Attached files

file filename
8-K - 8-K - Patriot Coal CORPa8k-2013x08_mor.htm

EXHIBIT 99.1
UNITED STATES BANKRUPTCY COURT
FOR THE EASTERN DISTRICT OF MISSOURI
In re Patriot Coal Corporation
Case No. (Jointly Administered)
12-51502
Reporting Period:
August 31, 2013
 
 
Federal Tax I.D. #
20-5622045


CORPORATE MONTHLY OPERATING REPORT
REQUIRED DOCUMENTS
Form No.
Document Attached
Explanation Attached
Legal Entities and Notes to MOR
 
x
 
Schedule of Cash Receipts and Disbursements
MOR-1
x
 
Bank Account Information
MOR-1a
x
 
Copies of bank statements
 
 
x
Cash disbursements journals
 
 
x
Statements of Operations (Income Statement)
MOR-2
x
 
Balance Sheets
MOR-3
x
 
Status of Post-Petition Taxes
MOR-4
x
 
Copies of IRS Form 6123 or payment receipt
 
 
x
Copies of tax returns filed during reporting period
 
 
x
Summary of Unpaid Post-Petition Debts
MOR-4
 
x
Listing of Aged Accounts Payable
 
 
x
Accounts Receivable Reconciliation and Aging
MOR-5
 
x
Taxes Reconciliation and Aging
MOR-5
 
x
Schedule of Payments to Professionals
MOR-6
x
 
Post Petition Secured Notes Adequate Protection Payments
MOR-6
 
x
Debtor Questionnaire
MOR-7
x
 
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.
/s/ JOHN E. LUSHEFSKI
 
 
 
September 23, 2013
Signature of Authorized Individual*
 
 
 
Date
 
 
 
 
 
John E. Lushefski
 
 
 
 
Printed Name of Authorized Individual
 
 
 
 
 
 
 
 
 
Senior Vice President and Chief Financial Officer
 
 
 
 
Title
 
 
 
 
*
Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.




In re Patriot Coal Corporation
Form No.
Legal Entities and Notes to MOR
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Listing of Debtor Entities and Notes to the Monthly Operating Report

GENERAL:
The report includes activity from the following Debtors and related Case Numbers:

Debtor
Case Number
Patriot Coal Corporation
12-51502
Affinity Mining Company
12-52020
Apogee Coal Company, LLC
12-52026
Appalachia Mine Services, LLC
12-52021
Beaver Dam Coal Company, LLC
12-52022
Big Eagle, LLC
12-52027
Big Eagle Rail, LLC
12-52028
Black Stallion Coal Company, LLC
12-52030
Black Walnut Coal Company
12-52029
Bluegrass Mine Services, LLC
12-52031
Brook Trout Coal, LLC
12-52034
Catenary Coal Company, LLC
12-52036
Central States Coal Reserves of Kentucky, LLC
12-52038
Charles Coal Company, LLC
12-52037
Cleaton Coal Company
12-52039
Coal Clean LLC
12-52040
Coal Properties, LLC
12-52041
Coal Reserve Holding Limited Liability Company No.2
12-52042
Colony Bay Coal Company
12-52043
Cook Mountain Coal Company, LLC
12-52044
Corydon Resources LLC
12-52045
Coventry Mining Services, LLC
12-52046
Coyote Coal Company LLC
12-52047
Cub Branch Coal Company LLC
12-52048
Dakota LLC
12-52050
Day LLC
12-52049
Dixon Mining Company, LLC
12-52051
Dodge Hill Holding JV, LLC
12-52053
Dodge Hill Mining Company, LLC
12-52055
Dodge Hill of Kentucky, LLC
12-52054
EACC Camps, Inc.
12-52056
Eastern Associated Coal, LLC
12-52057
Eastern Coal Company, LLC
12-52059
Eastern Royalty, LLC
12-52060
Emerald Processing, L.L.C.
12-52061
Gateway Eagle Coal Company, LLC
12-52062

1



In re Patriot Coal Corporation
Form No.
Legal Entities and Notes to MOR
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Listing of Debtor Entities and Notes to the Monthly Operating Report

