Attached files

file filename
8-K - 8-K - MATTRESS FIRM HOLDING CORP.a13-20288_18k.htm

Exhibit 99.1

 

GRAPHIC

FOR IMMEDIATE RELEASE

 

MATTRESS FIRM ANNOUNCES SECOND FISCAL QUARTER FINANCIAL RESULTS

 

—  Net Sales Increased 15.5% 

—  Opened 35 New Stores 

—  Earnings per Diluted Share of $0.41 on a GAAP Basis, $0.43 on an Adjusted Basis 

—  Updates Financial Guidance for Fiscal Year 2013 

 

HOUSTON, September 6, 2013 /BUSINESSWIRE/ — Mattress Firm Holding Corp. (the “Company”) (NASDAQ: MFRM) today announced its financial results for the second fiscal quarter (13 weeks) ended July 30, 2013.  Net sales for the second fiscal quarter increased 15.5% to $302.5 million, reflecting incremental sales from new and acquired stores, offset by a comparable-store sales decline of 0.3%. The Company reported second fiscal quarter earnings per diluted share (“EPS”) on a generally accepted accounting principles (“GAAP”) basis of $0.41, and EPS on a non-GAAP adjusted basis, excluding acquisition-related and ERP system implementation costs (“Adjusted”), of $0.43.  Diluted EPS on a GAAP basis and Adjusted basis are reconciled in the table below:

 

Second Fiscal Quarter Reconciliation of GAAP to Adjusted EPS
See “Reconciliation of Reported (GAAP) to Adjusted Statements of Operations Data” for Notes

 

 

 

Thirteen Weeks Ended

 

Twenty-Six Weeks Ended

 

 

 

July 31, 2012

 

July 30, 2013

 

July 31, 2012

 

July 30, 2013

 

GAAP EPS

 

$

0.30

 

$

0.41

 

$

0.59

 

$

0.77

 

Acquisition-related costs (1)

 

0.12

 

 

0.14

 

0.01

 

ERP system implementation costs (2)

 

 

0.02

 

 

0.03

 

Adjusted EPS

 

$

0.42

 

$

0.43

 

$

0.73

 

$

0.81

 

 

“Our exciting growth story continued in the second quarter of 2013, as we added 35 new stores organically, bringing our total company-operated store count to over 1,100,” stated Steve Stagner, Mattress Firm’s president and chief executive officer.  “We saw revenues increase by 15% over the prior year to $303 million, which evidences that our growth is outpacing the mattress industry, which has experienced mid-single digit growth during the comparable period.  The former Mattress Giant stores continue to generate strong sales growth that is driving operating margin expansion, while sales at our legacy stores in those acquisition markets have also improved year over year, further validating the strength of our relative market share strategy.  We expect that the second half of the year will benefit from a return to higher industry-level advertising media spend relative to recent quarters that we anticipate will drive improvement in customer traffic and sales trends in our business.”

 



 

Second Quarter Financial Summary

 

·                  Net sales for the second fiscal quarter increased 15.5% to $302.5 million, reflecting incremental sales from new and acquired stores, offset by a comparable-store sales decline of 0.3%.

 

·                  Opened 35 new stores and closed 10 stores bringing the total number of Company-operated stores to 1,121 as of the end of the fiscal quarter.

 

·                  Income from operations was $25.9 million. Excluding $1.0 million of acquisition-related costs and ERP system implementation costs, Adjusted income from operations was $26.9 million, representing an increase of $3.4 million, or 14.3%, over Adjusted income from operations for the comparable prior year period.  Please refer to “Reconciliation of Reported (GAAP) to Adjusted Statements of Operations Data” for a reconciliation of income from operations to Adjusted income from operations and other information.

 

·                  Adjusted operating margin decreased 10 basis points to 8.9% of net sales as compared to 9.0% in the same quarter of fiscal 2012, and consisted of a 30 basis-point increase in gross margin, a 40 basis-point improvement in sales and marketing expense leverage, a 60 basis-point decline in general and administrative expense leverage and an aggregate 20 basis-point operating margin decline in other categories.

 

·                  Net income was $14.1 million and GAAP EPS was $0.41.  Excluding $0.6 million, net of income taxes, of acquisition-related and ERP system implementation costs, Adjusted net income was $14.7 million and Adjusted EPS was $0.43, an increase of 3.7% over Adjusted EPS for the comparable prior year period.  Please refer to “Reconciliation of Reported (GAAP) to Adjusted Statements of Operations Data” for a reconciliation of net income and GAAP EPS to Adjusted net income and Adjusted EPS, respectively, and other information.

