Biopower Operations Corp - FORM 10-Q/A

Attached files

file	filename
EXCEL - IDEA: XBRL DOCUMENT - Biopower Operations Corp	Financial_Report.xls
EX-31.1 - EXHIBIT 31.1 - Biopower Operations Corp	v352331_ex31-1.htm
EX-32.1 - EXHIBIT 32.1 - Biopower Operations Corp	v352331_ex32-1.htm

U. S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q/A

☑

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended May 31, 2012

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to __________________

Commission File Number: 333-172139

BioPower Operations Corporation

(Exact name of registrant as specified in its charter)

Nevada		27-4460232
(State or other jurisdiction of		(IRS Employer
incorporation or organization)		Identification No.)

1000 Corporate Drive, Suite 200, Fort Lauderdale, Florida 33334

(Address of principal executive offices)

Issuer’s telephone number, including area code: +1 954 607 2800

Securities registered pursuant to Section 12(b) of the Act: None.

Securities registered pursuant to Section 12(g) of the Act: None.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

Large accelerated filer ☐ Accelerated filer ☐

Non-accelerated filer ☐ (Do not check if a smaller reporting company) Smaller reporting company ☑

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☑

Common Stock $0.0001. As of July 23, 2012, 90,680,000 shares of common stock of the issuer were outstanding.

EXPLANATORY NOTE

This Amendment No. 1 (“Form 10-Q/A”) to our Quarterly Report on Form 10-Q for the quarter ended May 31, 2012, as originally filed with the U.S. Securities and Exchange Commission (“SEC”) on July 24, 2012 (the “Original Form 10-Q”) amends certain sections of the Original Form 10-Q to reflect the restatement of our unaudited interim consolidated financial statements (and related disclosures) as of and for the three and six months ended May 31, 2012, as described below. With this Form 10-Q/A, we are amending:

Part I, Item 1, “Financial Statements,”

Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and

Part I, Item 4, “Controls and Procedures.”

This Form 10-Q/A also amends Part II, Item 6, “Exhibits,” and includes updated certifications from our Chief Executive Officer required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002.

This Form 10-Q/A makes only the changes described above and, other than to correct certain presentational matters contained in the Original Form 10-Q, does not modify or update such items in any other respect, or any other items or disclosures presented in the Original Form 10-Q. Except as otherwise stated herein, this Form 10-Q/A does not reflect any other events occurring after July 24, 2012, the date we filed the Original Form 10-Q. Accordingly, this Form 10-Q/A should be read in conjunction with our filings made with the SEC since the filing date of the Original Form 10-Q.

With the filing of this Form 10-Q/A, we are filing amendments to our Quarterly Report on Form 10-Q for the quarterly period ended May 31, 2012, as originally filed with the SEC, to restate our unaudited interim consolidated financial statements as a result of management’s determination that the Company’s accounting treatment pertaining to (a) revenue recognition on its non-operating consulting advisory agreement executed in February 2012 and (b) common stock authorized but not issued should be modified. This change in accounting treatment resulted in a restatement of consulting revenue, gain on settlement of consulting revenue receivable, net loss, basic and diluted loss per share and basic and diluted weighted average number of common shares outstanding on the Company’s consolidated statement of operations for the three and six months ended May 31, 2012 and deferred consulting revenue, common stock payable, common stock, additional paid in capital and accumulated deficit in the Company’s consolidated balance sheet at May 31, 2012. The restatement had no effect on the Company’s cash or net cash (used in) provided by operating, investing and financing activities for the six months ended May 31, 2012.

FORWARD LOOKING STATEMENTS AND ASSOCIATED RISK

Certain statements in this Report, and the documents incorporated by reference herein, constitute forward looking statements. Such forward looking statements involve known and unknown risks, uncertainties and other factors which may cause deviations in actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied. Such factors include, but are not limited to: market and customer acceptance and demand for our products; our ability to market our products; the impact of competitive products and pricing; the ability to develop and launch new products on a timely basis; the regulatory environment, including government regulation in the United States; our ability to obtain the requisite regulatory approvals to commercialize our products; fluctuations in operating results, including spending for development and marketing activities; and other risks detailed from time-to-time in our filings with the U.S. Securities and Exchange Commission (the “SEC”).

The words "believe, expect, anticipate, intend and plan" and similar expressions identify predictive statements. These statements are subject to risks and uncertainties that cannot be known or quantified and, consequently, actual results may differ materially from those expressed or implied by such predictive statements. Readers are cautioned not to place undue reliance on these predictive statements, which speak only as of the date they are made.

Unless otherwise noted, all currency figures in this filing are in U.S. dollars.

Introductory Comment - Use of Terminology

Throughout this Quarterly Report on Form 10-Q/A, the terms “we,” “us” and “our” refers to BioPower Operations Corporation and, unless the context indicates otherwise, our subsidiaries in which we hold 100% of such entities’ outstanding equity securities, including BioPower Corporation (“BioPower Corporation”), Green Oil Plantations Americas Inc. (“Green Oil”) and Green Energy Crops Corporation (“GECC”), on a consolidated basis. Unless otherwise indicated, all monetary amounts are reflected in United States Dollars.

BIOPOWER OPERATIONS CORPORATION

(A Developmental Stage Company)

CONTENTS

		Page

PART I.	FINANCIAL INFORMATION

ITEM 1.	FINANCIAL STATEMENTS

	Consolidated Balance Sheets as of May 31, 2012 (unaudited) (restated) and November 30, 2011	1

	Consolidated Statements of Operations and Comprehensive Income (Loss) for three and six months ended May 31, 2012 (restated) and May 31, 2011 (unaudited), and from September 13 2010 (inception) to May 31, 2012 (restated)	2

	Consolidated Statements of Cash Flows for the six months ended May 31, 2012 (restated) and May 31, 2011 and from September 13, 2010 (inception) to May 31, 2012 (unaudited) (restated)	3

	Consolidated Statement of Stockholders’ Deficit- From September 13, 2010 (inception) to May 31, 2012 (unaudited) (restated)	4

	Notes to Consolidated Financial Statements (unaudited) (restated)	5-18

ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (restated)	19

ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	25

ITEM 4.	CONTROLS AND PROCEDURES (restated)	26

PART II.	OTHER INFORMATION

ITEM 1.	LEGAL PROCEEDINGS	27

ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	27

ITEM 3.	DEFAULT UPON SENIOR SECURITIES	27

ITEM 4.	MINE SAFETY DISCLOSURES	27

ITEM 5.	OTHER INFORMATION	27

ITEM 6.	EXHIBITS	27

SIGNATURES		28

Exhibit 31.1	Certification Pursuant to Section 302 of the Sarbanes Oxley Act

Exhibit 32.2	Certification Pursuant to Section 906 of the Sarbanes Oxley Act

PART I - FINANCIAL INFORMATION

BioPower Operations Corporation and Subsidiaries
(A Development Stage Company)
Consolidated Balance Sheets

	May 31, 2012			November 30, 2011
	(Unaudited) (Restated)
Assets
Current Assets
Cash	$	16,466		$	6,111
Available-for-sale securities		222,000			-
Prepaid expenses		7,939			6,354
Total Current Assets		246,405			12,465

Equipment - net		21,537			24,313

Other Assets
License - net		243,288			245,795
Security deposit		11,660			11,660
Total Other Assets		254,948			257,455

Total Assets	$	522,890		$	294,233

Liabilities and Stockholders' Deficit

Current Liabilities
Accounts payable and accrued expenses	$	81,446		$	87,775
Accrued expenses - related parties		760,156			458,685
Deferred consulting revenue		62,322			-
Common stock payable		147,500			-
Notes payable - related party		28,500			-
Convertible debt - net		16,667			-
Convertible debt - related party - net		70,000			3,571
Total Current Liabilities		1,166,591			550,031

Long-Term Liabilities
Deferred consulting revenue		34,107			-
Total Long-Term Liabilities		34,107			-

Stockholders' Deficit
Preferred stock, $1 par value; 10,000 and 1,000 shares authorized;
1 and none issued and outstanding		1			1
Common stock, $0.0001 par value, 500,000,000 shares authorized;
90,280,000 shares issued and outstanding		9,028			9,028
Additional paid-in capital		795,162			705,162
Deficit accumulated during the development stage		(1,450,499	)		(969,989	)
Other comprehensive loss		(31,500	)		-
Total Stockholders' Deficit		(677,808	)		(255,798	)

Total Liabilities and Stockholders' Deficit	$	522,890		$	294,233

See accompanying notes to consolidated financial statements

Page 1

BioPower Operations Corporation and Subsidiaries
(A Development Stage Company)
Consolidated Statements of Operations
(Unaudited)



	Three Months Ended May 31,						Six Months Ended May 31,						September 13, 2010 (Inception)
	2012 (Restated)			2011			2012 (Restated)			2011			to May 31, 2012 (Restated)

General and administrative expenses	$	330,162		$	221,642		$	552,852		$	473,593		$	1,518,791

Other Income (Expense)
Consulting revenue		20,000			-			23,571			-			23,571
Interest expense		(53,960	)		(170	)		(84,729	)		(384	)		(88,779	)
Gain on settlement of consulting revenue receivable		-			-			133,500			-			133,500
Total Other Income (Expense)		(33,960	)		(170	)		72,342			(384	)		68,292