Grand Eagle Mining, LLC
12-52064
Heritage Coal Company LLC
12-52063
Highland Mining Company, LLC
12-52065
Hillside Mining Company
12-52066
Hobet Mining, LLC
12-52068
Indian Hill Company LLC
12-52069
Infinity Coal Sales, LLC
12-52070
Interior Holdings, LLC
12-52072
IO Coal LLC
12-52073
Jarrell's Branch Coal Company
12-52075
Jupiter Holdings LLC
12-52076
Kanawha Eagle Coal, LLC
12-52077
Kanawha River Ventures I, LLC
12-52078
Kanawha River Ventures II, LLC
12-52079
Kanawha River Ventures III, LLC
12-52080
KE Ventures, LLC
12-52081
Little Creek LLC
12-52082
Logan Fork Coal Company
12-52083
Magnum Coal Company LLC
12-52084
Magnum Coal Sales LLC
12-52085
Martinka Coal Company, LLC
12-52086
Midland Trail Energy LLC
12-52087
Midwest Coal Resources II, LLC
12-52088
Mountain View Coal Company, LLC
12-52089
New Trout Coal Holdings II, LLC
12-52090
Newtown Energy, Inc.
12-52091
North Page Coal Corp.
12-52092
Ohio County Coal Company, LLC
12-52094
Panther LLC
12-52095
Patriot Beaver Dam Holdings, LLC
12-52017
Patriot Coal Company, L.P.
12-52096
Patriot Coal Sales LLC
12-52097
Patriot Coal Services LLC
12-52102
Patriot Leasing Company LLC
12-52103
Patriot Midwest Holdings, LLC
12-52104
Patriot Reserve Holdings, LLC
12-52105
Patriot Trading LLC
12-52106
PCX Enterprises, Inc.
12-52019
Pine Ridge Coal Company, LLC
12-52107

2



In re Patriot Coal Corporation
Form No.
Legal Entities and Notes to MOR
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Listing of Debtor Entities and Notes to the Monthly Operating Report

Pond Creek Land Resources, LLC
12-52108
Pond Fork Processing LLC
12-52110
Remington Holdings LLC
12-52117
Remington II LLC
12-52118
Remington LLC
12-52119
Rivers Edge Mining, Inc.
12-52120
Robin Land Company, LLC
12-52121
Sentry Mining, LLC
12-52123
Snowberry Land Company
12-52124
Speed Mining LLC
12-52125
Sterling Smokeless Coal Company, LLC
12-52127
TC Sales Company, LLC
12-52128
The Presidents Energy Company LLC
12-52130
Thunderhill Coal LLC
12-52131
Trout Coal Holdings, LLC
12-52132
Union County Coal Co., LLC
12-52133
Viper LLC
12-52134
Weatherby Processing LLC
12-52135
Wildcat Energy LLC
12-52136
Wildcat, LLC
12-52137
Will Scarlet Properties LLC
12-52138
Winchester LLC
12-52139
Winifrede Dock Limited Liability Company
12-52140
Yankeetown Dock, LLC
12-52141

Notes to the MOR:
On July 9, 2012 (the “Petition Date”), Patriot Coal Corporation (“Patriot”), as a stand-alone entity, and substantially all of its wholly-owned subsidiaries (collectively, the “Debtors”) filed voluntary petitions for reorganization (the “Chapter 11 Cases”) under Chapter 11 of Title 11 of the United States Code (the “Bankruptcy Code”) in the U.S. Bankruptcy Court for the Southern District of New York. On December 19, 2012, the U.S. Bankruptcy Court for the Southern District of New York entered an order transferring the Chapter 11 Cases to the U.S. Bankruptcy Court for the Eastern District of Missouri (the U.S. Bankruptcy Court for the Eastern District of Missouri and/or the U.S. Bankruptcy Court for the Southern District of New York, as applicable, the "Bankruptcy Court"). The Chapter 11 Cases are being jointly administered in the Bankruptcy Court under the caption “In re: Patriot Coal Corporation, et al. (Case No. 12-51502).” Patriot's joint ventures and certain of Patriot's other subsidiaries (collectively, the “Non-Debtors”) were not included in the filing.
This Monthly Operating Report (“MOR”) has been prepared on a consolidated basis for the Debtors. The financial information contained herein is unaudited, limited in scope, covers a limited time period, and has been prepared solely for the purpose of complying with the monthly reporting requirements for Chapter 11 debtors as required by the Bankruptcy Court and is in a format intended to meet the requirements of the United States Trustee for the Eastern District of Missouri (the “U.S. Trustee”). As discussed below, this MOR is not prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and does not include all of the information and footnotes required by GAAP. Therefore, there can be no assurance that the condensed consolidated financial information presented herein is complete, and readers are strongly cautioned not to place undue reliance on the MOR.    

3



In re Patriot Coal Corporation
Form No.
Legal Entities and Notes to MOR
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Listing of Debtor Entities and Notes to the Monthly Operating Report

