Attached files

file filename
8-K - FORM 8-K - SunOpta Inc.form8k.htm

FOR IMMEDIATE RELEASE

SUNOPTA ANNOUNCES SECOND QUARTER 2013 RESULTS

Company Reports Record Quarterly Revenues of $311.2 Million

Toronto, August 7, 2013 - SunOpta Inc. (“SunOpta” or the “Company”) (Nasdaq:STKL) (TSX:SOY), a leading global company focused on natural, organic and specialty foods, today announced financial results for the second quarter ended June 29, 2013. All amounts are expressed in U.S. dollars and results are reported in accordance with U.S. GAAP, except where specifically noted.

Second Quarter 2013 Highlights:

  • Record second quarter revenues of $311.2 million, an increase of 10.2% versus the 2012 second quarter
  • Operating income¹ of $13.3 million, or 4.3% of revenues
  • EBITDA¹ of $18.7 million, or 6.0% of revenues
  • Adjusted earnings from continuing operations1 of $6.5 million, or $0.10 per diluted common share
  • GAAP loss per diluted common share from continuing operations of $0.23 or $15.0 million, after accounting for non-cash impairment charge of non-core investment in Mascoma Corporation

Year-to-date 2013 Highlights:

  • Record year-to-date revenues of $594.0 million, an increase of 9.7% versus the prior year
  • Operating income¹ of $24.0 million, or 4.0% of revenues
  • EBITDA¹ of $34.8 million, or 5.9% of revenues
  • Adjusted earnings from continuing operations1 of $11.7 million, or $0.17 per diluted common share
  • GAAP loss per diluted common share from continuing operations of $0.15 or $9.8 million, after accounting for non-cash impairment charge of non-core investment in Mascoma Corporation

“We are pleased with our record revenues for the quarter and year-to-date periods, combined with the continued momentum in our core natural and organic foods business. There is no doubt that interest in healthy eating continues to grow and we believe we are well positioned to capitalize on future growth as consumers around the world increase their interest in healthy eating and healthy living,” commented Steve Bromley, Chief Executive Officer. “We continued to see strong growth in our value added product offerings during the quarter, and with a number of our expansion projects now coming on line, we look forward to realizing the benefits of these expansions. As we anticipated, our margins in the quarter were impacted by crop quality associated with the poor growing conditions experienced in 2012 and cyclical weakness in the steel and infrastructure segments within our non-core holding, Opta Minerals. As we look ahead, we believe that 2013 will be another successful year for our Company as we continue to execute on our core strategies of growing our value-added packaged foods and ingredients portfolio, and leveraging our integrated platform in support of our long-term operating targets.”


Second Quarter 2013 Results

Revenues increased 10.2% to a record $311.2 million as compared to $282.3 million in the second quarter of 2012. The increase in consolidated revenues was driven by strong demand and increased prices for organic grains and feed products, continued growth in consumer packaged categories including aseptic non-dairy beverages and re-sealable pouch products, as well as higher sales within Opta Minerals Inc. as a result of recent acquisitions. Excluding the impact of a number of factors including commodity, currency and product rationalizations, revenues in SunOpta Foods increased approximately 7.2% versus the prior year and consolidated revenues increased approximately 5.7% .

Operating income¹ for the second quarter was $13.3 million, or 4.3% of revenues, as compared to $14.3 million, or 5.1% of revenues in 2012. Operating earnings were driven by solid results across the Company’s grains, feed, international ingredients and consumer products operations, offset by the effect of the 2012 drought on sunflower processing yields and by-product values, and Opta Minerals which continued to face cyclical weakness in both the steel and infrastructure sectors and the cost of integrating recent acquisitions.

For the quarter ended June 29, 2013 the Company incurred a loss from continuing operations of $15.0 million or $0.23 per diluted common share, compared to earnings from continuing operations of $7.3 million or $0.11 per diluted common share for the second quarter of 2012. Included in the results for the second quarter is a non-cash charge of approximately $21.5 million after tax, or $0.32 per diluted common share, representing a 64% write-down of the carrying value of the Company’s non-core investment in Mascoma Corporation. In assessing the fair value the Company considered a number of factors including the values of comparable public companies in the renewable energy space which have experienced prolonged declines in value that no longer appear to be of a temporary nature. The Company’s investment in Mascoma was established in the third quarter of 2010 following the sale of SunOpta BioProcess Inc. in return for a minority equity stake in Mascoma. At that time, a non-cash gain on sale was recognized and adjusted earnings were reported to remove the effect of the gain.

