Attached files

file filename
8-K - FORM 8-K - BRINKER INTERNATIONAL, INCd577286d8k.htm

Exhibit 99.1

 

LOGO

 

Contacts: Stacey Sullivan, Media Relations   Chris Bremer, Investor Relations
(800) 775-7290   (972) 980-9917

BRINKER INTERNATIONAL REPORTS YEAR-OVER-YEAR INCREASES IN FOURTH QUARTER

AND FULL FISCAL YEAR EPS

DALLAS (Aug. 2, 2013) – Brinker International, Inc. (NYSE: EAT) today announced results for the fiscal fourth quarter and year ended June 26, 2013.

Highlights include the following:

 

 

Earnings per diluted share, excluding special items, increased 26.2 percent to $0.77 compared to $0.61 for the fourth quarter of fiscal 2012 (see non-GAAP reconciliation below)

 

 

On a GAAP basis, earnings per diluted share increased 4.9 percent to $0.64 compared to $0.61 for the fourth quarter of fiscal 2012

 

 

Brinker’s operating income, excluding special items, improved 180 basis points from 9.8 percent to 11.6 percent driven by a 60 basis point restaurant operating margin1 improvement in addition to reduced general and administrative expenses

 

 

Chili’s domestic comparable restaurant sales2 decreased 0.3 percent for the quarter consisting of a 0.6 percent decrease for company-owned restaurants, partially offset by a 0.5 percent increase for franchised restaurants. Chili’s international franchise comparable restaurant sales increased 2.3 percent

 

 

Maggiano’s comparable restaurant sales increased 0.2 percent, representing the 14th consecutive quarterly increase

 

 

Cash flows provided by operating activities were $290.7 million and capital expenditures totaled $131.5 million for fiscal 2013

 

 

The company repurchased approximately 3.5 million shares of its common stock for $141.6 million in the fourth quarter

 

 

The company paid a dividend of 20 cents per share in the fourth quarter, an increase of 25 percent over the prior year fourth quarter

 

 

On June 1, 2013, the company completed the acquisition of 11 Chili’s restaurants located in Alberta, Canada

 

 

On May 8, 2013, the company completed a public offering of $550 million in notes consisting of two tranches, $250 million due 2018 and $300 million due 2023

“We are confident we will achieve our previously stated goal of doubling of our fiscal 2010 earnings per share next fiscal year, a full year ahead of schedule,” said Wyman Roberts, Chief Executive Officer and President.

 

1 

Effective for the first quarter of fiscal 2013, revenues are reported in two separate captions—Company sales and Franchise and other revenues. Restaurant operating margin is now defined as Company sales less Cost of sales, Restaurant labor and Restaurant expenses.

2 

Chili’s Domestic comparable restaurant sales is a new presentation item beginning in the fourth quarter of fiscal 2013 and is defined as comparable restaurant sales generated from company-owned and franchise operated Chili’s restaurants in the United States.


Table 1: Monthly, Q4 and FY comparable restaurant sales

Company-owned, reported brands and franchise; percentage

 

     April     May     June     Q4 13     Q4 12     FY 13     FY 12  

Brinker International

     (0.6     (0.2     (0.7     (0.5     2.1        0.5        2.6   

Chili’s Company-Owned

              

Comparable Restaurant Sales

     (0.7     (0.3     (0.8     (0.6     2.2        0.5        2.5   

Pricing Impact

     1.3        1.3        1.3        1.3        1.3        1.4        1.4   

Mix-Shift

     0.5        0.4        (0.4     0.2        (0.3     0.9        (0.4

Traffic

     (2.5     (2.0     (1.7     (2.1     1.2        (1.8     1.5   

Maggiano’s

              