The unaudited financial statements have been derived from the books and records of the Debtors. The information furnished in this report primarily includes normal recurring adjustments but not all the adjustments that would typically be made for the quarterly and annual consolidated financial statements to be in accordance with GAAP. Furthermore, the monthly financial information contained herein has not been subjected to the same level of accounting review and testing that the Debtors apply in the preparation of their quarterly and annual consolidated financial information in accordance with GAAP. Accordingly, upon the application of such procedures, the Debtors believe that the financial information may be subject to change, and these changes could be material.
The results of operations contained herein are not necessarily indicative of results that may be expected from any other period or for the full year and may not necessarily reflect the consolidated results of operations, financial position and cash flows of the Debtors in the future.
For the reasons discussed above, the Debtors caution readers not to place undue reliance upon information contained in this MOR. For further information, refer to the consolidated financial statements and footnotes included in Patriot’s Annual Report on Form 10-K for the year ended December 31, 2012 and the Form 10-Q for the quarter ended June 30, 2013, as filed with the Securities and Exchange Commission.
No assurance can be given as to the value, if any, that may be ascribed to the Debtors’ various pre-petition liabilities and other securities. Accordingly, the Debtors urge that caution be exercised with respect to existing and future investments in any of these securities or claims against the Debtors.
Additional information about the Chapter 11 Cases, court filings and claims information is available on the internet at www.patriotcaseinfo.com.
Notes to MOR-3:
As of August 31, 2013, we have received the full proceeds from our $375 million term loan under our Debtor-in-Possession financing. Our $375 million Debtor-in-Possession financing is included in current portion of debt as the maturity date has been extended to December 31, 2013 as we met certain specified conditions set forth in the Debtor-in-Possession facilities.
As of August 31, 2013, we have $112 million in cash and cash equivalents and $50 million in a cash collateral account, which is included in "Cash collateralization deposits," on our consolidated balance sheet.
Notes to MOR-4 and MOR-5:
For status of post-petition tax payments, see disclosures as noted on MOR-4. Due to the level of detailed records, (i) copies of IRS Form 6123 or payment receipts; (ii) copies of tax returns filed during the reporting period; and (iii) a taxes aging schedule will be made available upon request.
Additionally, the Debtors believe that the information as disclosed in MOR-3 appropriately summarizes the ending accounts receivable and accounts payable balances of the Debtors. Due to the volume of transactions related to customer billings and vendor payments, the following items will be made available upon request: (i) summary of unpaid post-petition debts; (ii) listing of aged accounts payable; and (iii) accounts receivable reconciliation and aging.
Notes to MOR-6:
The post-petition secured notes adequate protection payments schedule is not applicable as there were no such payments in August 2013.



4


In re Patriot Coal Corporation
Form No.
MOR-1
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Schedule of Cash Receipts and Disbursements
(Amounts in thousands)

Debtor
Case Number
Cash Receipts
Cash Disbursements
Patriot Coal Corporation
12-51502
$
131,471

$
40,347

Affinity Mining Company
12-52020


Apogee Coal Company, LLC
12-52026

7,796

Appalachia Mine Services, LLC
12-52021

918

Beaver Dam Coal Company, LLC
12-52022


Big Eagle, LLC
12-52027

49

Big Eagle Rail, LLC
12-52028


Black Stallion Coal Company, LLC
12-52030

2,917

Black Walnut Coal Company
12-52029


Bluegrass Mine Services, LLC
12-52031


Brook Trout Coal, LLC
12-52034


Catenary Coal Company, LLC
12-52036

6,046

Central States Coal Reserves of Kentucky, LLC
12-52038

179

Charles Coal Company, LLC
12-52037


Cleaton Coal Company
12-52039

1

Coal Clean LLC
12-52040

337

Coal Properties, LLC
12-52041


Coal Reserve Holding Limited Liability Company No.2
12-52042


Colony Bay Coal Company
12-52043

238

Cook Mountain Coal Company, LLC
12-52044


Corydon Resources LLC
12-52045

938

Coventry Mining Services, LLC
12-52046


Coyote Coal Company LLC
12-52047

2,978

Cub Branch Coal Company LLC
12-52048


Dakota LLC
12-52050

42

Day LLC
12-52049


Dixon Mining Company, LLC
12-52051


Dodge Hill Holding JV, LLC
12-52053


Dodge Hill Mining Company, LLC
12-52055

3,585

Dodge Hill of Kentucky, LLC
12-52054


EACC Camps, Inc.
12-52056


Eastern Associated Coal, LLC
12-52057

22,663

Eastern Coal Company, LLC
12-52059


Eastern Royalty, LLC
12-52060

701

Emerald Processing, L.L.C.
12-52061

238

Gateway Eagle Coal Company, LLC
12-52062

1,839

Grand Eagle Mining, LLC
12-52064

509

Heritage Coal Company LLC
12-52063

2,629

Highland Mining Company, LLC
12-52065

7,637


5


In re Patriot Coal Corporation
Form No.
MOR-1
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Schedule of Cash Receipts and Disbursements
(Amounts in thousands)

