Attached files

file filename
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - Athlon Energy Inc.a13-18593_18k.htm

Exhibit 99.1

 

 

ATHLON ENERGY ANNOUNCES SECOND QUARTER 2013 RESULTS AND PROVIDES OPERATIONS AND LIQUIDITY UPDATES

 

FORT WORTH, Texas—(BUSINESS WIRE)—August 13, 2013

 

Athlon Energy (NYSE: ATHL) (“Athlon” or the “Company”) today reported unaudited second quarter 2013 results and provided an operations update.

 

Company Highlights

 

·                  Average daily production volumes for the second quarter of 2013 increased 68% to 11,183 BOE/D as compared to the 6,641 BOE/D produced in the second quarter of 2012.

·                  Adjusted EBITDA increased 98% to $49.8 million for the second quarter of 2013 as compared to $25.2 million for the second quarter of 2012.

·                  Discretionary cash flow increased 69% to $36.0 million for the second quarter of 2013 as compared to $21.3 million for the second quarter of 2012.

·                  During the second quarter of 2013, Athlon completed 44 gross operated vertical wells (42 net), 3 more gross wells than originally planned, while running seven operated vertical rigs.

·                  Lease operating expenses decreased 22% to $7.64 per BOE for the second quarter of 2013 from $9.83 per BOE for the second quarter of 2012, due to operating efficiencies and savings from 2012 saltwater disposal infrastructure projects.

·                  Athlon recently completed its initial public offering, including the exercise of the underwriters’ overallotment, providing $553.5 million of total liquidity as of August 7, 2013, which it intends to use to fund its future drilling program.

·                  The Company remains on track for delivery of it first horizontal rig during third quarter of 2013, with drilling to begin in Midland County the week of August 19th.

 

Bob Reeves, Athlon’s President and Chief Executive Officer, stated, “With our recent initial public offering on the New York Stock Exchange, we now have the financial capacity to execute our drilling plan for the foreseeable future.  We expect to continue running seven vertical rigs for the balance of the year and will pick up our first horizontal rig, Patterson #208, this month and drill four horizontal wells in the second half of the year.  We plan to drill our first two horizontal wells in Midland County and then move to Glasscock County to drill two additional wells in 2013.  This is an exciting time for Athlon as we commence our horizontal drilling program that we expect will further accelerate returns on our deep well inventory in the prolific Midland Basin.”

 

Athlon’s total revenues increased 82% to $65.2 million in the second quarter of 2013 as compared to $35.8 million in the second quarter of 2012, primarily as a result of increased production volumes.  Oil revenues comprised 84% and 83% of total revenues during the respective periods.  Natural gas and NGL production volumes during the quarter were partially impacted by the flaring of an estimated 3.9 MMcfe/D net due to temporary constraints in third-party gathering systems.  Improvements to these third-party gathering systems are scheduled to occur late in the third quarter of 2013.  Future production volumes may be additionally impacted positively or negatively depending on the timing of the improvements.

 

Athlon’s average wellhead oil price, which represents the net price Athlon receives for its oil production, rose to $91.80 per Bbl in the second quarter of 2013 from $85.84 per Bbl in the second quarter of 2012.  Athlon’s average oil differential to NYMEX tightened to negative $2.43 per Bbl in the second quarter of 2013 from negative $7.66 per Bbl in the second quarter of 2012.  Athlon’s realized natural gas price nearly doubled to $3.72 per Mcf in the second quarter of 2013 from $2.03 per Mcf in the second quarter of 2012.  Athlon realized a negative $0.37 per Mcf differential in the second quarter of 2013 compared to a negative $0.19 differential in the second quarter of 2012.  Second quarter of 2013 realized NGL prices decreased to $27.27 per Bbl from $34.29 per Bbl during the second quarter of 2012.

 

Lease operating expenses (“LOE”) were $7.8 million ($7.64 per BOE) for the second quarter of 2013 versus $5.9 million ($9.83 per BOE) for the second quarter of 2012.  Athlon continues to experience economies of scale from its drilling program and from savings achieved through 2012 infrastructure projects that have resulted in material efficiencies in our field operations and, in particular, the disposal of saltwater.

