Attached files

file filename
8-K - INTERIM REPORT - THIRD QUARTER 2013 EARNINGS - CROWN HOLDINGS INCcck8k3q2013earning.htm

News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 


 
CROWN HOLDINGS REPORTS THIRD QUARTER 2013 RESULTS
 

Philadelphia, PA - October 16, 2013. Crown Holdings, Inc. (NYSE: CCK) today announced its financial results for the third quarter ended September 30, 2013.

Third Quarter Highlights

Income per diluted share $0.81; Before Certain Items $1.13, a 13% increase
$300 million in YTD share repurchases
Q3 global beverage can volumes up 6%

Net sales in the third quarter grew to $2,389 million over the $2,302 million in the third quarter of 2012, primarily due to increased global beverage can volumes and $26 million from the impact of foreign currency translation, partially offset by the pass-through of lower raw material costs.

Third quarter gross profit improved to $394 million over the $369 million in the 2012 third quarter, primarily due to increased beverage can volumes, lower depreciation expense and $5 million of favorable foreign currency translation.

Selling and administrative expense increased to $95 million in the third quarter over the $92 million in the prior year third quarter, including $2 million of increase due to foreign currency translation.

Segment income (a non-GAAP measure defined by the Company as gross profit less selling and administrative expense) rose to $299 million in the third quarter over the $277 million in the third quarter of 2012, including $3 million of improvement due to foreign currency translation.

Commenting on the quarter, John W. Conway, Chairman and Chief Executive Officer, stated, “Sales, segment income and earnings per share all increased over 2012 levels. Crown’s global beverage can sales continued to increase well ahead of global market growth because of our strong presence in the world’s leading growth markets. Our new beverage can plants and capacity in Turkey, Brazil, China and Southeast Asia increased sales significantly over third quarter 2012.

“Our food, aerosol and specialty businesses performed well relative to the industry, however demand for food cans in Europe was below expectation principally due to end user cyclical demand weakness. As the European economies recover from recession, we expect food can demand to rebound.

“Looking ahead, we are confident that Crown’s uniquely balanced product portfolio and geographic presence of high quality metal packaging provides a strong foundation for future unit volume, free cash flow and profit growth.”

Interest expense in the third quarter was $58 million compared to $57 million in the third quarter of 2012 primarily due to higher average debt outstanding.

In the third quarter of 2013, the Company recorded restructuring charges of $33 million ($28 million, net of tax, or $0.20 per diluted share) primarily in connection with an initiative to reduce headcount across its European operations. The Company also recorded tax charges of $18 million ($0.13 per diluted share) related to new tax legislation enacted during the quarter.


Page 1 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 


Net income attributable to Crown Holdings in the third quarter was $113 million compared to $325 million in the third quarter last year. Income per diluted share was $0.81 in the third quarter compared to $2.20 in the third quarter of 2012. Net income per diluted share before certain items increased to $1.13 over the $1.00 in the third quarter of 2012.

A reconciliation from net income and income per diluted share to net income before certain items and income per diluted share before certain items is provided below.

During the third quarter, the Company repurchased 2.5 million shares of its outstanding common stock for $106 million through open market purchases and has now purchased 6.9 million shares for $300 million in the first nine months of 2013.

Nine Month Results
Net sales for the first nine months of 2013 grew to $6,585 million over the $6,433 million in the first nine months of 2012, reflecting increased global beverage can volumes and $39 million from foreign currency translation, partially offset by the pass-through of lower raw material costs.
 
Gross profit for the nine month period rose to $1,068 million over the $996 million in the first nine months of 2012. The increase in gross profit primarily reflects increased beverage can sales, lower depreciation expense and $8 million of favorable foreign currency translation.

Selling and administrative expense for the nine month period was $301 million compared to $288 million for the same 2012 period and included a 2013 second quarter charge of $11 million to record a reserve against a portion of the outstanding receivable balance due from a European food can customer.

Segment income in the first nine months of 2013 grew to $767 million over the $708 million in the first nine months of 2012, including $5 million of improvement due to foreign currency translation.

Interest expense for the first nine months of 2013 was $179 million compared to $170 million in the same period of 2012, reflecting higher average debt outstanding.

Net income attributable to Crown Holdings for the first nine months of 2013 was $287 million compared to $528 million in the first nine months of 2012. Income per diluted share for the first nine months of 2013 was $2.02 compared to $3.53 in the first nine months of last year. Net income per diluted share before certain items increased to $2.58 over the $2.30 in 2012.