 

2



 

Acquisitions

 

With respect to the acquisitions of former Mattress Giant stores in November 2011 and May 2012, the rebranding of the acquired stores was substantially complete by the end of fiscal 2012.  The per store sales results of those stores for the months since the date of rebranding and for one year thereafter are demonstrated by the charts below:

 

 

 

3



 

Year-to-Date Financial Summary

 

Net revenues increased $106.7 million, or 22.6%, to $578.5 million, for the two fiscal quarters (twenty-six weeks) ended July 30, 2013, from $471.8 million in the comparable prior year period, reflecting incremental sales from new and acquired stores, offset by a comparable-store sales decline of 2.5%.

 

The Company opened 81 new stores while closing 17 stores during the first half of fiscal 2013, adding 64 net store units.

 

Net income was $26.1 million for the two fiscal quarters ended July 30, 2013 and GAAP EPS was $0.77.  Excluding acquisition-related and ERP system implementation costs, adjusted net income was $27.5 million for the two fiscal quarters and Adjusted EPS was $0.81.  See “Reconciliation of Reported (GAAP) to Adjusted Statements of Operations Data” below for a reconciliation of net income as reported to adjusted net income.

 

Liquidity and Capital Resources

 

The Company had cash and cash equivalents of $6.4 million at the end of the second fiscal quarter.  Net cash provided by operating activities was $24.7 million for the second fiscal quarter. As of July 30, 2013, there was $5.0 million of borrowings outstanding under the revolving portion of the 2012 Senior Credit Facility (as defined in the Company’s filings with the Securities and Exchange Commission) and approximately $1.4 million in outstanding letters of credit, with additional borrowing capacity of $93.6 million.

 

Financial Guidance

 

The Company is updating its guidance for the fiscal year (52 weeks) ending January 28, 2014 (“fiscal year 2013”), which was originally issued in March 2013.

 

Full Fiscal Year Ending January 28, 2014

 

Prior Guidance Range

 

Updated Range

 

Net sales (in billions)

 

$1.237 to $1.250

 

$1.194 to $1.207

 

New stores

 

110 to 120

 

130 to 140

 

Net store unit increase

 

90 to 95

 

105 to 110

 

GAAP EPS

 

$1.81 to $1.89

 

$1.66 to $1.74

 

Acquisition-related costs per share

 

$0.01

 

$0.01

 

ERP system implementation costs per share

 

$0.07 to $0.09

 

$0.07 to $0.09

 

Adjusted EPS

 

$1.90 to $1.98

 

$1.75 to $1.83

 

Comparable-store sales growth

 

low single digit

 

flat

 

 

Call Information

 

A conference call to discuss second fiscal quarter results is scheduled for today, September 6, 2013, at 8:30 a.m. Eastern Time. The call will be hosted by Steve Stagner, Chief Executive Officer, and Jim Black, Chief Financial Officer.

 

The conference call will be accessible by telephone and the internet.  To access the call, participants from within the U.S. may dial (877) 407-3982, and participants from outside the U.S. may dial (201) 493-6780.  Participants may also access the call via live webcast by visiting the Company’s investor relations web site at http://www.mattressfirm.com.

 

The replay of the call will be available from approximately 11:30 a.m. Eastern Time on September 6, 2013 through midnight Eastern Time on September 20, 2013.  To access the replay, the domestic dial-in number is (877) 870-5176, the international dial-in number is (858) 384-5517, and the passcode is 419608.  The archive of the webcast will be available on the Company’s web site for a limited time.

 

4



 

Net Sales and Store Unit Information

 

The components of the net sales increase for the thirteen and twenty-six weeks ended July 30, 2013 as compared to the corresponding prior year period were as follows (in millions):

 

 

 

Increase (Decrease) in Net Sales

 

 

 

Thirteen Weeks

 

Twenty-Six Weeks

 

 

 

Ended

 

Ended

 

 

 

July 30, 2013

 

July 30, 2013

 

Comparable-store sales

 

$

(0.7

)

$

(11.5

)

New stores

 

33.5

 

62.4

 

Acquired stores

 

11.4

 

61.7

 

Closed stores

 

(3.7

)

(5.9

)

 

 

$

40.5

 

$

106.7

 

 