Comparable Restaurant Sales

     0.1        0.8        (0.3     0.2        1.9        0.5        3.0   

Pricing Impact

     0.6        0.3        0.5        0.5        2.6        1.8        2.2   

Mix-Shift

     0.7        1.2        1.4        1.1        0.1        0.5        0.0   

Traffic

     (1.2     (0.7     (2.2     (1.4     (0.8     (1.8     0.8   

Franchise1

           1.0        2.1        1.9        2.9   

U.S. Comparable Restaurant Sales

           0.5        2.4        1.6        2.4   

International Comparable Restaurant Sales

           2.3        1.3        2.7        4.2   

Domestic2

           (0.3     2.2        0.8        2.5   

System-wide3

           0.0        2.1        1.0        2.7   

 

1 

Revenues generated by franchisees are not included in revenues on the consolidated statements of income; however, we generate royalty revenue and advertising fees based on franchisee revenues, where applicable. We believe including franchisee comparable restaurants revenues provides investors information regarding brand performance that is relevant to current operations and may impact future restaurant development.

2 

Domestic comparable restaurant sales percentages are derived from sales generated by company-owned and franchise operated Chili’s restaurants in the United States.

3 

System-wide comparable restaurant sales are derived from sales generated by company-owned Chili’s and Maggiano’s restaurants in addition to the sales generated at franchisee operated restaurants.

Quarterly Operating Performance

CHILI’S fourth quarter company sales of $615.7 million represent a 0.2 percent decrease from $616.8 million in the prior year period driven by traffic declines. As compared to the prior year, Chili’s operating margin improved due to lower cost of sales and restaurant labor. Cost of sales as a percentage of company sales was favorably impacted by mix changes related to the introduction of new menu items, improved waste control and menu pricing, partially offset by unfavorable commodity pricing primarily related to alcohol and chicken wings. Restaurant labor was positively impacted by improved labor productivity from the installation of new kitchen equipment. Restaurant expense was negatively impacted by higher workers’ compensation insurance expenses.

MAGGIANO’S fourth quarter company sales of $93.4 million increased 0.1 percent primarily driven by favorable mix and menu pricing. As compared to the prior year, Maggiano’s operating margin improved primarily due to lower cost of sales. Cost of sales as a percentage of company sales was positively impacted by favorable commodity pricing on seafood and meat, decreased commodity usage from efforts to reduce waste, menu item changes, as well as increased menu pricing. Restaurant operating margin was negatively impacted by higher long-term incentive compensation expenses.

FRANCHISE AND OTHER revenues totaled $20.9 million for the quarter, an increase of 14.8 percent compared to $18.2 million in the prior year. The increase was driven primarily by a one-time development fee refund in the prior year. International and U.S. franchise comparable restaurant sales increased 2.3 percent and 0.5 percent, respectively. Brinker franchisees generated approximately $415 million in sales1 for the fourth quarter of fiscal 2013.

 

1 

Royalty revenues are recognized based on the sales generated and reported to the company by franchisees.


Other

Depreciation and amortization expense increased $0.9 million for the quarter primarily due to Chili’s reimage, kitchen equipment and software investments in existing restaurants, partially offset by an increase in fully depreciated assets.

General and administrative expense decreased $7.1 million primarily due to lower performance-based compensation and professional fees.

Interest expense increased $1.4 million for the quarter as a result of higher borrowing balances which occurred prior to the retirement of the 5.75% notes.

Excluding the impact of special items, the effective income tax rate remained flat for the current quarter at 28.3 percent as the tax impact of increased earnings and lower tax credits was offset by prior year state tax adjustments and deductions related to increased stock option exercises. On a GAAP basis, the effective income tax rate increased to 25.0 percent in the current quarter compared to 24.6 percent last year due to lower tax credits and the positive impact of resolved tax positions in the prior year, partially offset by the increased tax benefit resulting from higher special item charges in the current year.

Non-GAAP Reconciliation

Brinker believes excluding special items from its financial results provides investors with a clearer perspective of the company’s ongoing operating performance and a more relevant comparison to prior period results.