Net loss	$	(364,122	)	$	(221,812	)	$	(480,510	)	$	(473,977	)	$	(1,450,499	)

Net loss per common share - basic and diluted	$	(0.00	)	$	(0.00	)	$	(0.01	)	$	(0.01	)	$	(0.02	)

Weighted average number of common shares outstanding during the period - basic and diluted		90,340,000			90,250,000			90,328,197			65,952,198			71,968,035

Comprehensive loss
Net loss	$	(364,122	)	$	(221,812	)	$	(480,510	)	$	(473,977	)	$	(1,450,499	)
Unrealized gain (loss) on available-for-sale marketable securities		27,000			-			(31,500	)		-			(31,500	)
Comprehensive loss	$	(337,122	)	$	(221,812	)	$	(512,010	)	$	(473,977	)	$	(1,481,999	)

See accompanying notes to consolidated financial statements

Page 2

BioPower Operations Corporation and Subsidiaries
(A Development Stage Company)
Consolidated Statements of Cash Flows
(Unaudited)

	Six Months Ended May 31,						September 13, 2010 (Inception)
	2012 (Restated)			2011			to May 31, 2012 (Restated)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(480,510	)	$	(473,977	)	$	(1,450,499	)
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of license		2,507			1,699			6,712
Depreciation		2,776			677			6,223
Amortization of debt discount		83,096			-			86,667
Stock issued for services rendered		-			50,000			50,000
Warrants issued for services rendered		-			60,800			60,800
Available-for-sale securities received as consideration for consulting revenue		(120,000	)		-			(120,000	)
Gain on settlement of consulting revenue receivable		(133,500	)		-			(133,500	)
Changes in operating assets and liabilities:
(Increase)/Decrease in:
Prepaid expenses		(1,585	)		(1,768	)		(7,939	)
Security deposit		-			(11,660	)		(11,660	)
Increase/(Decrease) in:
Accounts payable and accrued liabilities		(6,329	)		256,330			81,446
Accrued expenses- related party		301,471			384			760,156
Common stock payable for services rendered		97,500			-			97,500
Deferred revenue		96,429			-			96,429
Net Cash Provided By (Used In) Operating Activities		(158,145	)		(117,515	)		(477,665	)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of equipment		-			(25,284	)		(27,760	)
Net Cash Used in Investing Activities		-			(25,284	)		(27,760	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from convertible debt - related party		40,000			-			70,000
Proceeds from convertible debt		50,000			-			50,000
Proceeds from notes payable - related party		28,500			483			52,381
Repayment of notes payable - related parties		-			(21,410	)		(23,881	)
Proceeds from issuance of preferred stock		-			1			1
Proceeds from common stock to be issued		50,000			-			50,000
Proceeds from issuance of common stock		-			308,389			323,390
Net Cash Provided By Financing Activities		168,500			287,463			521,891

Net Increase in Cash		10,355			144,664			16,466
Cash - Beginning of Period		6,111			20,124			-
Cash - End of Period	$	16,466		$	164,788		$	16,466

SUPPLEMENTARY CASH FLOW INFORMATION:
Cash Paid During the Period for:
Income Taxes	$	-		$	-		$	-
Interest	$	-		$	-		$	-

SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

Issuance of common stock for license	$	-		$	250,000		$	250,000
Unrealized loss on available-for-sale securities	$	31,500		$	-		$	31,500
Debt discount recorded on convertible debt	$	50,000		$	-		$	50,000
Debt discount recorded on convertible debt - related party	$	40,000		$	-		$	70,000
Cancellation of common stock - founders	$	-		$	-		$	1

See accompanying notes to consolidated financial statements

Page 3

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Consolidated Statement of Stockholders' Deficit

From September 13, 2010 (Inception) to May 31, 2012

(Unaudited) (Restated)


											Additional		Deficit			Accumulated Other			Total
	Preferred Stock, $1 Par Value				Common Stock, $0.0001 Par Value						Paid In		Accumulated during			Comprehensive			Stockholders’
	Shares		Amount		Shares			Amount			Capital		Development Stage			Loss			Deficit

Issuance of common stock - founders ($0.0001)		-	$	-		10,000		$	1		$	-	$	-		$	-		$	1

Net loss - September 13, 2010 (Inception) to November 30, 2010		-		-		-			-			-		(1,334	)					(1,334	)

Balance - November 30, 2010		-		-		10,000			1			-		(1,334	)		-			(1,333	)

Cancellation of common stock - founders		-		-		(10,000	)		(1	)		-		-			-			(1	)

Issuance of preferred stock - founders ($1/share)		1		1		-			-			-		-			-			1

Issuance of common stock - founders ($0.0001/share)		-		-		32,500,000			3,250			-		-			-			3,250

Issuance of common stock - related parties ($0.0001/share)		-		-		12,300,000			1,230			-		-			-			1,230

Issuance of common stock ($0.0001/share)		-		-		39,100,000			3,910			-		-			-			3,910

Issuance of common stock ($0.25/share)		-		-		1,200,000			120			299,880		-			-			300,000

Issuance of common stock ($0.50/share)		-		-		30,000			3			14,997		-			-			15,000

Issuance of common stock for services rendered ($0.012/share)		-		-		4,150,000			415			49,585		-			-			50,000

Issuance of common stock for license ($0.25/share)		-		-		1,000,000			100			249,900		-			-			250,000

Warrants issued for services rendered		-		-		-			-			60,800		-			-			60,800

Debt discount - related party		-		-		-			-			30,000		-			-			30,000

Net loss for the year ended November 30, 2011		-		-		-			-			-		(968,655	)		-			(968,655	)

Balance - November 30, 2011		1		1		90,280,000			9,028			705,162		(969,989	)		-			(255,798	)

Debt discount - related party		-		-		-			-			40,000		-			-			40,000

Debt discount		-		-		-			-			50,000		-			-			50,000

Unrealized loss on available-for-sale marketable securities		-		-		-			-			-		-			(31,500	)		(31,500	)

Net loss for the six months ended May 31, 2012		-		-		-			-			-		(480,510	)		-			(480,510	)

Balance - May 31, 2012		1	$	1		90,280,000		$	9,028		$	795,162	$	(1,450,499	)	$	(31,500	)	$	(677,808	)

See accompanying notes to consolidated financial statements

Page 4

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

Note 1 Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information.

The financial information as of November 30, 2011 is derived from audited consolidated financial statements presented in the Company’s Annual Report on Form 10-K for the year ended November 30, 2011. The unaudited interim consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K, which contains the audited consolidated financial statements and notes thereto, together with the Management’s Discussion and Analysis, for the year ended November 30, 2011.

Certain information or footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted, pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations, or cash flows. It is management's opinion, however, that all material adjustments (consisting of normal recurring adjustments) have been made which are necessary for a fair financial statement presentation. The interim results for the period ended May 31, 2012, are not necessarily indicative of results for the full fiscal year.

Note 2 Restatement of Financial Statements

The unaudited interim consolidated financial statements as of and for the three and six months ended May 31, 2012, filed with the SEC on July 24, 2012, have been restated as a result of management’s determination that the Company’s accounting treatment pertaining to (a) revenue recognition on its non-operating consulting advisory agreement executed in February 2012 and (b) common stock authorized but not issued should be modified.

Management initially concluded that the non-refundable fee and first-year consulting fee received in connection with its consulting agreement should be recognized as revenue upon receipt. After further review, management determined that the non-refundable fee should be recognized as revenue over the term of the agreement (three years) and the first-year consulting fee should be recognized as revenue over the first year of the agreement. Additionally, management initially concluded that the value of the shares received in connection with its consulting agreement should be recorded as consulting revenue. Upon further review, management determined that a gain on settlement of consulting revenue receivable received should have been recorded since the value of the shares received was greater than the value of the services to be rendered.

Management initially concluded that certain common stock authorized, but not issued, should be treated as outstanding shares of common stock. Upon further review, management determined that common stock authorized, but not yet issued, should be treated as common stock payable and are, therefore, not considered outstanding.

