Attached files
file | filename |
---|---|
8-K - IASIS HEALTHCARE LLC 8-K - IASIS Healthcare LLC | a50686609.htm |
Exhibit 99.1
IASIS Healthcare Announces Third Quarter 2013 Results
FRANKLIN, Tenn.--(BUSINESS WIRE)--August 7, 2013--IASIS Healthcare® LLC (“IASIS”) today announced financial and operating results for the fiscal third quarter and nine months ended June 30, 2013. On July 18, 2013, IASIS announced the signing of a definitive agreement to sell its Florida operations. Accordingly, the results of the Company’s Florida operations are classified as discontinued operations in the accompanying consolidated financial statements and have been excluded from segment information, consolidated financial and operating data and supplemental consolidated statements of operations information for the fiscal third quarter and nine months ended June 30, 2013 and 2012.
Third Quarter Fiscal 2013
Key Financial & Operating Results
Net revenue for the third quarter totaled $599.1 million, an increase of 3.7% compared to $577.6 million in the prior year quarter. Adjusted EBITDA for the third quarter totaled $68.5 million, compared to $66.3 million in the prior year quarter.
In the third quarter, admissions increased 0.9% and adjusted admissions increased 5.0%, each compared to the prior year quarter. Net patient revenue per adjusted admission in the third quarter increased 0.2% compared to the prior year quarter.
“We are pleased with our third quarter results and believe they highlight our disciplined approach to providing high quality, efficient care in a very dynamic industry,” said IASIS Healthcare President and Chief Executive Officer Carl Whitmer. “We continue to operate in an environment of unprecedented change, to which we are responding by focusing each of our markets on expense management, strategic growth opportunities and managed care initiatives, including population health management and other clinical integration partnerships, to further position our company for long-term success in the new era of healthcare delivery.”
Year-to-Date Fiscal 2013
Key Financial & Operating Results
Net revenue for the first nine months of fiscal 2013 totaled $1.8 billion, an increase of 2.7% compared to $1.7 billion in the prior year period. Adjusted EBITDA for the first nine months of fiscal 2013 totaled $195.8 million, compared to $218.8 million in the prior year period. A comparison of the nine month results to the prior year period is impacted by the following:
- The net favorable impact of certain prior period Medicare related adjustments, which increased net revenue by $9.7 million and adjusted EBITDA by $6.3 million in the prior year period;
- Continued reimbursement pressures in Texas resulted in Medicaid rate reductions and an additional $6.1 million of changes in other related reimbursement estimates associated with the Company’s Houston market in the first nine months of fiscal 2013 that are not expected to recur; and
- Costs and start-up related losses associated with certain long-term strategic investments in the Company’s Houston market totaled $2.9 million.
For the first nine months of fiscal 2013, admissions increased 0.1% and adjusted admissions increased 3.4%, each compared to the prior year period. Net patient revenue per adjusted admission for the first nine months of fiscal 2013 increased 0.2% compared to the prior year period. Excluding the impact of the net favorable Medicare related adjustments in the prior year period, net patient revenue per adjusted admission for the first nine months of fiscal 2013 increased 1.0% compared to the adjusted prior year period.
Cash Flow Analysis
Cash flows provided by operations for the first nine months of fiscal 2013 totaled $10.2 million, compared to $18.8 million in the prior year period. Cash flows provided by operations in the first nine months of fiscal 2013 have been negatively affected by the state of Texas’ delay in funding reimbursement earned by Texas hospitals under certain supplemental reimbursement programs, including disproportionate share and uncompensated care programs, totaling $64.2 million through the end of the Company’s third quarter. Currently, IASIS expects to receive a portion of the funding under these supplemental reimbursement programs during the last quarter of fiscal 2013 and the first quarter of fiscal 2014.
A listen-only simulcast and 30-day replay of IASIS’ third quarter 2013 conference call will be available by clicking the “For Investors” link on the Company’s Web site at www.iasishealthcare.com beginning at 11:00 a.m. Eastern Time on August 7, 2013. A copy of this press release will also be available on the Company’s Web site.