 



 

Production, severance, and ad valorem taxes were $4.2 million for the second quarter of 2013 versus $2.5 million for the second quarter of 2012.  As a percentage of wellhead revenues, taxes improved to 6.5% of wellhead revenues in the second quarter of 2013 as compared to 6.9% in the second quarter of 2012 due to an increase in the number of wells brought on production in 2013.

 

Cash general and administrative (“G&A”) expenses for the second quarter of 2013 were $3.1 million ($3.01 per BOE), excluding nonrecurring corporate reorganization costs related to the transition from a partnership to a corporation of $0.5 million, versus $2.4 million ($3.98 per BOE) for the second quarter of 2012.  Given the significant growth in its asset base, Athlon continues to add personnel in order to effectively manage its growing operations.

 

Derivative fair value gains for the second quarter of 2013 were $12.6 million versus $46.6 million for the second quarter of 2012.  Since Athlon does not use hedge accounting, changes in fair value of its derivatives are recognized as gains and losses in the current period.  Included in these amounts were total cash settlements paid on derivatives adjusted for recovered premiums during the second quarter of 2013 were $457,000 as compared to $78,000 during the second quarter of 2012.

 

In the second quarter of 2013, Athlon recorded an income tax provision of $4.8 million on pretax income of $29.4 million compared to $2.0 million on pretax income of $56.6 million in the second quarter of 2012.  Prior to April 26, 2013, Athlon Holdings LP, Athlon’s accounting predecessor, was a limited partnership not subject to federal income taxes.

 

Net income attributable to stockholders for the second quarter of 2013 was $23.7 million, or $0.36 per diluted share, as compared $54.6 million, or $0.80 per diluted share, for the second quarter of 2012.  Net income excluding certain items increased 63% to $15.6 million, or $0.23 per diluted share, for the second quarter of 2013 as compared to $9.6 million, or $0.14 per diluted share, for the second quarter of 2012.  Net income excluding certain items represents net income attributable to stockholders excluding derivative gains and losses in excess of recovered premiums for each period and nonrecurring charges for nonrecurring write-offs of debt issuance costs and corporate reorganization costs in the second quarter of 2013.

 

Adjusted EBITDA, Discretionary cash flow, and Net income excluding certain items, are non-GAAP financial measures, which are defined and reconciled to its most directly comparable GAAP measures in the attached financial schedules.

 

Operations Update

 

Athlon successfully completed 44 gross operated vertical wells (42 net) while running seven operated vertical rigs during the second quarter of 2013 and a total of 79 gross operated vertical wells (76 net) during the first half of 2013.  Athlon continues to utilize more efficient vertical drilling rigs that have significantly reduced the time from spud to rig release, which resulted in 3 additional gross wells drilled in the second quarter of 2013 than originally planned.  During the second quarter of 2013, the Company incurred $95.5 million in drilling capital expenditures.  In addition, the Company invested $7.7 million acquiring leasehold and $3.0 million on infrastructure and capital workovers.

 

2013 Outlook

 

Drilling Activity

 

The Company expects to run seven vertical rigs for the balance of 2013 and drill a total of 161 gross operated vertical wells during 2013.  Athlon’s first horizontal rig will arrive this month and drill 4 horizontal wells by the end of 2013.  Athlon expects drilling capital expenditures for 2013 to be between $340 million and $350 million, plus an additional $15 million for leasing, infrastructure, and capital workovers.

 

Production Volumes and Operating Expenses

 

As a result of securities law limitations related to the post-initial public offering period, Athlon has not included a discussion of its outlook for production volumes or operating expenses for the third quarter or full-year 2013 in this earnings release.  In the normal course of operations, the Company anticipates providing its production volume and operating expense outlook for the next quarter and the full-year.

 

Liquidity Update

 

On August 7, 2013, Athlon completed its initial public offering (“IPO”) of 18.1 million shares of its common stock at $20.00 per share.  Athlon sold 15.8 million shares of its common stock and affiliates of Apollo Global Management, LLC, as selling stockholders, sold 2.3 million shares of common stock, pursuant to the underwriters’ exercise of the over-allotment option.  Net proceeds received by Athlon from the IPO were approximately $293.4 million after deducting underwriting discounts and commissions and estimated offering expenses.  Athlon used a portion of these net proceeds to repay all outstanding borrowings, or $78.5 million, under its credit facility and intends to fund its drilling capital program with the remainder of the proceeds.  Athlon did not receive any proceeds from the sale of shares by the selling stockholders.