Hillside Mining Company
12-52066

3

Hobet Mining, LLC
12-52068

10,095

Indian Hill Company LLC
12-52069


Infinity Coal Sales, LLC
12-52070


Interior Holdings, LLC
12-52072


IO Coal LLC
12-52073

5

Jarrell's Branch Coal Company
12-52075

1

Jupiter Holdings LLC
12-52076

441

Kanawha Eagle Coal, LLC
12-52077

4,353

Kanawha River Ventures I, LLC
12-52078


Kanawha River Ventures II, LLC
12-52079


Kanawha River Ventures III, LLC
12-52080

4

KE Ventures, LLC
12-52081


Little Creek LLC
12-52082

107

Logan Fork Coal Company
12-52083


Magnum Coal Company LLC
12-52084

2,343

Magnum Coal Sales LLC
12-52085


Martinka Coal Company, LLC
12-52086

118

Midland Trail Energy LLC
12-52087

3,414

Midwest Coal Resources II, LLC
12-52088


Mountain View Coal Company, LLC
12-52089

38

New Trout Coal Holdings II, LLC
12-52090


Newtown Energy, Inc.
12-52091

1,518

North Page Coal Corp.
12-52092


Ohio County Coal Company, LLC
12-52094

11

Panther LLC
12-52095

13,172

Patriot Beaver Dam Holdings, LLC
12-52017


Patriot Coal Company, L.P.
12-52096

3

Patriot Coal Sales LLC
12-52097

6,485

Patriot Coal Services LLC
12-52102

2,236

Patriot Leasing Company LLC
12-52103

3,293

Patriot Midwest Holdings, LLC
12-52104


Patriot Reserve Holdings, LLC
12-52105

73

Patriot Trading LLC
12-52106


PCX Enterprises, Inc.
12-52019


Pine Ridge Coal Company, LLC
12-52107

635

Pond Creek Land Resources, LLC
12-52108


Pond Fork Processing LLC
12-52110


Remington Holdings LLC
12-52117



6


In re Patriot Coal Corporation
Form No.
MOR-1
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Schedule of Cash Receipts and Disbursements
(Amounts in thousands)

Remington II LLC
12-52118


Remington LLC
12-52119

3,621

Rivers Edge Mining, Inc.
12-52120

63

Robin Land Company, LLC
12-52121

2,210

Sentry Mining, LLC
12-52123


Snowberry Land Company
12-52124


Speed Mining LLC
12-52125

3,262

Sterling Smokeless Coal Company, LLC
12-52127


TC Sales Company, LLC
12-52128


The Presidents Energy Company LLC
12-52130


Thunderhill Coal LLC
12-52131


Trout Coal Holdings, LLC
12-52132


Union County Coal Co., LLC
12-52133


Viper LLC
12-52134


Weatherby Processing LLC
12-52135


Wildcat Energy LLC
12-52136

1,091

Wildcat, LLC
12-52137

27

Will Scarlet Properties LLC
12-52138

26

Winchester LLC
12-52139


Winifrede Dock Limited Liability Company
12-52140

11

Yankeetown Dock, LLC
12-52141



Notes to MOR-1:
Cash receipts and disbursements are for the period August 1, 2013 through August 31, 2013.
Cash receipts are collected at the Patriot Coal Corporation entity, where the cash remains. Cash disbursements are also made from Patriot Coal Corporation; however, we allocated these disbursements based upon the entity for whom the payment was being made. Disbursements made for Non-Debtors are not included in the schedule.



7


In re Patriot Coal Corporation
Form No.
MOR-1a
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Bank Account Information
(Amounts in thousands)

Legal Entity
Case Number
Bank Name / Address
Account Number
Bank Balance
Patriot Coal Corporation
12-51502
Bank of America, 901 Main Street, 7th Floor, Dallas, TX 75202
7867
$
29,928

Patriot Coal Corporation
12-51502
Bank of America, 901 Main Street, 7th Floor, Dallas, TX 75202
1665

Patriot Coal Corporation
12-51502
Bank of America, 901 Main Street, 7th Floor, Dallas, TX 75202
8796
55,024

Patriot Coal Corporation
12-51502
Bank of America, 901 Main Street, 7th Floor, Dallas, TX 75202
1872

Patriot Coal Corporation
12-51502
PNC Bank, 201 East Fifth Street, Cincinnati, OH 45202
0808
100

Patriot Coal Corporation
12-51502
PNC Bank, 201 East Fifth Street, Cincinnati, OH 45202
0744
2,000

Patriot Coal Corporation
12-51502
PNC Bank, 201 East Fifth Street, Cincinnati, OH 45202
0736
5,000

Patriot Coal Corporation
12-51502
The Private Bank and Trust, 1401 South Brentwood Blvd., Saint Louis, MO 63144
0847
20,000

Patriot Coal Corporation
12-51502
The Private Bank and Trust, 1401 South Brentwood Blvd., Saint Louis, MO 63144
9577
1

Patriot Coal Corporation
12-51502
Comerica Bank, 1717 Main Street, Dallas, TX 75201
0469
closed