The composition of net sales by major category of product and services were as follows (in millions):

 

 

 

Thirteen Weeks Ended

 

Twenty-Six Weeks Ended

 

 

 

July 31,

 

% of

 

July 30,

 

% of

 

July 31,

 

% of

 

July 30,

 

% of

 

 

 

2012

 

Total

 

2013

 

Total

 

2012

 

Total

 

2013

 

Total

 

Conventional mattresses

 

$

112.4

 

42.9

%

$

148.5

 

49.1

%

$

197.8

 

41.9

%

$

270.1

 

46.7

%

Specialty mattresses

 

127.6

 

48.7

%

129.2

 

42.7

%

233.9

 

49.6

%

259.0

 

44.8

%

Furniture and accessories

 

17.2

 

6.6

%

19.1

 

6.3

%

31.3

 

6.6

%

38.3

 

6.6

%

Total product sales

 

257.2

 

98.2

%

296.8

 

98.1

%

463.0

 

98.1

%

567.4

 

98.1

%

Delivery service revenues

 

4.8

 

1.8

%

5.7

 

1.9

%

8.8

 

1.9

%

11.1

 

1.9

%

Total net sales

 

$

262.0

 

100.0

%

$

302.5

 

100.0

%

$

471.8

 

100.0

%

$

578.5

 

100.0

%

 

The activity with respect to the number of Company-operated store units was as follows:

 

 

 

Thirteen Weeks

 

Twenty-Six Weeks

 

 

 

Ended

 

Ended

 

 

 

July 30, 2013

 

July 30, 2013

 

Store units, beginning of period

 

1,096

 

1,057

 

New stores

 

35

 

81

 

Closed stores

 

(10

)

(17

)

Store units, end of period

 

1,121

 

1,121

 

 

Forward-Looking Statements

 

Certain statements contained in this press release are not based on historical fact and are “forward-looking statements” within the meaning of applicable federal securities laws and regulations. In many cases, you can identify forward-looking statements by terminology such as “may,” “would,” “should,” “could,” “forecast,” “feel,” “project,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “intend,” “potential,” “continue” or the negative of these terms or other comparable terminology; however, not all forward-looking statements contain these identifying words. The forward-looking statements contained in this press release, such as those relating to our net sales, GAAP and Adjusted EPS and net store unit change for fiscal year 2013, are subject to various risks and uncertainties, including but not limited to downturns in the economy; reduction in discretionary spending by consumers; our ability to execute our key business strategies and advance our market-level profitability; our ability to profitably open and operate new stores and capture additional market share; our relationship with our primary mattress suppliers; our dependence on a few key employees; the possible impairment of our goodwill or other acquired intangible assets; the effect of our planned growth and the integration of our acquisitions on our business infrastructure; the impact of seasonality on our financial results and comparable-store sales; our ability to raise adequate capital to support our expansion strategy; our success in pursuing and completing strategic acquisitions; the effectiveness and efficiency of our advertising expenditures; our success in keeping warranty claims and comfort exchange return rates within acceptable levels; our ability to deliver our products in a timely manner; our status as a holding company with no business operations; our ability to anticipate consumer trends; risks

 

5



 

related to our controlling stockholder, J.W. Childs Associates, L.P.; heightened competition; changes in applicable regulations; risks related to our franchises, including our lack of control over their operation and our liabilities if they default on note or lease obligations; risks related to our stock and other factors set forth under “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended January 29, 2013 filed with the Securities and Exchange Commission (“SEC”) on April 1, 2013 and our other SEC filings.  Forward-looking statements relate to future events or our future financial performance and reflect management’s expectations or beliefs concerning future events as of the date of this press release.  Actual results of operations may differ materially from those set forth in any forward-looking statements, and the inclusion of a projection or forward-looking statement in this press release should not be regarded as a representation by us that our plans or objectives will be achieved. We do not undertake to publicly update or revise any of these forward-looking statements, whether as a result of new information, future events or otherwise.

