Attached files

file filename
8-K - 8-K - HAWAIIAN ELECTRIC INDUSTRIES INCa13-18129_18k.htm

Exhibit 99

 

 

August 8, 2013

 

Contact:

Shelee M.T. Kimura

 

 

Manager, Investor Relations &

Telephone: (808) 543-7384

 

Strategic Planning

E-mail: skimura@hei.com

 

 

 

HAWAIIAN ELECTRIC INDUSTRIES REPORTS SECOND QUARTER 2013 EARNINGS

 

Earnings Per Share of $0.41

Hawaiian Electric Company Continues to Integrate More Renewable Energy Sources

American Savings Bank Delivers Solid Results

 

HONOLULU – Hawaiian Electric Industries, Inc. (NYSE - HE) (HEI) today reported consolidated net income for common stock for the second quarter of 2013 of $40.6 million, or $0.41 diluted earnings per share (EPS), compared to $38.8 million, or $0.40 diluted EPS for the second quarter of 2012.

 

“HEI’s stable financial results in the quarter were consistent with our expectations. Higher bank earnings compared to the same quarter last year helped offset slightly lower utility earnings which were primarily driven by a customer refund recorded in the quarter.  At American Savings Bank, higher earnings were supported by good loan growth and declining credit costs in an improving local economy.  This helped offset the continued impact of low interest rates.  As a result, the bank continued to deliver strong profitability metrics while maintaining solid capital levels,” said Constance H. Lau, HEI president and chief executive officer.

 

At Hawaiian Electric Company, year-to-date renewable energy provided nearly 18% of customers’ electricity usage, already greater than the 2015 renewable portfolio standard of 15%, and even higher on Hawaii Island at 49% and Maui County at 28%.  “A key element of our utility strategy is to seek to lower our customers’ bills by aggressively acquiring and integrating local renewable energy at lower and more stable prices than oil.  As a result, and consistent with our state’s energy policies, our utilities have achieved unprecedented levels of renewable energy, and we recognize the importance of further accelerating our move to less costly renewables,” said Lau.  In order to add even more lower-cost renewable energy as quickly as possible,

 



 

Hawaiian Electric Industries, Inc. News Release

August 8, 2013

Page 2

 

Hawaiian Electric Company is seeking accelerated approval for five purchase power agreements totaling 64 MW that are priced lower than the existing cost of oil-fired generation.

 

“In addition to moving to a renewable energy future, we are pursuing many other strategies to better serve customers.  To ensure safe and reliable service, we made $140 million of infrastructure investments in the first half of 2013.  This includes the ongoing execution of our asset management program which is designed to modernize our grid in a cost effective manner and improve service levels.  Our utilities have also been focused on achieving operational and cost efficiencies and have been exploring the possibility of using lower cost liquefied natural gas to help reduce customer bills.  We have to keep pushing the envelope to lower the cost for our customers.  It’s what our companies are committed to and what our utility customers deserve,” added Lau.

 

HAWAIIAN ELECTRIC COMPANY CONTINUES INVESTMENTS TO INTEGRATE MORE RENEWABLE ENERGY AND BETTER SERVE CUSTOMERS

Hawaiian Electric Company’s1 net income for the second quarter of 2013 was $28.7 million compared to $29.4 million in the second quarter of 2012.  The following items were significant factors in the quarter (on an after-tax basis):

·                 Net revenues2 were flat compared to the second quarter of 2012 as $3 million for additional recovery of costs at the Oahu utility was offset by a net $3 million decrease at the Maui County utility primarily due to the customer refund granted in its recent final rate case decision.

·                 Depreciation expense was $2 million higher with increasing investments for improved customer reliability, greater system efficiency and integration of more renewable energy.

 

 


1  Hawaiian Electric Company, unless otherwise defined, refers to the three utilities, Hawaiian Electric Company, Inc. on Oahu, Maui Electric Company, Limited, and Hawaii Electric Light Company, Inc.

2 Net revenues represent the after-tax impact of “Operating revenues” less the following operating expenses which are largely pass through items in revenues: “fuel oil”, “purchased power” and “taxes, other than income taxes” as shown on the Hawaiian Electric Company Consolidated Statements of Income.

 



 

Hawaiian Electric Industries, Inc. News Release

August 8, 2013

Page 3

 

·                 Operations and maintenance (O&M) expenses3 were $2 million lower in the second quarter of 2013 compared to the same quarter last year largely due to temporary delays in overhauls and reversals of previously expensed costs.  These reductions in expenses were partially offset by higher customer service costs.

 

AMERICAN SAVINGS BANK CONTINUES TO DELIVER SOLID PERFORMANCE

 

American Savings Bank’s (American) net income for the second quarter of 2013 was $15.9 million compared to $14.2 million in both the first, or linked, quarter of 2013 and in the second quarter of 2012.  Second quarter 2013 net income was $1.8 million higher than the linked quarter primarily driven by (on an after-tax basis) a lower provision for loan losses of $2 million, $1 million of which related to the strategic third quarter sale of American’s credit card portfolio, and $1 million higher gains on sales of investment securities.  These increases were largely offset by lower mortgage banking income and higher noninterest expense.