 



 

Following the closing of the IPO and repayment of all outstanding borrowings under its credit facility, Athlon had $233.5 million in cash on hand as of August 7, 2013.  Including the $320 million of undrawn borrowing capacity under its credit facility, Athlon’s total liquidity was $553.5 million as of August 7, 2013.  Athlon believes its liquidity is sufficient to meet current cash requirements.  In addition, as part of the borrowing base redetermination process in the fall of 2013 pursuant to the terms of its credit facility, Athlon expects the borrowing base to increase as a result of additional proved reserves added through its drilling program.

 

Conference Call Details

 

Title: Athlon Energy Inc. Earnings Conference Call

 

Date and Time: Wednesday, August 14, 2013 at 9:30 a.m. Central Time

 

Webcast: Listen to the live broadcast via http://www.athlonenergy.com

 

Telephone: Dial 1-888-713-4199 ten minutes prior to the scheduled time and request the conference call by supplying the title specified above or ID 78453893.

 

A replay of the conference call will be archived and available via Athlon’s website at the above web address or by dialing 1-888-286-8010 and entering conference ID 95109487.  The replay will be available through August 28, 2013.  International callers can dial 617-213-4861 for the live broadcast or 617-801-6888 for the replay.

 

About Athlon Energy

 

Athlon Energy is an independent exploration and production company focused on the acquisition, development, and exploitation of unconventional oil and liquids-rich natural gas reserves in the Permian Basin.

 

Cautionary Statement Concerning Forward-Looking Statements

 

Certain statements contained in this press release constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements, including those with respect to Athlon’s drilling plan, capital budget, expected savings resulting from infrastructure, expected use of IPO proceeds, expected increase in borrowing base under its credit facility, and flaring activities, represent Athlon’s expectations or beliefs concerning future events, and it is possible that the results described in this press release will not be achieved.  These forward-looking statements are subject to risks, uncertainties, and other factors, many of which are outside of Athlon’s control, which could cause actual results to differ materially from the results discussed in the forward-looking statements.

 

Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, Athlon does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.  New factors emerge from time to time, and it is not possible for Athlon to predict all such factors.  When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements in the prospectus filed with the SEC in connection with Athlon’s IPO.  The risk factors and other factors noted in the prospectus could cause Athlon’s actual results to differ materially from those contained in any forward-looking statement.

 

Contact Information

 

Bob Reeves

President and Chief Executive Officer

 

William Butler

Chief Financial Officer

 

(817) 984-8220

wbutler@athlonenergy.com

 


 


 

Athlon Energy Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Revenues:

 

 

 

 

 

 

 

 

 

Oil

 

$

54,609

 

$

29,617

 

$

100,268

 

$

57,050

 

Natural gas

 

4,363

 

1,492

 

7,730

 

2,940

 

NGLs

 

6,193

 

4,682

 

11,913

 

9,033

 

Total revenues

 

65,165

 

35,791

 

119,911

 

69,023

 

Expenses:

 

 

 

 

 

 

 

 

 

Production:

 

 

 

 

 

 

 

 

 

Lease operating

 

7,775

 

5,942

 

15,012

 

10,641

 

Production, severance, and ad valorem taxes

 

4,247

 

2,461

 

7,941

 

4,811

 

Depletion, depreciation, and amortization

 

20,358

 

13,065

 

38,411

 

22,679

 

General and administrative

 

3,659

 

2,481

 

6,998

 

5,078

 

Derivative fair value gain

 

(12,555

)

(46,569

)

(5,706

)

(23,858

)

Other

 

227

 

116

 

421

 

246

 

Total expenses

 

23,711

 

(22,504

)

63,077

 

19,597

 

Operating income

 

41,454

 

58,295

 

56,834

 

49,426

 

Interest expense

 

12,082

 

1,705

 

16,556

 

3,200

 

Income before income taxes

 

29,372

 

56,590

 

40,278

 

46,226

 

Income tax provision

 

4,844

 

1,986

 

4,871

 

1,622

 

Consolidated net income

 

24,528

 

54,604

 

35,407

 

44,604

 

