UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K/A
(Amendment No. 1)

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): June 30, 2013
 
SOURCE FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 
033-26828
 
80-0142655
(State or other jurisdiction of
incorporation)
 
(Commission File Number)
 
(IRS Employer
Identification No.)
 
Level6/97 Pacific Highway
North Sydney NSW 2060
Australia
(Address of principal executive offices) (Zip Code)
 
Registrant’s telephone number, including area code: +61 2 8907-2500
 
1093 Broxton Avenue Suite 210
Los Angeles, CA 90024
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a -12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d -2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e -4(c))
 
 
 

 
 
Item 9.01   Financial Statements and Exhibits.
 
(a)  
Financial statements of Moneytech.
 
Audited Consolidated Financial Statements of Moneytech Limited and Subsidiaries as of June 30, 2012 and 2011 (1)
 
Unaudited Condensed Consolidated Financial Statements of Moneytech Limited and Subsidiaries as of and for the nine month period ended March 31, 2013
            
(b)  
Pro forma financial statements of the Company.
 
Unaudited Pro Forma Condensed Combined Balance Sheet as of March 31, 2013

Unaudited Pro Forma Condensed Combined Income Statement for the Nine Months ended March 31, 2013

Unaudited Pro Forma Condensed Combined Income Statement for the Year Ended June 30, 2012
 
(d)  
Exhibits
 
Exhibit No.
 
Description
     
10.1
 
Escrow Agreement (1)
 
         (1) Previously Filed
                      
 
2

 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: September 12, 2013
 
 
SOURCE FINANCIAL, INC.
     
 
By:
 /s/Hugh Evans
   
Hugh Evans
President and Chief Executive Officer
 
 
3

 
 
 
 
 

 
MONEYTECH LIMITED AND SUBSIDIARIES
 
INTERIM FINANCIAL STATEMENTS
 
MARCH 31, 2013

(UNAUDITED)







 
 

 
 
INDEX TO UNAUDITED FINANCIAL STATEMENTS
 
Condensed Consolidated Balance Sheet  F-3
   
Condensed Consolidated Statement of Operations and Comprehensive Loss  F-4
   
Condensed Consolidated Statement of Cash Flows  F-5
   
Notes to Condensed Consolidated Financial Statements  F-6

 
 
F-2

 
 
       
MONEYTECH LIMITED AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED BALANCE SHEET
 
AS AT MARCH 31, 2013
 
(UNAUDITED)
 
       
ASSETS
 
       
   
 
 
CURRENT ASSETS
     
Cash and cash equivalents
  $ 5,583,748  
Trade receivables
    31,395,931  
Inventories
    245,286  
Deferred tax assets
    416,640  
Other assets
    1,492,248  
TOTAL CURRENT ASSETS
    39,133,853  
         
NON-CURRENT ASSETS
       
Intangible assets
    3,289,789  
Deferred tax assets
    1,753,190  
Property, plant and equipment
    712,858  
TOTAL NON-CURRENT ASSETS
    5,755,837  
         
TOTAL ASSETS
  $ 44,889,690  
         
LIABILITIES AND STOCKHOLDERS' EQUITY
 
         
CURRENT LIABILITIES
       
Trade and other payables
  $ 4,034,566  
Wholesale loan facility
    29,724,410  
Provisions
    32,399  
TOTAL CURRENT LIABILITIES
    33,791,375  
         
NON-CURRENT LIABILITIES
       
Captial reserve
    3,186,529  
Convertible loan
    52,080  
Shareholder loans
    57,341  
TOTAL NON-CURRENT LIABILITIES
    3,295,950  
         
TOTAL LIABILITIES
    37,087,325  
         
EQUITY
       
Common Stock - no par value;  111,676,854 shares issued and outstanding
    15,169,200  
Other accumulated comprehensive gain (loss)
    (42,633 )
Accumulated Deficit
    (7,324,201 )
TOTAL EQUITY
    7,802,365  
         
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 44,889,690  
 
The accompanying notes are an integral part of these financial statements
 
 
F-3

 
 
MONEYTECH LIMITED AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS
 
FOR THE NINE MONTHS ENDED MARCH 31, 2013 and 2012
 
(UNAUDITED)
 
             
   
March 31,
 
   
2013
   
2012
 
   
 
       
Revenue
  $ 4,029,295     $ 5,779,737  
Cost of sales
    1,735,683       4,208,396  
Gross profit
    2,293,612       1,571,341  
                 