Excluding the Mascoma impairment charge, adjusted earnings from continuing operations1 in the second quarter of 2013 were $6.5 million or $0.10 per diluted common share. In addition, earnings for the second quarter include the impact of approximately $1.7 million in pre-tax severance, acquisition and start-up costs, or approximately $1.0 million after-tax and minority interest.

For the second quarter of 2013 EBITDA¹ was $18.7 million as compared to $19.4 million during the second quarter of 2012.

Year-to-date 2013 Results

Revenues increased 9.7% to a record $594.0 million as compared to $541.6 million in the first half of 2012. The increase in consolidated revenues was driven by strong demand and increased prices for organic grains and feed products, continued growth in consumer packaged categories including aseptic non-dairy beverages and re-sealable pouch products, as well as higher sales within Opta Minerals Inc. as a result of recent acquisitions. Excluding the impact of a number of factors including commodity, currency and product rationalizations, revenues in SunOpta Foods have increased approximately 7.4% versus the prior year and consolidated revenues increased approximately 5.9% .


Operating income¹ for the first half of 2013 was $24.0 million, or 4.0% of revenues, as compared to $27.1 million, or 5.0% of revenues in the first half of 2012. Operating earnings were driven by solid results across the Company’s grains, feed, and consumer products operations, offset by the effect the factors previously noted in the sunflower operations and Opta Minerals.

For the first half of 2013 the Company incurred a loss from continuing operations of $9.8 million or $0.15 per diluted common share, compared to earnings from continuing operations of $13.0 million or $0.19 per diluted common share for the first half of 2012. Included in the results for the first half of 2013 was the non-cash charge of approximately $21.5 million after tax or $0.32 per diluted common share, reflecting the write-down of the Company’s investment in Mascoma. After adjusting for this item, adjusted earnings from continuing operations1 in the first half of 2013 were $11.7 million or $0.17 per diluted common share. Earnings for the first half of 2013 include the impact of approximately $2.9 million in pre-tax severance, acquisition and start-up costs, or approximately $1.7 million after-tax and minority interest.

For the first half of 2013 EBITDA¹ was $34.8 million as compared to $36.9 million during the first half of 2012.

Balance Sheet

The Company’s balance sheet remains strong and at June 29, 2013 reflected a current ratio of 1.46 to 1.00 and a net debt to equity ratio of 0.57 to 1.00. At June 29, 2013, the Company had total debt outstanding of $195.5 million, net debt of $182.5 million, total assets of $694.9 million, shareholders’ equity of $318.3 million and a net book value of $4.80 per outstanding share.

Conference Call Information

The Company plans to host a conference call at 10:00 A.M. Eastern Time on Thursday, August 8, 2013 to discuss the results for the second quarter of 2013 and recent corporate developments. After opening remarks, there will be a question and answer period. This conference call can be accessed via a link at the Company's website at www.sunopta.com. To listen to the live call over the Internet, please go to the Company's website at least 15 minutes early to register, download and install any necessary audio software. Additionally, the call may be accessed with the toll free dial-in number (877) 312-9198 or international dial-in number (631) 291-4622. If you are unable to listen live, the conference call will be archived and can be accessed for approximately 90 days at the Company's website.

¹See discussion of non-GAAP measures

About SunOpta Inc.

SunOpta Inc. is a leading global company focused on natural, organic and specialty foods products. The Company specializes in sourcing, processing and packaging of natural and organic food products, integrated from seed through packaged products; with a focus on strategically vertically integrated business models. The Company’s core natural and organic food operations focus on value-added grains, fiber and fruit based product offerings, supported by a global infrastructure. The Company has two non-core holdings, a 66.1% ownership position in Opta Minerals Inc., listed on the Toronto Stock Exchange, a producer, distributor, and recycler of environmentally friendly industrial materials; and a minority ownership position in Mascoma Corporation, an innovative biofuels company.