 

Non-GAAP Financial Measures

 

Adjusted EBITDA is defined as net income before income tax expense, interest income, interest expense, depreciation and amortization (“EBITDA”), without giving effect to non-cash goodwill and intangible asset impairment charges, gains or losses on store closings and impairment of store assets, gains or losses related to the early extinguishment of debt, financial sponsor fees and expenses, non-cash charges related to stock-based awards and other items that are excluded by management in reviewing the results of operations. We have presented Adjusted EBITDA because we believe that the exclusion of these items is appropriate to provide additional information to investors about our ongoing operating performance excluding certain non-cash and other items and to provide additional information with respect to our ability to comply with various covenants in documents governing our indebtedness and as a means to evaluate our period-to-period results. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed to imply that our future results will be unaffected by any such adjustments. We have provided this information to analysts, investors and other third parties to enable them to perform more meaningful comparisons of past, present and future operating results and as a means to evaluate the results of our ongoing operations. Management also uses Adjusted EBITDA to determine executive incentive compensation payment levels. In addition, our compliance with certain covenants under the credit agreement between our indirect wholly owned subsidiary, Mattress Holding Corp., certain lenders, and UBS Securities LLC, as sole arranger, bookrunner, and lender, are calculated based on similar measures and differ from Adjusted EBITDA primarily by the inclusion of pro forma results for acquired businesses in those similar measures. Other companies in our industry may calculate Adjusted EBITDA differently than we do. Adjusted EBITDA is not a measure of performance under U.S. GAAP and should not be considered as a substitute for net income prepared in accordance with U.S. GAAP. Adjusted EBITDA has significant limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under U.S. GAAP.

 

6



 

The following table contains a reconciliation of our net income determined in accordance with U.S. GAAP to EBITDA and Adjusted EBITDA for the periods indicated (in thousands):

 

 

 

Thirteen Weeks Ended

 

Twenty-Six Weeks Ended

 

 

 

July 31,

 

July 30,

 

July 31,

 

July 30,

 

 

 

2012

 

2013

 

2012

 

2013

 

Net income

 

$

10,085

 

$

14,123

 

$

19,821

 

$

26,132

 

Income tax expense

 

5,326

 

8,965

 

11,488

 

16,639

 

Interest expense, net

 

2,214

 

2,795

 

4,288

 

5,642

 

Depreciation and amortization

 

5,471

 

7,231

 

10,175

 

13,441

 

Intangible assets and other amortization

 

607

 

612

 

1,187

 

1,153

 

EBITDA

 

23,703

 

33,726

 

46,959

 

63,007

 

Loss on store closings and impairment of store assets

 

54

 

483

 

71

 

744

 

Financial sponsor fees and expenses

 

51

 

12

 

51

 

24

 

Stock-based compensation

 

493

 

967

 

1,002

 

1,854

 

Vendor new store funds (a)

 

250

 

96

 

633

 

983

 

Acquisition-related costs (b)

 

5,893

 

124

 

7,049

 

450

 

Other (c)

 

(856

)

595

 

(764

)

1,164

 

Adjusted EBITDA

 

$

29,588

 

$

36,003

 

$

55,001

 

$

68,226

 

 


(a)                                 We receive cash payments from certain vendors for each new incremental store that we open (“new store funds”). New store funds are initially recorded in other noncurrent liabilities when received and are then amortized as a reduction of cost of sales over 36 months in our financial statements. Historically, we have considered new store funds as a component of Adjusted EBITDA when received since new store funds are included in cash provided from operations. The adjustment includes the amount of new store funds received during the period presented and eliminates the non-cash reduction in cost of sales included in our results of operations.

 

(b)                                 Reflects both non-cash effects included in net income related to acquisition accounting adjustments made to inventories and other acquisition-related cash costs included in net income, such as direct acquisition costs and costs related to integration of acquired businesses.

 

(c)                                  Consists of various items that management excludes in reviewing the results of operations, including $0.6 million and $1.2 million of ERP system implementation costs incurred during the thirteen and twenty-six weeks ended July 30, 2013, respectively.

 

Adjusted EPS and the other “Adjusted” data provided in this press release are also considered non-GAAP financial measures.  We report our financial results in accordance with GAAP; however, management believes evaluating our ongoing operating results may be enhanced if investors have additional non-GAAP basis financial measures to facilitate year-over-year comparisons. Management reviews non-GAAP financial measures to assess ongoing operations and considers them to be effective indicators, for both management and investors, of our financial performance over time. Our management does not advocate that investors consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.  For more information, please refer to “Reconciliation of Reported (GAAP) to Adjusted Statements of Operations Data” below.

 

7



 

MATTRESS FIRM HOLDING CORP.