Special items in the fourth quarter of fiscal 2013 consist primarily of the loss associated with the retirement of the 5.75% notes, with other offsetting items related to the gain on the sale of the company’s minority interest in Romano’s Macaroni Grill and losses associated with the impairment of restaurants and other fixed assets, including the company-owned restaurant in Brazil

Table 2: Reconciliation of net income excluding special items

Q4 13 and Q4 12; $ millions and $ per diluted share after-tax

 

     Q4 13     EPS Q4 13      Q4 12     EPS Q4 12  

Net Income

     46.4        0.64         47.0        0.61   

Other (Gains) and Charges, net of taxes1

     9.3        0.13         2.1        0.03   

Adjustment for Tax Items

     (0.6     0.00         (2.0     (0.03
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Income excluding Special Items

     55.1        0.77         47.1        0.61   
  

 

 

   

 

 

    

 

 

   

 

 

 

Table 3: Reconciliation of net income excluding special items

FY 13 and FY 12; $ millions and $ per diluted share after-tax

 

     FY 13     EPS FY 13      FY 12     EPS FY 12  

Net Income

     163.4        2.20         151.2        1.87   

Other (Gains) and Charges, net of taxes1

     10.7        0.14         5.5        0.07   

Adjustment for Tax Items

     (0.6     0.00         (2.0     (0.02

Adjustment for Gift Card Breakage2

                    3.3        0.04   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Income excluding Special Items

     173.5        2.34         158.0        1.96   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

1 Pre-tax Other gains and charges was $15.1 million and $3.4 million in the fourth quarter of fiscal 2013 and 2012, respectively. Pre-tax Other gains and charges was $17.3 million and $9.0 million year to date for fiscal 2013 and 2012, respectively.
2 The company recognized a pre-tax $5.2 million reduction to revenue in the third quarter of fiscal 2012 resulting from a change in the estimate of gift card breakage.

Fiscal 2014 Outlook

The company anticipates earnings per diluted share, excluding special items, to increase 15 to 22 percent in the range of $2.70 to $2.85. Earnings are based on the following expectations:

 

   

Comparable sales are expected to increase one to two percent

 

   

Company-owned new restaurant development combined with the recent acquisition of restaurants in Canada is expected to add year-over-year capacity growth of about two percent

 

   

Restaurant operating margin is expected to improve 50 to 75 basis points year-over-year


   

Depreciation expense is expected to increase slightly on a dollar basis, assuming capital expenditures of $150 to $160 million

 

   

General and administrative expense is expected to be slightly higher on a dollar basis due to the fact that incentive compensation is planned at target

 

   

Interest expense is expected to be essentially flat driven by lower rates despite higher borrowing balances

 

   

Excluding the impact of special items, the effective income tax rate is projected to be approximately 32 percent

 

   

Free cash flow will be $180 to $190 million

 

   

Diluted weighted average shares outstanding will be 66 to 68 million

The company believes providing fiscal 2014 earnings per diluted share guidance provides investors the appropriate insight into the company’s ongoing operating performance.

Guidance Policy

Brinker provides annual guidance as it relates to comparable restaurant sales, earnings per diluted share, and other key line items in the income statement and will only provide updates if there is a material change versus the original guidance. Consistent with prior practice, management will not discuss intra-period sales or other key operating results not yet reported as the limited data may not accurately reflect the final results of the period or quarter referenced.

Webcast Information

Investors and interested parties are invited to listen to today’s conference call, as management will provide further details of the quarter. The call will broadcast live on the Brinker website (www.brinker.com) at 9 a.m. CDT today (Aug. 2). For those who are unable to listen to the live broadcast, a replay of the call will be available shortly thereafter and will remain on the Brinker website until the end of the day Aug. 30, 2013.

Additional financial information, including statements of income which detail operations excluding special items, franchise and other revenues, and comparable restaurant sales trends by brand, is also available on the Brinker website under the Financial Information section of the Investor tab.

Forward Calendar

 

   

SEC Form 10-K for fiscal 2013 filing on or before Aug. 26, 2013; and

 

   

First quarter earnings release, before market opens, Oct. 23, 2013.

