SEMPRA ENERGY

           Table F (Unaudited)

Statement of Operations Data by Segment

Three Months Ended June 30, 2013

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$     1,064

$          904

$           371

$          163

$            30

$          218

$             (99)

$  2,651

Cost of Sales and Other Expenses

(632)

(645)

(290)

(112)

(14)

(192)

79

(1,806)

Loss From Plant Closure

(200)

-

-

-

-

-

-

(200)

Depreciation & Amortization

(107)

(80)

(15)

(15)

(7)

(20)

(3)

(247)

Equity (Losses) Earnings Recorded Before Income Tax

-

-

-

-

(3)

11

-

8

Other Income (Expense), Net

9

3

-

(5)

5

2

12

26

Income (Loss) Before Interest & Tax ⁽¹⁾

134

182

66

31

11

19

(11)

432

Net Interest Expense ⁽²⁾

(50)

(19)

(2)

(3)

(5)

(3)

(53)

(135)

Income Tax (Expense) Benefit

(12)

(45)

(17)

(2)

9

(6)

41

(32)

Equity (Losses) Earnings Recorded Net of Income Tax

-

-

(7)

8

-

-

-

1

(Earnings) Losses Attributable to Noncontrolling Interests

(7)

-

(6)

(8)

-

(1)

1

(21)

Earnings (Losses)

$         65

$          118

$             34

$            26

$            15

$             9

$             (22)

$     245

Three Months Ended June 30, 2012

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$        780

$          720

$           348

$          118

$            14

$          198

$             (89)

$  2,089

Cost of Sales and Other Expenses

(492)

(535)

(270)

(66)

(1)

(196)

69

(1,491)

Depreciation & Amortization

(119)

(90)

(14)

(15)

(3)

(22)

(3)

(266)

Equity Losses Recorded Before Income Tax

-

-

-

-

(2)

(290)

⁽³⁾

(1)

(293)

Other Income (Expense), Net

24

4

-

(4)

-

-

(6)

18

Income (Loss) Before Interest & Tax ⁽¹⁾

193

99

64

33

8

(310)

(30)

57

Net Interest (Expense) Income ⁽²⁾

(40)

(18)

(2)

1

(2)

(11)

(38)

(110)

Income Tax (Expense) Benefit

(53)

(28)

(17)

5

18

128

65

118

Equity Earnings Recorded Net of Income Tax

-

-

-

8

-

-

-

8

(Earnings) Losses Attributable to Noncontrolling Interests

(5)

-

(7)

-

-

-

1

(11)

Earnings (Losses)

$         95

$            53

$             38

$            47

$            24

$         (193)

$               (2)

$       62

⁽¹⁾ Management believes "Income (Loss) Before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our

operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

⁽²⁾ Net Interest (Expense) Income includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.

⁽³⁾ Includes impairment loss of $300 million related to our investment in Rockies Express Pipeline LLC.

         SEMPRA ENERGY

           Table F (Unaudited)

Statement of Operations Data by Segment

Six Months Ended June 30, 2013

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$       2,003

$    1,887

$          755

$           331

$            51

$         471

$               (197)

$     5,301

Cost of Sales and Other Expenses

(1,269)

(1,445)

(591)

(225)

(27)

(412)

171

(3,798)

Loss From Plant Closure

(200)

-

-

-

-

-

-

(200)

Gain on Sale of Asset

-

-

-

-

-

74

-

74

Depreciation & Amortization

(241)

(180)

(30)

(31)

(15)

(40)

(5)

(542)

Equity (Losses) Earnings Recorded Before Income Tax

-

-

-

-

(2)

20

-

18

Other Income, Net

20

7

3

4

5

4

20

63

Income (Loss) Before Interest & Tax ⁽¹⁾

313

269

137

79

12

117

(11)

916

Net Interest Expense ⁽²⁾

(98)

(36)

(4)

(4)

(10)

(15)

(102)

(269)

Income Tax (Expense) Benefit

(63)

(69)

(34)

(28)

17

(39)

6

(210)

Equity (Losses) Earnings Recorded Net of Income Tax

-

-

(14)

19

-

-

-

5

Losses (Earnings) Attributable to Noncontrolling Interests

4

-

(14)

(9)

-

(1)

1

(19)

Earnings (Losses)

$          156

$       164

$            71

$            57

$            19

$          62

$               (106)

$        423

Six Months Ended June 30, 2012

(Dollars in millions)

SDG&E

SoCalGas

Sempra South American Utilities

Sempra Mexico

Sempra Renewables

Sempra Natural Gas

Consolidating Adjustments, Parent & Other

Total

Revenues

$       1,614

$    1,600

$          705

$           254

$            22

$         467

$               (190)

$     4,472

Cost of Sales and Other Expenses

(1,036)

(1,209)

(551)

(141)

(10)

(441)

149

(3,239)

Depreciation & Amortization

(231)

(177)

(27)

(31)

(6)

(45)

(6)

(523)

Equity Losses Recorded Before Income Tax

-

-

-

-

(1)

(279)

⁽³⁾

(1)

(281)

Other Income, Net

54

8

2

11

-

-

18

93

Income (Loss) Before Interest & Tax ⁽¹⁾

401

222

129

93

5

(298)

(30)

522

Net Interest Expense ⁽²⁾

(77)

(35)

(8)

(2)

(6)

(20)

(72)

(220)

Income Tax (Expense) Benefit

(113)

(68)

(30)

(30)

35

126

81

1

Equity Earnings Recorded Net of Income Tax

-

-

-

19

-

-

-

19

Earnings Attributable to Noncontrolling Interests

(11)

-

(13)

-

-

-

-

(24)

Earnings (Losses)

$          200

$       119

$            78

$            80

$            34

$        (192)

$                 (21)

$        298

⁽¹⁾ Management believes "Income (Loss) Before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our

operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

⁽²⁾ Net Interest Expense includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.

⁽³⁾ Includes impairment loss of $300 million related to our investment in Rockies Express Pipeline LLC.