Less: net income attributable to noncontrolling interest

 

831

 

 

831

 

 

Net income attributable to stockholders

 

$

23,697

 

$

54,604

 

$

34,576

 

$

44,604

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.36

 

$

0.82

 

$

0.52

 

$

0.67

 

Diluted

 

$

0.36

 

$

0.80

 

$

0.52

 

$

0.65

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

66,340

 

66,340

 

66,340

 

66,340

 

Diluted

 

68,196

 

68,196

 

68,196

 

68,196

 

 



 

Athlon Energy Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Consolidated net income

 

$

35,407

 

$

44,604

 

Adjustments to reconcile consolidated net income to net cash provided by operating activities:

 

 

 

 

 

Non-cash and other items

 

41,247

 

(1,482

)

Changes in operating assets and liabilities

 

2,570

 

(947

)

Net cash provided by operating activities

 

79,224

 

42,175

 

 

 

 

 

 

 

Net cash used in investing activities

 

(178,332

)

(125,299

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Net proceeds from long-term debt

 

167,221

 

55,944

 

Distributions to partners

 

(75,000

)

 

Other

 

563

 

166

 

Net cash provided by financing activities

 

92,784

 

56,110

 

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

(6,324

)

(27,014

)

Cash and cash equivalents, beginning of period

 

8,871

 

32,030

 

Cash and cash equivalents, end of period

 

$

2,547

 

$

5,016

 

 

Athlon Energy Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

June 30,

 

December 31,

 

 

 

2013

 

2012

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,024,153

 

$

852,298

 

 

 

 

 

 

 

Liabilities (excluding long-term debt)

 

$

206,914

 

$

69,421

 

Long-term debt

 

543,500

 

362,000

 

Equity

 

273,739

 

420,877

 

Total liabilities and equity

 

$

1,024,153

 

$

852,298

 

 

 

 

 

 

 

Working capital (a) 

 

$

(42,934

)

$

(22,249

)

 


(a)  Working capital is defined as current assets minus current liabilities.

 



 

Athlon Energy Inc.

Selected Operating Results

(unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Total production volumes:

 

 

 

 

 

 

 

 

 

Oil (MBbls)

 

595

 

345

 

1,137

 

621

 

Natural gas (MMcf)

 

1,174

 

736

 

2,204

 

1,271

 

NGLs (MBbls)

 

227

 

137

 

410

 

239

 

Combined (MBOE)

 

1,018

 

604

 

1,914

 

1,072

 

 

 

 

 

 

 

 

 

 

 

Average daily production volumes:

 

 

 

 

 

 

 

 

 

Oil (Bbls/D)

 

6,537

 

3,792

 

6,281

 

3,414

 

Natural gas (Mcf/D)

 

12,897

 

8,093

 

12,176

 

6,982

 

NGLs (Bbls/D)

 

2,496

 

1,501

 

2,263

 

1,313

 

Combined (BOE/D)

 

11,183

 

6,641

 

10,574

 

5,891

 

 

 

 

 

 

 

 

 

 

 

Average realized prices:

 

 

 

 

 

 

 

 

 

Oil ($/Bbl) (excluding impact of cash settled derivatives)

 

$

91.80

 

$

85.84

 

$

88.19

 

$

91.82

 

Oil ($/Bbl) (after impact of cash settled derivatives)

 

91.03

 

85.61

 

87.51

 

87.35

 

Natural gas ($/Mcf)

 

3.72

 

2.03

 

3.51

 

2.31

 

NGLs ($/Bbl)

 

27.27

 

34.29

 

29.08

 

37.80

 

Combined ($/BOE) (excluding impact of cash settled derivatives)

 

64.04

 

59.22

 

62.65

 

64.38

 

Combined ($/BOE) (after impact of cash settled derivatives)

 

63.59

 

59.09

 

62.25

 

61.79

 

 

 

 

 

 

 

 

 

 

 

Average expenses per BOE:

 

 

 

 

 

 

 

 

 

Lease operating

 

$

7.64

 

$

9.83

 

$

7.84

 

$

9.93

 

Production, severance, and ad valorem taxes

 

4.17

 

4.07

 

4.15

 

4.49

 

Depletion, depreciation, and amortization

 

20.01

 

21.62

 

20.07

 

21.15

 

Cash general and administrative (a)

 

3.01

 

3.98

 

3.31

 

4.61

 

 


(a)  Excludes nonrecurring corporate reorganization costs of $0.5 million during the three and six months ended June 30, 2013.