About Brinker

Brinker International, Inc. is one of the world’s leading casual dining restaurant companies. Founded in 1975 and based in Dallas, Texas, Brinker currently owns, operates, or franchises 1,591 restaurants under the names Chili’s® Grill & Bar (1,547 restaurants) and Maggiano’s Little Italy® (44 restaurants).

Forward-Looking Statements

The statements contained in this release that are not historical facts are forward-looking statements. These forward-looking statements involve risks and uncertainties and, consequently, could be affected by general business and economic conditions, financial and credit market conditions, credit availability, reduced disposable income, the impact of competition, the impact of mergers, acquisitions, divestitures and other strategic transactions, franchisee success, the seasonality of the company’s business, adverse weather conditions, future commodity prices, product availability, fuel and utility costs and availability, terrorists acts, consumer perception of food safety, changes in consumer taste, health epidemics or pandemics, changes in demographic trends, availability of employees, unfavorable publicity, the company’s ability to meet its business strategy plan, acts of God, governmental regulations and inflation.

###


BRINKER INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)

 

     Thirteen Week Periods Ended     Fifty-Two Week Periods Ended  
     June 26,
2013
    June 27,
2012
    June 26,
2013
    June 27,
2012
 

Revenues:

        

Company sales

   $ 709,128      $ 710,129      $ 2,766,618      $ 2,748,462   

Franchise and other revenues (a)

     20,940        18,242        79,480        72,260   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     730,068        728,371        2,846,098        2,820,722   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating Costs and Expenses:

        

Company restaurants

        

Cost of sales

     190,775        197,767        758,377        769,729   

Restaurant labor

     224,548        227,842        892,413        891,910   

Restaurant expenses

     165,433        159,958        655,214        649,830   
  

 

 

   

 

 

   

 

 

   

 

 

 

Company restaurant expenses

     580,756        585,567        2,306,004        2,311,469   

Depreciation and amortization

     32,651        31,789        131,481        125,054   

General and administrative

     32,249        39,348        134,538        143,388   

Other gains and charges (b)

     15,073        3,360        17,300        8,974   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

     660,729        660,064        2,589,323        2,588,885   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     69,339        68,307        256,775        231,837   

Interest expense

     8,078        6,713        29,118        26,800   

Other, net

     (562     (754     (2,658     (3,772
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     61,823        62,348        230,315        208,809   

Provision for income taxes

     15,456        15,344        66,956        57,577   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 46,367      $ 47,004      $ 163,359      $ 151,232   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net income per share

   $ 0.67      $ 0.63      $ 2.28      $ 1.93   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income per share

   $ 0.64      $ 0.61      $ 2.20      $ 1.87   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average shares outstanding

     69,607        75,070        71,788        78,559   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average shares outstanding

     71,999        77,682        74,158        80,664   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Franchise and other revenues includes royalties, development fees and franchise fees, banquet service charge income, and gift card activity (breakage and discounts).
(b) Other gains and charges includes:

 

     Thirteen Week Periods Ended     Fifty-Two Week Periods Ended  
     June 26,
2013
    June 27,
2012
    June 26,
2013
    June 27,
2012
 

Loss on extinguishment of debt

   $ 15,768      $ 0      $ 15,768      $ 0   

Gain on sale of assets, net

     (8,798     (1,941     (11,228     (3,306

Restaurant impairment charges

     4,615        2,041        5,276        3,139   

Restaurant closure charges

     750        501        3,637        4,655   

Impairment of liquor licenses

     170        2,641        170        2,641   

Severance and other benefits

     966        0        2,235        0   

Other

     1,602        118        1,442        1,845   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 15,073      $ 3,360      $ 17,300      $ 8,974   
  

 

 

   

 

 

   

 

 

   

 

 

 


BRINKER INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

     June 26, 2013      June 27, 2012 (a)  
     (Unaudited)         

ASSETS

     

Current assets

   $ 198,591       $ 198,182   

Net property and equipment (b)

     1,035,815         1,043,564   

Total other assets

     218,197         197,662   
  

 

 

    

 

 

 

