Attached files

file filename
EX-99 - STANDEX INTERNATIONAL CORP/DE/ex99.pdf
8-K - STANDEX INTERNATIONAL CORP/DE/f8kq4.htm





[ex99001.jpg]


STANDEX INTERNATIONAL CORPORATION l SALEM, NH 03079 l TEL (603) 893-9701 l FAX (603) 893-7324 l WEB www.standex.com


Contact:

Thomas DeByle, CFO

  

FOR IMMEDIATE RELEASE

(603) 893-9701

e-mail:  InvestorRelations@Standex.com


STANDEX REPORTS 7.9% SALES GROWTH
IN FOURTH QUARTER FISCAL 2013


·

Reports $1.00 in EPS from Continuing Ops in Fourth Quarter, and $1.02 in Non-GAAP EPS from Continuing Ops

·

Reports $3.55 in EPS from Continuing Ops for FY 2013, and $3.70 in Non-GAAP EPS from Continuing Ops

·

Strong Cash Generation During Q4 Results in Net Cash Positive Position for Second Time in Standex History



SALEM, NH – August 27, 2013 . . . . Standex International Corporation (NYSE:SXI) today reported financial results for the fourth quarter ended June 30, 2013.


Fourth Quarter Fiscal 2013 Results from Continuing Operations


§

Net sales increased 7.9% to $183.3 million from $169.8 million in the fourth quarter of fiscal 2012.


§

Income from operations was $18.2 million compared with $18.5 million in the fourth quarter of fiscal 2012.  Operating income for the fourth quarter of 2013 included $0.4 million in pre-tax restructuring charges.  The fourth quarter of 2012 included, pre-tax, $0.2 million of restructuring charges and $0.5 million of acquisition-related costs.  Excluding these items from both periods, the Company reported non-GAAP fourth quarter fiscal 2013 operating income of $18.6 million, compared with $19.2 million in the year-earlier quarter.


§

Net income from continuing operations was $12.7 million, or $1.00 per diluted share, including, after tax, $0.3 million of restructuring charges.  This compares with fourth quarter 2012 net income from continuing operations of $13.5 million, or $1.05 per diluted share, which included, after tax, $0.2 million of restructuring charges, $0.3 million of acquisition-related costs, and $0.8 million in discrete tax benefits.  Excluding the aforementioned items from both periods, non-GAAP net income from continuing operations decreased 1.4% to $13.0 million, or $1.02 per diluted share, from $13.2 million, or $1.02 per diluted share, in the fourth quarter of fiscal 2012.  


§

EBITDA (earnings before interest, income taxes, depreciation and amortization) was $22.1 million compared with $22.1 million in the fourth quarter of fiscal 2012.  Excluding the previously mentioned items from both periods, EBITDA decreased by 1.5% to $22.5 million from $22.8 million in the fourth quarter of fiscal 2012.


§

Net working capital (defined as accounts receivable plus inventories less accounts payable) was $117.4 million at the end of the fourth quarter of 2013, compared with $110.4 million a year earlier.  Working capital turns were 6.2 for the fourth quarter of fiscal 2013, flat compared with the year-earlier quarter.


§

The Company closed the quarter with a net cash position of $1.0 million compared with net cash of $4.7 million at June 30, 2012.

A reconciliation of net income, earnings per share and net income from continuing operations from reported GAAP amounts to non-GAAP amounts is included later in this release.








Management Comments


“A strong contribution from the Meder Electronic acquisition drove sales growth of 7.9% in the fourth quarter amid softness in many of our end markets,” said President and CEO Roger Fix.  “In addition to challenging end market dynamics, a difficult comparison with a very strong quarter in Engineering Technologies and Engraving a year ago combined to negatively affect our year-over-year organic growth and margin performance in the fourth quarter.  Even with these headwinds, we are encouraged by Standex’s ability to generate substantial cash flow, and we ended the year with a net cash position for the second time in the Company’s history.  For the year, we successfully capitalized on our focused diversity strategy and reported double-digit increase in sales to $701.3 million and achieved non-GAAP EPS of $3.70.”


Segment Review


Food Service Equipment Group sales increased 2.4% year-over-year, with operating income increasing 0.2%.