Bad debt expenses
    171,055       105,831  
Payroll expenses
    897,449       700,143  
Occupancy expenses
    199,745       179,176  
Administration expenses
    764,872       475,929  
Depreciation and amortization expenses
    450,678       413,534  
Loss from operations
    (190,187 )     (303,272 )
                 
Other (Income) Expense
               
Interest income
    (91,941 )     (79,537 )
Other income
    (56,099 )     (12,271 )
Finance costs
    140       22,972  
Other (Income) Expense
    (147,900 )     (68,836 )
                 
                 
Loss before income tax
    (42,287 )     (234,436 )
                 
Income tax expense
    376,061       9,217  
                 
Net loss
    (418,348 )     (243,653 )
                 
Other comprehensive income (loss)
               
     Foreign currency translation
    181,656       (553,674 )
                 
Comprehensive loss
  $ (236,692 )   $ (797,327 )
                 
Earnings per share from net loss
               
Basic
    (0.0037 )     (0.0027 )
Diluted
    (0.0037 )     (0.0016 )
                 
Weighted average number of shares outstanding:
               
Basic & diluted
    111,676,854       91,271,854  
Diluted
    112,206,854       149,706,854  
 
The accompanying notes are an integral part of these financial statements
 
 
F-4

 
 
MONEYTECH LIMITED AND SUBSIDIARIES
       
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
       
FOR THE NINE MONTHS ENDED MARCH 31, 2013 and 2012
       
(UNAUDITED)
       
             
             
   
March 31,
 
   
2013
   
2012
 
Net loss
  $ (418,348 )   $ (243,653 )
Adjustments to reconcile net income to net cash
               
    (used in) provided by operating activities:
               
                 
Depreciation & amortization
    450,678       413,534  
                 
(Increase) / decrease in assets:
               
   Trade receivables
    (4,187,641 )     (162,235 )
   Inventories
    (115,986 )     8,208  
   Deferred tax assets
    364,774       -  
   Other receivable
    51,930       -  
   Other assets
    (229,849 )     (289,076 )
Increase/ (decrease) in current liabilities:
               
   Trade payables
    (2,689,921 )     439,995  
Net cash (used in) provided by operating activities
    (6,774,363 )     166,773  
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Purchase of property, plant and equipment
    (31,412 )     (85,671 )
Purchase of subsidiary
    (111,650 )     -  
Net cash used in investing activities
    (143,062 )     (85,671 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Wholesale loan facility
    4,398,267       (66,728 )
Capital Reserve
    2,458,640       336,840  
Repayment of borrowings
    (114,352 )     -  
Net cash provided by financing activities
    6,742,555       270,112  
                 
Effect of exchange rate changes on cash and cash equivalents
    141,593       (260,730 )
                 
Net (decrease) / increase in cash and cash equivalents
    (33,277 )     90,484  
                 
Cash and cash equivalents at the beginning of the period
    5,617,025       2,854,959  
                 
Cash and cash equivalents at the end of the period
  $ 5,583,748     $ 2,945,443  
                 
SUPPLEMENTAL DISCLOSURES:
               
Cash paid during the year for:
               
     Income tax payments
  $ 10,868     $ 9,217  
     Interest payments
  $ 140     $ 22,972  
 
The accompanying notes are an integral part of these financial statements
 
 
F-5

 
 
MONEYTECH LIMITED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2013
(UNAUDITED)

Note 1 – ORGANIZATION

Moneytech Limited was incorporated under the laws of the Australia on September 9, 2003.  Through its wholly owned subsidiaries, Moneytech Finance Pty Ltd and Moneytech Services Pty Ltd, it offers working capital, trade and debtor finance solutions, to small and medium sized businesses.

Moneytech delivers its product offerings through ‘The Moneytech Exchange’, which is a real-time core banking platform, developed in-house and which continues to be upgraded with the support of the Australian Federal Government’s Research and Development program.

The Moneytech Exchange serves as the backbone of the business by providing internet style banking access to Moneytech’s customers and back-office systems to Moneytech staff.

When used in these notes, the terms "Company," "we," "our," or "us" mean Moneytech Limited and its Subsidiaries.

Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation
The accompanying financial statements were prepared in conformity with generally accepted accounting principles in the United States of America (“US GAAP”).
 
Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to U.S. GAAP rules and regulations for presentation of interim financial information. Therefore, the unaudited condensed interim financial statements should be read in conjunction with the audited annual financial statements for the years ended June 30, 2012 and 2011. Current and future financial statements may not be directly comparable to the Company’s historical financial statements. Accordingly, the results of operations for the interim period are not necessarily indicative of the results to be expected for any other interim period or for the full year.

Principles of Consolidation
The consolidated financial statements include the accounts of Moneytech Limited and its wholly owned subsidiaries Moneytech Finance Pty Ltd and Moneytech Services Pty Ltd, and are collectively referred to as the Company.  All material intercompany accounts, transactions and profits were eliminated in consolidation.

Equity Investments
The Company uses the equity method of accounting for investments when the percentage of ownership of the investment is between 20% and 50%.  The Company includes the proportionate share of the profit or loss as part of the carrying value of the investment.

Liquidity Matters
Based upon its current projection of revenue, management believes that its current cash position and available financing provide sufficient resources and operating flexibility through at least the next twelve months. However, there can be no assurance that projected revenue growth and improvement in operating results will occur or that the Company will successfully implement its plans. In the event cash flow from operations is not sufficient, additional sources of financing will be required in order to maintain the Company’s current operations. Whereas management believes it will have access to other financing sources, no assurance can be given that such additional sources of financing will be available on acceptable terms, on a timely basis or at all.

 
F-6

 

Foreign Currency Translation and Comprehensive Income (Loss)
The accounts of Moneytech Limited and subsidiaries were maintained, and its financial statements were expressed, in AUD. Such financial statements were translated into USD with the AUD as the functional currency.  All assets and liabilities were translated at the exchange rate at the balance sheet date, stockholder’s equity is translated at the historical rates and income statement items are translated at the average exchange rate for the period.  Transactions in foreign currencies are initially recorded at the functional currency rate ruling at the date of transaction.  Any differences between the initially recorded amount and the settlement amount are recorded as a gain or loss on foreign currency transaction in the consolidated statements of operations. The resulting translation adjustments are reported under other comprehensive income as a component of shareholders’ equity.  There were no significant fluctuations in the exchange rate for the conversion of AUD to USD after the balance sheet date.

Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Significant estimates include collectability of accounts receivable, accounts payable, sales returns and recoverability of long-term assets.

Revenue Recognition
Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectability is probable. Revenue generally is recognized net of allowances for returns and any taxes collected from customers and subsequently remitted to governmental authorities.
 
Cost of Revenue
Cost of revenue includes; programs licensed; operating costs related to product support service centers to drive traffic to our websites, costs incurred to support and maintain products and services, including inventory valuation adjustments; costs associated with the delivery of consulting services; and the amortization of capitalized research and development costs. Capitalized research and development costs are amortized over the estimated lives of the products.

Research and Development
Research and development expenses include payroll, employee benefits, and other headcount-related expenses associated with product development. Research and development expenses also include third-party development and programming costs, localization costs incurred to translate software for international markets, and the amortization of purchased software code and services content. Such costs related to software development are included in research and development expense until the point that technological feasibility is reached, which for our software products, is generally shortly before the products are released to manufacturing. Once technological feasibility is reached, such costs are capitalized and amortized to cost of revenue over the estimated lives of the products.

Income Taxes
The Company utilizes FASB Accounting Standards Codification (ASC) Topic 740, Income Taxes, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that were included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

The Company follows FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, (codified in FASB ASC Topic 740). When tax returns are filed, it is likely that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest associated with unrecognized tax benefits is classified as interest expense and penalties are classified in selling, general and administrative expenses in the statements of income.

 
F-7

 
 
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities.  The Company places its cash in what it believes to be credit-worthy financial institutions.  The Company has a diversified customer base, most of which are in Australia.  The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures.  The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.

Risks and Uncertainties
The Company is subject to risks from, among other things, competition associated with the industry in general, other risks associated with financing, liquidity requirements, rapidly changing customer requirements, limited operating history, foreign currency exchange rates and the volatility of public markets.

Contingencies
Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur.  The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves judgment.  In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.

If the assessment of a contingency indicates it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements.  If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.  Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.

Cash and Equivalents
Cash and equivalents include cash in hand and cash in demand deposits, certificates of deposit and all highly liquid debt instruments with original maturities of three months or less.  At March 31, 2013, the Company had $5,583,748 in cash, of which no deposits were covered by insurance.  The Company has not experienced any losses in such accounts and believes it is not exposed to any risks on its cash in bank accounts.