Forward-Looking Statements

Certain statements included in this press release may be considered “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities legislation, which are based on information available to us on the date of this release. These forward-looking statements include, but are not limited to, our belief that we are well positioned to capitalize on future growth as consumers around the world increase their interest in healthy eating and healthy living and that 2013 will be another successful year. The terms and phrases “believe”, “look forward” and “continued”, “ and other similar terms and phrases are intended to identify these forward looking statements. Forward looking statements are based on information available to us on the date of this release and are based on estimates and assumptions made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments as well as other factors the Company believes are appropriate in the circumstances including, but not limited to, general economic conditions, consumer interest in health and wellness, product pricing levels, current customer demand, planned facility and operational expansions, competitive intensity, cost rationalization and product development initiatives. Whether actual timing and results will agree with expectations and predications of the Company is subject to many risks and uncertainties including, but not limited to, global economic conditions, consumer spending patterns and changes in market trends, decreases in customer demand, potential failure of product development, working capital management and continuous improvement initiatives, availability and pricing of raw materials and supplies, potential covenant breaches under our credit facilities and other risks described from time to time under “Risk Factors” in the Company’s Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q (available at www.sec.gov). Consequently all forward-looking statements made herein are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated by the Company will be realized.


For further information, please contact:

SunOpta Inc.

Steve Bromley, CEO
Robert McKeracher, Vice President & CFO
Susan Wiekenkamp, Information Officer
Tel: 905-455-2528, ext 103
susan.wiekenkamp@sunopta.com
Website: www.sunopta.com


SunOpta Inc.
Consolidated Statements of Operations
For the quarter ended June 29, 2013 and June 30, 2012
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

 

  Quarter ended     Quarter ended        

 

  June 29, 2013     June 30, 2012     Change  

 

$    $     %  

Revenues

  311,170     282,308     10.2%  

Cost of goods sold

  274,187     245,220     11.8%  

Gross profit

  36,983     37,088     -0.3%  

Selling, general and administrative expenses

  22,839     22,086     3.4%  

Intangible asset amortization

  1,200     1,235     -2.8%  

Other expense, net

  647     1,378     -53.0%  

Foreign exchange gain

  (356 )   (581 )   38.7%  

Earnings from continuing operations before the following

  12,653     12,970     -2.4%  

Interest expense, net

  2,238     2,558     -12.5%  

Impairment loss on investment

  21,495     -     n/m  

Earnings (loss) from continuing operations before income taxes

  (11,080 )   10,412     -206.4%  

Provision for income taxes

  3,958     2,769     42.9%  

Earnings (loss) from continuing operations

  (15,038 )   7,643     -296.8%  

Discontinued operations

                 

     Earnings (loss) from discontinued operations, net of taxes

  (302 )   214     -241.1%  

     Gain on sale of discontinued operations, net of taxes

  -     676     n/m  

Earnings (loss) from discontinued operations, net of taxes

  (302 )   890     -133.9%  

Earnings (loss)

  (15,340 )   8,533     -279.8%  

Earnings (loss) attributable to non-controlling interests

  (59 )   388     -115.2%  

Earnings (loss) attributable to SunOpta Inc.

  (15,281 )   8,145     -287.6%  

Earnings (loss) per share - basic

                 

       -from continuing operations

  (0.23 )   0.11        

       -from discontinued operations

  -     0.01        

 

  (0.23 )   0.12        

Earnings (loss) per share – diluted

                 

       -from continuing operations

  (0.23 )   0.11        

       -from discontinued operations

  -     0.01        

 

  (0.23 )   0.12        


SunOpta Inc.
Consolidated Statements of Operations
For the two quarters ended June 29, 2013 and June 30, 2012
Unaudited
(Expressed in thousands of U.S. dollars, except per share amounts)

 

  Two quarters ended     Two quarters ended        

 

  June 29, 2013     June 30, 2012     Change  

 

