Attached files

file filename
8-K - 8-K - Mastercard Incd574238d8k.htm
EX-99.2 - EX-99.2 - Mastercard Incd574238dex992.htm

Exhibit 99.1

 

LOGO

MasterCard Incorporated Reports

Second-Quarter 2013 Financial Results

 

   

Second-quarter net income of $848 million, or $6.96 per diluted share

 

   

Second-quarter net revenue increase of 15%, to $2.1 billion

 

   

Second-quarter gross dollar volume up 13% and purchase volume up 12%

Purchase, NY, July 31, 2013 – MasterCard Incorporated (NYSE: MA) today announced financial results for the second quarter of 2013. The company reported net income of $848 million, up 19%, and earnings per diluted share of $6.96, up 23%, in each case versus the year-ago period, excluding a special item representing a charge related to the U.S. merchant litigations taken in the second quarter of 2012. These net income and earnings per diluted share growth figures are reconciled to their comparable GAAP measures in the accompanying financial tables.

Net revenue for the second quarter of 2013 was $2.1 billion, a 15% increase versus the same period in 2012, both on an as-reported basis and adjusted for currency. Net revenue growth was driven by the impact of the following:

 

   

A 13% increase in gross dollar volume, on a local currency basis, to just over $1 trillion;

 

   

An increase in cross-border volumes of 17%; and

 

   

An increase in processed transactions of 11%, to 9.5 billion.

These factors were partially offset by an increase in rebates and incentives.

Worldwide purchase volume during the quarter grew 12% on a local currency basis versus the second quarter of 2012, to $734 billion. As of June 30, 2013, the company’s customers had issued 1.9 billion MasterCard and Maestro-branded cards.

“We had a very good second quarter supported by increases in volume and transactions in all regions of the world despite slow economic growth globally,” said Ajay Banga, MasterCard president and CEO. “In addition to solid business performance, I am also pleased to report that our financial inclusion initiatives are having a meaningful impact. This year alone, we have launched nine programs in tandem with government entities and other partners in emerging markets which are designed to bring much needed financial access, convenience and security to more than 350 million people globally who previously would not have had access to financial products.”

Total operating expenses increased 5%, to $868 million, during the second quarter of 2013 compared to the same period in 2012, excluding the special item. The increase was primarily driven by higher personnel expenses in support of strategic initiatives. Including the special item from 2012, total operating expenses increased 2% from the year-ago period.

-more-


MasterCard Incorporated – Page 2

 

Operating income for the second quarter of 2013 increased 24% over the year-ago period, excluding the special item, and the company delivered an operating margin of 58.6%.

MasterCard’s effective tax rate was 31.2% in the second quarter of 2013, versus a rate of 28.0% in the comparable period in 2012, including the special item. The increase was primarily due to higher discrete benefits in 2012.

During the second quarter of 2013, MasterCard repurchased approximately 1.1 million shares of Class A common stock at a cost of approximately $581 million. Quarter-to-date through July 25, the company repurchased an additional 296,000 shares at a cost of approximately $174 million, with $1.1 billion remaining under the current repurchase program authorization.

Year-to-Date 2013 Results

For the six months ended June 30, 2013, MasterCard reported net income of $1.6 billion, up 16%, excluding the special item and up 17%, including the special item from the second quarter of 2012. Earnings per diluted share was $13.19, up 20%, excluding the special item and up 21%, including the special item from the second quarter of 2012.

Net revenue for the six months ended June 30, 2013 was $4.0 billion, an increase of 12% versus the same period in 2012. Gross dollar volume growth of 13%, cross-border volume growth of 17% and transaction processing growth of 12% contributed to the net revenue growth in the year-to-date period. These factors were partially offset by an increase in rebates and incentives.

Excluding the special item, total operating expenses increased 5%, to $1.7 billion, for the six months ended June 30, 2013, primarily due to higher personnel costs related to strategic initiatives. Including the special item, total operating expenses increased 4%.

Excluding the special item, operating income increased 17% for the first half of 2013 versus the first half of 2012, delivering an operating margin of 58.4%.

MasterCard’s effective tax rate was 30.9% in the six months ended June 30, 2013, versus a rate of 30.0%, including and excluding the special item in the comparable period in 2012. The increase was primarily due to higher discrete benefits in 2012.


MasterCard Incorporated – Page 3

 

Second-Quarter Financial Results Conference Call Details

At 9:00 a.m. ET today, the company will host a conference call to discuss its second-quarter financial results. The dial-in information for this call is 888-771-4371 (within the U.S.) and 847-585-4405 (outside the U.S.), and the passcode is 35050120. A replay of the call will be available for one week and can be accessed by dialing 888-843-7419 (within the U.S.) and 630-652-3042 (outside the U.S.), and using passcode 35050120.

The live call and the replay, along with supporting materials, can also be accessed through the Investor Relations section of the company’s website at www.mastercard.com.