Allowance for Doubtful Accounts
The Company maintains reserves for potential credit losses on accounts receivable.  Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.  The allowance for doubtful accounts was $595,112 at March 31, 2013.

Inventory
Inventories are valued at the lower of cost (determined on a weighted average basis) or market.  Management compares the cost of inventories with the market value and allowance is made to write down inventories to market value, if lower.  As of March 31, 2013, inventory only consisted of finished goods.

Property, Plant & Equipment
Property and equipment is stated at cost and depreciated using the straight-line method over the shorter of the estimated useful life of the asset or the lease term. The estimated useful lives of our property and equipment are generally as follows: computer software developed or acquired for internal use, three  to 10 years; computer equipment, two to three years; buildings and improvements, five to 15 years; leasehold improvements, two to 10 years; and furniture and equipment, one to five years. Land is not depreciated.

 
F-8

 
 
Fair Value of Financial Instruments
For certain of the Company’s financial instruments, including cash and equivalents, restricted cash, accounts receivable, accounts payable, accrued liabilities and short-term debt, the carrying amounts approximate their fair values due to their short maturities.  ASC Topic 820, “Fair Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company.  ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures.  The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest.  The three levels of valuation hierarchy are defined as follows:

Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity,” and ASC 815.

As of March 31, 2013, the Company did not identify any assets and liabilities that are required to be presented on the balance sheet at fair value.

Earnings Per Share (EPS)
Basic EPS is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS is computed similar to basic net income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if all the potential common shares, warrants and stock options had been issued and if the additional common shares were dilutive. Diluted EPS is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method for the outstanding options and the if-converted method for the outstanding convertible preferred shares. Under the treasury stock method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Under the if-converted method, convertible outstanding instruments are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later).
 
 
F-9

 
 
The following table sets for the computation of basic and diluted earnings per share for period ended March 31, 2013and 2012:
 
    March 31  
    2013     2012  
 Basic:            
 Net Loss   $ (418,348 )   $ (243,653 )
                 
 Weighted average common shares outstanding     111,676,854       91,271,854  
                 
 Earnings per share   $ (0.0037 )   $ (0.0027 )
                 
 Diluted:                
 Net loss   $ (418,348 )   $ (243,653 )
                 
 Weighted average common shares outstanding     111,676,854       91,271,854  
 Plus: assumed conversion of convertible loan and option     530,000       58,435,000  
 Common and potential common shares     112,206,854       149,706,854  
                 
 Diluted earnings per share   $ (0.0037 )   $ (0.0016 )
 
Intangible Assets
All of our intangible assets are subject to amortization and are amortized using the straight-line method over their estimated period of benefit, ranging from one to 10 years. We evaluate the recoverability of intangible assets periodically by taking into account events or circumstances that may warrant revised estimates of useful lives or that indicate the asset may be impaired.

Note 2 – OTHER ASSETS

Other assets consist of the following as of March 31, 2013:
 
 Research and development grant receivable   $ 690,745  
 Insurance claim receivable     541,644  
 Other receivable     25,501  
 Prepaid expenses     195,860  
 Deposits     38,498  
    $ 1,492,248  
 
Note 3 – INTANGIBLE ASSETS

Intangible assets consist of the following as of March 31, 2013:
 
 Moneytech software   $ 5,223,332  
 Goodwill     79,340  
 Accumulated amortization     (2,012,883 )
    $ 3,289,789  
 
The intangible assets are amortized over 10-12 years.  Amortization was $323,942 for the period ended March 31, 2013.
 
F-10

 
 
Note 4 –LOANS
 
 CURRENT:      
 Wholesale loan facility   $ 29,724,410  
    $ 29,724,410  
 
Wholesale Loan Facility
The Company has a secured bank overdraft with a bank in Sydney Australia for up to AUD $25,000,000 for the company to use.  The overdraft is secured mainly by their trade receivables.  Interest rate charges at the bank reserve rate plus margin from the bank.  The agreement is currently set to expire on December 31, 2013 that can be renewed annually in September.  Interest expenses related to the loan for the nine months ended March 31, 2013 was approximately USD $1,410,596 and is included in cost of sales.
 