This change in accounting treatment resulted in a restatement of consulting revenue, gain on settlement of consulting revenue receivable, net loss, basic and diluted loss per share and basic and diluted weighted average number of common shares outstanding on the Company’s consolidated statement of operations for the three and six months ended May 31, 2012 and deferred consulting revenue, common stock payable, common stock, additional paid in capital and accumulated deficit in the Company’s consolidated balance sheet at May 31, 2012. The restatement had no effect on the Company’s cash or net cash (used in) provided by operating, investing and financing activities for the six months ended May 31, 2012. The effect of the restatement on our previously issued unaudited interim consolidated financial statements as of and for the three and six months ended May 31, 2012 is as follows:

Page 5

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

	Restated Consolidated Balance Sheet
	As Reported			Adjustments			Restated			Notes
Total Assets	$	522,890		$	-		$	522,890

Deferred consulting revenue	$	-		$	62,322		$	62,322		1
Common stock payable		-			147,500			147,500		2
Total Current Liabilities		956,769			209,822			1,166,591
Deferred consulting revenue		-			34,107			34,107
Total Long-Term Liabilities		-			34,107			34,107

Common stock		9,063			(35	)		9,028		2
Additional paid-in capital		942,627			(147,465	)		795,162		2
Deficit accumulated during the development stage		(1,354,070	)		(96,429	)		(1,450,499	)	1
Accumulated other comprehensive income		(31,500	)		-			(31,500	)
Total Stockholders' Deficit		(433,879	)		(243,929	)		(677,808	)

Total Liabilities and Stockholders' Deficit	$	522,890		$	-		$	522,890

	Three Months Ended								Six Months Ended
	May 31, 2012								May 31, 2012
Consolidated Statements of Operations	As Reported			Adjustments		Restated			As Reported			Adjustments			Restated			Notes

Revenue	$	-		$	-	$	-		$	253,500		$	(253,500	)	$	-

General and administrative expenses		(330,162	)				(330,162	)		(552,852	)					(552,852	)
Consulting revenue		-			20,000		20,000			-			23,571			23,571		1
Interest expense		(53,758	)				(53,758	)		(84,527	)					(84,527	)
Interest expense - related parties		(202	)				(202	)		(202	)					(202	)
Gain on settlement of consulting revenue receivable		-			-		-			-			133,500			133,500		3
Net income (loss)	$	(384,122	)	$	20,000	$	(364,122	)	$	(384,081	)	$	(96,429	)	$	(480,510	)

Net loss per common share - basic and diluted	$	(0.00	)			$	(0.00	)	$	(0.00	)				$	(0.01	)

Weighted average number of common shares outstanding during the period - basic and diluted		90,647,609					90,340,000			90,442,295						90,328,197		2

Comprehensive loss	$	(415,622	)	$	78,500	$	(337,122	)	$	(415,581	)	$	(96,429	)	$	(512,010	)	1

Page 6

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

	September 13, 2010 (Inception) to
	May 31, 2012
Consolidated Statements of Operations		As Reported			Adjustments			Restated		Notes

Revenue	$	253,500		$	(253,500	)	$	-

General and administrative expenses		(1,518,791	)					(1,518,791	)
Consulting revenue		-			23,571			23,571		1
Interest expense		(88,577	)					(88,577	)
Interest expense - related parties		(202	)					(202	)
Gain on settlement of consulting revenue receivable		-			133,500			133,500		3
Net income (loss)	$	(1,354,070	)	$	(96,429	)	$	(1,450,499	)

Net income (loss) per common share - basic and diluted	$	(0.02	)				$	(0.02	)

Weighted average number of common shares outstanding during the period - basic and diluted		72,001,390						71,968,035		2

Comprehensive loss	$	(1,385,570	)	$	(96,429	)	$	(1,481,999	)	1

	Six Months Ended									September 13, 2010 (Inception)
	May 31, 2012									to May 31, 2012
Consolidated Statements of Cash Flows	As Reported			Adjustments			Restated			As Reported			Adjustments			Restated			Notes
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(384,081	)	$	(96,429	)	$	(480,510	)	$	(1,354,070	)	$	(96,429	)	$	(1,450,499	)	1
Stock issued for services rendered		97,500			(97,500	)		-			147,500			(97,500	)		50,000		2
Available-for-sale securities received as consideration for consulting revenue		(253,500	)		133,500			(120,000	)		(253,500	)		133,500			(120,000	)	1
Gain on settlement of consulting revenue receivable		-			(133,500	)		(133,500	)		-			(133,500	)		(133,500	)	3
Common stock payable for services rendered		-			97,500			97,500			-			97,500			97,500		2
Deferred revenue		-			96,429			96,429			-			96,429			96,429		1
Net Cash Used In Operating Activities		(158,145	)		-			(158,145	)		(477,665	)		-			(477,665	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock		50,000			(50,000	)		-			373,390			(50,000	)		323,390		2
Proceeds from common stock to be issued		-			50,000			50,000			-			50,000			50,000		2
Net Cash Provided By Financing Activities		168,500			-			168,500			521,891			-			521,891

Notes:

Adjustment to recognize revenue on a straight-line basis on (a) the $60,000 non-refundable fee paid upon execution of the consulting agreement over the term of the agreement (three years) and (b) the $60,000 first year consulting fee over the first year of the agreement.

Adjustment to record common stock authorized but not yet issued.

Adjustment to record a gain on shares received since the value of the shares received was greater than the value of the services to be rendered upon execution of the consulting agreement.

Page 7

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

Note 3 Nature of Operations and Summary of Significant Accounting Policies

BioPower Corporation (“BioPower” or “the Company”) was incorporated in the State of Florida on September 13, 2010. On January 5, 2011, the Company re-domiciled to Nevada and formed BioPower Operations Corporation, a Nevada corporation. On January 6, 2011, the shareholders of BioPower Corporation contributed their shares of BioPower Corporation to BioPower Operations Corporation and BioPower Corporation became a wholly-owned subsidiary.

The Company intends to grow biomass crops coupled with processing and/or conversion facilities to produce oils, biofuels, electricity and other biomass products. To date, the activities of the Company have been limited to implementing the business plan and raising capital. The Company is still in its development stage.

The Company’s fiscal year end is November 30.

Principles of Consolidation

All inter-company accounts and transactions have been eliminated in consolidation.

Development Stage

The Company's consolidated financial statements are presented as those of a development stage enterprise. Activities during the development stage primarily include negotiating distribution agreements and marketing the territory for distribution outlets for the product. The Company, while seeking to implement its business plan, will look to obtain additional debt and/or equity related funding opportunities. The Company has not generated any revenues from its planned and principal operations since inception.

Risks and Uncertainties

The Company intends to operate in an industry that is subject to rapid change. The Company's operations will be subject to significant risk and uncertainties including financial, operational, technological, regulatory and other risks, including the potential risk of business failure. Also, see Note 3 regarding going concern matters.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Such estimates for the periods ended May 31, 2012 and 2011, and assumptions affect, among others, the following:

fair value of share based payments,

carrying value, useful lives and related impairment of equipment and intangible assets; and

valuation allowance for deferred tax assets, due to continuing and expected future losses

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from estimates.

Cash and Cash Equivalents

The Company considers all highly liquid instruments purchased with a maturity of three months or less and money market accounts to be cash equivalents. The Company had no cash equivalents at May 31, 2012 and August 31, 2011.

Page 8

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

Marketable Securities

(A)

Classification of Securities

At the time of acquisition, a security is designated as held-to-maturity, available-for-sale or trading, which depends on ability and intent to hold such security to maturity. Securities classified as trading and available-for-sale are reported at fair value, while securities classified as held-to-maturity are reported at amortized cost.

Any unrealized gains and losses are reported as other comprehensive income (loss). Realized gains (losses) are computed on a specific identification basis and are recorded in net capital gains (losses) on investments in the combined consolidated statements of operations.

The composition of the Company’s investments at May 31, 2012, classified as current assets, is as follows:

Cost

Fair Value

Unrealized Loss

Common stocks

253,500

222,000

31,500

Total available for sale securities

253,500

222,000

31,500

Investment income for the six months ended May 31, 2012 and 2011 is as follows:

	2012			2011
Gross realized gains from sale of available for sale securities	$	-		$	-
Gross realized losses from sale of available for sale securities		-			-
Dividend income		-			-
Net unrealized holding gain (loss)		(31,500	)		-
Net investment income (loss)	$	(31,500	)	$	-

(B)

Other than Temporary Impairment

The Company reviews its equity investment portfolio for any unrealized losses that would be deemed other-than-temporary and require the recognition of an impairment loss in income. If the cost of an investment exceeds its fair value, the Company evaluates, among other factors, general market conditions, the duration and extent to which the fair value is less than cost, and the Company’s intent and ability to hold the investments. Management also considers the type of security, related-industry and sector performance, as well as published investment ratings and analyst reports, to evaluate its portfolio. Once a decline in fair value is determined to be other than temporary, an impairment charge is recorded and a new cost basis in the investment is established. If market, industry, and/or investee conditions deteriorate, the Company may incur future impairments.

The Company has not recorded any impairment losses as of May 31, 2012 and 2011 respectively

Equipment

Equipment is stated at cost, less accumulated depreciation computed on a straight-line basis over the estimated useful lives. Maintenance and repairs are charged to operations when incurred. Betterments and renewals are capitalized when deemed material. When equipment is sold or otherwise disposed of, the asset account and related accumulated depreciation account are relieved, and any gain or loss is included in operations.

Equipment is reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. There were no impairment charges taken during the periods ended May 31, 2012 and 2011.

Intangible Assets

Identifiable intangible assets with finite lives are amortized over their estimated useful lives and are reviewed for impairment if indicators of potential impairment exist. Also see Note 7 regarding license agreement.

Page 9

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

Investment in Joint Venture

The Company has entered into a Joint Venture with a third party to engage in the business of becoming an independent medical & health network for hospitals, physicians, outpatient and urgent care centers, dental care, vision care, insurance companies, alternative medicine, medical tourism, pharmaceutical companies, vendors and patients. The Company owns fifty percent of the joint venture and has recorded its investment on the equity basis of accounting. The Company’s proportionate share of expenses incurred by the Joint Venture will be charged to the statement of operations and adjusted against the Investment in Joint Venture. Losses from the Joint Venture are only recognized until the investment in the Joint Venture is reduced to zero. Losses in excess of the investment must be restored from future profits before the Company can recognize its proportionate share of profits. See Note 13. The Joint Venture was formally contributed on June 8, 2012. As of May 31 2012, the Joint Venture had no activity.