 

Compared to the second quarter of 2012, net income improved by $1.7 million.  The increase was primarily driven by a lower provision for loan losses and higher gains on sales of investment securities as discussed above.  These increases were partially offset by higher noninterest expense due to targeted staffing and information technology expense increases.

 

Overall, American achieved solid profitability in the second quarter of 2013 with a return on average equity of 12.6% and a return on average assets of 1.25%.

 

Also, refer to the American news release issued on July 30, 2013.

 

HOLDING AND OTHER COMPANIES

 

The holding and other companies’ net losses were $4.0 million in the second quarter of 2013 compared to $4.8 million in the second quarter of 2012.  The lower net loss was due to lower administrative and general expenses and interest expense.

 

 


3 Excludes expenses covered by surcharges or by third parties.  In the second quarter of 2013 and 2012, these expenses were $2 million and $1 million, respectively.

 



 

Hawaiian Electric Industries, Inc. News Release

August 8, 2013

Page 4

 

WEBCAST AND CONFERENCE CALL

 

Hawaiian Electric Industries, Inc. will conduct a webcast and conference call to review its second quarter 2013 earnings on Thursday, August 8, 2013, at 11:00 a.m. Hawaii time (5:00 p.m. Eastern time).  The event can be accessed through HEI’s website at www.hei.com or by dialing (877) 415-3186, passcode:  97287517 for the teleconference call.  The presentation for the webcast will be on HEI’s website under the headings “Investor Relations,” “News & Events” and “Presentations & Webcasts.”  HEI and Hawaiian Electric Company, Inc. (HECO) intend to continue to use HEI’s website, www.hei.com, as a means of disclosing material information, as well as other important information.  Such disclosures will be included on HEI’s website in the Investor Relations section.  Accordingly, investors should routinely monitor such portions of HEI’s website, in addition to following HEI’s, HECO’s and American’s press releases, HEI’s and HECO’s Securities and Exchange Commission (SEC) filings and HEI’s public conference calls and webcasts.  Also, at the Investor Relations section of HEI’s website, investors may sign up to receive e-mail alerts (based on each investor’s selected preferences).  The information on HEI’s website is not incorporated by reference in this document or in HEI’s and HECO’s SEC filings unless, and except to the extent, specifically incorporated by reference.  Investors may also wish to refer to the Public Utilities Commission of the State of Hawaii (PUC) website at dms.puc.hawaii.gov/dms in order to review documents filed with and issued by the PUC.  No information on the PUC website is incorporated by reference in this document or in HEI’s and HECO’s SEC filings.

 

An online replay of the webcast will be available at the same website beginning about two hours after the event.  Replays of the teleconference call will also be available approximately two hours after the event through August 22, 2013, by dialing (888) 286-8010, passcode: 60955453.

 

HEI supplies power to approximately 450,000 customers or 95% of Hawaii’s population through its electric utilities, HECO, Hawaii Electric Light Company, Inc. and Maui Electric Company, Limited and provides a wide array of banking and other financial services to consumers and businesses through American, one of Hawaii’s largest financial institutions.

 

FORWARD-LOOKING STATEMENTS

 

This release may contain “forward-looking statements,” which include statements that are predictive in nature, depend upon or refer to future events or conditions, and usually include words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “predicts,” “estimates” or similar

 



 

Hawaiian Electric Industries, Inc. News Release

August 8, 2013

Page 5

 

expressions.  In addition, any statements concerning future financial performance, ongoing business strategies or prospects or possible future actions are also forward-looking statements.  Forward-looking statements are based on current expectations and projections about future events and are subject to risks, uncertainties and the accuracy of assumptions concerning HEI and its subsidiaries, the performance of the industries in which they do business and economic and market factors, among other things.  These forward-looking statements are not guarantees of future performance.

 

Forward-looking statements in this release should be read in conjunction with the “Forward-Looking Statements” and “Risk Factors” discussions (which are incorporated by reference herein) set forth in HEI’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 and HEI’s subsequent periodic reports that discuss important factors that could cause HEI’s results to differ materially from those anticipated in such statements.  These forward-looking statements speak only as of the date of the report, presentation or filing in which they are made.  Except to the extent required by the federal securities laws, HEI, HECO, American and their subsidiaries undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

###

 



 

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

Three months

 

Six months

 

 

 

ended June 30

 

ended June 30

 

(in thousands, except per share amounts)

 

2013

 

2012

 

2013

 

2012

 

Revenues

 

 

 

 

 

 

 

 

 

Electric utility

 

 $

730,688

 

 $

789,552

 

 $

1,449,961

 

$

1,539,162

 

Bank

 

66,027

 

64,721

 

130,783

 

129,973

 

Other

 

15

 

(5

)

50

 

(7

)

Total revenues

 

796,730

 

854,268

 

1,580,794

 

1,669,128

 

Expenses

 

 

 

 

 

 

 

 

 

Electric utility

 

669,550

 

728,056

 

1,335,870

 

1,420,412

 

Bank

 

41,322

 

42,847

 

84,327

 

85,187

 

Other

 

3,488

 

3,959

 

7,570

 

8,307

 

Total expenses

 

714,360

 

774,862

 

1,427,767

 

1,513,906

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

Electric utility

 

61,138

 

61,496

 

114,091

 

118,750

 

Bank

 

24,705

 