 NON-CURRENT LIABILITIES:      
 Cash reserve   $ 3,186,529  
 Convertible loan     52,080  
 Shareholders loans     51,341  
    $ 3,295,951  
 
Cash Reserve
The Company is required to maintain certain cash reserves with its senior debt provider in accordance with the Receivables Purchase Agreement (RPA) between the parties. The Required Cash Reserve amount may be provided by the Company or its customers and is held in a ‘Cash Reserve Account’ with its senior debt provider in accordance with the RPA terms and conditions.  The Required Cash Reserve balance is adjusted based on the RPA and the total facility limit provided to the Company by the senior debt.
 
Convertible Loan
 
The company has a convertible loan balance for AUD $50,000 with one shareholder.  The loan can be redeemed for 530,000 share of common stock that expire on September 30, 2014
 
Shareholders Loan
 
The Company has an accrued interest amount payable to a shareholder in the amount of AUD$165,153 as of June 30, 2012 and 2011.  The amount is due by July 31, 2013.  There is no interest charged on the balance.
 
The shareholder also had an option to purchase 37,500,000 shares of common stock which expired on March 31, 2013.
 
Note 5 – RELATED PARTY TRANSACTIONS

As of March 31, 2013, the Company paid a company controlled by its CEO  for consulting services in the amount of $32,603.
 
Note 6 – INCOME TAX
 
As of March 31, 2013, the Company had approximately $7,211,904 in net operating loss (“NOL”) carry forward available to offset future taxable income.  The NOLs can be carried forward without expiration in Australia.  The deferred tax asset as of June 30, 2012 consists of the tax benefit of the NOL carry forward.  Management believes that the NOLs will be realized in the near future and therefore no allowance was provided.  Accordingly, the company as of March 31, 2013 has deferred tax asset of $2,169,830,  $416,640 has been reported as current deferred tax assets and $1,753,190 has been reported as non-current deferred tax asset.
 
 
F-11

 
 
The following is a reconciliation of the provision for income taxes as the US federal income tax rate to the income taxes reflected in the Statements of Operations and Comprehensive Loss for the nine months ended March 31, 2013 and 2012, respectively:
 
March 31, 2013
 
U.S.
   
State
   
International
   
Total
 
Current
  $ -     $ -     $ 11,288     $ 11,288  
Deferred
    -       -       364,773       364,773  
     Total
  $ -     $ -     $ 376,061     $ 376,061  
                                 
March 31, 2012
 
U.S.
   
State
   
International
   
Total
 
Current
  $ -     $ -     $ 9,217     $ 9,217  
Deferred
    -       -       -       -  
     Total
  $ -     $ -     $ 9,217     $ 9,217  
 
Reconciliation of the differences between the statutory U.S. Federal income tax rate and the effective rate is as follows:
 
   
March 31, 2013
   
March 31, 2012
 
             
US statutory tax rate (benefit)
    34 %     34 %
Tax rate difference
    (4 )%     (4 )%
Deferred tax asset
    859 %     - %
Other benefits
    - %     (26 )%
                 
Tax expense at actual rate
    889 %     4 %
 
Note 7 – EQUITY INVESTMENT
 
On January 16, 2013 the Company entered into an agreement whereby it received a 37.5% equity interest in 360 Market Pty. Limited.  The investment is accounted for by the equity method.
 
Note 8 –SUBSEQUENT EVENTS
 
On May 30, 2013, the Company entered into a Share Exchange Agreement (the “Exchange Agreement”) by and among the Company, Source Financial, Inc., Marco Garibaldi (“Garibaldi”), Edward DeFeudis (“DeFeudis”) and Hugh Evans (“Evans”), pursuant to which the shareholders of Moneytech (the “Moneytech Shareholders”), will transfer to the Company all of the shares of Moneytech  in exchange for the issuance of up to 5,300,000 shares of the Company’s common stock (the “Exchange Transaction”). Following the Exchange Transaction, Moneytech will be a wholly-owned subsidiary of the Source.  The Exchange Agreement was finalized on June 30, 2013.

Management has evaluated events subsequent through September 12, 2013 for transactions and other events that may require adjustment of and/or disclosure in its financial statements.
 