Beneficial Conversion Feature and Debt Discount

For conventional convertible debt where the rate of conversion is below market value at the date of agreement, the Company records a “beneficial conversion feature” (“BCF”) and related debt discount.

When the Company records a BCF the relative fair value of the BCF would be recorded as a debt discount against the face amount of the respective debt instrument. The discount would be amortized to interest expense over the life of the debt. When a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.

Derivative Liabilities

Fair value accounting requires bifurcation of embedded derivative instruments such as conversion features in convertible debt or equity instruments, and measurement of their fair value for accounting purposes. In determining the appropriate fair value, the Company expects to use the Black-Scholes option-pricing model. In assessing the convertible debt instruments, management would determine if the convertible debt host instrument is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not considered conventional convertible debt, the Company will continue its evaluation process of these instruments as derivative financial instruments.

Once determined derivative liabilities are adjusted to reflect fair value at each reporting period end, with any increase or decrease in the fair value being recorded in results of operations as an adjustment to fair value of derivatives. In addition, the fair value of freestanding derivative instruments such as warrants, are also valued using the Black-Scholes option-pricing model.

Share-based payments

The Company recognizes all forms of share-based payments, including stock option grants, warrants, and restricted stock grants at their fair value on the grant date, which are based on the estimated number of awards that are ultimately expected to vest.

Share based payments, excluding restricted stock, are valued using a Black-Scholes option pricing model. Share based payment awards issued to non-employees for services rendered are recorded at either the fair value of the services rendered or the fair value of the share-based payment, whichever is more readily determinable.

The grants are amortized on a straight-line basis over the requisite service periods, which is generally the vesting period. If an award is granted, but vesting does not occur, any previously recognized compensation cost is reversed in the period related to the termination of service.

When computing fair value, the Company may consider the following variables:

The risk-free interest rate assumption is based on the U.S. Treasury yield for a period consistent with the expected term of the option in effect at the time of the grant.

The Company has not paid any dividends on common stock since inception and does not anticipate paying dividends on its common stock in the near future.

The expected option term is computed using the “simplified” method as permitted under the provisions of Staff Accounting Bulletin (“SAB”) 107. SAB 107’s guidance was extended indefinitely by SAB 110.

Page 10

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

The expected volatility is based on the historical volatility of the Company’s common stock, based on the daily quoted closing trading prices.

The forfeiture rate is based on the historical forfeiture rate for unvested stock options

Earnings per share (restated)

Basic earnings (loss) per share are computed by dividing net income (loss) by weighted average number of shares of common stock outstanding during each period. Diluted earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period.

Since the Company reflected a net loss in 2012 and 2011, considering any common stock equivalents, if exercisable, would have been anti-dilutive. A separate computation of diluted earnings (loss) per share is not presented.

The Company has the following potential common stock equivalents at May 31, 2012 and 2011:

	May 31,2012		May 31,2011
Warrants (1)		1,000,000
Common stock payable		350,000		-
Convertible debt		200,000		-
Convertible Debt-related Party		280,000		-
Total common stock equivalents		830,000		1,000,000

(1) On January 11, 2012, the 1,000,000 warrants expired unexercised.

Recent Accounting Pronouncements

There are no new accounting pronouncements that are expected to have any material impact on the Company’s consolidated financial statements.

Note 4 Going Concern (restated)

As reflected in the accompanying consolidated financial statements, the Company had net cash loss of $480,510 and net cash used in operations of $158,145 for the six months ended May 31, 2012; and a working capital deficit of $920,186 and a stockholders’ deficit of $677,808 at May 31, 2012. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

The ability of the Company to continue as a going concern is dependent on Management's plans, which include potential asset acquisitions, mergers or business combinations with other entities, further implementation of its business plan and continuing to raise funds through debt or equity financings. The Company will likely rely upon related party debt or equity financing in order to ensure the continuing existence of the business.

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

Page 11

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

Note 5 Equipment

At May 31, 2012 and November 30, 2011, equipment consists of the following:

		2012			2011		Estimated Useful Life
Computer Equipment	$	27,760		$	27,760		5 years
Less: Accumulated depreciation		(6,223	)		(3,447	)
Equipment, net	$	21,537		$	24,313

Note 6 Notes Payable - Related Parties

(A)

Period Ended November 30, 2010

During November 2010, the Company’s Chief Executive Officer advanced $10,927. The loan bears interest at 4%, is unsecured and due on demand.

During November 2010, a Company Director advanced $10,000. The loan bears interest at 4%, is unsecured and due on demand.

(B)

Year Ended November 30, 2011

During December 2010, a Company Director advanced $506. The loan bears interest at 4%, is unsecured and due on demand.

During January 2011, the Company’s Chief Executive Officer advanced $832. The loan bears interest at 4%, is unsecured and due on demand.

During January 2011, a Company Director advanced $631. The loan bears interest at 4%, is unsecured and due on demand.

During February 2011, a Company Director advanced $985. The loan bears interest at 4%, is unsecured and due on demand.

During May 2011, the Company repaid all related party advances totaling $23,881.

During October 2011, the Company’s President/Chief Operating Officer advanced $25,000. The loan bears interest at 4%, is unsecured and due on May 31, 2012. The lender may convert the loan into 100,000 restricted shares of the Company at $0.25 per share. The Company has determined that this is conventional convertible debt, with a BCF. See Note 6(D).

During November 2011, the Company’s President/Chief Operating Officer advanced $5,000. The loan bears interest at 4%, is unsecured and due on May 31, 2012. The lender may convert the loan into 20,000 restricted shares of the Company at $0.25 per share. The Company has determined that this is conventional convertible debt, with a BCF. See Note 6(D).

As of November 30, 2011, the Company owed $479 in accrued interest, which has been recorded as a component of accounts payable and accrued expenses.

(C)

Six Months Ended May 31, 2012

During December 2011, the Company’s President/Chief Operating Officer advanced $20,000. The loan bears interest at 4%, is unsecured and due on May 31, 2012. The lender may convert the loan into 80,000 restricted shares of the Company at $0.25 per share. The Company has determined that this is conventional convertible debt, with a BCF. See Note 6(D).

During January 2012, the Company’s President/Chief Operating Officer advanced $20,000. The loan bears interest at 4%, is unsecured and due on May 31, 2012. The lender may convert the loan into 80,000 restricted shares of the Company at $0.25 per share. The Company has determined that this is conventional convertible debt, with a BCF. See Note 6(D).

During February 2012, the Company’s Chief Executive Officer advanced $2,500. The loan bears interest at 4%, is unsecured and due on demand.

Page 12

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

During March 2012, the Company’s Chief Executive Officer advanced $17,000. The loan bears interest at 4%, is unsecured and due on demand.

During April 2012, the Company’s Chief Executive Officer advanced $9,000. The loan bears interest at 4%, is unsecured and due on demand.

During April 2012, a third party investor advanced $25,000. The loan bears interest at 4%, is unsecured and due on July 31, 2012. The lender may convert the loan into 100,000 restricted shares of the Company at $0.25 per share. The Company has determined that this is conventional convertible debt, with a BCF. See Note 6(D).

During May 2012, a third party investor advanced $25,000. The loan bears interest at 4%, is unsecured and due on July 31, 2012. The lender may convert the loan into 100,000 restricted shares of the Company at $0.25 per share. The Company has determined that this is conventional convertible debt, with a BCF. See Note 6(D).

During June 2012, the Company’s Chief Executive Officer advanced $1,000. The loan bears interest at 4%, is unsecured and due on demand.

As of May 31, 2012, the Company owes $2,106 in accrued interest, which has been recorded as a component of accounts payable and accrued expenses.

(D)

Debt Discount

At May 31, 2012 and November 30, 2011, the Company recorded debt discounts of $120,000 and $30,000, respectively.

As a component of the computation for BCF, the Company’s market price was determined based upon the quoted trading price (once publicly traded in February 2012) or based upon recent third party cash offerings at the date of issuance (prior to February 2012). Based upon recent third part cash offerings at the date of issuance (prior to February 2012).

At May 31, 2012, the Company amortized $86,667 in debt discount.

The following is a summary of the Company’s convertible debt at May 31, 2012 and November 30, 2011.

	2012			2011
Convertible Debt	$	50,000		$	30,000
Convertible Debt-Related Party		70,000			0
Debt Discount		(120,000	)		(30,000	)
Amortization of Debt Discount		16,667			3,571
Amortization of Debt Discount- Related Party		70,000			0
Convertible Debt - Net	$	86,667		$	3,571

Note 7 Stockholders’ Deficit (restated)

On September 13, 2010, the Company issued 10,000 shares of common stock to its founders for $1 ($0.0001/share). On January 5, 2011, in connection with the re-domiciling to Nevada, these shares were cancelled for no consideration.