21,874

 

46,456

 

44,786

 

Other

 

(3,473

)

(3,964

)

(7,520

)

(8,314

)

Total operating income

 

82,370

 

79,406

 

153,027

 

155,222

 

Interest expense–other than on deposit liabilities and other bank borrowings

 

(19,613

)

(20,199

)

(39,401

)

(38,738

)

Allowance for borrowed funds used during construction

 

398

 

893

 

1,128

 

1,763

 

Allowance for equity funds used during construction

 

1,560

 

1,997

 

2,775

 

3,937

 

Income before income taxes

 

64,715

 

62,097

 

117,529

 

122,184

 

Income taxes

 

23,654

 

22,824

 

42,316

 

44,122

 

Net income

 

41,061

 

39,273

 

75,213

 

78,062

 

Preferred stock dividends of subsidiaries

 

473

 

473

 

946

 

946

 

Net income for common stock

 

 $

40,588

 

 $

38,800

 

 $

74,267

 

$

77,116

 

Basic earnings per common share

 

 $

0.41

 

 $

0.40

 

 $

0.75

 

$

0.80

 

Diluted earnings per common share

 

 $

0.41

 

 $

0.40

 

 $

0.75

 

$

0.80

 

Dividends per common share

 

 $

0.31

 

 $

0.31

 

 $

0.62

 

$

0.62

 

Weighted-average number of common shares outstanding

 

98,660

 

96,693

 

98,399

 

96,430

 

Adjusted weighted-average shares

 

99,249

 

96,979

 

98,961

 

96,819

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) for common stock by segment

 

 

 

 

 

 

 

 

 

Electric utility

 

 $

28,693

 

 $

29,376

 

 $

53,122

 

$

56,676

 

Bank

 

15,919

 

14,189

 

30,074

 

30,066

 

Other

 

(4,024

)

(4,765

)

(8,929

)

(9,626

)

Net income for common stock

 

 $

40,588

 

 $

38,800

 

 $

74,267

 

$

77,116

 

Comprehensive income attributable to Hawaiian Electric Industries, Inc.

 

 $

32,283

 

 $

40,350

 

 $

65,901

 

$

78,977

 

Return on average common equity (twelve months ended)1

 

 

 

 

 

8.5

%

10.4

%

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI’s Annual Report on SEC Form 10-K for the year ended December 31, 2012 and HEI’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2013 and June 30, 2013 (when filed), as updated by SEC Forms 8-K. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 

1  On a core basis, 2013 and 2012 return on average common equity (twelve months ended June 30) were 10.0% and 10.7%, respectively.  See reconciliation of GAAP to non-GAAP measures.

 

6



 

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

June 30,

 

December 31,

 

(dollars in thousands)

 

2013

 

2012

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

153,712

 

$

219,662

 

Accounts receivable and unbilled revenues, net

 

359,259

 

362,823

 

Available-for-sale investment and mortgage-related securities

 

560,172

 

671,358

 

Investment in stock of Federal Home Loan Bank of Seattle

 

94,281

 

96,022

 

Loans receivable held for investment, net

 

3,912,630

 

3,737,233

 

Loans held for sale, at lower of cost or fair value

 

34,073

 

26,005

 

Property, plant and equipment, net of accumulated depreciation of $2,161,681 in 2013 and $2,125,286 in 2012

 

3,701,905

 

3,594,829

 

Regulatory assets

 

885,025

 

864,596

 

Other

 

454,898

 

494,414

 

Goodwill

 

82,190

 

82,190

 

Total assets

 

$

10,238,145

 

$

10,149,132

 

Liabilities and shareholders’ equity

 

 

 

 

 

Liabilities

 

 

 

 

 

Accounts payable

 

$

175,038

 

$

212,379

 

Interest and dividends payable

 

25,503

 

26,258

 

Deposit liabilities

 

4,276,243

 

4,229,916

 

Short-term borrowings—other than bank

 

125,786

 

83,693

 

Other bank borrowings

 

187,884

 

195,926

 

Long-term debt, net—other than bank

 

1,422,877

 

1,422,872

 

Deferred income taxes

 

474,197

 

439,329

 

Regulatory liabilities

 

336,065

 

322,074

 

Contributions in aid of construction

 

419,337

 

405,520

 

Defined benefit pension and other postretirement benefit plans liability

 

639,898

 

656,394

 

Other

 

496,375

 

526,613

 

Total liabilities

 

8,579,203

 

8,520,974

 

 

 

 

 

 

 

Preferred stock of subsidiaries - not subject to mandatory redemption

 

34,293

 

34,293

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Preferred stock, no par value, authorized 10,000,000 shares; issued: none

 

-

 

-

 

Common stock, no par value, authorized 200,000,000 shares; issued and outstanding: 99,044,053 shares in 2013 and 97,928,403 shares in 2012

 

1,429,371

 

1,403,484

 

Retained earnings

 

230,067

 

216,804

 

Accumulated other comprehensive loss, net of tax benefits

 

(34,789

)

(26,423

)

Total shareholders’ equity

 

1,624,649

 

1,593,865

 

Total liabilities and shareholders’ equity

 

$

10,238,145

 

$

10,149,132

 