“On the refrigeration side of the business, strong sales to quick serve chains were offset by continued softness in the drug retail markets,” said Fix.  “Our margins were pressured due to lower volume of drug retail sales and a greater mix of sales through our dealer channel.  Because of changing market dynamics, we are taking actions to accelerate our end-user market expansion and to introduce new products at lower price points.  We have recently completed a value engineering redesign and overhaul of our manufacturing process for our glass door merchandising cabinet product line, and we believe the resulting reduction in product cost will make us more competitive in retail drug stores as well as in new markets, such as dollar stores.1  During the quarter we began recognizing revenue from the commitment we received last quarter for 50% of the business of a large dollar store chain. This translates to between $8 and $10 million in incremental sales during a 12-month period.


“In Cooking Solutions, strong growth related to the quick serve restaurant and convenient store segments was offset by the ongoing slowdown in both the US and European grocery segments.  There was incremental improvement in North America during the quarter, but the poor market conditions in the UK are expected to persist.1


“Our custom fabrication businesses continue to do well, while our Procon pump business is being negatively affected by soft European economic conditions,” added Fix.


“We recently announced that we will be consolidating our Cheyenne, Wyoming plant into our Mexico facility as well as into other Cooking Solutions operations in North America.  We expect to take a charge in fiscal 2014 in the range of $7.5 to $8 million.1  Roughly $3 million of the charge is expected to be a non-cash impairment of the building.1  We anticipate this action will result in savings in the range of $4 to $4.5 million per year.1  We expect the consolidation to be substantially completed by the end of fiscal 2014, and to benefit from about 75% of the savings in the first half of 2015 and from the full annualized run rate in the second half of that year.1  In addition, over the next several months we will be opening a new finished goods distribution center for the Cooking Solutions group located in Dallas, TX which we expect will improve customer satisfaction and improve working capital management,1” said Fix.


“Looking at the food service group as a whole, during fiscal 2014 we’re undertaking two major projects – one in Refrigeration to diversify our customer base and introduce new lower cost products, and one in cooking to consolidate our operations to gain significant cost savings.  These actions should have a significant effect on our growth and profitability at our Food Service segment in fiscal 2015,1” summarized Fix.



Engraving Group sales decreased 9.0% year-over-year, with operating income down 34.6%.  


“Volumes declined in the quarter as mold texturizing sales in both North America and Europe softened as compared to record volumes realized in the prior year quarter,” said Fix.  “As expected, we also continued to experience some disruption to shipments and incremental expenses associated with the relocation of our facility in Brazil.  In addition to the deleveraging effect of lower volumes and the high fixed cost nature of the business, margins were affected by a greater mix of lower-margin sales at our mold texturizing and Innovent businesses.


“We expect strong mold texturizing growth in North America in fiscal 2014 based on the schedule for major automotive platform launches, with Europe being flat with the record year we reported in fiscal 2013.1  To prepare for future growth, we made good progress in the expansion of our mold texturizing production capabilities around the world.  During the quarter we completed the move into our larger facility in Queretaro, Mexico, which is a growing center for automotive production.  We also opened our fourth facility in India on schedule and continued to ramp production in Korea.”












Engineering Technologies Group sales decreased 5.2% year-over-year, while operating income decreased by 9.5%.   


“Strong sales to land-based turbine customers was offset by lower sales in  the oil and gas market, and margins also faced a difficult year-over-year comparison as the result of a large, high margin oil and gas order last year,” said Fix.  “Our participation in the oil and gas business is largely connected to the timing and funding of large offshore oil and gas floating platforms, which can be very lumpy in nature.  Therefore these projects will have a significant impact on the year-over-year quarterly performance of the Engineering Technologies Group.  In the aviation market we continued growing sales of wing-based jet engine components and are in the process of securing a long-term contract for the A320 aircraft program that will solidify a leading position for Standex in the jet engine lipskin market.  We also have developmental contracts for jet engine components in North America and Europe with major aircraft OEMs and we expect to receive production orders early in the next calendar year.1  Looking forward, we are anticipating good growth from the land-based turbine, space and aviation markets, with the oil and gas market remaining flat.1”  


Electronics Products Group reported 106.4% year-over-year sales growth, with operating income increasing 63.5%.