 
F-12

 
 
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
 
The following unaudited pro forma condensed combined financial statements  are provided to aid you in your analysis of the financial aspects of the acquisition of Moneytech  Limited by the Company. The unaudited pro forma condensed combined income statements combine the operating statements of Source and Moneytech giving effect to the acquisition as if it had occurred at the beginning of each period presented.  The pro forma condensed consolidated balance sheet is based on the assumption that the acquisition occurred March 31, 2013.  These unaudited pro forma condensed combined financial statements should be read in conjunction with the financial statements of Moneytech and the related notes thereto, included elsewhere in this Report.  Pro forma financial data are based on assumptions and reflect adjustments as reflected in the notes thereto,  The unaudited pro forma information is not necessarily indicative of the results of operations that may have actually occurred had the transaction taken place on the dates noted, or the future financial position or operating results of the combined company.
 
 
F-13

 
SOURCE FINANCIAL, INC. AND SUBSIDIARIES
                       
UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
                   
March 31, 2013
                                       
 
       
Moneytech
Limited
   
Source
Financial, Inc.
   
Wiki-Sub
   
Combined Historical
         
Pro Forma Adjustments
   
Combined Pro Forma
 
   
CURRENT ASSETS
                                         
   
Cash and cash equivalents
  $ 5,583,748     $ 117,285     $ -     $ 5,701,033                 $ 5,701,033  
   
Trade and other receivables, net
    31,395,931       -       -       31,395,931                   31,395,931  
   
Inventory
    245,286       -       -       245,286                   245,286  
   
Deferred tax
    416,640       -       -       416,640                   416,640  
   
Other current assets
    1,492,248       6,128       -       1,498,376                   1,498,376  
   
TOTAL CURRENT ASSETS
    39,133,853       123,413       -       39,257,266                   39,257,266  
                                                         
   
NON-CURRENT ASSETS
                                                   
   
Investment in subsidiary
                                    1       6,625,000       -  
                                          2       (6,625,000 )        
   
Goodwill and intangible assets, net
    3,289,789       173,290       -       3,463,079                       3,463,079  
   
Deferred tax assets
    1,753,190       -       -       1,753,190                       1,753,190  
   
Property and equipment, net
    712,858       9,766       -       722,624                       722,624  
   
Other assets
    -       56,957       -       56,957                       56,957  
   
TOTAL NON-CURRENT ASSETS
    5,755,837       240,013       -       5,995,850                       5,995,850  
   
TOTAL ASSETS
  $ 44,889,690     $ 363,426     $ -     $ 45,253,116                     $ 45,253,116  
                                                             
   
CURRENT LIABILITIES
                                                       
   
Trade and other payables
  $ 4,034,566     $ 3,000     $ -     $ 4,037,566                     $ 4,037,566  
   
Wholesale loan facility
    29,724,410       -       -       -                       -  
   
Taxes payable
    -       -       -       -                       -  
   
Accrued expenses
    32,399       59,877       -       92,276                       92,276  
   
Long-term debt, current portion
    -       889,545       -       889,545       3       (889,545 )     -  
   
TOTAL CURRENT LIABILITIES
    33,791,375       952,422       -       34,743,797                       34,743,797  
                                                             
   
NON-CURRENT LIABILITIES
                                                       
   
Capital reserve
    3,186,529       -       -       3,186,529                       3,186,529  
   
Convertible loan
    52,080       -       -       52,080                       52,080  
   
Shareholder loan
    57,341       -       -       57,341                       57,341  
   
TOTAL NON-CURRENT LIABILITIES
    3,295,950       -       -       109,421                       109,421  
   
TOTAL LIABILITIES
    37,087,325       952,422       -       38,039,747                       38,039,747  
                                                             
   
STOCKHOLDERS' EQUITY
                                                       
   
Common stock
    15,169,200       206,125       -       15,375,325       1       530,000       796,125  
                                          2       (15,169,200 )        
                                          3       60,000          
   
Preferred stock
    -       -       -       -       1       5       5  
                                                             
   
Additional paid in capital
    -       10,101,933       -       10,101,933       1       6,094,995       15,836,267  
                                          2       (1,190,206 )        
                                          3       829,545          
   
Accumulated deficit
    (6,905,854 )     (9,734,406 )     -       (16,640,260 )     2       9,734,406       (6,905,854 )
                                                             
   
Current income (loss)
    (418,348 )     (1,152,810 )     -       (1,571,158 )             -       (1,571,158 )
   
Accumulated other comprehensive income (loss)
    (42,633 )     -       -       (42,633 )                     (42,633 )
   
Treasury stock
    -       (9,838 )     -       (9,838 )                     (9,838 )
   
TOTAL STOCKHOLDERS' EQUITY
    7,802,365       (588,996 )     -       7,213,369                       7,213,369  
                                                             
   
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 44,889,690     $ 363,426     $ -     $ 45,253,116                     $ 45,253,116  
                                                             