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI’s Annual Report on SEC Form 10-K for the year ended December 31, 2012 and HEI’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2013 and June 30, 2013 (when filed), as updated by SEC Forms 8-K. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 

7



 

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Six months ended June 30

 

2013

 

2012

 

(in thousands)

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

$

75,213

 

$

78,062

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities

 

 

 

 

 

Depreciation of property, plant and equipment

 

79,843

 

75,517

 

Other amortization

 

2,868

 

2,999

 

Provision for loan losses

 

899

 

5,924

 

Loans receivable originated and purchased, held for sale

 

(128,276

)

(161,344

)

Proceeds from sale of loans receivable, held for sale

 

148,243

 

161,713

 

Change in deferred income taxes

 

40,403

 

41,541

 

Change in excess tax benefits from share-based payment arrangements

 

(445

)

(40

)

Allowance for equity funds used during construction

 

(2,775

)

(3,937

)

Changes in assets and liabilities

 

 

 

 

 

Decrease (increase) in accounts receivable and unbilled revenues, net

 

3,564

 

(42,428

)

Decrease (increase) in fuel oil stock

 

43,974

 

(35,893

)

Increase in regulatory assets

 

(37,586

)

(35,476

)

Increase (decrease) in accounts, interest and dividends payable

 

(43,384

)

3,578

 

Change in prepaid and accrued income taxes and utility revenue taxes

 

(33,822

)

(12,998

)

Contributions to defined benefit pension and other postretirement benefit plans

 

(41,521

)

(53,356

)

Other increase in defined benefit pension and other postretirement benefit plans liability

 

41,191

 

31,204

 

Change in other assets and liabilities

 

(17,597

)

(58,638

)

Net cash provided by (used in) operating activities

 

130,792

 

(3,572

)

Cash flows from investing activities

 

 

 

 

 

Available-for-sale investment and mortgage-related securities purchased

 

(39,721

)

(93,808

)

Principal repayments on available-for-sale investment and mortgage-related securities

 

62,819

 

75,407

 

Proceeds from sale of available-for-sale investment and mortgage-related ssecurities

 

71,367

 

3,548

 

Net increase in loans held for investment

 

(201,184

)

(61,214

)

Proceeds from sale of real estate acquired in settlement of loans

 

5,712

 

6,036

 

Capital expenditures

 

(158,830

)

(145,263

)

Contributions in aid of construction

 

17,188

 

26,981

 

Other

 

2,364

 

-   

 

Net cash used in investing activities

 

(240,285

)

(188,313

)

Cash flows from financing activities

 

 

 

 

 

Net increase in deposit liabilities

 

46,326

 

66,709

 

Net increase in short-term borrowings with original maturities of three months or less

 

42,093

 

27,419

 

Net decrease in retail repurchase agreements

 

(8,054

)

(14,556

)

Proceeds from other bank borrowings

 

25,000

 

-   

 

Repayments of other bank borrowings

 

(25,000

)

-   

 

Proceeds from issuance of long-term debt

 

50,000

 

417,000

 

Repayment of long-term debt

 

(50,000

)

(328,500

)

Change in excess tax benefits from share-based payment arrangements

 

445

 

40

 

Net proceeds from issuance of common stock

 

11,994

 

11,909

 

Common stock dividends

 

(48,921

)

(47,851

)

Preferred stock dividends of subsidiaries

 

(946

)

(946

)

Other

 

606

 

(2,055

)

Net cash provided by financing activities

 

43,543

 

129,169

 

Net decrease in cash and cash equivalents

 

(65,950

)

(62,716

)

Cash and cash equivalents, beginning of period

 

219,662

 

270,265

 

Cash and cash equivalents, end of period

 

$

153,712

 

$

207,549

 

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI’s Annual Report on SEC Form 10-K for the year ended December 31, 2012 and HEI’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2013 and June 30, 2013 (when filed), as updated by SEC Forms 8-K. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 

8



 

Hawaiian Electric Company, Inc. (HECO) and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

Three months ended

 

Six months ended

 

 

 

June 30

 

June 30

 

(dollars in thousands, except per barrel amounts)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

  $

728,793

 

  $

787,685

 

  $

1,444,990

 

  $

1,535,623

 

Operating expenses

 

 

 

 

 

 

 

 

 

Fuel oil

 

289,278

 

331,064

 

594,378

 

658,903

 

Purchased power

 

178,444

 

188,352

 

331,808

 

353,141

 

Other operation

 

66,184

 

64,516

 

137,607

 

126,365

 

Maintenance

 

27,340

 

31,235

 

57,042

 

61,273

 

Depreciation

 

38,590

 

36,133

 

76,870

 

72,615

 

Taxes, other than income taxes

 

68,759

 

76,304

 

136,446

 

147,299

 

Income taxes

 

18,333

 

18,574

 

32,428

 

35,939

 

Total operating expenses

 

686,928

 

746,178

 

1,366,579

 

1,455,535

 

Operating income

 

41,865

 

41,507

 

78,411

 

80,088

 

Other income

 

 

 

 

 

 

 

 

 

Allowance for equity funds used during construction

 

1,560

 

1,997

 

2,775

 

3,937

 

Other, net

 

940

 

1,414

 

3,252

 

2,723

 

Income tax benefit (expense)

 

8

 

(51

)