“The Meder acquisition continues to perform ahead of our expectations,” said Fix.  “During the quarter, we completed the consolidation of the Standex Electronics facilities in Tianjin and the Meder sales office in Hong Kong into the Meder manufacturing facility in Shanghai on schedule.  With the plant consolidation complete, we should benefit from the majority of the $4 million run rate of expected cost synergies in Q1, and then ramping to the full run rate by the end of the fiscal year.1  We have a number of new product and customer launches scheduled for 2014 in automotive, white goods and general industrial applications, and remain enthusiastic about our pipeline of new products and customer programs.1”  


The Hydraulics Products Group reported a 3.3% year-over-year sales increase, while operating income increased 13.9%.  


“The increase in Hydraulics sales was driven by our success in penetrating the garbage truck refuse and roll off waste container markets,” said Fix.  “This growth was largely offset by continued weakness in the dump trailer, dump truck and export markets.  During the first quarter, we expect to complete the expansion of our hydraulics capacity at Standex’s Tianjin, China facility.1  This will enable us to capitalize on demand in the refuse and roll off container markets and provide increased capacity for low cost exports.  We are launching a series of new products for the garbage truck refuse segment this year that are already generating positive customer response.”


Business Outlook


“We are focused on driving revenue growth through organic growth initiatives, such as new product development as well as expanding our end market and geographic presence,” said Fix.  “The performance of our Meder acquisition highlights the success we’ve had in executing our acquisition strategy, and our balance sheet is in excellent condition to support additional growth through acquisitions.  In addition, we are focused on bottom-line growth by making improvements to our operations and focusing on margin expansion.  While we face headwinds in certain of our end markets, we are encouraged that we are taking the right steps to place Standex in the best position to capitalize on market opportunities and leverage sales growth into strong bottom-line performance.1”  



Conference Call Details


Standex will host a conference call for investors today, August 27, 2013 at 10:00 a.m. ET.  On the call, Roger Fix, President and CEO, and Thomas DeByle, CFO, will review the Company’s financial results and business and operating highlights.  Investors interested in listening to the webcast should log on to the “Investor Relations” section of Standex’s website, located at www.standex.com.  The Company's slide show accompanying the webcast audio also can be accessed via its website.  To listen to the playback, please dial (888) 286-8010 in the U.S. or (617) 801-6888 internationally; the passcode is 99958141.  The replay also can be accessed in the “Investor Relations” section of the company’s website, located at www.standex.com.   

   


Use of Non-GAAP Financial Measures


EBITDA, which is "Earnings Before Interest, Taxes, Depreciation and Amortization," non-GAAP income from operations, non-GAAP net income from continuing operations and free cash flow are non-GAAP financial measures and are intended to serve as a complement to results provided in accordance with accounting principles generally accepted in the United States.  Standex believes that such information provides an additional measurement and consistent historical comparison of the Company's performance.  A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.










About Standex


Standex International Corporation is a multi-industry manufacturer in five broad business segments: Food Service Equipment Group, Engineering Technologies Group, Engraving Group, Electronics Products Group, and Hydraulics Products Group with operations in the United States, Europe, Canada, Australia, Singapore, Mexico, Brazil, Argentina, Turkey, South Africa, India and China. For additional information, visit the Company's website at www.standex.com.


1 Safe Harbor Language

Statements in this news release include, or may be based upon, management's current expectations, estimates and/or projections about Standex's markets and industries. These statements are forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995.  Actual results may materially differ from those indicated by such forward-looking statements as a result of certain risks, uncertainties and assumptions that are difficult to predict.  Among the factors that could cause actual results to differ are the impact of implementation of government regulations and programs affecting our businesses, unforeseen legal judgments, fines or settlements, uncertainty in conditions in the financial and banking markets, general domestic and international economy including more specifically increases in raw material costs, the ability to substitute less expensive alternative raw materials, the heavy construction vehicle market, the ability to continue to successfully implement productivity improvements, increase market share, access new markets, introduce new products, enhance our presence in strategic channels, the successful expansion and automation of manufacturing capabilities and diversification efforts in emerging markets, the ability to continue to achieve cost savings through lean manufacturing, cost reduction activities, and low cost sourcing, effective completion of plant consolidations, successful completion and integration of acquisitions and the other factors discussed in the Annual Report of Standex on Form 10-K for the fiscal year ending June 30, 2012, which is on file with the Securities and Exchange Commission, and any subsequent periodic reports filed by the Company with the Securities and Exchange Commission.  In addition, any forward-looking statements represent management's estimates only as of the day made and should not be relied upon as representing management's estimates as of any subsequent date.  While the Company may elect to update forward-looking statements at some point in the future, the Company and management specifically disclaim any obligation to do so, even if management's estimates change.