IASIS Healthcare, located in Franklin, Tennessee, is a leading provider of high quality, affordable healthcare services in urban and suburban markets. With total annual net revenue of approximately $2.4 billion, IASIS owns and operates 19 acute care hospitals, one behavioral health hospital, several outpatient service facilities, more than 160 physician clinics, and Medicaid and Medicare managed health plans in Arizona and Utah that serve more than 176,000 members. IASIS’ healthcare facilities offer a variety of access points for convenient patient care in numerous regions across the U.S., including: Salt Lake City, Utah; Phoenix, Arizona; Tampa-St. Petersburg, Florida; five cities in Texas, including Houston and San Antonio; Las Vegas, Nevada; and West Monroe, Louisiana. For more information on IASIS, please visit the Company’s Web site at www.iasishealthcare.com.
Some of the statements we make in this press release are forward-looking within the meaning of the federal securities laws, which are intended to be covered by the safe harbors created thereby. Those forward-looking statements include all statements that are not historical statements of fact and those regarding our intent, belief or expectations including, but not limited to, future financial and operating results, the Company’s plans, objectives, expectations and other statements that are not historical facts. Forward-looking statements involve known and unknown risks and uncertainties that may cause actual results in future periods to differ materially from those anticipated in the forward-looking statements. These risk factors and uncertainties are more fully described in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2012, and other filings with the Securities and Exchange Commission.
Although we believe that the assumptions underlying the forward-looking statements contained in this press release are reasonable, any of these assumptions could prove to be inaccurate, and, therefore, there can be no assurance that the forward-looking statements included in this press release will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, you should not regard the inclusion of such information as a representation by the Company or any other person that our objectives and plans will be achieved. We undertake no obligation to publicly release any revisions to any forward-looking statements contained herein to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events.
Adjusted EBITDA represents net earnings from continuing operations before interest expense, income tax expense, depreciation and amortization, stock-based compensation, gain (loss) on disposal of assets and management fees. Management fees represent monitoring and advisory fees paid to TPG, the Company’s majority financial sponsor, and certain other members of IASIS Investment LLC. Credit agreement adjusted EBITDA reflects adjusted EBITDA as well as certain adjustments to net earnings permitted under the Company’s senior credit agreement. Pro forma adjusted EBITDA reflects credit agreement adjusted EBITDA, as well as certain non-recurring and prior period adjustments. Management routinely calculates and communicates adjusted EBITDA and believes that it is useful to investors because it is commonly used as an analytical indicator within the healthcare industry to evaluate hospital performance, allocate resources and measure leverage capacity and debt service ability. In addition, the Company uses adjusted EBITDA as a measure of performance for its business segments and for incentive compensation purposes. Management believes credit agreement adjusted EBITDA and pro forma adjusted EBITDA provide additional detail with respect to the Company’s operating performance and ability to service its indebtedness. None of adjusted EBITDA, credit agreement adjusted EBITDA or pro forma adjusted EBITDA should be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from such EBITDA measures are significant components in understanding and assessing financial performance. None of such EBITDA measures should be considered in isolation or as an alternative to net earnings, cash flows generated by operating, investing, or financing activities or other financial statement data presented in the consolidated financial statements as an indicator of financial performance or liquidity. Such EBITDA measures may not be comparable to similarly titled measures of other companies. A table describing adjusted EBITDA, credit agreement adjusted EBITDA and pro forma adjusted EBITDA and reconciling net earnings from continuing operations to such EBITDA measures is included in this press release in the attached Supplemental Consolidated Statements of Operations Information.