 



 

Athlon Energy Inc.

Derivative Summary as of August 13, 2013

(unaudited)

 

 

 

2013

 

 

 

 

 

Instrument

 

Third Quarter

 

Fourth Quarter

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

Oil Swaps (a)

 

 

 

 

 

 

 

 

 

Average daily volumes (Bbl)

 

6,500

 

7,000

 

7,950

 

1,300

 

Price (per Bbl)

 

$

94.85

 

$

95.01

 

$

92.67

 

$

93.18

 

 

 

 

 

 

 

 

 

 

 

Oil Collars (a)

 

 

 

 

 

 

 

 

 

Average daily volumes (Bbl)

 

150

 

150

 

 

 

Floor (per Bbl)

 

$

75.00

 

$

75.00

 

 

 

Ceiling (per Bbl)

 

$

105.95

 

$

105.95

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Basis Swaps (b)

 

 

 

 

 

 

 

 

 

Average daily volumes (Bbl)

 

5,000

 

5,000

 

 

 

Price (per Bbl)

 

$

(1.20

)

$

(1.20

)

 

 

 


(a)  Oil prices represent NYMEX WTI monthly average prices.

(b)  Basis differential price is between Midland WTI and Cushing WTI.

 



 

Athlon Energy Inc.

Non-GAAP Financial Measures

(in thousands)

(unaudited)

 

This press release includes a discussion of “Adjusted EBITDA,” which is a non-GAAP financial measure.  The following table provides reconciliations of “Adjusted EBITDA” to consolidated net income and net cash provided by operating activities, Athlon’s most directly comparable financial performance and liquidity measures calculated and presented in accordance with GAAP, for the periods indicated:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Consolidated net income

 

$

24,528

 

$

54,604

 

$

35,407

 

$

44,604

 

Interest expense

 

12,082

 

1,705

 

16,556

 

3,200

 

Income taxes

 

4,844

 

1,986

 

4,871

 

1,622

 

Depletion, depreciation, and amortization

 

20,358

 

13,065

 

38,411

 

22,679

 

Corporate reorganization costs

 

510

 

 

510

 

 

Acquisition costs

 

94

 

 

151

 

 

Advisory fees

 

95

 

280

 

500

 

493

 

Non-cash equity-based compensation

 

65

 

33

 

113

 

91

 

Derivative fair value gain

 

(12,555

)

(46,569

)

(5,706

)

(23,858

)

Net derivative settlements paid (adjusted for recovered premiums)

 

(457

)

(78

)

(775

)

(2,776

)

Accretion of discount on asset retirement obligations

 

162

 

114

 

311

 

220

 

Other non-cash operating items

 

49

 

15

 

95

 

49

 

Adjusted EBITDA

 

49,775

 

25,155

 

90,444

 

46,324

 

Changes in operating assets and liabilities

 

8,326

 

(1,967

)

2,570

 

(947

)

Cash interest expense

 

(8,752

)

(1,561

)

(12,983

)

(2,919

)

Corporate reorganization costs

 

(510

)

 

(510

)

 

Acquisition costs

 

(94

)

 

(151

)

 

Advisory fees

 

(95

)

(280

)

(500

)

(493

)

Amortization of deferred premiums paid

 

177

 

105

 

354

 

210

 

Net cash provided by operating activities

 

$

48,827

 

$

21,452

 

$

79,224

 

$

42,175

 

 

“Adjusted EBITDA” is used as a supplemental financial measure by Athlon’s management and by external users of Athlon’s consolidated financial statements, such as investors, lenders under Athlon’s credit agreement, commercial banks, research analysts, and others, to assess: (1) the financial performance of Athlon’s assets without regard to financing methods, capital structure, or historical cost basis; (2) Athlon’s operating performance and return on capital as compared to those of other companies in the upstream energy sector, without regard to financing or capital structure; and (3) the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities.