Standex International Corporation

Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

June 30,

 

June 30,

 

2013

 

2012

 

2013

 

2012

Net sales

         183,275

 

$169,800

 

         701,260

 

$634,640

Cost of sales

        125,265

 

112,499

 

        475,164

 

426,156

Gross profit

58,010

 

57,301

 

226,096

 

208,484

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

          39,426

 

38,543

 

        159,601

 

146,995

Gain on sale of real estate

                  -   

 

               -   

 

                  -   

 

       (4,776)

Restructuring costs

               371

 

233

 

            2,666

 

1,685

 

 

 

 

 

 

 

 

Income from operations

18,213

 

18,525

 

63,829

 

64,580

 

 

 

 

 

 

 

 

Interest expense

              600

 

734

 

           2,469

 

2,280

Other (income) expense, net

                49

 

(227)

 

              128

 

(519)

Total

649

 

507

 

2,597

 

1,761

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

         17,564

 

18,018

 

         61,232

 

62,819

Provision for income taxes

           4,864

 

4,532

 

         15,910

 

15,912

Net income from continuing operations

12,700

 

13,486

 

45,322

 

46,907

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

            (204)

 

457

 

            (474)

 

(16,002)

 

 

 

 

 

 

 

 

Net income

$12,496

 

$13,943

 

$44,848

 

$30,905

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

Income from continuing operations

             1.01

 

$1.08

 

             3.61

 

$3.75

Income (loss) from discontinued operations

           (0.02)

 

0.04

 

           (0.04)

 

(1.28)

Total

$0.99

 

$1.12

 

$3.57

 

$2.47

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

Income from continuing operations

             1.00

 

$1.05

 

             3.55

 

$3.67

Income (loss) from discontinued operations

           (0.02)

 

0.04

 

           (0.04)

 

(1.25)

Total

$0.98

 

$1.09

 

$3.51

 

$2.42










Standex International Corporation

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

June 30,

 

June 30,

 

 

2013

 

2012

 

 

 

 

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

  Cash and cash equivalents

 

 $           51,064

 

 $        54,749

  Accounts receivable, net

 

102,268

 

99,432

  Inventories, net

 

84,956

 

73,076

  Prepaid expenses and other current assets

 

7,776

 

6,255

  Income taxes receivable

 

                      -   

 

3,568

  Deferred tax asset

 

12,237

 

12,190

    Total current assets

 

258,301

 

249,270

 

 

 

 

 

Property, plant, and equipment, net

 

95,020

 

82,563

Goodwill

 

111,905

 

100,633

Intangible assets, net

 

25,837

 

19,818

Deferred tax asset

 

                      -   

 

6,618

Other non-current assets

 

19,510

 

20,909

    Total non-current assets

 

252,272

 

230,541

 

 

 

 

 

Total assets

 

 $         510,573

 

 $      479,811

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

  Accounts payable

 

 $           69,854

 

 $        62,113

  Accrued liabilities

 

46,981

 

51,124

  Income taxes payable

 

                1,638

 

             3,548

    Total current liabilities

 

118,473

 

116,785

 

 

 

 

 

Long-term debt

 

              50,072

 

           50,000

Accrued pension and other non-current liabilities

51,040

 

70,119

    Total non-current liabilities

 

101,112

 

120,119

 

 

 

 

 

Stockholders' equity:

 

 

 

 

  Common stock

 

41,976

 

41,976

  Additional paid-in capital

 

37,199

 

34,928

  Retained earnings

 

546,031

 

505,163

  Accumulated other comprehensive loss

 

(65,280)

 

(75,125)

  Treasury shares

 

(268,938)

 

(264,035)

     Total stockholders' equity

 

290,988

 

242,907

 

 

 

 

 

Total liabilities and stockholders' equity

 

 $         510,573

 

 $      479,811










Standex International Corporation and Subsidiaries

Statements of Consolidated Cash Flows

 

 

Twelve Months Ended June 30,

 

 

2013

 

2012

Cash Flows from Operating Activities

 

 

 

 

Net income

 

$44,848

 