Non-GAAP Measures
Segment income and free cash flow are not defined terms under U.S. generally accepted accounting principles (non-GAAP measures). In addition, the information presented regarding net income before certain items and income per diluted share before certain items does not conform to U.S. GAAP and includes non-GAAP measures. Non-GAAP measures should not be considered in isolation or as a substitute for net income, income per diluted share or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to calculations of similarly titled measures by other companies.

The Company views segment income and free cash flow as the principal measures of performance of its operations and for the allocation of resources. Free cash flow has certain limitations, however, including that it does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. The amount of mandatory versus discretionary expenditures can vary significantly between periods. The Company believes that net income before certain items and income per diluted share before certain items can be used to evaluate the Company’s operations. Segment income,

Page 2 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 

free cash flow, net income before certain items and income per diluted share before certain items are derived from the Company’s Consolidated Statements of Operations and Cash Flows, as applicable, and reconciliations to segment income, free cash flow, net income before certain items and income per diluted share before certain items can be found within this release.

Conference Call
The Company will hold a conference call tomorrow, October 17, 2013 at 9:00 a.m. (EDT) to discuss this news release. Forward-looking and other material information may be discussed on the conference call. The dial-in numbers for the conference call are (212) 519-0813 or toll-free (888) 994-8798 and the access password is “packaging.” A live webcast of the call will be made available to the public on the internet at the Company’s web site, www.crowncork.com. A replay of the conference call will be available for a one-week period ending at midnight on October 24. The telephone numbers for the replay are (203) 369-0593 or toll free (866) 403-8762.

Cautionary Note Regarding Forward-Looking Statements
Except for historical information, all other information in this press release consists of forward-looking statements. These forward-looking statements involve a number of risks, uncertainties and other factors, including the Company’s ability to increase global beverage can sales in excess of global market growth, continue to increase sales in Turkey, Brazil, China and Southeast Asia, grow future unit volumes, free cash flow and profit, and whether demand for food cans in Europe will increase as the European economies recover from recession that may cause actual results to be materially different from those expressed or implied in the forward-looking statements. Important factors that could cause the statements made in this press release or the actual results of operations or financial condition of the Company to differ are discussed under the caption "Forward Looking Statements" in the Company's Form 10-K Annual Report for the year ended December 31, 2012 and in subsequent filings made prior to or after the date hereof. The Company does not intend to review or revise any particular forward-looking statement in light of future events.

Crown Holdings, Inc., through its subsidiaries, is a leading supplier of packaging products to consumer marketing companies around the world. World headquarters are located in Philadelphia, Pennsylvania.

For more information, contact:
Thomas A. Kelly, Senior Vice President and Chief Financial Officer, (215) 698-5341
Thomas T. Fischer, Vice President Investor Relations, (215) 552-3720
Edward Bisno, Bisno Communications, (212) 717-7578.


Unaudited Consolidated Statements of Operations, Balance Sheets, Statements of Cash Flows, Segment Information and Supplemental Data follow.









Page 3 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 


Consolidated Statements of Operations (Unaudited)
(in millions, except share and per share data)

 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Net sales
$
2,389

 
$
2,302

 
$
6,585

 
$
6,433

Cost of products sold
1,961

 
1,887

 
5,419

 
5,304

Depreciation and amortization
34

 
46

 
98

 
133

Gross profit (1)
394

 
369

 
1,068

 
996

Selling and administrative expense
95

 
92

 
301

 
288

Provision for restructuring
33

 
7

 
41

 
10

Asset impairments and sales
(2
)
 
(14
)
 
(2
)
 
(24
)
Loss from early extinguishment of debt

 

 
38

 

Interest expense
58

 
57

 
179

 
170

Interest income
(1
)
 
(2
)
 
(4
)
 
(5
)
Foreign exchange
(2
)
 
(2
)
 

 
(4
)
Income before income taxes
213

 
231

 
515

 
561

Provision for/(benefit from) income taxes
73

 
(111
)
 
152

 
(28
)
Equity earnings/(loss)
(1
)
 
2

 
(2
)
 
2

Net income
139

 
344

 
361

 
591

Net income attributable to noncontrolling interests
(26
)
 
(19
)
 
(74
)
 
(63
)
Net income attributable to Crown Holdings
$
113

 
$
325

 
$
287

 
$
528

Earnings per share attributable to Crown Holdings
     common shareholders:

 
 
 


 


     Basic
$
0.82

 
$
2.23

 
$
2.04

 
$
3.59

     Diluted
$
0.81

 
$
2.20

 
$
2.02

 
$
3.53

 

 
 
 


 


Weighted average common shares outstanding:

 
 
 


 


     Basic
137,821,990

 
145,473,722

 
140,484,130

 
147,084,204

     Diluted
139,154,205

 
147,808,232

 
141,873,439

 
149,439,269

Actual common shares outstanding
138,047,748

 
144,056,850

 
138,047,748

 
144,056,050




(1)
A reconciliation from gross profit to segment income is found on the following page.