$    $     %  

Revenues

  593,995     541,636     9.7%  

Cost of goods sold

  522,762     470,062     11.2%  

Gross profit

  71,233     71,574     -0.5%  

Selling, general and administrative expenses

  45,750     42,516     7.6%  

Intangible asset amortization

  2,448     2,428     0.8%  

Other expense, net

  1,012     1,742     -41.9%  

Foreign exchange gain

  (941 )   (499 )   -88.6%  

Earnings from continuing operations before the following

  22,964     25,387     -9.5%  

Interest expense, net

  3,928     5,141     -23.6%  

Impairment loss on investment

  21,495     -     n/m  

Earnings (loss) from continuing operations before income taxes

  (2,459 )   20,246     -112.1%  

Provision for income taxes

  7,233     6,355     13.8%  

Earnings (loss) from continuing operations

  (9,692 )   13,891     -169.8%  

Discontinued operations

                 

     Earnings (loss) from discontinued operations, net of taxes

  (360 )   405     -188.9%  

     Gain on sale of discontinued operations, net of taxes

  -     676     n/m  

Earnings (loss) from discontinued operations, net of taxes

  (360 )   1,081     -133.3%  

Earnings (loss)

  (10,052 )   14,972     -167.1%  

Earnings attributable to non-controlling interests

  104     935     -88.9%  

Earnings (loss) attributable to SunOpta Inc.

  (10,156 )   14,037     -172.4%  

Earnings (loss) per share – basic

                 

     -from continuing operations

  (0.15 )   0.20        

     -from discontinued operations

  (0.01 )   0.02        

 

  (0.15 )   0.21        

Earnings (loss) per share – diluted

                 

     -from continuing operations

  (0.15 )   0.19        

     -from discontinued operations

  (0.01 )   0.02        

 

  (0.15 )   0.21        


SunOpta Inc.
Consolidated Balance Sheets
As at June 29, 2013 and December 29, 2012
Unaudited
(Expressed in thousands of U.S. dollars)

 

  June 29, 2013     December 29, 2012  

 

$    $  

 

           

ASSETS

           

 

           

Current assets

           

     Cash and cash equivalents

  6,460     6,840  

     Restricted cash

  6,495     6,595  

     Accounts receivable

  120,680     113,314  

     Inventories

  249,407     255,738  

     Prepaid expenses and other current assets

  19,862     20,538  

     Current income taxes recoverable

  676     1,814  

     Deferred income taxes

  3,178     2,653  

 

  406,758     407,492  

 

           

Investment

  12,350     33,845  

Property, plant and equipment

  155,141     140,579  

Goodwill

  57,022     57,414  

Intangible assets

  49,788     52,885  

Deferred income taxes

  12,565     12,879  

Other assets

  1,234     2,216  

 

           

 

  694,858     707,310  

 

           

LIABILITIES

           

 

           

Current liabilities

           

     Bank indebtedness

  142,977     131,061  

     Accounts payable and accrued liabilities

  113,459     128,544  

     Customer and other deposits

  9,127     4,734  

     Income taxes payable

  3,358     4,125  

     Other current liabilities

  2,873     2,660  

     Current portion of long-term debt

  6,393     6,925  

     Current portion of long-term liabilities

  689     1,471  

 

  278,876     279,520  

 

           

Long-term debt

  46,122     51,273  

Long-term liabilities

  4,949     5,544  

Deferred income taxes

  28,944     27,438  

 

  358,891     363,775  

 

           

 

           

EQUITY

           

SunOpta Inc. shareholders’ equity

           

     Capital Stock

  184,742     183,027  

     66,305,459 common shares (December 29, 2012 - 66,007,236)

           

     Additional paid in capital

  17,912     16,855  

     Retained earnings

  114,576     124,732  

     Accumulated other comprehensive income

  1,057     1,537  

 

  318,287     326,151  

Non-controlling interests

  17,680     17,384  

Total equity

  335,967     343,535  

 

           

 

  694,858     707,310  


SunOpta Inc.
Consolidated Statements of Cash Flows
For the quarter ended June 29, 2013 and June 30, 2012
Unaudited
(Expressed in thousands of U.S. dollars)

 

  Quarter ended     Quarter ended  

 

  June 29, 2013     June 30, 2012  

 