Patriot Coal Corporation
12-51502
Sovereign/Santander, One Aldwyn Center, Villanova, PA 19085
0078
closed

Patriot Coal Corporation
12-51502
BB&T, 233 Wyndale Road, PO Box 1209, Abingdon, VA 24212
0285
1,008

Patriot Coal Corporation
12-51502
Old National Bank, PO Box 23, Henderson, KY 42419-0023
5798
18

Patriot Coal Corporation
12-51502
United National Bank (WV), 500 Virginia Street East, Charleston, WV 25301
9778
8

Patriot Coal Corporation
12-51502
Reich and Tang, 1411 Broadway, 28th Floor, New York, NY 10018
0688
closed

Apogee Coal Company, LLC
12-52026
Logan Bank and Trust Company
3013
3

Appalachia Mine Services, LLC
12-52021
Premier Bank Boone Division, 300 State Street, Madison, WV 25130
9760
3

Catenary Coal Company, LLC
12-52036
City National Bank, 25 Gatewater Road, P.O. Box 7520, Charleston, WV 25356-0520
6124
7

Dodge Hill Mining Company, LLC
12-52055
Old National Bank, PO Box 718, Evansville, IN 47705
4618
4

Eastern Associated Coal, LLC
12-52057
Boone County Bank, PO Box 7, Madison, WV 25130
2203
3

Eastern Associated Coal, LLC
12-52057
Clear Mountain Bank, PO Box 205, Bruceton Mills, WV 26525
3650
5

Emerald Processing, L.L.C.
12-52061
TruPoint Bank, 1897 Lee Highway, Bristol, VA 24202
7076
closed


8


In re Patriot Coal Corporation
Form No.
MOR-1a
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Bank Account Information
(Amounts in thousands)

Emerald Processing, L.L.C.
12-52061
TruPoint Bank, 1897 Lee Highway, Bristol, VA 24202
4393
closed

Heritage Coal Company LLC
12-52063
Old National Bank, PO Box 718, Evansville, IN 47705
9523
2

Heritage Coal Company LLC
12-52063
Old National Bank, PO Box 966, Evansville, IN 47706
4012
55

Heritage Coal Company LLC
12-52063
US Bank, EP-MN-WS3C, 60 Livingston Ave, 3rd Floor, St Paul, MN 55107
6000

Highland Mining Company, LLC
12-52065
Old National Bank, PO Box 718, Evansville, IN 47705
3346
1

Hobet Mining, LLC
12-52068
United Bank, 500 Virginia Street East, Charleston, WV 25301
5973
5

Kanawha Eagle Coal, LLC
12-52077
Whitesville State Bank, P.O. Box 68, Whitesville, WV 25209
9116
4

Kanawha Eagle Coal, LLC
12-52077
BB&T , 233 Wyndale Road, PO Box 1209, Abingdon, VA 24212
0365
78

Magnum Coal Company LLC
12-52084
Huntington Bank, 919 5th Ave., Huntington, WV 25701
8169

Midland Trail Energy LLC
12-52087
City National Bank, 25 Gatewater Road, P.O. Box 7520, Charleston, WV 25356-0520
7457
2

Newtown Energy, Inc.
12-52091
TruPoint Bank, 1897 Lee Highway, Bristol, VA 24202
7068
closed

Newtown Energy, Inc.
12-52091
TruPoint Bank, 1897 Lee Highway, Bristol, VA 24202
4628
closed

Panther LLC
12-52095
City National Bank, 25 Gatewater Road, P.O. Box 7520, Charleston, WV 25356-0520
0773
1

Panther LLC
12-52095
City National Bank, 25 Gatewater Road, P.O. Box 7520, Charleston, WV 25356-0520
1670
3

Patriot Coal Company, L.P.
12-52096
Ohio Valley National Bank, PO Box 5, Henderson, KY 42420
9129
7

PCX Enterprises, Inc.
12-52019
Capital One Bank, 404 Fifth Ave., 4th Floor, New York, NY 10018
3612
closed

Pine Ridge Coal Company, LLC
12-52107
Whitesville State Bank, P.O. Box 68, Whitesville, WV 25209
6286
closed

Robin Land Company, LLC
12-52121
Huntington Bank, 919 5th Ave., Huntington, WV 25701
1897
2


Notes to MOR-1a:
All amounts listed above are the bank balances as of month end. Copies of bank statements and cash disbursement journals were not included with the MOR, but will be made available upon request.



