Numbers in millions)

 

9/30/12

 

12/31/12

 

9/30/13

 

$ Variance

 

% Variance

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Investments

 

$

215.3

 

$

206.0

 

$

230.7

 

$

15.4

 

7.2

%

Loans

 

323.5

 

332.1

 

345.1

 

21.6

 

6.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Total Pure Deposits

 

$

312.9

 

$

319.5

 

$

371.1

 

$

58.2

 

18.6

%

Certificates of Deposit

 

161.6

 

155.4

 

137.5

 

(24.2

)

(15.0

)%

Total Deposits

 

$

474.5

 

$

474.9

 

$

508.6

 

$

34.1

 

7.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Customer Cash Management

 

15.7

 

15.9

 

17.1

 

1.4

 

8.9

%

FHLB Advances

 

38.5

 

36.3

 

34.3

 

(4.2

)

(10.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

Total Funding

 

$

528.7

 

$

527.1

 

560.0

 

31.3

 

5.9

%

Cost of Funds*
(*including demand deposits)

 

0.97

%

0.87

%

0.63

%

 

(34

)bps

Cost of Deposits

 

0.62

%

0.55

%

0.33

%

 

(29

)bps

 

Mr. Crapps commented, “Our success in serving our target market of local business and professional clients is demonstrated in the growth in pure deposits and our loan portfolio.  The momentum in pure deposit growth has continued and during the past twelve months we have increased pure deposits by $58.2 million, which is an increase of 18.6%.  This has positioned us to drive down our cost of deposits by 29 basis points to 0.33% during this same time period.  We are especially pleased to report that we are experiencing a rebound in credit demand and that during the past twelve months the loan portfolio has grown by 6.7% or $21.6 million.  We have now experienced four consecutive quarters of growth in our loan portfolio.”

 

Revenue

 

Net Interest Income/Net Interest Margin

 

Net interest income was $4.570 million for the third quarter of 2013 which represents a 3.30% increase over the second quarter of 2013.  The net interest margin, on a tax equivalent basis, was 3.18% for the third quarter of 2013, which represents an increase from 3.11% during the second quarter of 2013.  Mr. Crapps commented, “The increase in our net interest margin is primarily the

 

3



 

result of an increased rate environment in the middle to long end of the yield curve.  The benefit to us is a higher interest rate as we re-invest our cash flows and the slowing of prepayments on the mortgage backed securities held in our investment portfolio.”

 

Non-Interest Income

 

As anticipated, non-interest income decreased during the third quarter, as production in the mortgage banking line of business decreased to $25.4 million in the third quarter of 2013 from $36.6 million in the prior quarter.  This decrease of 30.6% in production combined with a slight decrease in yield (from 3.23% to 3.03%) resulted in a decrease in mortgage fee revenue from $1.183 million to $770 thousand.  Purchase transactions remained relatively stable on a linked quarter basis at $17.5 million (68.9% of total production) with the decline in refinance transactions accounting for the total decrease.  Mr. Crapps commented, “This decrease is not surprising due to the increase in interest rates.  We continue to see good activity in purchase transactions and this line of business remains an important piece of our company.”

 

It is significant to note that the financial planning / investment advisory line of business continues to grow in revenue and in assets under management.  Year-to-date in 2013 revenue is $695 thousand as compared to the 2012 figure of $492 thousand for the comparable year-to-date period.  Assets under management have increased 23.6 % in 2013, from $108 million as of December 31, 2012 to $ 133.5 million as of September 30, 2013.

 

Mr. Crapps commented further on the revenue model, “We believe that now, more than ever, the strength of our diversified revenue model is evident.  The scenario discussed last quarter is becoming a reality.  The increase in rates slowed total mortgage loan production; and therefore, the contribution to net income from that line of business decreased.  The offset to that was the increase in yields in our investment portfolio as prepayments on mortgage back securities slowed; as well as, the re-investment of cash flows at higher yields in both the loan and investment portfolios.  This served to enhance our net-interest margin and our net-interest income.”

 

Non-Interest Expense

 

Non-interest expense was relatively unchanged on a linked quarter basis at $4.957 million.  The company did record $33 thousand in one-time merger expenses related to the above referenced acquisition of Savannah River Financial Corporation.  As previously announced, the merger is anticipated to close in the first quarter of 2014.  The more significant remaining one-time merger expenses will be experienced in the fourth quarter of 2013 and the first quarter of 2014.