IASIS HEALTHCARE LLC Consolidated Statements of Operations (Unaudited) (in thousands) |
||||||||||||||||
Quarter Ended |
Nine Months Ended |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net revenue | ||||||||||||||||
Acute care revenue before provision for bad debts |
$ | 555,413 | $ | 504,047 | $ | 1,636,836 | $ | 1,514,986 | ||||||||
Less: Provision for bad debts | (96,090 | ) | (68,744 | ) | (267,014 | ) | (199,952 | ) | ||||||||
Acute care revenue | 459,323 | 435,303 | 1,369,822 | 1,315,034 | ||||||||||||
Premium revenue | 139,804 | 142,323 | 422,059 | 430,229 | ||||||||||||
Net revenue | 599,127 | 577,626 | 1,791,881 | 1,745,263 | ||||||||||||
Costs and expenses | ||||||||||||||||
Salaries and benefits (includes stock-based compensation of $947, $2,022, $2,946 and $3,964, respectively) |
219,896 | 204,314 | 670,286 | 610,179 | ||||||||||||
Supplies | 79,462 | 75,350 | 240,724 | 227,070 | ||||||||||||
Medical claims | 116,640 | 116,366 | 348,556 | 349,290 | ||||||||||||
Rentals and leases | 13,992 | 11,857 | 40,635 | 34,112 | ||||||||||||
Other operating expenses | 106,456 | 105,484 | 309,987 | 317,843 | ||||||||||||
Medicare and Medicaid EHR incentives | (4,827 | ) | – | (11,209 | ) | (8,036 | ) | |||||||||
Interest expense, net | 32,771 | 33,606 | 99,987 | 104,076 | ||||||||||||
Depreciation and amortization | 24,492 | 26,345 | 72,606 | 78,884 | ||||||||||||
Management fees | 1,250 | 1,250 | 3,750 | 3,750 | ||||||||||||
Total costs and expenses | 590,132 | 574,572 | 1,775,322 | 1,717,168 | ||||||||||||
Earnings from continuing operations
before gain (loss) on disposal of assets and income taxes |
8,995 | 3,054 | 16,559 | 28,095 | ||||||||||||
Gain (loss) on disposal of assets, net | 481 | (240 | ) | 649 | 414 | |||||||||||
Earnings from continuing operations
before income taxes |
9,476 | 2,814 | 17,208 | 28,509 | ||||||||||||
Income tax expense (benefit) | 3,850 | (8,035 | ) | 8,016 | 3,332 | |||||||||||
Net earnings from continuing operations | 5,626 | 10,849 | 9,192 | 25,177 | ||||||||||||
Earnings (loss) from discontinued operations,
net of income taxes |
(531 | ) | 1,012 | 849 | 3,436 | |||||||||||
Net earnings | 5,095 | 11,861 | 10,041 | 28,613 | ||||||||||||
Net earnings attributable to
non-controlling interests |
(1,941 | ) | (1,082 | ) | (3,189 | ) | (5,324 | ) | ||||||||
Net earnings attributable to
IASIS Healthcare LLC |
$ | 3,154 | $ | 10,779 | $ | 6,852 | $ | 23,289 |
IASIS HEALTHCARE LLC Consolidated Balance Sheets (Unaudited) (in thousands) |
||||||
June 30, |
Sept. 30, |
|||||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 17,856 | $ | 48,882 | ||
Accounts receivable, net | 383,363 | 356,618 | ||||
Inventories | 56,304 | 67,650 | ||||
Deferred income taxes | 15,709 | 19,744 | ||||
Prepaid expenses and other current assets | 137,328 | 117,851 | ||||
Assets held for sale | 119,132 | – | ||||
Total current assets | 729,692 | 610,745 | ||||
Property and equipment, net | 1,067,551 | 1,171,657 | ||||
Goodwill | 816,726 | 818,424 | ||||
Other intangible assets, net | 26,701 | 29,161 | ||||
Other assets, net | 66,436 | 68,498 | ||||
Total assets | $ | 2,707,106 | $ | 2,698,485 | ||
LIABILITIES AND EQUITY | ||||||
Current liabilities | ||||||
Accounts payable | $ | 112,722 | $ | 111,928 | ||
Salaries and benefits payable | 53,192 | 65,390 | ||||
Accrued interest payable | 10,056 | 28,034 | ||||
Medical claims payable | 53,801 | 61,142 | ||||
Other accrued expenses and other current liabilities | 66,442 | 89,890 | ||||
Current portion of long-term debt and capital lease obligations | 12,710 | 13,387 | ||||
Liabilities held for sale | 2,963 | – | ||||
Total current liabilities | 311,886 | 369,771 | ||||
Long-term debt and capital lease obligations | 1,900,144 | 1,853,107 | ||||