9



In re Patriot Coal Corporation
Form No.
MOR-2
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Statements of Operations
For the Month Ended August 31, 2013
(Amount in thousands)

 
Debtor Entities
 
Non-Debtor Entities
 
Eliminations
 
Consolidated
Patriot Coal
Corporation
Revenues
 
 
 
 
 
 
 
Sales
$
118,947

 
$

 
$

 
$
118,947

Other revenues
903

 

 

 
903

Total revenues
119,850

 

 

 
119,850

 
 
 
 
 
 
 
 
Cost and expenses
 
 
 
 
 
 
 
Operating costs and expenses
129,360

 

 

 
129,360

Depreciation, depletion and amortization
14,424

 

 

 
14,424

Asset retirement obligation expense
5,794

 

 

 
5,794

Selling and administrative expenses
3,048

 

 

 
3,048

Net gain on disposal or exchange of assets
(167
)
 

 

 
(167
)
Loss from equity affiliates

 
607

 

 
607

Loss from non-debtor entities
607

 

 
(607
)
 

 
 
 
 
 
 
 
 
Operating loss
(33,216
)
 
(607
)
 
607

 
(33,216
)
 
 
 
 
 
 
 
 
Interest expense and other
4,729

 

 

 
4,729

DIP financing fees
8,812

 

 

 
8,812

Interest income
(1
)
 

 

 
(1
)
 
 
 
 
 
 
 
 
Loss before reorganization items and income taxes
(46,756
)
 
(607
)
 
607

 
(46,756
)
Reorganization items, net (1)
4,152

 

 

 
4,152

 
 
 
 
 
 
 
 
Loss before income taxes
(50,908
)
 
(607
)
 
607

 
(50,908
)
Income tax benefit

 

 

 

 
 
 
 
 
 
 
 
Net loss
$
(50,908
)
 
$
(607
)
 
$
607

 
$
(50,908
)

Notes to MOR-2:
(1)    The Company’s reorganization items for the month ended August 31, 2013 consisted of the following:
Professional fees
$
4,153

Interest income
(1
)
     Reorganization items, net
$
4,152

Professional fees are only those that are directly related to the reorganization and include fees associated with advisors to the Debtors, the statutory committee of unsecured creditors and certain secured creditors. Interest income represents interest earned on investment of proceeds from DIP financing.

10


In re Patriot Coal Corporation
Form No.
MOR-3
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Balance Sheets
August 31, 2013
(Amounts in thousands)

 
Debtor Entities
 
Non-Debtor Entities
 
Eliminations
 
Consolidated
Patriot Coal
Corporation
ASSETS
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
112,135

 
$
1

 
$

 
$
112,136

Accounts receivable and other, net of allowance
99,847

 
(1
)
 

 
99,846

Inventories
83,203

 

 

 
83,203

Prepaid expenses and other current assets
71,129

 
424

 

 
71,553

Total current assets
366,314

 
424

 

 
366,738

Property, plant, equipment and mine development
 
 
 
 
 
 
 
Land and coal interests
2,898,114

 

 

 
2,898,114

Buildings and improvements
598,239

 

 

 
598,239

Machinery and equipment
788,365

 

 

 
788,365

Less accumulated depreciation, depletion and amortization
(1,231,301
)
 

 

 
(1,231,301
)
Property, plant, equipment and mine development, net
3,053,417

 

 

 
3,053,417

Cash collateralization deposits
64,990

 

 

 
64,990

Investments and other assets
15,686

 
18,243

 

 
33,929

Investments in non-debtor entities
8,978

 

 
(8,978
)
 

Intercompany receivable (payable)
3,457

 
(3,457
)
 

 

Total assets
$
3,512,842

 
$
15,210

 
$
(8,978
)
 
$
3,519,074

 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS'
EQUITY (DEFICIT)
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
228,291

 
$
2,412

 
$

 
$
230,703

Current portion of debt
380,888

 

 

 
380,888

Total current liabilities
609,179

 
2,412

 

 
611,591

Long-term debt, less current maturities
7,880

 

 

 
7,880

Asset retirement obligation
733,498

 

 

 
733,498

Workers' compensation obligations
257,895

 

 

 
257,895

Coal Act postretirement benefit obligations
83,012

 

 

 
83,012

Obligation to industry fund
32,109

 

 

 
32,109

Other noncurrent liabilities
68,291

 
3,820

 

 
72,111

Total liabilities not subject to compromise
1,791,864

 
6,232

 

 
1,798,096

Liabilities subject to compromise (1)
2,167,653

 

 

 
2,167,653

Total liabilities
3,959,517

 
6,232

 

 
3,965,749

Stockholders' equity (deficit)
(446,675
)
 
8,978

 
(8,978
)
 
(446,675
)
Total liabilities and stockholders' equity (deficit)
$
3,512,842

 
$
15,210

 
$
(8,978
)
 
$
3,519,074



11


In re Patriot Coal Corporation
Form No.
MOR-3
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Balance Sheets
August 31, 2013
(Amounts in thousands)