                                                             
   
Pro Forma Adjustments
                                                       
                                                             
#1  
Investment in subsidiary
  $ 6,625,000                                                  
   
Common stock
          $ 530,000                                          
   
Preferred stock
          $ 5                                          
   
Additional paid in capital
          $ 6,094,995                                          
                                                             
   
To record investment for Moneytech. Issuance of 5,300,000 common stock and 5,000 preferred shares
                                         
                                                             
#2  
Investment in subsidiary
          $ 6,625,000                                          
   
Common stock
  $ 15,169,200                                                  
   
Accumulated deficit
          $ 9,734,406                                          
   
Additional paid in capital
  $ 1,190,206                                                  
                                                             
   
To remove investment during consolidation and adjust equity for reverse merger
                                                 
                                                             
#3  
Long-term debt current portion
  $ 889,545                                                  
   
Additional paid in capital
          $ 829,545                                          
   
Common stock
          $ 60,000                                          
   
To record the converstion of debt to equity upon merger transaction
                                                 
 
 
F-14

 
 
 
SOURCE FINANCIAL, INC. AND SUBSIDIARIES
 
UNAUDITED PRO FORMA CONDENSED COMBINED INCOME STATEMENT
For the Nine Months Ended March 31, 2013
       
UNAUDITED
                             
                               
   
Moneytech
   
Source
     Combined    
Pro Forma
       
 
 
Limited
   
Financial, Inc.
   
Historical
   
Adjustments
   
Pro Forma
 
                               
Revenue, net
  $ 4,029,295     $ 3,813     $ 4,033,108       -     $ 4,033,108  
Cost of sales
    1,735,683       19,598       1,755,281               1,755,281  
                                         
Gross profit
    2,293,612       (15,785 )     2,277,827               2,277,827  
                                         
Operating expenses:
                                       
Bad debt expenses
    171,055       -       171,055               171,055  
Payroll expenses
    897,449       -       897,449               897,449  
Administration expenses
    734,864       993,330       1,728,194       -       1,728,194  
Merger related costs
    229,753       -       229,753               229,753  
Depreciation and amortization expenses
    450,678       -       450,678               450,678  
Total operating expenses
    2,483,799       993,330       3,477,129               3,477,129  
                                         
Loss from operations
    (190,187 )     (1,009,115 )     (1,199,302 )             (1,199,302 )
                                         
Other income (expense)
                                       
Interst income
    91,941       -       91,941               91,941  
Other income
    56,099       (258 )     55,841               55,841  
Finance costs
    (140 )     (143,437 )     (143,577 )     -       (143,577 )
Total other income (expense)
    147,900       (143,695 )     4,205               4,205  
                                         
                                         
Loss before income tax provision
    (42,287 )     (1,152,810 )     (1,195,097 )             (1,195,097 )
                                         
Income tax provision
    376,061       -       376,061               376,061  
                                         
Net Loss
    (418,348 )     (1,152,810 )     (1,571,158 )             (1,571,158 )
                                         
                                         
                                         
Loss per share:
                                       
Basic
  $ (0.004 )   $ (0.56 )   $ (0.01 )           $ (1.97 )
                                         
Diluted
  $ (0.004 )   $ (0.56 )   $ (0.01 )           $ (1.97 )
                                         
Weighted average number of shares outstanding:
                                       
Basic
    111,676,854       2,065,266       113,742,120       (112,945,995 )     796,125  
                                         
Diluted
    111,676,854       2,065,266       113,742,120       (112,945,995 )     796,125  
 
 
Pro Forma Adjustments
   
#1
To effect shares issued upon reorganization
 
The Company did not include potentially dilutive shares issued or outstanding as the effect of those shares would have resulted in an anti dilutive.
   
 
 
F-15

 
 
SOURCE FINANCIAL, INC. AND SUBSIDIARIES
 
UNAUDITED PRO FORMA CONDENSED COMBINED INCOME STATEMENT
For The Fiscal Year Ended June 30, 2012
 
UNAUDITED
                             
                               
   
Moneytech
   
Source
     Combined    
Pro Forma
       
 
 
Limited
   
Financial, Inc.
   
