Attached files
file | filename |
---|---|
8-K - FORM 8-K - MILLS MUSIC TRUST | d603461d8k.htm |
Exhibit 99.1
MILLS MUSIC TRUST
C/O HSBC BANKS U.S.A.
452 FIFTH AVENUE
NEW YORK, NY 10018-2706
October 4, 2013
Quarterly Distribution Report No. 195
To the holders (the Unit Holders) of Trust Certificates representing interests (the Trust Units) in Mills Music Trust (the Trust):
This Quarterly Distribution Report is for the second quarter of 2013 (the Q2 Distribution Period).
The Trust received $163,137 (or $0.5874 per Trust Unit) from EMI Mills Music, Inc., an affiliate of EMI Music Publishing (EMI), for the Q2 Distribution Period as compared to $246,669 (or $0.8882 per Trust Unit) for the second quarter of 2012. EMI previously informed the Corporate Trustee that an expense would be charged to the Trust for the Q2 Distribution Period in connection with an audit settlement relating to certain Leroy Anderson copyrights.
The Trustees of the Trust have decided to hold the full amount received by the Trust for the Q2 Distribution Period in reserve to pay administrative Trust expenses in accordance with the Trusts governing document, the Declaration of Trust, dated December 3, 1964 (the Declaration of Trust). As a result, the Trust will not make any distributions to Unit Holders for the Q2 Distribution Period.
In comparison, after administrative expenses, the distribution for the second quarter of 2012 was $211,851 (or $0.7628 per Trust Unit). For the twelve months ended September 30, 2013, the Trusts distributions amounted to $138,968 (or $0.5004 per Trust Unit) as compared to $710,168 (or $2.5572 per Trust Unit) for the twelve months ended September 30, 2012. Additional computation details are set forth in the attached report.
As reported in Quarterly Distribution Report No. 194, dated June 19, 2013, the Trust received $22,394 from EMI for the first quarter of 2012. This amount was also held in reserve to pay administrative Trust expenses in accordance with the Declaration of Trust.
As of September 10, 2013 the Trust had approximately $256,998 of unpaid administrative expenses for services rendered to the Trust. For further information regarding outstanding obligations and the financial condition of the Trust, see the Trusts 10-Q filed with the Securities and Exchange Commission for the quarterly period ended June 30, 2013.
The information contained in this Quarterly Distribution Report is disclosed on a Form 8-K filed with the Securities and Exchange Commission (the SEC) on the date hereof. The Trusts SEC filings are available to the public over the internet on the SECs web site at http://www.sec.gov.
Very truly yours,
MILLS MUSIC TRUST
The following is a computation of amounts available for distribution by Mills Music Trust (the Trust) during the three months and twelve months ended September 30, 2013 and September 30, 2012 out of payments made to the Trust in connection with a deferred contingent purchase price obligation under the asset purchase agreement, dated December 5, 1964:
Three Months Ended September 30, 2013 |
Per Unit* |
|||||||||||
|
||||||||||||
Gross royalty income collected by New Mills for the period |
$ | 924,847 | ||||||||||
|
|
|||||||||||
Less: Related royalty expense |
347,135 | |||||||||||
Amount deducted by New Mills pursuant to the Agreement |
300,575 | |||||||||||
Adjustment for copyright renewals, etc. |
114,000 | |||||||||||
|
|
|||||||||||
761,710 | ||||||||||||
|
|
|||||||||||
Balance as reported by EMI |
$ | 163,137 | ||||||||||
|
|
|||||||||||
Royalties received by Trust |
$ | 163,137 | $ | .5874 | ||||||||
Less: Fees and expenses of the Registrar-Transfer Agent and other administration expenses |
||||||||||||
Reserve for future expenses |
163,137 | ** | .5874 | |||||||||
|
|
|
|
|||||||||
Balance available for distribution |
$ | -0- | $ | -0- | ||||||||
|
|
|
|
|||||||||
*Distribution per Unit |
$ | -0- | ||||||||||
|
|
* | Based on the 277,712 Trust Units outstanding. |
** | Will be applied against Trust expenses, which include third party invoices received by the Trust as of September 10, 2013, totalling $256,998. |
Three Months Ended September 30, 2012 |
Per Unit* |
Twelve September 30, |
Per Unit |
Twelve September 30, |
Per Unit* |
|||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
$ | 1,027,945 | $ | 2,491,159 | $ | 3,600,639 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||
447,194 | 1,120,474 | 1,699,716 | ||||||||||||||||||||||||||||||||
334,082 | 731,310 | 977,255 | ||||||||||||||||||||||||||||||||
| 114,000 | | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||
781,276 | 1,965,784 | 2,676,971 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||
$ | 246,669 | $ | 525,375 | $ | 923,668 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||
$ | 246,669 | $ | .8882 | $ | 525,375 | $ | 1.8918 | $ | 923,668 | $ | 3.3260 | |||||||||||||||||||||||
34,818 | .1254 | 200,886 | .7234 | 213,500 | .7688 | |||||||||||||||||||||||||||||
185,521 | .6680 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
$ | 211,851 | $ | .7628 | $ | 138,968 | $ | .5004 | $ | 710,168 | $ | 2.5572 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
$ | .7628 | $ | .5000 | $ | 2.5572 | |||||||||||||||||||||||||||||
|
|
|
|
|
|