Page 4 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 


Consolidated Supplemental Financial Data (Unaudited)
(in millions)


Reconciliation from Gross Profit to Segment Income
The Company views segment income, as defined below, as a principal measure of performance of its operations and for the allocation of resources. Segment income is defined by the Company as gross profit less selling and administrative expense. A reconciliation from gross profit to segment income for the three and nine months ended September 30, 2013 and 2012 follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Gross profit
$
394

 
$
369

 
$
1,068

 
$
996

Selling and administrative expense
95

 
92

 
301

 
288

Segment income
$
299

 
$
277

 
$
767

 
$
708



Segment Information

 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
Net Sales
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
Americas Beverage
$
583

 
$
574

 
$
1,717

 
$
1,701

North America Food
249

 
259

 
652

 
672

European Beverage
481

 
451

 
1,344

 
1,285

European Food
543

 
547

 
1,349

 
1,383

Asia Pacific
300

 
246

 
877

 
720

     Total reportable segments
2,156

 
2,077

 
5,939

 
5,761

Non-reportable segments
233

 
225

 
646

 
672

     Total net sales
$
2,389

 
$
2,302

 
$
6,585

 
$
6,433



Segment Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas Beverage
$
83

 
$
82

 
$
244

 
$
229

North America Food
44

 
44

 
116

 
117

European Beverage
82

 
68

 
211

 
174

European Food
63

 
64

 
134

 
151

Asia Pacific
32

 
36

 
100

 
102

     Total reportable segments
304

 
294

 
805

 
773

Non-reportable segments
31

 
32

 
84

 
84

Corporate and other unallocated items
(36
)
 
(49
)
 
(122
)
 
(149
)
     Total segment income
$
299

 
$
277

 
$
767

 
$
708



Page 5 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 



Consolidated Supplemental Data (Unaudited)
(in millions, except per share data)


Reconciliation from Net Income and Income Per Diluted Common Share to Net Income before Certain Items and Income Per Diluted Common Share before Certain Items

The following table reconciles reported net income and diluted earnings per share attributable to the Company to net income before certain items and income per diluted common share before certain items, as used elsewhere in this release.
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
Net income attributable to Crown Holdings, as reported
$
113

 
$
325

 
$
287

 
$
528

Items, net of tax:
 
 
 
 
 
 
 
     Provision for restructuring (1)
28

 
5

 
35

 
7

     Asset impairments and sales (2)
(2
)
 
(13
)
 
(2
)
 
(23
)
     Loss from early extinguishment of debt (3) 

 

 
28

 

     Income taxes (4)
18

 
(169
)
 
18

 
(169
)
Net income before the above items
$
157

 
$
148

 
$
366

 
$
343

 
 
 
 
 
 
 
 
Income per diluted common share as reported
$
0.81

 
$
2.20

 
$
2.02

 
$
3.53

Income per diluted common share before the above items
$
1.13

 
$
1.00

 
$
2.58

 
$
2.30

 

 

 
 
 
 
Effective tax rate as reported
34.3
%
 
(48.1
)%
 
29.5
%
 
(5.0
)%
Effective tax rate before the above items
24.6
%
 
25.4
 %
 
25.3
%
 
25.8
 %

Net income before certain items, income per diluted common share before certain items and the effective tax rate before certain items are non-GAAP measures and are not meant to be considered in isolation or as a substitute for net income, income per diluted common share and effective tax rates determined in accordance with U.S. GAAP. The Company believes these non-GAAP measures provide useful information to evaluate the performance of the Company’s ongoing business.

(1) In the third quarter of 2013, the Company recorded restructuring charges of $33 million ($28 million, net of tax, or $0.20 per diluted share) primarily in connection with an initiative to reduce headcount across its European operations. For the first nine months of 2013, the Company recorded restructuring charges of $41 million ($35 million, net of tax, or $0.24 per diluted share). In the third quarter and first nine months of 2012, the Company recorded restructuring charges of $7 million ($5 million, net of tax and noncontrolling interests, or $0.03 per diluted share) and $10 million ($7 million, net of tax and noncontrolling interests, or $0.05 per diluted share) for actions in the Americas and Europe.