                30,905

Income (loss) from discontinued operations

 

(474)

 

              (16,002)

Income from continuing operations

 

45,322

 

46,907

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

   Depreciation and amortization

 

15,547

 

13,490

   Stock-based compensation

 

3,343

 

3,768

    Non-cash portion of restructuring charges

 

(31)

 

81

   Gain from sale of real estate

 

                       -   

 

(4,776)

Net changes in operating assets and liabilities

 

(732)

 

(12,029)

Net cash provided by operating activities - continuing operations

 

63,449

 

47,441

Net cash (used in) operating activities - discontinued operations

 

(3,268)

 

(3,775)

Net cash provided by operating activities

 

60,181

 

43,666

Cash Flows from Investing Activities

 

 

 

 

    Expenditures for property, plant and equipment

 

(14,147)

 

(9,936)

    Expenditures for acquisitions, net of cash acquired

 

              (39,613)

 

                       -   

    Proceeds from sale of real estate and equipment

 

                       28

 

                  5,207

    Other investing activities

 

1,045

 

(2,691)

Net cash (used in) investing activities from continuing operations

 

(52,687)

 

(7,420)

Net cash provided by investing activities from discontinued operations

 

                       -   

 

                16,004

Net cash provided by (used in) investing activities

 

(52,687)

 

8,584

Cash Flows from Financing Activities

 

 

 

 

    Proceeds from borrowings

 

121,000

 

210,500

    Payments of debt

 

(121,785)

 

(210,300)

    Borrowings on short-term facilities (net)

 

                       -   

 

(1,800)

    Activity under share-based payment plans

 

279

 

316

    Excess tax benefit from share-based payment activity

 

1,991

 

649

    Cash dividends paid

 

(3,890)

 

(3,383)

    Purchase of treasury stock

 

(8,509)

 

(5,521)

Net cash provided by (used in) financing activities

 

(10,914)

 

(9,539)

 

 

 

 

 

Effect of exchange rate changes on cash

 

(263)

 

(2,369)

 

 

 

 

 

Net changes in cash and cash equivalents

 

(3,683)

 

40,342

Cash and cash equivalents at beginning of year

 

54,749

 

14,407

Cash and cash equivalents at end of period

 

$51,066

 

$54,749










Standex International Corporation

Selected Segment Data

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

March 31,

 

March 31,

 

2013

 

2012

 

2013

 

2012

Net Sales

 

 

 

 

 

 

 

Food Service Equipment

$103,131

 

$100,749

 

$394,878

 

$388,813

Engraving

              22,541

 

          24,762

 

             93,380

 

93,611

Engineering Technologies

              21,497

 

          22,673

 

             74,838

 

74,088

Electronics Products

              27,569

 

          13,355

 

           108,085

 

48,206

Hydraulics Products

                8,537

 

            8,261

 

             30,079

 

29,922

Total

$183,275

 

$169,800

 

$701,260

 

$634,640

 

 

 

 

 

 

 

 

Income from operations

 

 

 

 

 

 

 

Food Service Equipment

$11,138

 

$11,111

 

             39,467

 

$39,613

Engraving

                3,203

 

            4,896

 

             15,596

 

17,896

Engineering Technologies

                4,493

 

            4,964

 

             13,241

 

14,305

Electronics Products

                4,178

 

            2,556

 

             16,147

 

8,715

Hydraulics Products

                1,597

 

            1,402

 

               4,968

 

4,403

Restructuring

                  (371)

 

              (233)

 

             (2,666)

 

(1,685)

Building Gain

                      -   

 

                  -   

 

                     -   

 

            4,776

Corporate

               (6,025)

 

           (6,171)

 

(22,924)

 

         (23,443)

Total

$18,213

 

$18,525

 

$63,829

 

$64,580










Standex International Corporation

 

 

Reconciliation of GAAP to Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Twelve Months Ended

 

 

 

 

June 30,

 

 

 

June 30,

 

 

 

 

2013

 

2012

 

% Change

 

2013

 

2012

 

% Change

Adjusted income from operations and adjusted net income from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

Income from operations, as reported

 $ 18,213

 

 $ 18,525

 

-1.7%

 

 $ 63,829

 

 $ 64,580

 

-1.2%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

              371

 

              233

 

 

 

           2,666

 

           1,685

 

 

 