$   $  

 

           

Cash provided by (used in)

           

Operating activities

           

     Earnings (loss)

  (15,340 )   8,533  

     Earnings (loss) from discontinued operations

  (302 )   890  

     Earnings (loss) from continuing operations

  (15,038 )   7,643  

Items not affecting cash

           

     Depreciation and amortization

  5,429     5,018  

     Deferred income taxes

  564     1,630  

     Stock-based compensation

  856     740  

     Unrealized loss on derivative instruments

  199     1,215  

     Impairment loss on investment

  21,495     -  

     Other

  (219 )   173  

Changes in non-cash working capital, net of businesses acquired

  15,191     12,547  

Net cash flows from operations - continuing operations

  28,477     28,966  

Net cash flows from operations - discontinued operations

  (4,570 )   (168 )

 

  23,907     28,798  

Investing activities

           

Purchases of property, plant and equipment, net

  (14,083 )   (6,995 )

Payment of contingent consideration

  (1,074 )   (327 )

Other

  (341 )   (129 )

Net cash flows from investing activities - continuing operations

  (15,498 )   (7,451 )

Net cash flows from investing activities - discontinued operations

  -     12,147  

 

  (15,498 )   4,696  

Financing activities

           

Decrease in line of credit facilities

  (7,857 )   (29,534 )

Borrowings under long-term debt

  112     285  

Repayment of long-term debt

  (1,601 )   (3,793 )

Financing costs

  (9 )   (1,084 )

Proceeds from the issuance of common shares

  567     266  

Other

  20     (26 )

Net cash flows from financing activities - continuing operations

  (8,768 )   (33,886 )

Foreign exchange gain (loss) on cash held in a foreign currency

  110     (90 )

Decrease in cash and cash equivalents during the period

  (249 )   (482 )

 

           

Cash and cash equivalents - beginning of the period

  6,709     3,729  

Cash and cash equivalents - end of the period

  6,460     3,247  


SunOpta Inc.
Consolidated Statements of Cash Flows
For the two quarters ended June 29, 2013 and June 30, 2012
Unaudited
(Expressed in thousands of U.S. dollars)

 

  Two quarters ended     Two quarters ended  

 

  June 29, 2013     June 30, 2012  

 

$    $  

 

           

Cash provided by (used in)

           

Operating activities

           

     Earnings (loss)

  (10,052 )   14,972  

     Earnings (loss) from discontinued operations

  (360 )   1,081  

     Earnings (loss) from continuing operations

  (9,692 )   13,891  

Items not affecting cash

           

     Depreciation and amortization

  10,849     9,791  

     Deferred income taxes

  1,505     3,716  

     Stock-based compensation

  1,541     1,328  

     Unrealized loss on derivative instruments

  942     1,897  

     Impairment loss on investment

  21,495     -  

     Other

  103     616  

Changes in non-cash working capital, net of businesses acquired

  (4,985 )   (9,383 )

Net cash flows from operations - continuing operations

  21,758     21,856  

Net cash flows from operations - discontinued operations

  (4,608 )   (316 )

 

  17,150     21,540  

Investing activities

           

Acquisitions of businesses, net of cash acquired

  (3,828 )   (17,530 )

Purchases of property, plant and equipment

  (21,976 )   (11,914 )

Payment of contingent consideration

  (1,074 )   (327 )

Other

  (838 )   (231 )

Net cash flows from investing activities - continuing operations

  (27,716 )   (30,002 )

Net cash flows from investing activities - discontinued operations

  -     12,134  

 

  (27,716 )   (17,868 )

Financing activities

           

Increase (decrease) in line of credit facilities

  12,782     (10,526 )

Borrowings under long-term debt

  344     19,373  

Repayment of long-term debt

  (4,020 )   (10,823 )

Financing costs

  (23 )   (1,175 )

Proceeds from the issuance of common shares

  1,231     423  

Other

  (25 )   (29 )

Net cash flows from financing activities - continuing operations

  10,289     (2,757 )

 

           

Foreign exchange loss on cash held in a foreign currency

  (103 )   (46 )

 

           

Increase (decrease) in cash and cash equivalents during the period

  (380 )   869  

 