(2)
In the third quarter of 2013, the Company recorded gains on asset sales of $2 million ($2 million, net of tax, or $0.01 per diluted share). In the third quarter and first nine months of 2012, the Company recorded gains on asset sales of $14 million ($13 million, net of tax, or $0.09 per diluted share) and $24 million ($23 million, net of tax, or $0.15 per diluted share) primarily related to insurance proceeds received for property damage incurred in the 2011 flooding in Thailand.

(3)
In the first quarter of 2013, the Company recorded a charge of $38 million ($28 million, net of tax, or $0.20 per diluted share) for premiums paid and the write off of deferred financing fees in connection with the redemption of its outstanding $400 million senior secured notes due 2017 and repayment of $500 million of indebtedness under its senior secured term loan facilities.

(4)
In the third quarter of 2013, the Company recorded tax charges of $18 million ($0.13 per diluted share) to reduce the value of its deferred tax assets due to a recently enacted reduction in U.K. corporate income tax rates, and to recognize the impact of a new tax law in Greece that eliminates a company’s ability to maintain tax free reserves. In the third quarter of 2012, the Company recorded a net income tax benefit of $169 million ($1.14 per diluted share for the quarter, $1.13 for the nine months) primarily related to the recognition of U.S. foreign tax credits.

Page 6 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 





Consolidated Balance Sheets (Condensed & Unaudited)
(in millions)
 
 
 
 
September 30,
2013
 
2012
Assets
 
 
 
Current assets
 
 
 
   Cash and cash equivalents
$
236

 
$
240

   Receivables, net
1,477

 
1,397

   Inventories
1,331

 
1,207

   Prepaid expenses and other current assets
218

 
209

        Total current assets
3,262

 
3,053

 

 

Goodwill
2,010

 
1,976

Property, plant and equipment, net
2,087

 
1,845

Other non-current assets
685

 
736

        Total
$
8,044

 
$
7,610

 

 

 

 

Liabilities and equity

 

Current liabilities

 

   Short-term debt
$
363

 
$
297

   Current maturities of long-term debt
172

 
104

   Accounts payable and accrued liabilities
2,175

 
1,975

        Total current liabilities
2,710

 
2,376

 

 

Long-term debt, excluding current maturities
3,718

 
3,596

Other non-current liabilities
1,429

 
1,411

 

 

Noncontrolling interests
281

 
252

Crown Holdings shareholders' deficit
(94
)
 
(25
)
Total equity
187

 
227

        Total
$
8,044

 
$
7,610









Page 7 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 


CONSOLIDATED STATEMENTS OF CASH FLOWS (Condensed & Unaudited)
(in millions)
Nine Months Ended September 30,
2013
 
2012
 
 
 
 
Cash flows from operating activities
 
 
 
   Net income
$
361

 
$
591

   Depreciation and amortization
98

 
133

   Provision for restructuring
41

 
10

   Asset impairments and sales
(2
)
 
(24
)
   Pension expense
58

 
73

   Pension contributions
(63
)
 
(84
)
   Stock-based compensation
17

 
15

   Working capital changes and other
(634
)
 
(831
)
          Net cash used for operating activities (A)
(124
)
 
(117
)
 
 
 
 
Cash flows from investing activities
 
 
 
   Capital expenditures
(181
)
 
(214
)
   Insurance proceeds
8

 
33

   Proceeds from sale of assets
16

 
3

   Other
(21
)
 
(27
)
          Net cash used for investing activities
(178
)
 
(205
)
 
 
 
 
Cash flows from financing activities
 
 
 
   Net change in debt
549

 
474

   Common stock repurchased
(300
)
 
(207
)
   Dividends paid to noncontrolling interests
(65
)
 
(50
)
   Other, net
3

 
1

          Net cash provided by financing activities
187

 
218

 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
1

 
2

 

 

Net change in cash and cash equivalents
(114
)
 
(102
)
Cash and cash equivalents at January 1
350

 
342

 

 

Cash and cash equivalents at September 30
$
236

 
$
240




(A)
Free cash flow is defined by the Company as net cash provided by/used for operating activities less capital expenditures.
A reconciliation from net cash provided by/used for operating activities to free cash flow for the three and nine months ended
September 30, 2013 and 2012 follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Net cash provided by/(used for) operating activities
$
127

 
$
99

 
$
(124
)
 
$
(117
)
Premiums paid to retire debt early

 

 
23

 

Adjusted net cash provided by/(used for) operating activities
127

 
99

 
(101
)
 
(117
)
Capital expenditures
(57
)
 
(75
)
 
(181
)
 
(214
)
Insurance proceeds from Thailand flooding

 
10

 
8

 
33

Free cash flow
$
70

 
$
34

 
$
(274
)
 
$
(298
)

Page 8 of 8