(291

)

(95

)

Total other income

 

2,508

 

3,360

 

5,736

 

6,565

 

Interest and other charges

 

 

 

 

 

 

 

 

 

Interest on long-term debt

 

14,614

 

15,323

 

29,228

 

29,706

 

Amortization of net bond premium and expense

 

647

 

661

 

1,294

 

1,406

 

Other interest charges (credits)

 

318

 

(99

)

633

 

(370

)

Allowance for borrowed funds used during construction

 

(398

)

(893

)

(1,128

)

(1,763

)

Total interest and other charges

 

15,181

 

14,992

 

30,027

 

28,979

 

Net income

 

29,192

 

29,875

 

54,120

 

57,674

 

Preferred stock dividends of subsidiaries

 

229

 

229

 

458

 

458

 

Net income attributable to HECO

 

28,963

 

29,646

 

53,662

 

57,216

 

Preferred stock dividends of HECO

 

270

 

270

 

540

 

540

 

Net income for common stock

 

  $

28,693

 

  $

29,376

 

  $

53,122

 

  $

56,676

 

Comprehensive income attributable to HECO

 

  $

28,710

 

  $

29,451

 

  $

53,157

 

  $

56,828

 

OTHER ELECTRIC UTILITY INFORMATION

 

 

 

 

 

 

 

 

 

Kilowatthour sales (millions)

 

 

 

 

 

 

 

 

 

HECO

 

1,702

 

1,713

 

3,293

 

3,409

 

HELCO

 

265

 

265

 

528

 

536

 

MECO

 

280

 

279

 

549

 

563

 

 

 

2,247

 

2,257

 

4,370

 

4,508

 

Wet-bulb temperature (Oahu average; degrees Fahrenheit)

 

69.3

 

68.0

 

67.6

 

67.6

 

Cooling degree days (Oahu)

 

1,114

 

1,150

 

1,903

 

2,011

 

Average fuel oil cost per barrel

 

  $

129.94

 

  $

145.27

 

  $

131.49

 

  $

139.63

 

 

 

 

 

 

 

Twelve months ended

 

 

 

 

 

 

 

June 30

 

Return on average common equity (%) (simple average)1

 

 

 

 

 

2013

 

2012

 

HECO

 

 

 

 

 

6.80

 

9.44

 

HELCO

 

 

 

 

 

5.18

 

8.77

 

MECO

 

 

 

 

 

7.39

 

6.11

 

HECO Consolidated

 

 

 

 

 

6.58

 

8.73

 

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HECO’s Annual Report on SEC Form 10-K for the year ended December 31, 2012 and the consolidated financial statements and the notes thereto in HECO’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2013 and June 30, 2013 (when filed), as updated by SEC Forms 8-K. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 

1     On a core basis, the 2013 and 2012 return on average common equity (twelve months ended June 30) were 8.7% and 10.1%, respectively for HECO;  6.4% and 8.8%, respectively for HELCO; 8.8% and 6.1%, respectively for MECO and 8.3% and 9.1% respectively, for HECO Consolidated.  See reconciliation of GAAP to non-GAAP measures.

 

9



 

Hawaiian Electric Company, Inc. (HECO) and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

June 30,

 

December 31,

 

(dollars in thousands, except par value)

 

2013

 

2012

 

Assets

 

 

 

 

 

Utility plant, at cost

 

 

 

 

 

Land

 

$

51,622

 

$

51,568

 

Plant and equipment

 

5,492,118

 

5,364,400

 

Less accumulated depreciation

 

(2,082,532

)

(2,040,789

)

Construction in progress

 

166,902

 

151,378

 

Net utility plant

 

3,628,110

 

3,526,557

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

8,617

 

17,159

 

Customer accounts receivable, net

 

196,643

 

210,779

 

Accrued unbilled revenues, net

 

139,187

 

134,298

 

Other accounts receivable, net

 

10,059

 

28,176

 

Fuel oil stock, at average cost

 

117,445

 

161,419

 

Materials and supplies, at average cost

 

58,224

 

51,085

 

Prepayments and other

 

38,301

 

32,865

 

Regulatory assets

 

63,672

 

51,267

 

Total current assets

 

632,148

 

687,048

 

Other long-term assets

 

 

 

 

 

Regulatory assets

 

821,353

 

813,329

 

Unamortized debt expense

 

9,948

 

10,554

 

Other

 

70,260

 

71,305

 

Total other long-term assets

 

901,561

 

895,188

 

Total assets

 

$

5,161,819

 

$

5,108,793

 

Capitalization and liabilities

 

 

 

 

 

Capitalization

 

 

 

 

 

Common stock, $6 2/3 par value, authorized 50,000,000 shares; outstanding

 

 

 

 

 

14,665,264 in 2013 and 2012

 

$

97,788

 

$

97,788

 

Premium on capital stock

 

468,045

 

468,045

 

Retained earnings

 

919,606

 

907,273

 

Accumulated other comprehensive loss, net of tax benefits

 

(935

)

(970

)

Common stock equity

 

1,484,504

 

1,472,136

 

Cumulative preferred stock – not subject to mandatory redemption

 

34,293

 

34,293

 

Long-term debt, net

 

1,147,877

 

1,147,872

 

Total capitalization

 