Deferred income taxes | 138,286 | 120,961 | ||||
Other long-term liabilities | 99,594 | 104,110 | ||||
Non-controlling interests with redemption rights | 105,657 | 99,164 | ||||
Equity | ||||||
Member’s equity | 141,789 | 141,589 | ||||
Non-controlling interests | 9,750 | 9,783 | ||||
Total equity | 151,539 | 151,372 | ||||
Total liabilities and equity | $ | 2,707,106 | $ | 2,698,485 |
IASIS HEALTHCARE LLC Consolidated Statements of Cash Flows (Unaudited) (in thousands) |
||||||||
Nine Months Ended |
||||||||
2013 | 2012 | |||||||
Cash flows from operating activities | ||||||||
Net earnings | $ | 10,041 | $ | 28,613 | ||||
Adjustments to reconcile net earnings to net cash provided by
operating activities: |
||||||||
Depreciation and amortization | 72,606 | 78,884 | ||||||
Amortization of loan costs | 5,760 | 5,495 | ||||||
Stock-based compensation | 2,946 | 3,964 | ||||||
Deferred income taxes | 16,338 | 13,264 | ||||||
Income tax benefit from stock-based compensation | 16 | 6 | ||||||
Income tax benefit from parent company interest | 103 | 427 | ||||||
Fair value change in interest rate hedges | – | (1,410 | ) | |||||
Amortization of other comprehensive loss | – | 2,057 | ||||||
Gain on disposal of assets, net | (649 | ) | (414 | ) | ||||
Earnings from discontinued operations, net | (849 | ) | (3,436 | ) | ||||
Changes in operating assets and liabilities, net of the effect of
acquisitions and dispositions: |
||||||||
Accounts receivable, net | (22,880 | ) | (54,357 | ) | ||||
Inventories, prepaid expenses and other current assets | (21,628 | ) | (14,294 | ) | ||||
Accounts payable, other accrued expenses and other accrued liabilities | (55,578 | ) | (46,944 | ) | ||||
Net cash provided by operating activities – continuing operations | 6,226 | 11,855 | ||||||
Net cash provided by operating activities – discontinued operations | 3,967 | 6,960 | ||||||
Net cash provided by operating activities | 10,193 | 18,815 | ||||||
Cash flows from investing activities | ||||||||
Purchases of property and equipment | (79,369 | ) | (73,317 | ) | ||||
Cash received for acquisitions, net | 3,584 | 215 | ||||||
Proceeds from sale of assets | 83 | 24 | ||||||
Change in other assets, net | 251 | 2,488 | ||||||
Net cash used in investing activities – continuing operations | (75,451 | ) | (70,590 | ) | ||||
Net cash used in investing activities – discontinued operations | (4,318 | ) | (12,310 | ) | ||||
Net cash used in investing activities | (79,769 | ) | (82,900 | ) | ||||
Cash flows from financing activities | ||||||||
Payment of debt and capital lease obligations | (101,765 | ) | (10,734 | ) | ||||
Proceeds from revolving credit facilities | 147,000 | – | ||||||
Debt financing costs incurred | (1,024 | ) | (998 | ) | ||||
Distributions to non-controlling interests | (5,504 | ) | (6,802 | ) | ||||
Cash received for the sale of non-controlling interests | 849 | – | ||||||
Cash paid for the repurchase of non-controlling interests | (1,018 | ) | (341 | ) | ||||
Other | 12 | – | ||||||
Net cash provided by (used in) financing activities | 38,550 | (18,875 | ) | |||||
Change in cash and cash equivalents | (31,026 | ) | (82,960 | ) | ||||
Cash and cash equivalents at beginning of period | 48,882 | 147,327 | ||||||
Cash and cash equivalents at end of period | $ | 17,856 | $ | 64,367 | ||||
Supplemental disclosure of cash flow information | ||||||||
Cash paid for interest | $ | 111,687 | $ | 117,960 | ||||
Cash paid (received) for income taxes, net | $ | 2,122 | $ | (10,111 | ) |
IASIS HEALTHCARE LLC Segment Information (Unaudited) (in thousands) |
|||||||||||||||
For the Quarter Ended June 30, 2013 | |||||||||||||||
Acute Care | Health Choice | Eliminations | Consolidated | ||||||||||||
Acute care revenue before provision