Consolidated Balance Sheets

(In thousands, except share amounts)

(unaudited)

 

 

 

January 29,

 

July 30,

 

 

 

2013

 

2013

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

14,556

 

$

6,370

 

Accounts receivable, net

 

26,246

 

24,911

 

Inventories

 

63,228

 

77,943

 

Deferred income tax asset

 

3,710

 

3,663

 

Prepaid expenses and other current assets

 

18,855

 

20,139

 

Total current assets

 

126,595

 

133,026

 

Property and equipment, net

 

144,612

 

159,376

 

Intangible assets, net

 

82,479

 

85,678

 

Goodwill

 

358,978

 

360,391

 

Debt issue costs and other, net

 

12,015

 

11,924

 

Total assets

 

$

724,679

 

$

750,395

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Notes payable and current maturities of long-term debt

 

$

33,930

 

$

29,567

 

Accounts payable

 

64,642

 

68,494

 

Accrued liabilities

 

41,106

 

41,925

 

Customer deposits

 

8,012

 

11,311

 

Total current liabilities

 

147,690

 

151,297

 

Long-term debt, net of current maturities

 

219,069

 

203,095

 

Deferred income tax liability

 

26,800

 

28,323

 

Other noncurrent liabilities

 

63,624

 

70,697

 

Total liabilities

 

457,183

 

453,412

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $0.01 par value; 120,000,000 shares authorized; 33,795,630 and 33,865,752 shares issued and outstanding at January 29, 2013 and July 30, 2013, respectively

 

338

 

339

 

Additional paid-in capital

 

365,083

 

368,437

 

Accumulated deficit

 

(97,925

)

(71,793

)

Total stockholders’ equity

 

267,496

 

296,983

 

Total liabilities and stockholders’ equity

 

$

724,679

 

$

750,395

 

 

8



 

MATTRESS FIRM HOLDING CORP.

Consolidated Statements of Operations

(In thousands, except share and per share amounts)

(unaudited)

 

 

 

Thirteen Weeks Ended

 

Twenty-Six Weeks Ended

 

 

 

July 31,

 

% of

 

July 30,

 

% of

 

July 31,

 

% of

 

July 30,

 

% of

 

 

 

2012

 

Sales

 

2013

 

Sales

 

2012

 

Sales

 

2013

 

Sales

 

Net sales

 

$

262,018

 

100.0

%

$

302,541

 

100.0

%

$

471,832

 

100.0

%

$

578,498

 

100.0

%

Cost of sales

 

159,854

 

61.0

%

182,096

 

60.2

%

287,126

 

60.9

%

353,611

 

61.1

%

Gross profit from retail operations

 

102,164

 

39.0

%

120,445

 

39.8

%

184,706

 

39.1

%

224,887

 

38.9

%

Franchise fees and royalty income

 

1,327

 

0.5

%

1,438

 

0.5

%

2,532

 

0.5

%

2,687

 

0.4

%

 

 

103,491

 

39.5

%

121,883

 

40.3

%

187,238

 

39.6

%

227,574

 

39.3

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

66,564

 

25.4

%

75,768

 

25.0

%

115,692

 

24.5

%

139,499

 

24.1

%

General and administrative expenses

 

19,248

 

7.3

%

19,749

 

6.5

%

35,878

 

7.6

%

38,918

 

6.7

%

Loss on store closings and impairment of store assets

 

54

 

0.0

%

483

 

0.2

%

71

 

0.0

%

744

 

0.1

%

Total operating expenses

 

85,866

 

32.8

%

96,000

 

31.7

%

151,641

 

32.1

%

179,161

 

30.9

%

Income from operations

 

17,625

 

6.7

%

25,883

 

8.6

%

35,597

 

7.5

%

48,413

 

8.4

%

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

2,214

 

0.8

%

2,795

 

1.0

%

4,288

 

0.9

%

5,642

 

1.0

%

Income before income taxes

 

15,411

 

5.9

%

23,088

 

7.6

%

31,309

 

6.6

%

42,771

 

7.4

%

Income tax expense

 

5,326

 

2.1

%

8,965

 

2.9

%

11,488

 

2.4

%

16,639

 

2.9

%

Net income

 

$

10,085

 

3.8

%

$

14,123

 

4.7

%

$

19,821

 

4.2

%

$

26,132

 

4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per common share

 

$

0.30

 

 

 

$

0.42

 

 

 

$

0.59

 

 

 

$

0.77

 

 

 

Diluted net income per common share

 

$

0.30

 

 

 

$

0.41

 

 

 

$

0.59

 

 

 

$

0.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

33,768,828

 

 

 

33,853,733

 

 

 

33,768,828

 

 

 

33,832,928

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

70,588

 

 

 

248,451

 

 

 

97,350

 

 

 

206,826

 

 

 

Restricted shares

 

1,293

 

 

 

47,456

 

 

 

980

 

 

 

36,813

 

 

 

Diluted weighted average shares outstanding

 

33,840,709

 

 

 

34,149,640

 

 

 

33,867,158

 

 

 

34,076,567

 

 

 

 

9



 

MATTRESS FIRM HOLDING CORP.