Notes to MOR-3:
(1) Liabilities subject to compromise represent unsecured obligations that will be accounted for under a plan of reorganization. Generally, actions to enforce or otherwise affect payment of pre-petition liabilities are stayed. Accounting Standards Codification 852 requires pre-petition liabilities that are subject to compromise to be reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. These liabilities represent the amounts expected to be allowed on known or potential claims to be resolved through the Chapter 11 process, and remain subject to future adjustments arising from negotiated settlements, actions of the Bankruptcy Court, rejection of executory contracts and unexpired leases, the determination as to the value of collateral securing the claims, proofs of claim, and other events. Liabilities subject to compromise also include certain items that may be assumed under the plan of reorganization, and as such, may be subsequently reclassified to liabilities not subject to compromise.
The Bankruptcy Court approved payment of certain pre-petition obligations, including employee wages, salaries and certain benefits and payments to certain shippers and critical vendors. The Debtors are required to pay vendors and other providers in the ordinary course for goods and services received after the filing of the Chapter 11 Petitions and other business related payments necessary to maintain the operations of the Debtors' businesses. Obligations associated with these matters are not classified as liabilities subject to compromise.
The Debtors continue to review executory contracts and unexpired leases to determine which contracts will be rejected, assumed or renegotiated. We expect additional liabilities subject to compromise will arise due to rejection of executory contracts, including leases, and from the determination of the Bankruptcy Court (or agreement by parties in interest) of allowed claims for contingencies and other disputed amounts. Due to the uncertain nature of many of the potential claims, we cannot project the magnitude of such claims with certainty. We also expect that the assumption of additional executory contracts and unexpired leases will convert certain of the liabilities subject to compromise to liabilities not subject to compromise.
As of July 22, 2013, the Debtors have received approximately 4,250 proofs of claim, a portion of which assert, in part or in whole, unliquidated amounts. In the aggregate, total liquidated proofs of claim of approximately $305.7 billion have been filed against the Debtors. During the second quarter of 2013, the United Mine Workers of America levied claims for postretirement benefit obligations against each of the Debtors, significantly increasing the total liquidated proofs of claim. New and amended claims may be filed in the future, including claims amended to assign values to claims originally filed with no designated value. We are in the process of reconciling such claims to the amounts listed in the Debtors’ books and records. Differences between liability amounts estimated by the Debtors and claims filed by creditors are being investigated and, if necessary, the Bankruptcy Court will make a final determination of the allowable claims.
Through the claims resolution process, we have identified a substantial number of claims that we believe should be disallowed by the Bankruptcy Court because they are duplicative, have already been satisfied, have been later amended or superseded, are without merit, are overstated or should be disallowed for other reasons. As of July 22, 2013, we estimate that the claims resolution process will reduce the total liquidated proof of claims by approximately $301.2 billion, primarily due to redundant claims. As of July 22, 2013, approximately 1,700 claims totaling $181.8 million have been expunged or withdrawn and the Debtors have filed an additional $17.3 million in claims objections with the Bankruptcy Court. We continue to evaluate the filed claims and expect to continue to file claim objections with the Bankruptcy Court.
In addition, as a result of this process, we may identify additional liabilities that need to be recorded or reclassified to liabilities subject to compromise and will adjust amounts as necessary. Such adjustments may be material. The determination of how liabilities will ultimately be treated cannot be made until the Bankruptcy Court approves a plan of reorganization. Accordingly, the ultimate amount or treatment of such liabilities is not determinable at this time.





12


In re Patriot Coal Corporation
Form No.
MOR-3
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Balance Sheets
August 31, 2013
(Amounts in thousands)

Liabilities subject to compromise at August 31, 2013 consisted of the following:
Postretirement benefit obligations, excluding Coal Act
$
1,437,271

Unsecured debt
458,500

Interest payable
4,838

Rejected executory contracts and leases
177,907

Trade payables
71,421

Other accruals
17,716

 
$
2,167,653

Other accruals primarily include liabilities subject to compromise related to litigation reserves, employee claims and other operating accruals.


13


In re Patriot Coal Corporation
Form No.
MOR-4
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Status of Post-Petition Taxes
For the Month Ended August 31, 2013
(Amounts in thousands)



 
Beginning
Tax
Liability
Amount
Withheld
and/or
Accrued
Amount
(Paid)
Received
Ending
Tax
Liability
 
 
 
 
 
 
 
Payroll Taxes - Federal, State and Local
$
1,644

$
8,714

$
(8,781
)
$
1,577

 
 
 
 
 
 
 
Federal Taxes, excluding Payroll Taxes
 
 
 
 
 
Federal Production Tax
555

1,198

(796
)
957

 
Federal Income Tax




 
Total Federal Taxes, excluding Payroll Taxes
555

1,198

(796
)
957

 
 
 
 
 
 
 
State and Local Taxes, excluding Payroll Taxes
 
 
 
 
 
State Production Tax
13,620

5,615

(4,222
)
15,013

 
Real Estate Tax
5,642

848

(2,467
)
4,023

 
Personal Property Tax
7,202

903

(4,257
)
3,848

 
Sales Tax
1



1

 
Use Tax
171

71

(137
)
105

 
Franchise Tax
(441
)
15

(36
)
(462
)
 
Other Taxes
57

23

(7
)
73

 
Total State and Local Taxes, excluding Payroll Taxes
26,252

7,475

(11,126
)
22,601

 
 
 
 
 
 
 
Total Taxes
$
28,451

$
17,387

$
(20,703
)
$
25,135

 
 
 
 
 
 
 

Notes to MOR-4
Tax payments may include certain pre-petition payments that were authorized through motions approved by the Bankruptcy Court.