2,666,674

 

2,654,301

 

Current liabilities

 

 

 

 

 

Short-term borrowings from nonaffiliates

 

53,992

 

-

 

Accounts payable

 

150,877

 

186,824

 

Interest and preferred dividends payable

 

20,325

 

21,092

 

Taxes accrued

 

218,850

 

251,066

 

Other

 

77,895

 

62,879

 

Total current liabilities

 

521,939

 

521,861

 

Deferred credits and other liabilities

 

 

 

 

 

Deferred income taxes

 

456,952

 

417,611

 

Regulatory liabilities

 

327,254

 

322,074

 

Unamortized tax credits

 

69,526

 

66,584

 

Defined benefit pension and other postretirement benefit plans liability

 

605,026

 

620,205

 

Other

 

95,111

 

100,637

 

Total deferred credits and other liabilities

 

1,553,869

 

1,527,111

 

Contributions in aid of construction

 

419,337

 

405,520

 

Total capitalization and liabilities

 

$

5,161,819

 

$

5,108,793

 

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HECO’s Annual Report on SEC Form 10-K for the year ended December 31, 2012 and the consolidated financial statements and the notes thereto in HECO’s Quarterly Reports on SEC Form 10-Q for the quarter ended March 31, 2013 and June 30, 2013 (when filed), as updated by SEC Forms 8-K. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 

10



 

Hawaiian Electric Company, Inc. (HECO) and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

Six months ended June 30

 

2013

 

2012

 

(in thousands)

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

$

54,120

 

$

57,674

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities

 

 

 

 

 

Depreciation of property, plant and equipment

 

76,870

 

72,615

 

Other amortization

 

2,884

 

2,770

 

Change in deferred income taxes

 

38,780

 

42,524

 

Change in tax credits, net

 

2,997

 

2,880

 

Allowance for equity funds used during construction

 

(2,775

)

(3,937

)

Changes in assets and liabilities

 

 

 

 

 

Decrease (increase) in accounts receivable

 

32,253

 

(10,958

)

Increase in accrued unbilled revenues

 

(4,889

)

(32,053

)

Decrease (increase) in fuel oil stock

 

43,974

 

(35,893

)

Increase in materials and supplies

 

(7,139

)

(7,599

)

Increase in regulatory assets

 

(37,586

)

(35,476

)

Increase (decrease) in accounts payable

 

(41,234

)

5,931

 

Change in prepaid and accrued income taxes and utility revenue taxes

 

(38,123

)

(21,141

)

Contributions to defined benefit pension and other postretirement benefit plans

 

(40,586

)

(52,086

)

Other increase in defined benefit pension and other postretirement benefit plans liability

 

41,575

 

31,166

 

Change in other assets and liabilities

 

(9,419

)

(37,942

)

Net cash provided by (used in) operating activities

 

111,702

 

(21,525

)

Cash flows from investing activities

 

 

 

 

 

Capital expenditures

 

(150,251

)

(141,618

)

Contributions in aid of construction

 

17,188

 

26,981

 

Other

 

623

 

-

 

Net cash used in investing activities

 

(132,440

)

(114,637

)

Cash flows from financing activities

 

 

 

 

 

Common stock dividends

 

(40,789

)

(36,522

)

Preferred stock dividends of HECO and subsidiaries

 

(998

)

(998

)

Proceeds from issuance of long-term debt

 

-

 

417,000

 

Repayment of long-term debt

 

-

 

(328,500

)

Net increase in short-term borrowings from nonaffiliates and affiliate with original maturities of three months or less

 

53,992

 

44,242

 

Other

 

(9

)

(1,929

)

Net cash provided by financing activities

 

12,196

 

93,293

 

Net decrease in cash and cash equivalents

 

(8,542

)

(42,869

)

Cash and cash equivalents, beginning of the period

 

17,159

 

48,806

 

Cash and cash equivalents, end of period

 

$

8,617

 

$

5,937

 

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto incorporated by reference in HECO’s Annual Report on SEC Form 10-K for the year ended December 31, 2012 and the consolidated financial statements and the notes thereto in HECO’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2013 and June 30, 2013 (when filed), as updated by SEC Forms 8-K. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 

11



 

American Savings Bank, F.S.B.

 

 

 

 

 

 

 

 

 

 

STATEMENTS OF INCOME DATA

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

Three months ended

 

Six months ended

 

 

June 30,

 

March 31,

 

June 30,

 

June 30

(in thousands)

 

2013

 

2013

 

2012

 

2013

 

2012

Interest income

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

43,624

 

$

42,603

 

$

44,473

 

 $

86,227

 

$

89,361

Interest on investment and mortgage-related securities

 

3,234

 

3,464

 

3,297

 

6,698

 

7,102

Total interest income

 

46,858

 

46,067

 

47,770

 

92,925

 

96,463

Interest expense

 

 

 

 

 

 

 

 

 

 

Interest on deposit liabilities

 

1,296

 

1,312

 

1,696

 

2,608

 

3,475

Interest on other borrowings

 

1,178

 

1,164

 

1,214

 

2,342

 

2,475

Total interest expense

 

2,474

 

2,476

 

2,910

 

4,950

 

5,950

Net interest income

 

44,384

 

43,591

 