 

First Community Corporation stock trades on the NASDAQ Capital Market under the symbol “FCCO” and is the holding company for First Community Bank, a local community bank based in the midlands of South Carolina.  First Community Bank operates eleven banking offices located in Lexington, Richland, Newberry and Kershaw counties in addition to First Community Financial Consultants, a financial planning/investment advisory division and Palmetto South Mortgage, a separate mortgage division.

 

Certain statements in this news release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective.  Such forward-looking statements are subject to risks, uncertainties, and other factors, such as a downturn in the economy, which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements.

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate.  Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized.  The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.  We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

4



 

FCCO has filed a preliminary proxy statement/prospectus on Form S-4 concerning the proposed merger with Savannah River Financial Corporation with the Securities and Exchange Commission (the “SEC”).  This document is not yet final and will be amended. WE URGE INVESTORS TO READ THE DEFINITIVE VERSION OF THE PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS TO BE FILED WITH THE SEC, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.   Shareholders will be able to obtain a free copy of the proxy statement/prospectus, as well as other filings by FCCO, at the SEC’s internet site (http://www.sec.gov).  Copies of the proxy statement/prospectus and the filings with the SEC that will be incorporated by reference in the proxy statement/prospectus can also be obtained, without charge, by directing a request to First Community Corporation, 5455 Sunset Blvd., Lexington, SC 29072, Attention: Michael Crapps.

 

The directors and executive officers of FCCO and other persons may be deemed to be participants in the solicitation of proxies from FCCO shareholders in connection with the proposed merger.  Information regarding FCCO’s directors and executive officers is available in its definitive proxy statement (form type DEF 14A) and additional definitive proxy soliciting materials filed with the SEC for FCCO’s 2013 annual shareholder meeting.  Other information regarding the participants in the FCCO proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC when they become available.

 



 

FIRST COMMUNITY CORPORATION

 

BALANCE SHEET DATA

(Dollars in thousands, except per share data)

 

 

 

At September 30,

 

December 31,

 

 

 

2013

 

2012

 

2012

 

 

 

 

 

 

 

 

 

Total Assets

 

$

635,927

 

$

606,339

 

$

602,925

 

Other short-term investments (1)

 

9,958

 

9,894

 

7,191

 

Investment Securities

 

230,712

 

215,274

 

205,972

 

Loans held for sale

 

2,529

 

8,685

 

9,658

 

Loans

 

345,064

 

323,534

 

332,111

 

Allowance for Loan Losses

 

4,323

 

4,695

 

4,621

 

Total Deposits

 

508,592

 

474,465

 

474,977

 

Securities Sold Under Agreements to Repurchase

 

17,076

 

15,651

 

15,900

 

Federal Home Loan Bank Advances

 

34,330

 

38,491

 

36,344

 

Junior Subordinated Debt

 

15,464

 

17,917

 

15,464

 

Shareholders’ Equity

 

52,862

 

54,278

 

54,183

 

 

 

 

 

 

 

 

 

Book Value Per Common Share

 

$

9.98

 

$

10.25

 

$

10.37

 

Tangible Book Value Per Common Share

 

$

9.87

 

$

10.10

 

$

10.23

 

Tangible Book Value Per Common Share (Excluding AOCI)

 

$

10.19

 

$

9.66

 

$

9.77

 

Equity to Assets

 

8.31

%

8.95

%

8.99

%

Tangible common equity to tangible assets

 

8.23

%

8.71

%

8.88

%

Loan to Deposit Ratio

 

68.34

%

70.02

%

71.95

%

Allowance for Loan Losses/Loans

 

1.25

%

1.45

%

1.39

%

 


(1) Includes federal funds sold, securities sold under agreements to resell and interest-bearing deposits

 

Regulatory Ratios:

 

 

 

 

 

 

 

Leverage Ratio

 

10.64

%

10.56

%

10.63

%

Tier 1 Capital Ratio

 

17.29

%

17.94

%

17.33

%

Total Capital Ratio

 

18.40

%

19.88

%

18.58

%

Tier 1 Regulatory Capital

 

$

67,192

 

$

63,860

 

$

63,381

 

Total Regulatory Capital

 

$

71,515

 

$

70,751

 

$

67,963

 

 

Average Balances:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Average Total Assets

 

$

631,158

 

$

610,020

 