           

Cash and cash equivalents - beginning of the period

  6,840     2,378  

Cash and cash equivalents - end of the period

  6,460     3,247  


SunOpta Inc.
Segmented Information
For the quarter ended June 29, 2013 and June 30, 2012
Unaudited
(Expressed in thousands of U.S. dollars)

 

                          Quarter ended  

 

                          June 29, 2013  

 

        SunOpta           Corporate        

 

        Foods     Opta Minerals     Services     Consolidated  

 

       $    $    $    $  

Total revenues from external customers

      273,708     37,462     -     311,170  

 

                             

Segment operating income (loss)

        14,284     903     (1,887 )   13,300  

 

                             

SunOpta Foods has the following segmented reporting:

 

 

                             

 

                          Quarter ended  

 

                          June 29, 2013  

 

  Grains and           Consumer     International     SunOpta  

 

  Foods     Ingredients     Products     Foods     Foods  

 

 $    $    $    $    $  

Total revenues from external customers

  144,951     21,975     53,725     53,057     273,708  

 

                             

Segment operating income

  9,531     950     2,055     1,748     14,284  

 

                             

 

                          Quarter ended  

 

                          June 30, 2012  

 

        SunOpta           Corporate        

 

        Foods     Opta Minerals     Services     Consolidated  

 

       $    $    $    $  

Total revenues from external customers

      251,094     31,214     -     282,308  

 

                             

Segment operating income (loss)

        14,035     1,817     (1,504 )   14,348  

 

                             

SunOpta Foods has the following segmented reporting:

 

 

 

 

                          Quarter ended  

 

                          June 30, 2012  

 

  Grains and           Consumer     International     SunOpta  

 

  Foods     Ingredients     Products     Foods     Foods  

 

 $    $    $    $    $  

Total revenues from external customers

  136,004     20,486     49,091     45,513     251,094  

 

                             

Segment operating income

  10,496     839     170     2,530     14,035  

 

                             

(Segment operating income (loss) is defined as “Earnings from continuing operations before the following” excluding the impact of “Other expense (income), net”)

 


SunOpta Inc.
Segmented Information
For the two quarters ended June 29, 2013 and June 30, 2012
Unaudited
(Expressed in thousands of U.S. dollars)

 

                    Two quarters ended  

 

                          June 29, 2013  

 

        SunOpta           Corporate        

 

        Foods     Opta Minerals     Services     Consolidated  

 

      $   $    $    $  

Total revenues from external customers

      520,308     73,687     -     593,995  

 

                             

Segment operating income (loss)

        23,908     3,366     (3,298 )   23,976  

 

                             

SunOpta Foods has the following segmented reporting:

 

 

                             

 

                    Two quarters ended  

 

                          June 29, 2013  

 

  Grains and           Consumer     International     SunOpta  

 

  Foods     Ingredients     Products     Foods     Foods  

 

 $    $    $    $    $  

Total revenues from external customers

  275,404     43,496     100,276     101,132     520,308  

 

                             

Segment operating income

  17,024     1,952     1,880     3,052     23,908  

 

                             

 

                    Two quarters ended  

 

                          June 30, 2012  

 

        SunOpta           Corporate        

 

        Foods     Opta Minerals     Services     Consolidated  

 

       $    $    $    $  

Total revenues from external customers

      482,090     59,546     -     541,636  

 

                             

Segment operating income (loss)

        25,588     4,898     (3,357 )   27,129  

 

                             

SunOpta Foods has the following segmented reporting:

 

 

                             

 

                    Two quarters ended  

 

                          June 30, 2012  

 

  Grains and           Consumer     International     SunOpta  

 

  Foods     Ingredients     Products     Foods     Foods  

 

 $    $    $    $   $  

Total revenues from external customers

  257,179     42,135     94,243     88,533     482,090  

 

                             

Segment operating income (loss)

  18,882     2,068     (5 )   4,643     25,588  

 

                             

(Segment operating income (loss) is defined as “Earnings from continuing operations before the following” excluding the impact of “Other expense (income), net”)

 


1Non-GAAP Measures

In addition to reporting financial results in accordance with generally accepted accounting principles (“GAAP”), the Company provides information regarding Operating Income and Earnings before interest, taxes, depreciation and amortization (“EBITDA”) as additional information about its operating results, which are not measures in accordance with GAAP. The Company believes that these non-GAAP measures assist investors in comparing performance across reporting periods on a consistent basis by excluding items that are not indicative of the Company’s core operating performance. The non-GAAP measures of operating income and EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP.