Consolidated Statements of Cash Flows

(In thousands)

(unaudited)

 

 

 

Twenty-Six Weeks Ended

 

 

 

July 31,

 

July 30,

 

 

 

2012

 

2013

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

19,821

 

$

26,132

 

Adjustments to reconcile net income to cash flows

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

10,175

 

13,441

 

Loan fee and other amortization

 

1,217

 

1,050

 

Deferred income tax expense

 

4,261

 

1,842

 

Stock-based compensation

 

1,002

 

1,854

 

Loss on store closings and impairment of store assets

 

71

 

744

 

Effects of changes in operating assets and liabilities, exluding business acquisitions:

 

 

 

 

 

Accounts receivable

 

(3,116

)

1,337

 

Inventories

 

(14,672

)

(14,699

)

Prepaid expenses and other current assets

 

(1,354

)

(1,268

)

Other assets

 

391

 

(2,074

)

Accounts payable

 

1,763

 

2,130

 

Accrued liabilities

 

7,913

 

819

 

Customer deposits

 

850

 

3,181

 

Other noncurrent liabilities

 

1,774

 

6,175

 

Net cash provided by operating activities

 

30,096

 

40,664

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of property and equipment

 

(31,667

)

(27,886

)

Business acquisitions, net of cash acquired

 

(43,984

)

(2,042

)

Net cash used in investing activities

 

(75,651

)

(29,928

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from issuance of debt

 

15,000

 

25,000

 

Principal payments of debt

 

(11,203

)

(45,424

)

Proceeds from exercise of common stock options

 

 

1,272

 

Excess tax benefits associated with stock-based awards

 

 

230

 

Net cash provided by (used) in financing activities

 

3,797

 

(18,922

)

Net decrease in cash and cash equivalents

 

(41,758

)

(8,186

)

Cash and cash equivalents, beginning of period

 

47,946

 

14,556

 

Cash and cash equivalents, end of period

 

$

6,188

 

$

6,370

 

 

10



 

MATTRESS FIRM HOLDING CORP.

Reconciliation of Reported (GAAP) to Adjusted Statements of Operations Data

(In thousands, except share and per share amounts)

 

 

 

Thirteen Weeks Ended

 

 

 

July 31, 2012

 

July 30, 2013

 

 

 

Income

 

Income

 

 

 

Diluted

 

 

 

Income

 

Income

 

 

 

Diluted

 

 

 

 

 

From

 

Before In-

 

Net

 

Weighted

 

Diluted

 

From

 

Before In-

 

Net

 

Weighted

 

Diluted

 

 

 

Operations

 

come Taxes

 

Income

 

Shares

 

EPS

 

Operations

 

come Taxes

 

Income

 

Shares

 

EPS

 

As Reported

 

$

17,625

 

$

15,411

 

$

10,085

 

33,840,709

 

$

0.30

 

$

25,883

 

$

23,088

 

$

14,123

 

34,149,640

 

$

0.41

 

% of sales

 

6.7

%

5.9

%

3.8

%

 

 

 

 

8.6

%

7.6

%

4.7

%

 

 

 

 

Acquisition-related costs (1) 

 

5,893

 

5,893

 

4,130

 

 

 

0.12

 

124

 

124

 

75

 

 

 

0.00

 

ERP system implementation costs (2) 

 

 

 

 

 

 

 

894

 

894

 

547

 

 

 

0.02

 

Total adjustments

 

5,893

 

5,893

 

4,130

 

 

0.12

 

1,018

 

1,018

 

622

 

 

0.02

 

As Adjusted

 

$

23,518

 

$

21,304

 

$

14,215

 

33,840,709

 

$

0.42

 

$

26,901

 

$

24,106

 

$

14,745

 

34,149,640

 

$

0.43

 

% of sales

 

9.0

%

8.1

%

5.4

%

 

 

 

 

8.9

%

8.0

%

4.9

%

 