 

“Adjusted EBITDA” should not be considered an alternative to consolidated net income, operating income, net cash provided by operating activities, or any other measure of financial performance presented in accordance with GAAP.  Athlon’s definition of “Adjusted EBITDA” may not be comparable to other similarly titled measures of other companies because all companies may not calculate “Adjusted EBITDA” in the same manner.

 



 

Athlon Energy Inc.

Non-GAAP Financial Measures - continued

(in thousands)

(unaudited)

 

     This press release also includes a discussion of “Discretionary cash flow”, which is a non-GAAP financial measure. The following tables provide a reconciliation of “Discretionary cash flow” to consolidated net income, Athlon’s most directly comparable financial measure calculated and presented in accordance with GAAP for the periods indicated:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Consolidated net income

 

$

24,528

 

$

54,604

 

$

35,407

 

$

44,604

 

Non-cash interest expense

 

3,330

 

144

 

3,573

 

281

 

Depletion, depreciation, and amortization

 

20,358

 

13,065

 

38,411

 

22,679

 

Corporate reorganization costs

 

510

 

 

510

 

 

Non-cash equity-based compensation

 

65

 

33

 

113

 

91

 

Derivative fair value gain

 

(12,555

)

(46,569

)

(5,706

)

(23,858

)

Net derivative settlements paid (adjusted for recovered premiums)

 

(457

)

(78

)

(775

)

(2,776

)

Accretion of discount on asset retirement obligations

 

162

 

114

 

311

 

220

 

Other non-cash operating items

 

49

 

15

 

95

 

49

 

Discretionary cash flow

 

$

35,990

 

$

21,328

 

$

71,939

 

$

41,290

 

 

     “Discretionary cash flow” is widely accepted by the investment community as a financial indicator of an oil and natural gas company’s ability to generate cash to internally fund exploration and development activities and to service debt. “Discretionary cash flow” is also useful because it is widely used by professional research analysts in valuing, comparing, rating, and providing investment recommendations of companies in the oil and gas exploration and production industry.  In turn, many investors use this published research in making investment decisions.

 

     “Discretionary cash flow” should not be considered an alternative to consolidated net income, operating income, net cash provided by operating activities, or any other measure of financial performance presented in accordance with GAAP.  Athlon’s definition of “Discretionary cash flow” may not be comparable to other similarly titled measures of other companies because all companies may not calculate “Discretionary cash flow” in the same manner.

 



 

Athlon Energy Inc.

Non-GAAP Financial Measures - continued

(in thousands, except per share amounts)

(unaudited)

 

This press release also includes a discussion of “Net income excluding certain items”, which is a non-GAAP financial measure. The following tables provide a reconciliation of “Net income excluding certain items” to net income attributable to stockholders, Athlon’s most directly comparable financial measure calculated and presented in accordance with GAAP for the periods indicated:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Net income attributable to stockholders

 

$

23,697

 

$

54,604

 

$

34,576

 

$

44,604

 

Less: derivative gains in excess of recovered premiums

 

(13,012

)

(46,647

)

(6,481

)

(26,634

)

Add: write-off of debt issuance costs

 

2,838

 

 

2,838

 

 

Add: corporate reorganization costs

 

510

 

 

510

 

 

Tax effect of above items

 

1,594

 

1,637

 

379

 

935

 

Net income excluding certain items

 

$

15,627

 

$

9,594

 

$

31,822

 

$

18,905

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

68,196

 

68,196

 

68,196

 

68,196

 

 

 

 

 

 

 

 

 

 

 

Net income excluding certain items per diluted share

 

$

0.23

 

$

0.14

 

$

0.47

 

$

0.28

 

 

Athlon believes that the exclusion of these items enables it to evaluate operations more effectively period-over-period and to identify operating trends that could otherwise be masked by the excluded items.   Athlon believes “Net income excluding certain items” comparable to analysts’ estimates is calculated on the same basis as analysts’ estimates and that many investors use this published research in making investment decisions useful in evaluating operational trends of Athlon and its performance relative to other oil and natural gas exploration and production companies.

 

“Net income excluding certain items” should not be considered an alternative to net income attributable to stockholders, operating income, net cash provided by operating activities, or any other measure of financial performance presented in accordance with GAAP.  Athlon’s definition of “Net income excluding certain items” may not be comparable to similarly titled measures of another entity because all entities may not calculate “Net income excluding certain items” in the same manner.