The Company defines Operating Income as “Earnings from continuing operations before the following” excluding the impact of “Other expense, net”; and EBITDA as Operating Income plus depreciation and amortization. The following is a tabular presentation of Operating Income and EBITDA, including a reconciliation to GAAP earnings, which the Company believes to be the most directly comparable GAAP financial measure:

 

  Quarter ended     Quarter ended  

 

  June 29, 2013     June 30, 2012  

 

$    $  

 

           

Earnings (loss) from continuing operations

  (15,038 )   7,643  

 

           

Provision for income taxes

  3,958     2,769  

Interest expense, net

  2,238     2,558  

Other expense, net

  647     1,378  

Impairment loss on investment

  21,495     -  

     Operating income

  13,300     14,348  

Depreciation and amortization

  5,429     5,018  

     Earnings before interest, taxes, depreciation and amortization (EBITDA)

  18,729     19,366  

 

           

 

           

 

           

 

  Two quarters ended     Two quarters ended  

 

  June 29, 2013     June 30, 2012  

 

$   $  

 

           

Earnings (loss) from continuing operations

  (9,692 )   13,891  

 

           

Provision for income taxes

  7,233     6,355  

Interest expense, net

  3,928     5,141  

Other expense, net

  1,012     1,742  

Impairment loss on investment

  21,495     -  

     Operating income

  23,976     27,129  

Depreciation and amortization

  10,849     9,791  

     Earnings before interest, taxes, depreciation and amortization (EBITDA)

  34,825     36,920  


The Company also reported Adjusted earnings from continuing operations and Adjusted earnings from continuing operations per diluted share for the quarter and two quarters ended June 29, 2013. Adjusted earnings from continuing operations and Adjusted earnings from continuing operations per diluted share are also non-GAAP financial measures. During the quarter and two quarters ended June 29, 2012, the Company recognized specific charges that we do not believe are reflective of normal business operations. We have excluded the impairment loss on our investment in Mascoma to arrive at Adjusted earnings from continuing operations and Adjusted earnings from continuing operations per diluted share. The following is a tabular presentation of Adjusted earnings from continuing operations and Adjusted earnings from continuing operations per diluted share, including a reconciliation to GAAP Loss attributable to SunOpta Inc. and GAAP Loss attributable to SunOpta Inc. on a per diluted share basis, which the Company believes to be the most directly comparable GAAP financial measures.

Following is a calculation of our Adjusted earnings from continuing operations and Adjusted earnings from continuing operations per diluted share for the quarter and two quarters ended June 29, 2013.

 

        Adjusted earnings  

 

  Quarter ended     per diluted share  

 

  June 29, 2013     for the quarter  

 

$   $  

 

           

Loss attributable to SunOpta Inc.

  (15,281 )   (0.23 )

Loss from discontinued operations, net of taxes

  (302 )   -  

Loss from continuing operations attributable to SunOpta Inc.

  (14,979 )   (0.23 )

 

           

     Adjusted for:

           

     Impairment loss on Mascoma investment

  21,495     0.32  

 

           

Adjusted earnings from continuing operations

  6,516     0.10  

 

           

 

  Two quarters     Adjusted earnings  

 

  ended     per diluted share  

 

  June 29, 2013     for the two quarters  

 

$   $  

 

           

Loss attributable to SunOpta Inc.

  (10,156 )   (0.15 )

Loss from discontinued operations, net of taxes

  (360 )   (0.01 )

Loss from continuing operations attributable to SunOpta Inc.

  (9,796 )   (0.15 )

 

           

     Adjusted for:

           

     Impairment loss on Mascoma investment

  21,495     0.32  

 

           

Adjusted earnings from continuing operations

  11,699     0.17