Total assets

   $ 1,452,603       $ 1,439,408   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current installments of long-term debt

   $ 27,596       $ 27,334   

Current liabilities

     362,615         374,415   

Long-term debt, less current installments

     780,121         587,890   

Other liabilities

     132,914         139,896   

Total shareholders’ equity

     149,357         309,873   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,452,603       $ 1,439,408   
  

 

 

    

 

 

 

 

(a) Certain prior year amounts have been reclassified to conform to the fiscal 2013 presentation. These reclassifications have no effect on the company’s net income or financial position as previously reported.
(b) At June 26, 2013, the company owned the land and buildings for 189 of the 877 company-owned restaurants. The net book values of the land and buildings associated with these restaurants totaled $141.5 million and $118.3 million, respectively.


BRINKER INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     Fifty-Two Week Periods Ended  
     June 26,
2013
    June 27,
2012
 

Cash Flows From Operating Activities:

    

Net income

   $ 163,359      $ 151,232   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     131,481        125,054   

Stock-based compensation

     15,909        13,461   

Restructure charges and other impairments

     11,425        10,396   

Net (gain) loss on disposal of assets

     (6,905     490   

Changes in assets and liabilities

     (24,581     2,805   
  

 

 

   

 

 

 

Net cash provided by operating activities

     290,688        303,438   
  

 

 

   

 

 

 

Cash Flows from Investing Activities:

    

Payments for property and equipment

     (131,531     (125,226

Payments for purchase of restaurants

     (24,622     (3,120

Proceeds from sale of assets

     17,157        8,112   

Insurance recoveries

     1,152          

Investment in equity method investees

            (3,170
  

 

 

   

 

 

 

Net cash used in investing activities

     (137,844     (123,404
  

 

 

   

 

 

 

Cash Flows from Financing Activities:

    

Proceeds from issuance of long-term debt

     549,528        70,000   

Purchases of treasury stock

     (333,384     (287,291

Payments on long-term debt

     (316,380     (18,749

Payments on revolving credit facility

     (150,000       

Borrowings on revolving credit facility

     110,000        40,000   

Payments of dividends

     (56,343     (50,081

Proceeds from issuances of treasury stock

     41,190        43,416   

Excess tax benefits from stock-based compensation

     8,778        1,406   

Payments for deferred financing costs

     (5,969     (1,620
  

 

 

   

 

 

 

Net cash used in financing activities

     (152,580     (202,919
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     264        (22,885

Cash and cash equivalents at beginning of period

     59,103        81,988   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 59,367      $ 59,103   
  

 

 

   

 

 

 


BRINKER INTERNATIONAL, INC.

RESTAURANT SUMMARY

 

     Fourth Quarter
Net  Openings/(Closings)
Fiscal 2013
    Total Restaurants
June 26, 2013
     Net Openings/(Closings)
Fiscal 2013
 

Company-Owned Restaurants:

       

Chili’s Domestic

     1        822         1   

Chili’s International (a)

     11        11         11   

Maggiano’s

            44           
  

 

 

   

 

 

    

 

 

 
     12        877         12   
  

 

 

   

 

 

    

 

 

 

Franchise Restaurants:

       

Chili’s Domestic

     (4     443         (15

Chili’s International (a)

     (5     271         13   
  

 

 

   

 

 

    

 

 

 
     (9     714         (2
  

 

 

   

 

 

    

 

 

 

Total Restaurants:

       

Chili’s Domestic

     (3     1,265         (14

Maggiano’s

            44           

Chili’s International (a)

     6        282         24   
  

 

 

   

 

 

    

 

 

 
     3        1,591         10   
  

 

 

   

 

 

    

 

 

 

 

(a) During the fourth quarter of fiscal 2013, the company acquired 11 Chili’s restaurants in Canada from a franchisee.

FOR ADDITIONAL INFORMATION, CONTACT:

CHRIS BREMER

INVESTOR RELATIONS

(972) 980-9917

6820 LBJ FREEWAY

DALLAS, TEXAS 75240