(A)

Preferred Stock

On January 28, 2011, the Company issued one share of Series A, preferred stock for $1. This series of preferred stock had a provision that the holder of the one share, a related party controlled by the Company’s Chief Executive Officer and a Director, can vote 50.1% of the total votes. There are no preferences, dividends, or conversion rights.

Page 13

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

(B)

Common Stock

In 2011, the Company issued the following shares for cash and services:

Type	Quantity		Valuation		Range of Value per share
Cash		40,330,000	$	318,910		$0.0001 - 0.50
Cash - related parties		44,800,000		4,480	$	0.0001
License agreement (1)		1,000,000		250,000	$	0.25
Services rendered (2)		4,150,000		50,000	$	0.012
Total		90,280,000	$	623,390		$0.0001 - $0.50

The following represents the Company’s shares authorized for issuance as of May 31, 2012:

Type	Quantity		Valuation		Range of Value per share
Cash		200,000	$	50,000	$	0.25
Services rendered (3)		150,000		97,500	$	0.65
Total (4)		350,000	$	147,500		$ 0.25-0.65

(1) See Note 8(B)

(2) In connection with the stock issued for services rendered, the Company determined fair value based upon the value of the services provided, which was the most readily available evidence.

(3) Fair value based upon the quoted closing market price of the Company’s common stock as of the authorized issuance date (date of grant).

(4) The 350,000 shares are recorded as common stock payable because they have not been issued in connection with settling amounts due under contractual arrangements. Given these shares have not been issued, they are not included in earnings per share for the three and six months ended May 31, 2012 and from September 13, 2010 (inception) to May 31, 2012.

(C)

Warrants

On January 11, 2011, the Company issued 1-year warrants for 1,000,000 shares with a consultant, with an exercise price of $1 per share. The warrants were granted for services rendered. The warrants had a fair value of $60,800, based upon the Black-Scholes option-pricing model. The Company used the following weighted average assumptions:

Expected dividends	0	%
Expected volatility	150	%
Expected term	1 year
Risk free interest rate	0.28	%
Expected forfeitures	0	%

Page 14

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

						Weighted Average
				Weighted		Remaining
				Average		Contractual
				Exercise		Life in		Intrinsic
	Warrants			Price		Years		Value
Balance - November 30, 2011		1,000,000		$	1.00
Granted		-			-
Forfeited/Cancelled(1)		(1,000,000	)		1.00
Exercised		-			-
Balance - May 31, 2012 - outstanding		-		$	-		-		-
Balance - May 31, 2012 - exercisable		-		$	-		-		-

(1)

On January 11, 2012, the 1,000,000 warrants expired unexercised.

Note 8 Related Party Transactions

(A) License Agreement - Former Affiliate of Chief Executive Officer

On November 30, 2010, the Company entered into an exclusive license agreement with Clenergen Corporation that is a former affiliate of the Company’s Chief Executive Officer. The license gives the Company the right to utilize Intellectual Property rights (“IP”) and technology licenses to produce high-density short rotation biomass energy crops on an exclusive basis in the United States, Central America, Mexico, and Guam excluding Cuba in perpetuity.

(B) Stock issued for license

On January 27, 2011, an agreement was executed with Green Oil Plantations Ltd. and their affiliates (“Green Oil”) for an exclusive license of fifty years in exchange for 1,000,000 shares of common stock, having a fair value of $250,000 ($0.25/share), based upon recent cash offerings to third parties, at that time, to utilize Green Oil’s licensed technologies and turnkey model for growing energy crops in North America, South America, Central America and the Caribbean excluding Cuba.

The Company has agreed to pay a royalty fee, as a percentage, of gross revenue as follows:

5% of the first $50,000,000 of gross revenue;

3% of the second $50,000,000 of gross revenue; and

1% of anything in excess of $100,000,000

If the Green Oil charges a lesser percentage to another entity, then the first $50,000,000 will be decreased to the lowest percentage charged.

No such transactions have occurred as of November 30, 2011 and through July 20, 2012.

As of May 31, 2012 and November 30, 2011 the license is summarized as follows:

	2012			2011
License	$	250,000		$	250,000
Accumulated Amortization		(6,712	)		(4,205	)
License - Net	$	243,288			245,795

Page 15

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

Amortization expense for the fiscal years is as follows:

Year Ending November 30,		Amount
2012 (remaining 6 months)	$	2,500
2013		5,000
2014		5,000
2015		5,000
2016		5,000
Thereafter		220,788
Total	$	243,288

Note 9 Formation of Subsidiaries

On January 14, 2011, the Company formed Global Energy Crops Corporation (“GECC”), a 100% wholly owned subsidiary. GECC intends to:

Seek financing from US aid and similar organizations for energy crop growing projects in third world countries for the conversion to electricity and biofuels,

Joint venture with both international and smaller technology companies who are currently producing electricity and biofuels wherein GECC intends to provide biomass feedstock, and

Execute supply chain contracts with major buyers of energy crop products including electricity and biofuels.

On January 27, 2011, the Company formed Green Oil Plantations Americas, Inc. (“Green Oil”), a 100% wholly owned subsidiary as the operating company for the exclusive license agreement with Green Oil Plantations, Ltd. (See Note 7(B))

Both of the above subsidiaries are currently inactive except for their formation.

Note 10 Commitments and Contingencies

Commitments

(A)

Lease Agreement

On March 18, 2011, the Company entered into a 26-month lease that commenced on April 1, 2011 and will expire on May 31, 2013. The Company’s monthly lease payment of $4,150 commenced on July 1, 2011. The Company will amortize rent expense on a straight-line basis over the occupancy period.

Rent expense was $22,029 and $7,343 for the six months ended May 31, 2012 and 2011, respectively.

Deferred rent payable (component of accounts payable and accrued expenses) at May 31, 2012 and August 31, 2011 was $5,747 and $8,622 respectively. Deferred rent payable is the sum of the difference between the monthly rent payment and the monthly rent expense of an operating lease that contains escalated payments in future periods.

(B)

Consulting Agreements

On January 5, 2012, the Company entered into a consulting agreement for financing. The Company paid a retainer of $15,000 by issuing 60,000 shares of restricted common stock at $0.25 per share. The fair value of the Company’s common stock was based upon third party cash offerings at that time. The Company expensed this issuance as a component of general and administrative expenses.

On March 26, 2012, the Company entered into a consulting advisory agreement. The Company paid a fee of 150,000 shares of common stock, having a fair value of $97,500 ($0.65/share), based upon the quoted closing trading price.

Page 16

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

Contingencies

From time to time, the Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise that may harm its business. The Company is currently not aware of any such legal proceedings or claims that they believe will have, individually or in the aggregate, a material adverse effect on its business, financial condition or operating results.

Note 11 Revenue – other (restated)

On February 13, 2012, the Company was engaged by a third party to provide consulting services in a three year contract for $60,000 per year plus a non-refundable $60,000 initial payment upon execution. The Company may earn fees in the form of cash or common stock of the third party, a public company, at their election. In lieu of cash payments for services to be rendered under the terms of the agreement, the third party elected to pay the Company 15,000,000 shares of public company restricted common stock, at a fifty percent discount using the preceding five days average trading price per the terms of the agreement. $120,000 was due upon execution of agreement. The fair value of the shares received upon the execution of this agreement was $253,500, as evidenced by the quoted closing trading price. The Company recorded the value of the shares received as deferred revenue totaling $120,000, which evidenced the fair value of the services to be performed and recorded a gain of $133,500, with a corresponding asset classified as available-for-sale securities. A gain was recorded since the value of the shares received was greater than the value of the services to be rendered upon the execution of the agreement. Additionally, under the terms of the agreement, $60,000 is due to be paid on February 13, 2013 and $60,000 is due to be paid on February 13, 2014.

Note 12 Fair Value of Financial Assets and Liabilities

The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level. The following are the hierarchical levels of inputs to measure fair value:

• Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

• Level 2: Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

• Level 3: Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

The Company has assets measured at fair market value on a recurring basis. Consequently, the Company had gains and losses reported in the statement of comprehensive income (loss), that were attributable to the change in unrealized gains or losses relating to those assets and liabilities still held at the reporting date for the period ended May 31, 2012.

The following is the Company’s assets measured at fair value at May 31, 2012 and November 30, 2011.

		May 31, 2012
Level 1 - None	$	-
Level 2- Available for sale Securities		222,000
Level 3 - None		-
Total	$	222,000

The carrying amounts reported in the balance sheet for available for sale securities, prepaid expenses, accounts payable and accrued expenses, notes payable and convertible debt, approximate fair value based on the short-term nature of these instruments.

Page 17

BioPower Operations Corporation and Subsidiaries

(A Development Stage Company)

Notes to Consolidated Financial Statements

May 31, 2012

Unaudited

Note 13 Subsequent Events

On June 7, 2012, the Company issued 50,000 shares of common stock to the Chairman of the Audit Committee for services rendered, having a fair value of $11,000 ($0.22/share), based upon the quoted closing trading price.

On June 8, 2012, the Company’s Chief Executive Officer contributed 100% of his member interest in FTZ Exchange, LLC, which became a 100% wholly owned subsidiary, to the Company for no consideration. The transaction is accounted for as contributed capital from the related party having a fair value of $10,000 which is represented the net assets of the contributed entity.