$

621,952

 

$

600,739

 

Average Loans

 

344,544

 

330,106

 

342,183

 

330,262

 

Average Earning Assets

 

585,419

 

563,190

 

576,917

 

552,163

 

Average Deposits

 

505,935

 

473,388

 

493,890

 

470,653

 

Average Other Borrowings

 

67,484

 

72,460

 

68,798

 

72,710

 

Average Shareholders’ Equity

 

52,353

 

58,448

 

54,004

 

51,940

 

 

Asset Quality:

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

 

2013

 

2013

 

2013

 

2012

 

Loan Risk Rating by Category (End of Period)

 

 

 

 

 

 

 

 

 

Special Mention

 

$

9,822

 

$

8,512

 

$

9,097

 

$

7,681

 

Substandard

 

10,779

 

13,614

 

13,870

 

17,612

 

Doubtful

 

 

 

 

 

Pass

 

326,992

 

324,752

 

314,991

 

316,476

 

 

 

$

347,593

 

$

346,878

 

$

337,958

 

$

341,769

 

 

 

 

September

 

June 30,

 

March 31

 

December

 

 

 

2013

 

2013

 

2013

 

31, 2012

 

Nonperforming Assets:

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

5,052

 

$

5,978

 

5,388

 

$

4,715

 

Other real estate owned

 

3,607

 

2,824

 

3,335

 

3,987

 

Accruing loans past due 90 days or more

 

54

 

 

325

 

55

 

Total nonperforming assets

 

$

8,713

 

$

8,802

 

$

9,048

 

$

8,757

 

Accruing trouble debt restructurings

 

$

584

 

$

592

 

$

907

 

$

1,509

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September

 

September

 

September

 

September

 

 

 

30, 2013

 

30, 2012

 

30, 2013

 

30, 2012

 

Loans charged-off

 

$

271

 

$

180

 

$

776

 

$

472

 

Overdrafts charged-off

 

14

 

9

 

32

 

24

 

Loan recoveries

 

(36

)

(25

)

(122

)

(66

)

Overdraft recoveries

 

(4

)

(3

)

(9

)

(10

)

Net Charge-offs

 

$

245

 

$

161

 

$

677

 

$

420

 

Net Charge-offs to Average Loans

 

0.07

%

0.05

%

0.20

%

0.13

%

 



 

FIRST COMMUNITY CORPORATION

INCOME STATEMENT DATA

(Dollars in thousands, except per share data)

 

 

 

Three months ended

 

Three months ended

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

June 30,

 

March 31,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

Interest Income

 

$

5,474

 

$

5,650

 

$

5,370

 

$

5,840

 

$

5,283

 

$

6,044

 

$

16,127

 

$

17,534

 

Interest Expense

 

904

 

1,321

 

947

 

1,389

 

1,004

 

1,535

 

2,855

 

4,245

 

Net Interest Income

 

4,570

 

4,329

 

4,423

 

4,451

 

4,279

 

4,509

 

13,272

 

13,289

 

Provision for Loan Losses

 

129

 

115

 

100

 

71

 

150

 

230

 

379

 

416

 

Net Interest Income After Provision

 

4,441

 

4,214

 

4,323

 

4,380

 

4,129

 

4,279

 

12,893

 

12,873

 

Non-interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

387

 

395

 

367

 

375

 

361

 

389

 

1,115

 

1,159

 

Mortgage origination fees

 

770

 

1,393

 

1,183

 

877

 

1,015

 

723

 

2,968

 

2,993

 

Investment advisory fees and non-deposit commissions

 

279

 

183

 

218

 

162

 

198

 

147

 

695

 

492

 

Gain (loss) on sale of securities

 

4

 

(35

)

133

 

(38

)

15

 

11

 

152

 

(62

)

Gain (loss) on sale of other assets

 

(23

)

(22

)

32

 

(36

)

(2

)

50

 

7

 

(8

)

Fair value gain (loss) adjustment

 

 

(20

)

(2

)

(4

)

 

(33

)

(2

)

(57

)

Other-than-temporary-impairment write-down on securities

 

 

 

 

 

 

(200

)

 

(200

)

Loss on early extinguishment of debt

 

 

 

(141

)

 

 

(121

)

(141

)

(121

)

Other

 

524

 

508

 

505

 

519

 

496

 

497

 

1,525

 

1,524

 

Total non-interest income

 