 

 

 

 

 

 

Twenty-Six Weeks Ended

 

 

 

July 31, 2012

 

July 30, 2013

 

 

 

Income

 

Income

 

 

 

Diluted

 

 

 

Income

 

Income

 

 

 

Diluted

 

 

 

 

 

From

 

Before In-

 

Net

 

Weighted

 

Diluted

 

From

 

Before In-

 

Net

 

Weighted

 

Diluted

 

 

 

Operations

 

come Taxes

 

Income

 

Shares

 

EPS

 

Operations

 

come Taxes

 

Income

 

Shares

 

EPS

 

As Reported

 

$

35,597

 

$

31,309

 

$

19,821

 

33,867,158

 

$

0.59

 

$

48,413

 

$

42,771

 

$

26,132

 

34,076,567

 

$

0.77

 

% of sales

 

7.5

%

6.6

%

4.2

%

 

 

 

 

8.4

%

7.4

%

4.5

%

 

 

 

 

Acquisition-related costs (1) 

 

7,049

 

7,049

 

4,829

 

 

 

0.14

 

450

 

450

 

276

 

 

 

0.01

 

ERP system implementation costs (2) 

 

 

 

 

 

 

 

1,845

 

1,845

 

1,131

 

 

 

0.03

 

Total adjustments

 

7,049

 

7,049

 

4,829

 

 

0.14

 

2,295

 

2,295

 

1,407

 

 

0.04

 

As Adjusted

 

$

42,646

 

$

38,358

 

$

24,650

 

33,867,158

 

$

0.73

 

$

50,708

 

$

45,066

 

$

27,539

 

34,076,567

 

$

0.81

 

% of sales

 

9.0

%

8.1

%

5.2

%

 

 

 

 

8.8

%

7.8

%

4.8

%

 

 

 

 

 


(1) On May 2, 2012, we acquired all of the equity interests of MGHC Holding Corporation (“Mattress Giant”), including 181 mattress specialty retail stores. On September 25, 2012, we acquired the leasehold interests, store assets, distribution center assets and related inventories, and assumption of certain liabilities of Mattress XPress, Inc. and Mattress XPress of Georgia, Inc. (collectively, “Mattress X-Press”), including 34 mattress specialty retail stores. On December 11, 2012, we acquired the assets and operations of Factory Mattress & Water Bed Outlet of Charlotte, Inc. (“Mattress Source”), including 27 mattress specialty retail stores. On June 14, 2013, we acquired the assets and operations of Olejo, Inc., an online retailer primarily focused on mattresses and bedding-related products. Acquisition-related costs, consisting of direct transaction costs and integration costs are included in the results of operations as incurred. During the thirteen weeks ended July 31, 2012 and July 30, 2013, we incurred approximately $5.9 million and $0.1 million of acquisition-related costs, respectively. During the twenty-six weeks ended July 31, 2012 and July 30, 2013, we incurred approximately $7.1 million and $0.5 million of acquisition-related costs, respectively.

 

(2) Reflects implementation costs included in the results of operations as incurred, consisting primarily of training-related costs in connection with the roll-out of the Microsoft Dynamics AX for Retail Enterprise Resource Planning system (“ERP system”). During the thirteen and twenty-six weeks ended July 30, 2013, we incurred approximately $0.9 million and $1.8 million of ERP system implementation costs, respectively.

 

Our “As Adjusted” data is considered a non-U.S. GAAP financial measure and is not in accordance with, or preferable to, “As Reported,” or GAAP financial data. However, we are providing this information as we believe it facilitates year-over-year comparisons for investors and financial analysts.

 

About Mattress Firm

 

Houston-based Mattress Firm is a high growth specialty retailer, recognized as the nation’s leading bedding specialty retailer, offering a broad selection of both traditional and specialty mattresses, bedding accessories and related products from leading manufacturers. With more than 1,200 company-operated and franchisee stores across 31 states, Mattress Firm has the largest geographic footprint in the United States among multi-brand mattress specialty retailers. Mattress Firm offers customers comfortable store environments, guarantees on price, comfort and service, and highly-trained sales professionals. More information is available at http://www.mattressfirm.com.  Mattress Firm’s website is not part of this press release.

 

Investor Relations Contact: Brad Cohen, ir@mattressfirm.com, 713.343.3652

Media Contact: Sari Martin, mattressfirm@icrinc.com, 203.682.8345

 

###

 

11