FTZ combines on-line and off-line commercial trade strategies with transaction fee based revenue models to create internet exchanges to sell or source products and services to business to business (B2B), business to consumer (B2C) and government communities. There have been no transactions to date other than the formation of FTZ and the entities below.

FTZ is parent to the following entities. FTZ currently owns 50% of the Qx Health Exchange with Quture, Inc. (“TCLN”). This exchange is for the sale of quality health products and services for the communities of health product manufacturers, insurance companies, hospitals, physicians, healthcare providers, medical tourism and patients. The Qx health Exchange has no transactions to date. The association with the QX Health Exchange is being treated as a joint venture.

FTZ also owns 100% of FTZ Energy Exchange Corporation. FTZ Energy Exchange is currently inactive.

Page 18

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

SPECIAL NOTE OF CAUTION REGARDING FORWARD-LOOKING STATEMENTS

Statements made in this 10-Q/A that are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section 27A of the of the Securities Act of 1933 (the “Act”) and Section 21E of the Securities Exchange Act of 1934. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "intends", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "potential", or "continue" or the negative of these terms or other comparable terminology. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.

Unless the context otherwise requires, The "Company", "we," "us," and "our," refer to (i) BioPower Operations Corporation.; (ii) BioPower Corporation (“BC”), (iii) Green Oil Plantations Americas, Inc. (“GOP”), and (iv) Global Energy Crops Corporation (GECC) .

Restatement of Financial Statements

The unaudited interim consolidated financial statements as of and for the three and six months ended May 31, 2012 have been restated as a result of adjustments related to the recognition of consulting revenue and common stock payable, as further described in Note 2 to our consolidated financial statements. The following information presented below has been revised accordingly to reflect the restatement adjustments.

Overview

BioPower Corporation was incorporated September 13, 2010, in the State of Florida and re-domiciled as BioPower Operations Corporation which was incorporated in the State of Nevada on January 5, 2011.

We are a development stage company and have not yet generated or realized any revenues from business operations. Our auditors have issued a going concern opinion. This means there is substantial doubt that we can continue as an on-going business for the next twelve (12) months unless we obtain additional capital to pay our bills. This is because we have not generated any revenues and no revenues are anticipated until we begin marketing our products to customers. Accordingly, we must raise cash from sources other than revenues generated such as from the proceeds of loans, sale of common shares and advances from related parties.

From inception (September 13, 2010) to May 31, 2012, the company's business operations have primarily been focused on developing our business plan, developing potential products and biomass projects, becoming a trading public company through an S-1 registration statement and raising money.

Castor Project

The Company has begun the process to obtain financing for a castor plantation and milling operation to supply castor oil to the U.S.A. and/or international marketplace. We have located a hybrid seed that should result in high yields per acre. We have identified unique growing protocols that also may enhance the yield of seed thus oil by weight. We have identified engineering firms to prepare both general and site specific engineering for permitting and construction purposes. We have identified the mill equipment to process the seed into oil and the agricultural equipment required to facilitate the growing protocols that have been identified. We are currently working on the development of a long-term (greater than one year) purchase agreement for the sale of castor oil. Although we have discussed various potential sites in the center of Florida, we have not made a final determination of the specific location.

The U.S.A. currently imports almost 100% of the castor oil used as a feedstock into the personal care, pharmaceuticals, polymers and plastics, adhesives, coatings and other specialty chemical markets. The Company proposes to develop a project in Florida to grow proven hybrid castor which can be harvested within 110 days per crop. Given the rainfall, the temperature profile and the nature of the soil, it is anticipated that the land when developed will produce 2.6 to 3.0 metric tons of oil seeds per acre based on two crops per year. We will process the seeds into oil (43% of seed weight) with our own, vertically integrated mill which we consider critical to this project.

Based on our ability to obtain financing in this fiscal year, we hope to realize revenues and profits from this operation in 2013.

In addition, at this time we are also in discussions for a potential castor project in South America.

Page 19

There can be no assurance the above Castor Projects will ever be achieved.

Other Niche Market Technologies

Our experienced management team has been reviewing and doing due diligence for biomass products and processes that we believe will provide short term revenue and profitability for the Company. We review business plans and technologies to determine if they meet our potential short-term goals and criteria. There can be no assurance that the Company will ever successfully commence any of the above.

RESULTS OF OPERATIONS

Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation. We expect that we will require additional capital to meet our operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.

Three Months Ended May 31, 2012 (restated) Compared to the Three Months Ended May 31, 2011

The following analysis reflects the consolidated results of operations of BioPower Operations Corporation and its subsidiaries.

Consolidated Statement of Income

	Three Months Ended
	May 31,						Increase
(Dollars)	2012			2011			(Decrease)
General and administrative expenses	$	(327,506	)	$	(219,266	)	$	108,240
Depreciation and amortization		(2,656	)		(2,376	)		280
Consulting revenue		20,000			-			20,000
Interest expense		(53,960	)		(170	)		53,790
Net loss	$	(364,122	)	$	(221,812	)	$	(142,310	)

Operating Expenses and Depreciation. Operating expenses and depreciation for the three month period ended May 31, 2012 of $330,162 increased $108,520 as compared with $221,642 for the three month comparable period ended in 2011.

General and administrative expenses primarily consist of development costs, corporate overhead, accrued payroll and payroll taxes, financial and administrative contracted services for professional fees including legal and accounting, SEC filing fees, insurance and stock based compensation.

Wage and wage related costs which include salaries, commissions, taxes and benefits, increased $10,418 (7%), in as much as three ended May 31, 2012 includes three month’s compensation for Ms. Nelson and Messrs. Kohn and Shepherd and an executive assistant as compared with 2011 which includes three months compensation for Ms. Nelson and Messrs. Kohn and Shepherd and two months’ compensation for an executive assistant.

Professional fees include legal, accounting, stock transfer agent, SEC filing, and general consulting fees. Professional fees increased for the three months ended May 31, 2012 versus the same period last year by $88,564 for an increase of 310% primarily resulting from a significant increase in consulting fees incurred in conjunction with the engagement of investment banking firms for fund raising and paid in restricted common stock at fair market value.

Insurance costs for the three months ended May 31, 2012, were $15,977 compared to $403 for the same period in 2011, an increase of $15,574 attributable to the cost of directors’ and officers’ liability insurance in 2012 which was not in effect in 2011.

Rent was $11,014 an increase of 45% for the three months ended May 31, 2012, as compared to $7,597 for the same period in 2011, due to the Company’s corporate office rental commencing in April 2011 resulting in two months’ cost in 2011 as compared with three months’ cost in 2012.

Travel expense for the three months ended May 31, 2012 of $16,051 as compared with the same period for 2011 of $23,182 for a decrease of $7,130 (31%) is a result of international travel associated with our licensed technologies in 2011 that was not repeated during the same period of 2012.

Page 20

Miscellaneous expense decreased by $2,606 (18%) to $12,072 for the three months ended May 31, 2012, as compared to $14,678 for the same period in 2011. The decrease is attributable to a mix of increasing and decreases expenses that are not material in aggregate.

Depreciation and amortization expense increased marginally to $2,656 for the three months ended May 31, 2012 as compared with $2,376 for the same period of 2011 as a result of the timing of acquisition of computer equipment during the start-up of our operations in 2011.

Consulting Revenue. During the three months ended May 31, 2012, the Company recognized $20,000 in consulting revenue related to the consulting agreement entered into with a third party in February 2012.

Interest Expense increased significantly from $170 in 2011 as compared with $53,960 for the three month period in 2012. This is primarily attributable to the debt discount on the convertible note for the $70,000 loan to the Company from the President and COO, Dale Shepherd.

Net (Loss) and Net (Loss) per Share. Net Loss for the three months ended May 31, 2012 was $364,122 as compared with $221,812 for the same period in 2011, for an increase in net loss of $142,310. The increased net loss for the three months ended May 31, 2012 as compared with the same period in 2011 arose primarily from the timing differences from 2011 when we started our operations as compared with three full months of operations in the comparable period in 2012. In addition there were loans to the company in the comparable 2012 period with discounting treatment that resulted in an increase in recorded interest cost. Key account changes for the three month comparative period include (i) consulting revenue of $20,000, (ii) increased professional fees of $88,564, (iii) increased interest costs of $53,790 and (iv) increased insurance costs of $15,574.

Six Months Ended May 31, 2012 (restated) compared to the Six Months Ended May 31, 2011

The following analysis reflects the consolidated results of operations of BioPower Operations Corporation and its subsidiaries.

Consolidated Statement of income

			Six Months Ended May 31 ,
							(Decrease)
(Dollars)	2012			2011			Increase
General and administrative expenses	$	(547,569	)	$	471,218		$	76,351
Depreciation and amortization		(5,283	)		2,375			2,908
Consulting revenue		23,571			-			23,571
Gain on settlement of consulting revenue receivable		133,500			-			133,500
Interest expense		(84,729	)		384			84,345
Net loss	$	(480,510	)	$	(473,977	)	$	6,533

Operating Expenses and Depreciation. Operating expenses and depreciation for the six month period ended May 31, 2012 of $552,852 increased $79,259 as compared with $473,593 for the six month comparable period ended in 2011.