1,941

 

2,402

 

2,295

 

1,855

 

2,083

 

1,463

 

6,319

 

5,720

 

Non-interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,948

 

2,874

 

2,994

 

2,747

 

2,992

 

2,558

 

8,934

 

8,179

 

Occupancy

 

343

 

352

 

334

 

335

 

346

 

345

 

1,023

 

1,032

 

Equipment

 

310

 

307

 

314

 

283

 

283

 

287

 

907

 

877

 

Marketing and public relations

 

106

 

73

 

112

 

108

 

93

 

186

 

311

 

367

 

FDIC assessment

 

108

 

117

 

102

 

196

 

99

 

184

 

309

 

497

 

Other real estate expense

 

189

 

173

 

115

 

267

 

112

 

119

 

395

 

559

 

Amortization of intangibles

 

32

 

51

 

45

 

51

 

51

 

51

 

128

 

153

 

Merger expenses

 

33

 

 

 

 

 

 

33

 

 

 

Other

 

888

 

876

 

939

 

921

 

831

 

882

 

2,679

 

2,679

 

Total non-interest expense

 

4,957

 

4,823

 

4,955

 

4,908

 

4,807

 

4,612

 

14,719

 

14,343

 

Income before taxes

 

1,425

 

1,793

 

1,663

 

1,327

 

1,405

 

1,130

 

4,493

 

4,250

 

Income tax expense (benefit)

 

379

 

573

 

460

 

399

 

367

 

331

 

1,206

 

1,303

 

Net Income

 

1,046

 

1,220

 

1,203

 

928

 

$

1,038

 

$

799

 

$

3,287

 

$

2,947

 

Preferred stock dividends

 

 

339

 

 

168

 

 

169

 

 

676

 

Net income available to common shareholders

 

$

1,046

 

$

881

 

$

1,203

 

$

760

 

$

1,038

 

$

630

 

$

3,287

 

$

2,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, basic

 

$

0.20

 

$

0.19

 

$

0.23

 

$

0.23

 

$

0.20

 

$

0.19

 

$

0.62

 

$

0.60

 

Net income, diluted

 

$

0.20

 

$

0.19

 

$

0.23

 

$

0.23

 

$

0.20

 

$

0.19

 

$

0.62

 

$

0.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares outstanding - basic

 

5,294,736

 

4,693,344

 

5,292,828

 

3,295,804

 

5,255,525

 

3,308,677

 

5,280,840

 

3,780,236

 

Average number of shares outstanding - diluted

 

5,308,546

 

4,726,206

 

5,311,194

 

3,356,785

 

5,292,000

 

3,329,175

 

5,321,577

 

3,806,837

 

Shares outstanding period end

 

5,296,288

 

5,224,282

 

5,293,116

 

3,346,365

 

5,290,452

 

3,310,572

 

5,296,288

 

5,224,282

 

Return on average assets

 

0.66

%

0.57

%

0.77

%

0.51

%

0.69

%

0.43

%

0.71

%

0.50

%

Return on average common equity

 

7.93

%

7.18

%

8.75

%

8.02

%

7.72

%

6.86

%

8.14

%

7.35

%

Return on average common tangible equity

 

8.02

%

7.30

%

8.88

%

8.22

%

7.82

%

7.09

%

8.24

%

7.50

%

Net Interest Margin (non taxable equivalent)

 

3.10

%

3.06

%

3.03

%

3.25

%

3.09

%

3.34

%

3.08

%

3.21

%

Net Interest Margin (taxable equivalent)

 

3.18

%

3.12

%

3.11

%

3.30

%

3.15

%

3.36

%

3.15

%

3.26

%

 



 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

 

 

 

Three months ended September 30, 2013

 

Three months ended September 30, 2012

 

 

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

 

 

Balance

 

Earned/Paid

 

Rate

 

Balance

 

Earned/Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

344,544

 

$

4,379

 

5.04

%

$

330,106

 

$

4,548

 

5.48

%

Securities:

 

225,922

 

1,078

 

1.89

%

208,769

 

1,079

 

2.06

%

Federal funds sold and securities purchased

 

14,953

 

17

 

0.45

%

24,315

 

23

 

0.38

%

Total earning assets

 

585,419

 

5,474

 

3.71

%

563,190

 

5,650

 

3.99

%

Cash and due from banks

 

8,781

 

 

 

 

 

8,698

 