44,860

 

87,975

 

90,513

Provision (credit) for loan losses

 

(959

)

1,858

 

2,378

 

899

 

5,924

Net interest income after provision (credit) for loan losses

 

45,343

 

41,733

 

42,482

 

87,076

 

84,589

Noninterest income

 

 

 

 

 

 

 

 

 

 

Fees from other financial services

 

7,996

 

7,643

 

7,463

 

15,639

 

14,800

Fee income on deposit liabilities

 

4,433

 

4,314

 

4,322

 

8,747

 

8,600

Fee income on other financial products

 

1,780

 

1,794

 

1,532

 

3,574

 

3,081

Mortgage banking income

 

2,003

 

3,346

 

2,185

 

5,349

 

4,220

Gain on sale of securities

 

1,226

 

-

 

134

 

1,226

 

134

Other income

 

1,731

 

1,592

 

1,315

 

3,323

 

2,675

Total noninterest income

 

19,169

 

18,689

 

16,951

 

37,858

 

33,510

Noninterest expense

 

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

20,063

 

20,088

 

18,696

 

40,151

 

37,342

Occupancy

 

4,219

 

4,123

 

4,241

 

8,342

 

8,466

Data processing

 

2,827

 

2,987

 

2,489

 

5,814

 

4,600

Services

 

2,328

 

2,103

 

2,221

 

4,431

 

4,004

Equipment

 

1,870

 

1,774

 

1,807

 

3,644

 

3,537

Other expense

 

8,500

 

7,595

 

8,106

 

16,095

 

14,813

Total noninterest expense

 

39,807

 

38,670

 

37,560

 

78,477

 

72,762

Income before income taxes

 

24,705

 

21,752

 

21,873

 

46,457

 

45,337

Income taxes

 

8,786

 

7,597

 

7,684

 

16,383

 

15,271

Net income

 

$

15,919

 

$

14,155

 

$

14,189

 

 $

30,074

 

$

30,066

Comprehensive income

 

$

7,340

 

$

15,484

 

$

15,456

 

 $

22,824

 

$

31,355

 

 

 

 

 

 

 

 

 

 

 

OTHER BANK INFORMATION (annualized %, except as of period end)

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.25

 

1.12

 

1.15

 

1.19

 

1.22

Return on average equity

 

12.56

 

11.28

 

11.35

 

11.93

 

12.11

Return on average tangible common equity

 

15.00

 

13.49

 

13.58

 

14.25

 

14.50

Net interest margin

 

3.79

 

3.78

 

3.97

 

3.79

 

4.01

Net charge-offs to average loans outstanding

 

0.08

 

0.12

 

0.19

 

0.10

 

0.24

Efficiency ratio

 

62

 

61

 

60

 

62

 

58

As of period end

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to loans outstanding and real estate owned *

 

1.56

 

1.89

 

1.84

 

 

 

 

Allowance for loan losses to loans outstanding

 

1.04

 

1.11

 

1.06

 

 

 

 

Tier-1 leverage ratio *

 

9.3

 

9.1

 

9.2

 

 

 

 

Total risk-based capital ratio *

 

12.5

 

12.8

 

12.8

 

 

 

 

Tangible common equity to total assets

 

8.42

 

8.38

 

8.58

 

 

 

 

Dividend paid to HEI (via ASHI) ($ in millions)

 

10

 

10

 

10

 

20

 

20

* Regulatory basis

 

 

 

 

 

 

 

 

 

 

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI’s Annual Report on SEC Form 10-K for the year ended December 31, 2012 and HEI’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2013 and June 30, 2013 (when filed), as updated by SEC Forms 8-K. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the

full year.

 

12



 

American Savings Bank, F.S.B.

BALANCE SHEETS DATA

(Unaudited)

 

 

 

June 30,

 

December 31,

 

(in thousands)

 

2013

 

2012

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

143,912

 

$

184,430

 

Available-for-sale investment and mortgage-related securities

 

560,172

 

671,358

 

Investment in stock of Federal Home Loan Bank of Seattle

 

94,281

 

96,022

 

Loans receivable held for investment

 

3,953,634

 

3,779,218

 

Allowance for loan losses

 

(41,004

)

(41,985

)

Loans receivable held for investment, net

 

3,912,630

 

3,737,233

 

Loans held for sale, at lower of cost or fair value

 

34,073

 

26,005

 

Other

 

241,513

 

244,435

 

Goodwill

 

82,190

 

82,190

 

Total assets

 

$

5,068,771

 

$

5,041,673

 

 

 

 

 

 

 

Liabilities and shareholder’s equity

 

 

 

 

 

Deposit liabilities–noninterest-bearing

 

$

1,168,937

 

$

1,164,308

 

Deposit liabilities–interest-bearing

 

3,107,306

 

3,065,608

 

Other borrowings

 

187,884

 

195,926

 

Other

 

102,516

 

117,752

 

Total liabilities

 

4,566,643

 

4,543,594

 

 

 

 

 

 

 

Common stock

 

334,937

 

333,712

 

Retained earnings

 

189,837

 

179,763

 

Accumulated other comprehensive loss, net of tax benefits

 

(22,646

)

(15,396

)

Total shareholder’s equity

 

502,128

 

498,079

 