Termination of Retiree Life Insurance

                -   

 

                -   

 

 

 

(2,278)

 

                -   

 

 

 

Legal Settlement

                -   

 

                -   

 

 

 

2,809

 

                -   

 

 

 

Acquisition-related costs

                -   

 

462

 

 

 

1,549

 

 462

 

 

 

Gain on sale of real estate

                -   

 

                -   

 

 

 

                -   

 

(4,776)

 

 

Adjusted income from operations

 $ 18,584

 

 $ 19,220

 

-3.3%

 

 $ 68,575

 

 $ 61,951

 

10.7%

Interest and other expenses

            (649)

 

            (507)

 

 

 

         (2,597)

 

         (1,761)

 

 

Provision for income taxes

(4,864)

 

(4,532)

 

 

 

(15,910)

 

(15,912)

 

 

 

Discrete tax items

                -   

 

(790)

 

 

 

(1,366)

 

(1,635)

 

 

 

Tax impact of above adjustments

(109)

 

(240)

 

 

 

(1,390)

 

734

 

 

Net income from continuing operations, as adjusted

 $ 12,962

 

 $ 13,151

 

-1.4%

 

 $ 47,312

 

 $ 43,377

 

9.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA and Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes, as reported

 $ 17,564

 

 $ 18,018

 

 

 

 $ 61,232

 

 $ 62,819

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

600

 

734

 

 

 

2,469

 

2,280

 

 

 

Depreciation and amortization

3,921

 

3,344

 

 

 

15,547

 

13,490

 

 

EBITDA

 $ 22,085

 

 $ 22,096

 

0.0%

 

 $ 79,248

 

 $ 78,589

 

0.8%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

              371

 

              233

 

 

 

           2,666

 

           1,685

 

 

 

Termination of Retiree Life Insurance

                -   

 

                -   

 

 

 

(2,278)

 

                -   

 

 

 

Legal Settlement

                -   

 

                -   

 

 

 

2,809

 

                -   

 

 

 

Acquisition-related costs

                -   

 

462

 

 

 

1,549

 

462

 

 

 

Gain on sale of real estate

                -   

 

                -   

 

 

 

                -   

 

(4,776)

 

 

Adjusted EBITDA

 $ 22,456

 

 $ 22,791

 

-1.5%

 

 $ 83,994

 

 $ 75,960

 

10.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

Free operating cash flow:

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities - continuing operations, as reported

 $ 44,009

 

 $ 24,312

 

 

 

 $ 63,449

 

 $ 47,441

 

 

Add back: Voluntary pension contribution

                -   

 

           6,000

 

 

 

           3,250

 

           6,000

 

 

Less: Capital expenditures

(1,758)

 

(1,723)

 

 

 

(14,147)

 

(9,936)

 

 

Free operating cash flow

 $ 42,251

 

 $ 28,589

 

 

 

 $ 52,552

 

 $ 43,505

 

 

Net income from continuing operations

12,700

 

13,486

 

 

 

45,322

 

46,907

 

 

Conversion of free operating cash flow

332.7%

 

212.0%

 

 

 

116.0%

 

92.7%

 

 










Standex International Corporation

 

 

Reconciliation of GAAP to Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Twelve Months Ended

 

 

Adjusted earnings per share from continuing operations

June 30,

 

 

 

June 30,

 

 

2013

 

2012

 

%Change

 

2013

 

2012

 

%Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations, as reported

$1.00

 

$1.05

 

-4.8%

 

$3.55

 

$3.67

 

-3.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

          0.02

 

          0.01

 

 

 

          0.15

 

          0.09

 

 

 

Termination of Retiree Life Insurance

               -   

 

                -   

 

 

 

        (0.13)

 

                -   

 

 

 

Legal Settlement

               -   

 

                -   

 

 

 

          0.16

 

                -   

 

 

 

Acquisition-related costs

              -   

 

          0.02

 

 

 

          0.08

 

          0.02

 

 

 

Gain on sale of real estate

              -   

 

 

 

 

 

                -   

 

        (0.26)

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

Discrete tax items

              -   

 

        (0.06)

 

 

 

        (0.11)

 

        (0.13)

 

 

Diluted earnings per share from continuing operations, as adjusted

$1.02

 

$1.02

 

0.0%

 

$3.70

 

$3.39

 

9.1%