 

 

 

 

Premises and equipment

 

17,193

 

 

 

 

 

17,394

 

 

 

 

 

Other assets

 

24,186

 

 

 

 

 

25,483

 

 

 

 

 

Allowance for loan losses

 

(4,421

)

 

 

 

 

(4,745

)

 

 

 

 

Total assets

 

$

631,158

 

 

 

 

 

$

610,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

 

$

104,146

 

$

27

 

0.10

%

$

91,778

 

$

37

 

0.16

%

Money market accounts

 

80,839

 

48

 

0.24

%

53,328

 

36

 

0.27

%

Savings deposits

 

48,490

 

14

 

0.11

%

39,955

 

13

 

0.13

%

Time deposits

 

167,516

 

336

 

0.80

%

195,230

 

652

 

1.33

%

Other borrowings

 

67,484

 

479

 

2.81

%

72,460

 

583

 

3.20

%

Total interest-bearing liabilities

 

468,475

 

904

 

0.77

%

452,751

 

1,321

 

1.16

%

Demand deposits

 

104,944

 

 

 

 

 

93,098

 

 

 

 

 

Other liabilities

 

5,386

 

 

 

 

 

5,723

 

 

 

 

 

Shareholders’ equity

 

52,353

 

 

 

 

 

58,448

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

631,158

 

 

 

 

 

$

610,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of funds, including demand deposits

 

 

 

 

 

0.63

%

 

 

 

 

0.97

%

Net interest spread

 

 

 

 

 

2.94

%

 

 

 

 

2.83

%

Net interest income/margin

 

 

 

$

4,570

 

3.10

%

 

 

$

4,329

 

3.06

%

Net interest income/margin FTE basis

 

$

127

 

$

4,697

 

3.18

%

$

94

 

$

4,423

 

3.12

%

 



 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

 

 

 

Nine months ended September 30, 2013

 

Nine months ended September 30, 2012

 

 

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

 

 

Balance

 

Earned/Paid

 

Rate

 

Balance

 

Earned/Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

342,183

 

$

13,202

 

5.16

%

$

330,263

 

$

13,804

 

5.58

%

Securities:

 

220,712

 

2,876

 

1.74

%

204,212

 

3,669

 

2.40

%

Federal funds sold and securities purchased under agreements to resell

 

14,022

 

49

 

0.47

%

17,688

 

61

 

0.46

%

Total earning assets

 

576,917

 

16,127

 

3.74

%

552,163

 

17,534

 

4.24

%

Cash and due from banks

 

8,641

 

 

 

 

 

8,868

 

 

 

 

 

Premises and equipment

 

17,215

 

 

 

 

 

17,417

 

 

 

 

 

Other assets

 

23,716

 

 

 

 

 

27,032

 

 

 

 

 

Allowance for loan losses

 

(4,537

)

 

 

 

 

(4,741

)

 

 

 

 

Total assets

 

$

621,952

 

 

 

 

 

$

600,739

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

 

$

100,377

 

85

 

0.11

%

$

88,815

 

120

 

0.18

%

Money market accounts

 

72,634

 

127

 

0.23

%

51,932

 

120

 

0.31

%

Savings deposits

 

45,833

 

38

 

0.11

%

38,390

 

37

 

0.13

%

Time deposits

 

174,450

 

1,145

 

0.88

%

201,601

 

2,196

 

1.46

%

Other borrowings

 

68,798

 

1,460

 

2.84

%

72,710

 

1,772

 

3.26

%

Total interest-bearing liabilities

 

462,092

 

2,855

 

0.83

%

453,448

 

4,245

 

1.25

%

Demand deposits

 

100,596

 

 

 

 

 

89,915

 

 

 

 

 

Other liabilities

 

5,260

 

 

 

 

 

5,436

 

 

 

 

 

Shareholders’ equity

 

54,004

 

 

 

 

 

51,940

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

621,952

 

 

 

 

 

$

600,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of funds, including demand deposits

 

 

 

 

 

0.68

%

 

 

 

 

1.04

%

Net interest spread

 

 

 

 

 

2.91

%

 

 

 

 

2.99

%

Net interest income/margin

 

 

 

$

13,272

 

3.08

%

 

 

$

13,289

 

3.21

%

Net interest income/margin FTE basis

 

$

329

 

$

13,601

 

3.15

%

$

190

 

$

13,479

 

3.26

%