for bad debts |
$ | 555,413 | $ | – | $ | – | $ | 555,413 | |||||||
Less: Provision for bad debts | (96,090 | ) | – | – | (96,090 | ) | |||||||||
Acute care revenue | 459,323 | – | – | 459,323 | |||||||||||
Premium revenue | – | 139,804 | – | 139,804 | |||||||||||
Revenue between segments | 1,940 | – | (1,940 | ) | – | ||||||||||
Net revenue | 461,263 | 139,804 | (1,940 | ) | 599,127 | ||||||||||
Salaries and benefits
(excludes stock-based compensation) |
212,859 | 6,090 | – | 218,949 | |||||||||||
Supplies | 79,422 | 40 | – | 79,462 | |||||||||||
Medical claims | – | 118,580 | (1,940 | ) | 116,640 | ||||||||||
Rentals and leases | 13,597 | 395 | – | 13,992 | |||||||||||
Other operating expenses | 100,463 | 5,993 | – | 106,456 | |||||||||||
Medicare and Medicaid EHR incentives | (4,827 | ) | – | – | (4,827 | ) | |||||||||
Adjusted EBITDA | 59,749 | 8,706 | – | 68,455 | |||||||||||
Interest expense, net | 32,771 | – | – | 32,771 | |||||||||||
Depreciation and amortization | 23,463 | 1,029 | – | 24,492 | |||||||||||
Stock-based compensation | 947 | – | – | 947 | |||||||||||
Management fees | 1,250 | – | – | 1,250 | |||||||||||
Earnings from continuing operations before gain on disposal of assets and income taxes | 1,318 | 7,677 | – | 8,995 | |||||||||||
Gain on disposal of assets, net | 481 | – | – | 481 | |||||||||||
Earnings from continuing operations before income taxes
|
$ | 1,799 | $ | 7,677 | $ | – | $ | 9,476 |
For the Quarter Ended June 30, 2012 | |||||||||||||||
Acute Care | Health Choice | Eliminations | Consolidated | ||||||||||||
Acute care revenue before provision
for bad debts |
$ | 504,047 | $ | – | $ | – | $ | 504,047 | |||||||
Less: Provision for bad debts | (68,744 | ) | – | – | (68,744 | ) | |||||||||
Acute care revenue | 435,303 | – | – | 435,303 | |||||||||||
Premium revenue | – | 142,323 | – | 142,323 | |||||||||||
Revenue between segments | 1,764 | – | (1,764 | ) | – | ||||||||||
Net revenue | 437,067 | 142,323 | (1,764 | ) | 577,626 | ||||||||||
Salaries and benefits
(excludes stock-based compensation) |
196,929 | 5,363 | – | 202,292 | |||||||||||
Supplies | 75,278 | 72 | – | 75,350 | |||||||||||
Medical claims | – | 118,130 | (1,764 | ) | 116,366 | ||||||||||
Rentals and leases | 11,507 | 350 | – | 11,857 | |||||||||||
Other operating expenses | 100,229 | 5,255 | – | 105,484 | |||||||||||
Adjusted EBITDA | 53,124 | 13,153 | – | 66,277 | |||||||||||
Interest expense, net | 33,606 | – | – | 33,606 | |||||||||||
Depreciation and amortization | 25,469 | 876 | – | 26,345 | |||||||||||
Stock-based compensation | 2,022 | – | – | 2,022 | |||||||||||
Management fees | 1,250 | – | – | 1,250 | |||||||||||
Earnings (loss) from continuing operations before loss on disposal
of assets and
income taxes |
(9,223 | ) | 12,277 | – | 3,054 | ||||||||||
Loss on disposal of assets, net | (240 | ) | – | – | (240 | ) | |||||||||
Earnings (loss) from continuing operations before income taxes
|
$ | (9,463 | ) | $ | 12,277 | $ | – | $ | 2,814 |
IASIS HEALTHCARE LLC Segment Information (Unaudited) (in thousands) |
|||||||||||||||
For the Nine Months Ended June 30, 2013 | |||||||||||||||
Acute Care | Health Choice | Eliminations | Consolidated | ||||||||||||
Acute care revenue before provision
for bad debts |
$ | 1,636,836 | $ | – | $ | – | $ | 1,636,836 | |||||||
Less: Provision for bad debts | (267,014 | ) | – | – | (267,014 | ) | |||||||||
Acute care revenue | 1,369,822 | – | – | 1,369,822 | |||||||||||
Premium revenue | – | 422,059 | – | 422,059 | |||||||||||
Revenue between segments | 5,334 | – | (5,334 | ) | – | ||||||||||
Net revenue | 1,375,156 | 422,059 | (5,334 | ) | 1,791,881 | ||||||||||
Salaries and benefits
(excludes stock-based compensation) |
649,720 | 17,620 | – | 667,340 | |||||||||||