Wage and wage related costs which include salaries, commissions, taxes and benefits, increased $82,835 (37%), inasmuch as six months 2012 includes six month’s compensation for Ms. Nelson and Messrs. Kohn and Shepherd and an executive assistant as compared with the same start-up period in 2011 which includes five months compensation for Ms. Nelson and Mr. Kohn, four months’ compensation for Mr. Shepherd and two months compensation for an executive assistant.

Professional fees include legal, accounting, stock transfer agent, SEC filing, and general consulting fees. Professional fees decreased for the six months ended May 31, 2012 versus the same period last year by $39,968, a decrease of 23% primarily resulting from a significant decrease in legal and accounting fees incurred in conjunction with the S-1 filing in 2011, offset partially by increased fundraising costs for the engagement of investment banking firms in the March through May period of 2012.

Insurance costs in the six months ended May 31, 2012, were $31,943 compared to $403 for the same period in 2011, an increase of $31,540. The increase is attributed primarily to directors’ and officers’ liability insurance (D&O) being bound effective August 2011 with no such D&O cost in the comparable 2011 period.

Rent was $22,029 through May 31, 2012 (six months’ rental cost) an increase of $14,432 as compared with $7,597 for the six months ended May 31, 2011(two months’ rental cost) due to the Company’s corporate office rental commencing in April 2011.

Page 21

Travel expense for the six months ended May 31, 2012 of $32,198 as compared to the same period for 2011 of $27,820, or an increase of $4,378 (16%) is a result of continued activity related to fund raising and development of projects.

Miscellaneous expense decreased by $16,868 (45%) to $20,504 for the six months ended May 31, 2012, as compared with $37,372 for the same period in 2011. The decrease is attributable to a mix of increasing and decreases expenses that are not material by nature.

Depreciation and amortization expense in our operating expenses for the six months ended May 31, 2012 of $5,283 compared to $2,376 the same period for 2011 as a result primarily due to the timing of the acquisition of assets during the start-up phase of the business.

Consulting Revenue. During the six months ended May 31, 2012, the Company recognized $23,571 in consulting revenue related to the consulting agreement entered into with a third party in February 2012.

Gain on Settlement of Consulting Revenue Receivable. In February 2012, the Company entered into a consulting agreement with a third party, pursuant to which we received 15,000,000 shares of the third party’s restricted common stock as payment for services to be rendered by us. As of May 31, 2012, the value of the shares received was $253,500, of which $120,000 was recorded as deferred revenue and $133,500 was recorded as gain on settlement of consulting revenue receivable.

Interest Expense for the six months ended May 31, 2012 was $84,729 as compared with interest expense of $384 for the same period last year. The increase in interest expense is primarily the result of debt discount on the convertible note for the $70,000 loan to the Company from the President and COO, Dale Shepherd.

Net loss for the six months ended May 31, 2012 was $384,081 as compared with $473,977 for the same period in 2011, for a decreased net loss of $89,896. The decreased net loss for the six months ended May 31, 2012 compared to the same period in 2011 arose primarily from the consulting revenue of $253,500 realized in the December to February quarter of 2012 and reduced professional fees of $39,968 offset partially by (i) increased wage and wage related costs of $82,835, (ii) increased interest costs of $84,345, (iii) increased insurance costs of $31,540 and (iv) increased rent costs of $14,432.

Liquidity and Financial Condition (restated)

	Six Months Ended
	May 31			May 31
Category	2012			2011

Net cash provided (used) in operating activities	$	(158,145	)	$	(117,515	)
Net cash provided (used) in investing activities		0			(25,284	)
Net cash provided by financing activities		168,500			287,463

Net increase (decrease) in cash	$	10,355		$	144,664

Cash Flows from Operating Activities (restated)

Net cash used in operating activities was $158,145 for the six month period ended May 31, 2012 as compared with net cash used of $117,515 for the comparable period in 2011 resulting in an increase in cash used of $40,630. The increase in the cash used in operating activities is due to an increase in amortization of debt discount $83,096, a decrease in warrants and stock issued for services totaling $110,800, available for sale securities received as consideration for consulting revenue of $120,000, a gain on the sale of consulting revenue receivable of $133,500, an increase in accrued expenses to related parties of $301,087 a decrease in accounts payable and accrued liabilities of $262,659, an increase in common stock payable for services rendered of $97,500 and an increase in deferred revenue of $96,429.

Cash Flows Used in Investing Activities

Net cash used in investing activities was $0 for the six months ended May 31, 2012 as compared to $25,284 for the comparable period in 2011.

Page 22

Cash Flows from Financing Activities (restated)

We have financed our operations primarily from either advancements or the issuance of equity and debt instruments. For the six month period ended May 31, 2012 cash flows provided by financing activities was $168,500 as compared to $287,463 for the comparable period in 2011. The decrease was a result of less money being received from proceeds from the issuance of common stock and common stock to be issued and an increase in loans. Management is seeking, and expects to continue to seek to raise additional capital through equity or debt financings, including through one or more equity or debt financings to fund its operations, and pay amounts due to its creditors and employees. However, there can be no assurance that the Company will be able to raise such additional equity or debt financing or obtain such bank borrowings on terms satisfactory to the Company or at all.

As of May 31, 2012, our company had a working capital deficit of $920,186.

Cash and Cash Equivalents

Our cash increased during the six months ended May 31, 2012 by $10,355, compared to an increase in cash during the same period in 2011 of $144,664. As outlined above, the increase in cash for the current fiscal period was the result of: (i) cash used in operating activities of $158,145, (ii) cash used in investing activities of $0, and (iii) an increase in cash by $168,500 from financing activities.

Working Capital Information (restated) - The following table presents a summary of our working capital at the end of each period:

Category	(Unaudited) May 31, 2012			November 30, 2011

Cash	$	16,466		$	6,111

Current assets		246,405			12,465
Current liabilities		1,166,591			550,031
Working capital (deficit)	$	(920,186	)	$	(537,566	)

Six Month Period Ended May 31, 2012 (restated)

At May 31, 2012, we had a working capital deficit of $920,186 compared with a working capital deficit at November 30, 2011 of $537,566 or an increase in working capital deficit of $382,620. As of May 31, 2012 we had cash of $16,466 as compared to $6,111 on November 30, 2011. The increase in cash is the net result of our operating, investing and financing activities outlined above.

As of May 31, 2012, our current assets were $246,405 compared to $12,465 in current assets at November 30, 2011. Current assets were comprised of $16,466 in cash, $222,000 in marketable securities and $7,939 in prepaid expenses at May 31, 2012, and $6,111 in cash and $6,354 in prepaid expenses at November 30, 2011. As at May 31, 2012, our current liabilities were $1,166,591 compared to $550,031 at November 30, 2011. At May 31, 2012, our current liabilities were comprised of accounts payable and accrued expenses of $81,446, accrued expenses related parties of $760,156, deferred consulting revenue of $62,322 and common stock payable of $147,500, compared to November 30, 2011 with current liabilities comprised of $87,775 in accounts payable, accrued expenses, related parties $458,685 accrued expenses and net related party convertible debt of $3,571.

We are a development stage company whose revenue generating activities have not produced sufficient funds for profitable operations, and we have incurred operating losses since inception. Accordingly, we have continued to utilize the cash raised in our financing activities to fund our operations. In addition to raising cash through additional financing activities, we may supplement our future working capital needs through the extension of trade payables and increases in accrued expenses. In view of these matters, realization of certain of the assets in the accompanying balance sheet is dependent upon our continued operations, which in turn is dependent upon our ability to meet our financial requirements, raise additional financing, and the success of our future operations.

Additional Capital

To the extent that additional capital is raised through the sale of our equity or equity-related securities of our subsidiaries, the issuance of our securities could result in dilution to our stockholders. No assurance can be given that we will have access to the capital markets in the future, or that financing will be available on terms acceptable to satisfy our cash requirements, implement our business strategies. If we are unable to access the capital markets or obtain acceptable financing, our results of operations and financial condition could be materially and adversely affected. We may be required to raise substantial additional funds through other means. We have not begun to receive revenues from our cord projects or services at this point. Management may seek to raise additional capital through one or more equity or debt financings or through bank borrowings. We cannot assure our stockholders that our technology and products will be commercially accepted or that revenues will be sufficient to fund our operations.

Page 23

If adequate funds are not available to us, we may be required to curtail operations significantly or to obtain funds through entering into arrangements with collaborative partners or others that may require us to relinquish rights to certain of our potential projects or products.

PLAN OF OPERATION AND FUNDING

Since inception (September 13, 2010) to May 31, 2012, the Company has incurred a total of $1,518,791 plus interest expense of $88,799 on the start-up, development and administrative costs. We have not yet generated any revenue from business operations.

Since inception (September 13, 2010), the majority of the company's time has been spent refining its business plan, conducting industry research, developing potential projects, licensing biomass opportunities, reviewing technologies, preparing an S-1and preparing for additional financing, funding of operations and funding of projects.

The Company is a development stage company focused on growing biomass crops coupled with processing and/or conversion facilities to produce oils, biofuels, electricity and other biomass products.