14


In re Patriot Coal Corporation
Form No.
MOR-6
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Schedule of Payments to Professionals
For the Month Ended August 31, 2013
(Amounts in thousands)



 
 
 
 
Amount Paid
Professional
 
Role
 
Month
 
Cumulative from
July 9, 2012
 
 
 
 
 
 
 
AlixPartners/AP Services
 
Bankruptcy & Restructuring Advisors
 
$
359

 
$
6,919

Blackstone Advisory Partners L.P.
 
Investment Banker
 

 
1,278

Bryan Cave LLP
 
Restructuring & Corporate Counsel
 
36

 
331

Carmody MacDonald P.C.
 
UCC Counsel
 
18

 
245

Cole, Schotz, Miesel, Forman & Leonard, P.A.
 
UCC Conflicts Counsel
 

 
659

Curtis, Mallet-Prevost, Colt & Mosle LLP
 
Conflicts Counsel
 
211

 
654

Davis Polk & Wardwell LLP
 
Special Counsel
 
916

 
27,526

Desai Eggmann Mason, LLC
 
Official Salaried Retiree Committee Counsel
 

 
8

EPIQ Bankruptcy Solutions, LLC
 
UCC Information Agent
 
3

 
61

GCG, Inc.
 
Notice, Claim & Administrative Agent
 
8

 
3,517

Houlihan Lokey Capital, Inc.
 
UCC Financial Advisor & Investment Banker
 
129

 
1,693

Kramer Levin Naftalis & Frankel, LLP
 
UCC Counsel
 
317

 
7,544

Mesirow Financial Consulting, LLC
 
UCC Financial Advisor
 
148

 
1,934

Stahl Cowen Crowley Addis, LLC
 
Official Salaried Retiree Committee Counsel
 

 
232

Weil, Gotshal & Manges LLP
 
DIP Lender Counsel
 
41

 
1,980

Willkie Farr & Gallagher LLP
 
DIP Lender Counsel
 
87

 
2,485


Notes to MOR-6:
Professional fees do not include payments to professionals or consultants that are paid in the ordinary course of business.



15


In re Patriot Coal Corporation
Form No.
MOR-7
 
Case No. (Jointly Administered)
12-51502
 
Reporting Period:
August 31, 2013
 
Federal Tax I.D. #
20-5622045
Debtor Questionnaire
For the Month Ended August 31, 2013


 
Must be completed each month. If the answer to any of the questions is “Yes”, provide a detailed explanation of each item. Attach additional sheets if necessary.
Yes
No
Explanation
1

Have any assets been sold or transferred outside the normal course of business this reporting period?
 
ü
 
2

Have any funds been disbursed from any account other than a debtor in possession account this reporting period?
ü
 
Disbursements from Non-Debtor account acquired in December 2012
3

Is the Debtor delinquent in the timely filing of any post-petition tax returns?
 
ü
 
4

Are workers compensation, general liability or other necessary insurance coverages expired or cancelled, or has the debtor received notice of expiration or cancellation of such policies?
 
ü
 
5

Is the Debtor delinquent in paying any insurance premium payment?
 
ü
 
6

Have any payments been made on pre-petition liabilities this reporting period?
ü
 
Only per motions approved by the court
7

Are any post petition receivables (accounts, notes or loans) due from related parties?
ü
 
Normal course of business
8

Are any post petition payroll taxes past due?
 
ü
 
9

Are any post petition State or Federal income taxes past due?
 
ü
 
10

Are any post petition real estate taxes past due?
 
ü
 
11

Are any other post petition taxes past due?
 
ü
 
12

Have any pre-petition taxes been paid during this reporting period?
ü
 
Only per motions approved by the court
13

Are any amounts owed to post petition creditors delinquent?
 
ü
 
14

Are any wage payments past due?
 
ü
 
15

Have any post petition loans been received by the Debtor from any party?

ü
 
16

Is the Debtor delinquent in paying any U.S. Trustee fees?
 
ü
 
17

Is the Debtor delinquent with any court ordered payments to attorneys or other professionals?
 
ü
 
18

Have the owners or shareholders received any compensation outside of the normal course of business?
 
ü
 



16