Supplies | 240,582 | 142 | – | 240,724 | |||||||||||
Medical claims | – | 353,890 | (5,334 | ) | 348,556 | ||||||||||
Rentals and leases | 39,443 | 1,192 | – | 40,635 | |||||||||||
Other operating expenses | 292,488 | 17,499 | – | 309,987 | |||||||||||
Medicare and Medicaid EHR incentives | (11,209 | ) | – | – | (11,209 | ) | |||||||||
Adjusted EBITDA | 164,132 | 31,716 | – | 195,848 | |||||||||||
Interest expense, net | 99,987 | – | – | 99,987 | |||||||||||
Depreciation and amortization | 69,510 | 3,096 | – | 72,606 | |||||||||||
Stock-based compensation | 2,946 | – | – | 2,946 | |||||||||||
Management fees | 3,750 | – | – | 3,750 | |||||||||||
Earnings (loss) from continuing operations before gain on disposal of assets and income taxes |
(12,061 | ) | 28,620 | – | 16,559 | ||||||||||
Gain on disposal of assets, net | 649 | – | – | 649 | |||||||||||
Earnings (loss) from continuing operations before income taxes
|
$ | (11,412 | ) | $ | 28,620 | $ | – | $ | 17,208 |
For the Nine Months Ended June 30, 2012 | |||||||||||||||
Acute Care | Health Choice | Eliminations | Consolidated | ||||||||||||
Acute care revenue before provision
for bad debts |
$ | 1,514,986 | $ | – | $ | – | $ | 1,514,986 | |||||||
Less: Provision for bad debts | (199,952 | ) | – | – | (199,952 | ) | |||||||||
Acute care revenue | 1,315,034 | – | – | 1,315,034 | |||||||||||
Premium revenue | – | 430,229 | – | 430,229 | |||||||||||
Revenue between segments | 5,213 | – | (5,213 | ) | – | ||||||||||
Net revenue | 1,320,247 | 430,229 | (5,213 | ) | 1,745,263 | ||||||||||
Salaries and benefits
(excludes stock-based compensation) |
589,768 | 16,447 | – | 606,215 | |||||||||||
Supplies | 226,885 | 185 | – | 227,070 | |||||||||||
Medical claims | – | 354,503 | (5,213 | ) | 349,290 | ||||||||||
Rentals and leases | 32,981 | 1,131 | – | 34,112 | |||||||||||
Other operating expenses | 300,741 | 17,102 | – | 317,843 | |||||||||||
Medicaid EHR incentives | (8,036 | ) | – | – | (8,036 | ) | |||||||||
Adjusted EBITDA | 177,908 | 40,861 | – | 218,769 | |||||||||||
Interest expense, net | 104,076 | – | – | 104,076 | |||||||||||
Depreciation and amortization | 76,208 | 2,676 | – | 78,884 | |||||||||||
Stock-based compensation | 3,964 | – | – | 3,964 | |||||||||||
Management fees | 3,750 | – | – | 3,750 | |||||||||||
Earnings (loss) from continuing operations before gain on disposal of assets and income taxes
|
(10,090 | ) | 38,185 | – | 28,095 | ||||||||||
Gain on disposal of assets, net | 414 | – | – | 414 | |||||||||||
Earnings (loss) from continuing operations before income taxes
|
$ | (9,676 | ) | $ | 38,185 | $ | – | $ | 28,509 |
IASIS HEALTHCARE LLC Consolidated Financial and Operating Data (Unaudited) |
||||||||||||
Quarter Ended |
Nine Months Ended |
|||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Consolidated Hospital Facilities (1) | ||||||||||||
Number of acute care hospital facilities
at end of period |
16 | 15 | 16 | 15 | ||||||||
Licensed beds at end of period | 3,804 | 3,704 | 3,804 | 3,704 | ||||||||
Average length of stay (days) | 5.1 | 5.0 | 5.1 | 4.9 | ||||||||
Occupancy rates (average beds in service) | 49.7 | % | 50.1 | % | 50.6 | % | 50.5 | % | ||||
Admissions | 27,155 | 26,920 | 82,643 | 82,597 | ||||||||
Percentage change | 0.9 | % | 0.1 | % | ||||||||
Adjusted admissions | 48,175 | 45,871 | 143,750 | 139,071 | ||||||||
Percentage change | 5.0 | % | 3.4 | % | ||||||||
Patient days | 138,108 | 134,251 | 421,159 | 407,102 | ||||||||
Adjusted patient days | 245,015 | 228,761 | 732,569 | 685,447 | ||||||||
Outpatient revenue as a percentage of gross patient revenue | 43.6 | % | 41.3 | % | 42.5 | % | 40.6 | % |
(1) Excludes the Company’s Florida operations, which are now reflected in discontinued operations.