BioPower is focused on a short term strategy for growing a biomass crop that can be converted into bio oils, biofuels and steam. The Company has begun the process to obtain financing for a castor plantation and milling operation to supply castor oil to the U.S.A. marketplace. We are currently in discussions of a long-term (greater than one year) purchase agreement. The U.S.A. currently imports almost 100% of the castor oil used as a feedstock into the personal care, pharmaceuticals, polymers and plastics, adhesives, coatings and other specialty chemical markets. The Company proposes to develop a project in Florida to grow proven hybrid castor which can be harvested within 110 days per crop. Given the rainfall, the temperature profile and the nature of the soil, it is anticipated that the land when developed will produce 2.6 to 3.0 tons of oil seeds per acre based on two crops per year. We will process the seeds into oil (43% of seed weight) with our own, vertically integrated mill which we consider critical to this project.

In addition, we have been in discussions for a potential biomass project in South America.

Our experienced management team also continually searches for biomass products and processes that we believe will provide short term revenue and profitability for the Company. We review business plans and technologies to determine if they meet our potential short-term goals and criteria.

Biomass is all plant and animal matter on the Earth's surface. Harvesting biomass such as crops, trees or dung and using it to generate energy such as heat, electricity or motion, is bioenergy. Biomass is a very broad term which is used to describe material of recent biological origin that can be used either as a source of energy or for its chemical components. As such, it includes trees, crops, algae and other plants, as well as agricultural and forest residues. It also includes many materials that are considered as wastes by our society including food and drink manufacturing effluents, sludge, manures, industrial (organic) by-products and the organic fraction of household waste.

Our long-term strategy, is to develop our core biomass projects yielding net cash flow from operations from the production of bio-oils, biofuels, fertilizer or other products.

We intend to operate our Company through four wholly-owned subsidiaries, FTZ Exchange, LLC, BioPower Corporation, Global Energy Crops Corporation and Green Oil Plantations Americas Inc. Other subsidiaries may be formed as required to operate the Company.

We estimate our maximum operating expenses and working capital requirements for the next twelve month period to be as follows:

Business development costs for biomass operations	$	3,250,000
Management and Consulting		825,000
General and Administrative		925,000
Total	$	5,000,000

We anticipate that we will be required to raise additional funds through private sales of debt or equity securities of our company, to fund our operations and execute our business plan. There is no assurance that the financing will be completed on terms advantageous to us, or at all. If we are not successful in raising additional funding, we may be forced to curtail or cease some of all of our operations and/or curtail or elect not to proceed with certain aspects of our business plan.

We may also encounter unforeseen costs that could also require us to seek additional capital. As a result, we will need to raise additional debt and/or equity funding. However, no assurance can be given that we will be able to sell any of such securities. An inability to obtain such funding would prevent us from developing any biomass feedstock plantations. Our ability to obtain additional capital also will depend on market conditions, national and global economies and other factors beyond our control. The terms of any future debt or equity funding that we may obtain may be unfavorable to us and to our stockholders.

Page 24

If we are successful and we are able to raise the entire $5,000,000, we will have sufficient funds to meet business development activity costs for the current fiscal year, and we will be able to implement key aspects of our business plan, including business development costs for our energy growing operations. We would have a total of $1,700,000 remaining for working capital. We expect these amounts will be sufficient to initiate and sustain our business development activities for one year.

Upon having been successful in raising $2,500,000, the salary obligation to our CEO, President and Director of Business Strategy will come into effect, and any amounts accrued to date, and monthly amounts going forward, will be payable for a period up to one year including accruals. The initial annual amounts are $200,000, $150,000 and $125,000 respectively.

The amount and timing of additional funds that might be required cannot be definitively stated as at the date of this report and will be dependent on a variety of factors, including the success of our initial operations and the rate of future expansion that we might plan to undertake. If we were to determine that additional funds are required, we would be required to raise additional capital either by way of loans or equity, which, in the case of equity, would be potentially dilutive to existing stockholders. The Company cannot be certain that we will be able to raise any additional capital to fund our operations or expansion past the current fiscal year.

FTZ Exchange LLC.

Subsequent to May 31, 2012 our CEO contributed 100% of the FTZ Exchange LLC to the Company. The FTZ Exchange, LLC is a licensing company that licenses business know-how and technology to build transaction fee based exchanges for the sale of products and services in vertical markets. FTZ’s first license is a joint venture to form the Qx Health Exchange with Quture, Inc. FTZ owns 50% of the Qx Health Exchange. Our FTZ strategy is to build or license many exchanges in joint venture or to launch exchanges that are 100% Company owned. We intend to launch an Energy Exchange which can sell energy related products and services globally. Some of these products will include energy credits, as previously mentioned in our S-1, biofuels, bio-oils and commodities including oil, gas, electric and many other energy related products and services.

The Company intends to raise money for the exchanges by selling stock in the exchanges versus selling common stock of BioPower so that we will not directly dilute the Company’s shareholders. The Company believes that each exchange will establish its own value and therefore the dilution for each exchange will be dictated by its value.

OUR CHALLENGES

Our ability to successfully operate our business and achieve our goals and strategies is subject to numerous challenges and risks including for example:

any failure to develop our projects and our inability to sufficiently meet our customers' demands for our products;

any inability to effectively manage rapid growth;

risks associated with future joint ventures, strategic alliances or acquisitions;

economic, political, regulatory, legal and foreign risks associated with alternative energy; and, any loss of key members of our three (3) management.

OFF-BALANCE SHEET ARRANGEMENTS

As of the date of this Quarterly Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

GOING CONCERN

The financial statements have been prepared "assuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

This item is not applicable to smaller reporting companies.

Page 25

ITEM 4. CONTROLS AND PROCEDURES (restated).

Evaluation of Disclosure Controls and Procedures

Our management, under the supervision and with the participation of our Chief Executive Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of May 31, 2012, the end of the period covered by this report. Based on the evaluation of our disclosure controls and procedures at the time of the Original Filing, our Chief Executive Officer previously concluded that our disclosure controls and procedures were effective as of May 31, 2012. However, subsequent to this evaluation, our disclosure controls and procedures were reevaluated. In connection with this evaluation, management identified a material weakness in our internal controls as of May 31, 2012. Specifically, the lack of technical resources to apply accounting requirements as they relate to non-routine and complex transactions, resulted in restatements to our financial statements as previously filed on Form 10-Q for the periods ended February 29, May 31 and August 31, 2012. The adjustments in this Form 10-Q/A relate to the recognition of consulting services revenue and common stock authorized but not issued. Based on this material weakness, management concluded that our disclosure controls and procedures were not effective as of May 31, 2012.

Changes in Internal Control Over Financial Reporting

There have not been any significant changes in our internal control over financial reporting during the fiscal quarter ended May 31, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. The material weakness associated with the financial reporting relating to the recognition of consulting services revenue and common stock authorized but issued discussed above was subsequently identified and resulted in remediation activities subsequent to the filing of the May 31, 2012 Form 10-Q.

Remediation of a Material Weakness in Internal Control Over Financial Reporting

We recognize the importance of the control environment as it sets the overall tone for the organization and is the foundation for all other components of internal control. Consequently, we designed and implemented remediation measures to address the material weakness and enhance our internal control over financial reporting. The following actions, which we believe have remediated the material weakness in internal control over financial reporting, were completed as of the date of this filing:

We retained accounting and consulting personnel with the appropriate level of knowledge, skills and experience in financial accounting and reporting;

We have examined significant accounts and improved related account reconciliations; and

We changed our monitoring practices concerning the review of significant accounts and transactions and related financial results and reporting.

We are committed to a strong internal control environment and will continue to review the effectiveness of our internal controls over financial reporting and other disclosure controls and procedures. As we continue to evaluate and work to improve our internal control over financial reporting, management may determine to take additional measures.

Page 26

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

Management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us. As of the date of this Quarterly Report, no director or officer is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

On March 26, 2012 the Company entered into an agreement with Tejas Securities Group, Inc. as its financial advisor in connection with a proposed offering and private placement of investment capital of up to Twenty Million Dollars ($20,000,000) in the form of senior, junior, convertible or subordinated debt, preferred equity or common equity financing for a Castor Project and in connection with the proposed offering and private placement of investment capital of up to Five Million dollars ($5,000,000) in the form of common stock, at the corporate holding company level.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

No report required.

ITEM 4. MINE SAFETY DISCLOSURES

No report required.

ITEM 5. OTHER INFORMATION.

No report required.

Item 6. Exhibits.

The following exhibits are being filed as part of this Quarterly Report on Form 10-Q.

Exhibit

Number	Exhibit Description

31.1	Certification of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a)

31.2	Certification of Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a)

101	Interactive data files pursuant to Rule 405 of Regulation S-T.*

* Furnished herewith. XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

Page 27

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: August 12, 2013	BioPower Operations Corporation

	By:	/s/ Robert D. Kohn
		Robert D. Kohn, Chief Executive Officer, Chief Financial Officer, Principal Executive Officer and Director

Page 28

Biopower Operations Corp - FORM 10-Q/A - August 12, 2013

Attached files

Biopower Operations Corp Reports