Total liabilities and shareholder’s equity

 

$

5,068,771

 

$

5,041,673

 

 

This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI’s Annual Report on SEC Form 10-K for the year ended December 31, 2012 and HEI’s Quarterly Reports on SEC Form 10-Q for the quarters ended March 31, 2013 and June 30, 2013 (when filed), as updated by SEC Forms 8-K. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

 

13



 

EXPLANATION OF HEI’S USE OF CERTAIN UNAUDITED NON-GAAP MEASURES

HEI and HECO management use certain non-GAAP measures to evaluate the performance of the utility. Management believes these non-GAAP measures provide useful information and are a better indicator of the utility’s core operating activities. Core earnings as presented here may not be comparable to similarly titled measures used by other companies. The accompanying tables provide a reconciliation of reported GAAP1 earnings to non-GAAP core earnings for both the utility and HEI consolidated and the corresponding adjusted return on average common equity (ROACE).

The reconciling adjustments from GAAP earnings to core earnings are limited to the settlement charges for the partial write-off of utility assets in 2012 and 2011. For more information on the settlement charge recorded in 2012, see the Form 8-K filed on March 20, 2013.

Management does not consider these items to be representative of the company’s fundamental core earnings.

 

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

(Unaudited)

 

 

 

Net Income

 

 

 

Twelve months ended

 

 

 

June 30,

 

(in millions)

 

2013

 

2012

 

 

 

 

 

 

 

GAAP (as reported)

 

 $

135.8

 

$

159.7

 

 

 

 

 

 

 

Excluding special items (after-tax):

 

 

 

 

 

Settlement agreement for the partial writedown of certain utility assets

 

24.4

 

-

 

 

 

 

 

 

 

Settlement agreement for the partial writedown of the East Oahu Transmission Project (EOTP) Phase I costs

 

-

 

5.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP (core)

 

 $

160.2

 

$

165.5

 

 

 

 

 

 

 

Note: Columns may not foot due to rounding

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended

 

 

 

June 30,

 

Other measures:

 

2013

 

2012

 

 

 

 

 

 

 

Return on average common equity (ROACE) (simple average):

 

 

 

Based on GAAP

 

8.5

%

10.4

%

Based on non-GAAP (core)2

 

10.0

%

10.7

%

 

1  U.S. Generally Accepted Accounting Principles.

2 Calculated as core net income divided by average GAAP common equity.

 

14



 

Hawaiian Electric Company, Inc. (HECO) and Subsidiaries

RECONCILIATION OF GAAP1 TO NON-GAAP MEASURES

(Unaudited)

 

 

 

Net Income

 

 

 

 

 

 

 

Twelve months ended

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

(in millions)

 

2013

 

2012

 

 

 

 

 

 

 

 

 

GAAP (as reported)

 

 $

95.7

 

 $

120.4

 

 

 

 

 

 

 

 

 

Excluding special items (after-tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement agreement for the partial writedown of certain utility assets

 

24.4

 

-

 

 

 

 

 

 

 

 

 

Settlement agreement for the partial writedown of the EOTP Phase I costs

 

-

 

5.7

 

 

 

 

 

 

 

 

 

Non-GAAP (core)

 

 $

120.2

 

 $

126.2

 

 

 

 

 

 

 

 

 

Note: Columns may not foot due to rounding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

 

 

 

Other measures:

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Return on average common equity (ROACE) (simple average):

 

 

 

 

 

 

 

 

 

Based on GAAP

 

6.6

%

8.7%

 

 

 

 

 

 

 

 

 

Based on non-GAAP (core)2

 

8.3

%

9.1%

 

 

 

 

 

 

 

 

 

 

 

 

Hawaiian Electric Company,

 

Hawaii Electric Light

 

Maui Electric Company,

 

 

 

Inc. (HECO, Oahu)

 

Company, Inc. (HELCO)

 

Limited (MECO)

 

 

 

Net Income

 

Net Income

 

Net Income

 

 

 

Twelve months ended

 

Twelve months ended

 

Twelve months ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

(in millions)

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

GAAP (as reported)

 

 $

64.0

 

$

81.5

 

 $

14.4

 

$

24.6

 

 $

17.3

 

$

14.3

 

Excluding special items (after-tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement agreement for the partial writedown of certain utility assets

 

17.7

 

-

 

3.4

 

-

 

3.4

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement agreement for the partial writedown of the EOTP Phase I costs

 

-

 

5.7

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP (core)

 

 $

81.7

 

$

87.3

 

 $

17.8

 

$

24.6

 

 $

20.7

 

$

14.3

 

Note: Columns may not foot due to rounding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended

 

Twelve months ended

 

Twelve months ended

 

 

 

June 30,

 

June 30,

 

June 30,

 

Other measures:

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average common equity (ROACE) (simple average):

 

 

 

 

 

 

 

 

 

Based on GAAP

 

6.8%

 

9.4%

 

5.2%

 

8.8%

 

7.4%

 

6.1%

 

Based on non-GAAP (core)2

 

8.7%

 

10.1%

 

6.4%

 

8.8%

 

8.8%

 

6.1%

 

 

1  U.S. Generally Accepted Accounting Principles.

2 Calculated as core net income divided by average GAAP common equity.

 

15