IASIS HEALTHCARE LLC Supplemental Consolidated Statements of Operations Information (Unaudited) (in thousands) |
||||||||||||||||||||
Quarter Ended |
Nine Months Ended |
Twelve |
||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | ||||||||||||||||
Consolidated Results | ||||||||||||||||||||
Net earnings from
continuing operations |
$ | 5,626 | $ | 10,849 | $ | 9,192 | $ | 25,177 | $ | 11,780 | ||||||||||
Add: | ||||||||||||||||||||
Interest expense, net | 32,771 | 33,606 | 99,987 | 104,076 | 133,902 | |||||||||||||||
Income tax expense (benefit) | 3,850 | (8,035 | ) | 8,016 | 3,332 | 8,556 | ||||||||||||||
Depreciation and amortization | 24,492 | 26,345 | 72,606 | 78,884 | 97,639 | |||||||||||||||
Stock-based compensation | 947 | 2,022 | 2,946 | 3,964 | 9,059 | |||||||||||||||
Loss (gain) on disposal of assets, net |
(481 | ) | 240 | (649 | ) | (414 | ) | (2,477 | ) | |||||||||||
Management fees | 1,250 | 1,250 | 3,750 | 3,750 | 5,000 | |||||||||||||||
Adjusted EBITDA | 68,455 | 66,277 | 195,848 | 218,769 | 263,459 | |||||||||||||||
Savings related to strategic hospital cost initiatives | 1,037 | – | 10,941 | – | 16,650 | |||||||||||||||
Costs savings associated with the restructuring of physician operations | 89 | – | 1,862 |
– |
2,800 | |||||||||||||||
Facilities opening and project start-up costs | – | – | 1,842 | – | 3,988 | |||||||||||||||
Severance and other non-recurring restructuring costs | 771 | 457 | 2,578 | 2,069 | 2,828 | |||||||||||||||
Acquisition related costs | 347 | 394 | 1,104 | 652 | 2,106 | |||||||||||||||
Other items | 28 | (61 | ) | 259 | 932 | 830 | ||||||||||||||
Credit agreement adjusted EBITDA (1) | 70,727 | 67,067 | 214,434 | 222,422 | 292,661 | |||||||||||||||
Non-recurring and prior
period adjustments (2) (3) |
– | – | 6,102 |
(6,286 |
) | 1,445 | ||||||||||||||
Pro forma adjusted EBITDA (4) | $ | 70,727 | $ | 67,067 | $ | 220,536 | $ |
216,136 |
$ | 294,106 |
(1) |
Includes adjustments allowed under the Company’s senior credit agreement. |
|
(2) |
Reflects non-recurring changes in reimbursement estimates in the nine months and twelve months ended June 30, 2013. |
|
(3) |
Reflects the net favorable impact of certain prior period Medicare related adjustments during the nine months ended June 30, 2012. |
|
(4) |
Reflects credit agreement adjusted EBITDA, plus the impact of certain non-recurring and prior period adjustments. |
CONTACT:
IASIS Healthcare LLC
Investor Contact:
W. Carl
Whitmer, 615-844-2747
President and Chief Executive Officer
or
John
M. Doyle, 615-844-2747
Chief Financial Officer
or
Media
Contact:
Michele M. Simpson, 615-467-1255
VP, Corporate
Communications