Historical
   
Adjustments
   
Pro Forma
 
                               
Revenue, net
  $ 4,474,498     $ 3,414     $ 4,477,912       -     $ 4,477,912  
Cost of sales
    2,157,618       -       2,157,618               2,157,618  
                                         
Gross profit
    2,316,880       3,414       2,320,294               2,320,294  
                                         
Operating expenses:
                                       
Bad debt expenses
    105,954       -       105,954               105,954  
Payroll expenses
    1,006,815       -       1,006,815               1,006,815  
Administration expenses
    461,774       615,382       1,077,156       -       1,077,156  
Depreciation and amortization expenses
    594,011       -       594,011               594,011  
Total operating expenses
    2,168,554       615,382       2,783,936               2,783,936  
                                         
Income (loss) from operations
    148,326       (611,968 )     (463,642 )             (463,642 )
                                         
Other income (expense)
                                       
Interst income
    109,899       -       109,899               109,899  
Other income
    27,916       202,325       230,241               230,241  
Finance costs
    (28,555 )     (147,202 )     (175,757 )     -       (175,757 )
Total other income (expense)
    109,260       55,123       164,383               164,383  
                                         
                                         
Income (loss)  before income tax provision
    257,586       (556,845 )     (299,259 )             (299,259 )
                                         
Income tax provision
    -       -       -               -  
                                         
Net income (loss)
    257,586       (556,845 )     (299,259 )             (299,259 )
                                         
                                         
                                         
Earnings per share:
                                       
Basic
  $ 0.002     $ (0.01 )   $ (0.00 )           $ (0.38 )
                                         
Diluted
  $ 0.002     $ (0.01 )   $ (0.00 )           $ (0.38 )
                                         
Weighted average number of shares outstanding:
                                       
Basic
    111,676,854       77,634,452       189,311,306       (188,515,181 )     796,125  
                                         
Diluted
    149,706,854       77,634,452       227,341,306       (226,545,181 )     796,125  
 
   
 
Pro Forma Adjustments
   
#1
To effect shares issued upon reorganization
 
The Company did not include potentially dilutive shares issued or outstanding as the effect of those shares would have resulted in an anti dilutive.
   
 
 
F-16

 
 
NOTES TO THE UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
 
Note 1 – Basis for Pro Forma Presentation
 
The accompanying condensed combined pro forma financial statements illustrate the effect of the acquisition of Moneytech Limited (Moneytech) by Source Financial, Inc. (Company) which was effective June 30, 2013 on the Company's financial position and results of operations. The pro forma condensed combined balance sheet as of March 31, 2013 is based on the historical balance sheets of the Company and Moneytech as of that date. The pro forma condensed combined balance sheet assumes the acquisition took place on March 31, 2013.
 
The pro forma condensed combined income statement for the year ended June 30, 2012 is based on the historical income statements of Moneytech and the Company, and assumes the acquisition took place on July 1, 2011. The pro forma condensed combined income statements for the nine months ended March 31, 2013 is based on the historical income statements of the Company and Moneytech and assumes the acquisition took place on July 1, 2012.
 
The pro forma condensed combined financial statements may not be indicative of the actual results of the acquisition and there can be no assurance that the foregoing results will be obtained. In particular, the pro form condensed combined financial statements are based on the assumption that the acquisition occurred on the dates noted above when, in fact, it was effective on June 30, 2013. The actual results may have differed from those presented in the pro forma financial statements had the acquisition occurred on the dates assumed in the pro forma presentation.
 
The accompanying pro forma condensed combined financial statements should be read in conjunction with the historical financial statements of the Company and Moneytech.
 
Note 2 – Acquisition
 
Source Financial, Inc. was incorporated in the State of Delaware on June 24, 1988. Its business is conducted through two wholly owned operating entities: WikiTechnologies, Inc. and Moneytech USA, Inc. On June 30, 2013 the Company completed an acquisition of Moneytech  Ltd, an Australian Company.
 
The Reorganization has been accounted for as a reverse merger with Moneytech being treated as the accounting acquirer.
 
3.  Pro Forma Adjustments
 
Certain adjustments have been made to the historical financial statements in order to prepare the pro forma financial information as if the transaction had occurred at the beginning of the fiscal periods presented.
 
The adjustments are as follows:
 
(1) To record stock issuance of 5,300,000 common shares for the acquisition of Moneytech Ltd.
 
(2) To eliminate the investment in subsidiaries during consolidation and equity for reverse merger.
 
(3) To record the conversion of long term debt to equity at date of acquisition.
 
 
F-17