Non-GAAP Financial Information

The company’s total operating expenses, operating income, net income and earnings per share, excluding special items, are non-GAAP financial measures that are reconciled to their most directly comparable GAAP measures in the accompanying financial tables.

The presentation of growth rates adjusted for currency also represent a non-GAAP measure and are calculated by remeasuring the prior period’s results using the current period’s exchange rates.

About MasterCard Incorporated

MasterCard (NYSE: MA), www.mastercard.com, is a technology company in the global payments industry. We operate the world’s fastest payments processing network, connecting consumers, financial institutions, merchants, governments and businesses in more than 210 countries and territories. MasterCard’s products and solutions make everyday commerce activities – such as shopping, traveling, running a business and managing finances – easier, more secure and more efficient for everyone. Follow us on Twitter @MasterCardNews, join the discussion on the Cashless Conversations Blog and subscribe for the latest news.


MasterCard Incorporated – Page 4

 

Forward-Looking Statements

Statements in this press release which are not historical facts, including statements about MasterCard’s plans, strategies, beliefs and expectations, are forward-looking and subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements speak only as of the date they are made. Accordingly, except for the company’s ongoing obligations under the U.S. federal securities laws, the company does not intend to update or otherwise revise the forward-looking information to reflect actual results of operations, changes in financial condition, changes in estimates, expectations or assumptions, changes in general economic or industry conditions or other circumstances arising and/or existing since the preparation of this press release or to reflect the occurrence of any unanticipated events. Such forward-looking statements include, without limitation, statements related to the Company’s business prospects, including the ability to deliver financial inclusion initiatives with government entities and other partners in emerging markets.

Actual results may differ materially from such forward-looking statements for a number of reasons, including those set forth in the company’s filings with the Securities and Exchange Commission (SEC), including the company’s Annual Report on Form 10-K for the year ended December 31, 2012, the company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K that have been filed with the SEC during 2013, as well as reasons including difficulties, delays or the inability of the company to achieve its strategic initiatives set forth above. Factors other than those listed above could also cause the company’s results to differ materially from expected results.

###

Contacts:

Investor Relations: Barbara Gasper, investor_relations@mastercard.com, 914-249-4565

Media Relations: Jim Issokson, james_issokson@mastercard.com, 914-249-6286


MasterCard Incorporated – Page 5

 

MASTERCARD INCORPORATED

CONSOLIDATED STATEMENT OF OPERATIONS

(UNAUDITED)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  
     (in millions, except per share data)  

Net Revenue

   $ 2,096      $ 1,820      $ 4,002      $ 3,578   

Operating Expenses

        

General and administrative

     621        591        1,229        1,170   

Advertising and marketing

     186        179        315        304   

Depreciation and amortization

     61        56        123        110   

Provision for litigation settlement

     —          20        —          20   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     868        846        1,667        1,604   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     1,228        974        2,335        1,974   

Other Income (Expense)

        

Investment income

     11        9        19        18   

Interest expense

     (5     (3     (10     (9

Other income (expense)

     (1     (7     (9     (10
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     5        (1     —          (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     1,233        973        2,335        1,973   

Income tax expense

     385        273        721        591   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 848      $ 700      $ 1,614      $ 1,382   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic Earnings per Share

   $ 6.98      $ 5.56      $ 13.23      $ 10.95   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic Weighted-Average Shares Outstanding

     121        126        122        126   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings per Share

   $ 6.96      $ 5.55      $ 13.19      $ 10.91   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Weighted-Average Shares Outstanding

     122        126        122        127   
  

 

 

   

 

 

   

 

 

   

 

 

 


MasterCard Incorporated – Page 6

 

MASTERCARD INCORPORATED

CONSOLIDATED BALANCE SHEET

(UNAUDITED)

 

     June 30,
2013
    December 31,
2012
 
     (in millions, except share data)  
ASSETS     

Cash and cash equivalents

   $ 2,348      $ 2,052   

Restricted cash for litigation settlement

     724        726   

Investment securities available-for-sale, at fair value

     2,742        2,951   

Accounts receivable

     949        925   

Settlement due from customers

     668        1,117   

Restricted security deposits held for customers

     840        777   

Prepaid expenses and other current assets

     565        681   

Deferred income taxes

     126        128   
  

 

 

   

 

 

 

Total Current Assets

     8,962        9,357   

Property, plant and equipment, net

     471        472   

Deferred income taxes

     85        60   

Goodwill

     1,050        1,092   

Other intangible assets, net of accumulated amortization of $663 and $596, respectively

     637        672   

Other assets

     816        809   
  

 

 

   

 

 

 

Total Assets

   $ 12,021      $ 12,462   
  

 

 

   

 

 

 
LIABILITIES AND EQUITY     

Accounts payable

   $ 259      $ 357   

Settlement due to customers

     607        1,064   

Restricted security deposits held for customers

     840        777   

Accrued litigation

     724        726   

Accrued expenses

     1,616        1,748   

Other current liabilities

     281        234   
  

 

 

   

 

 

 

Total Current Liabilities

     4,327        4,906   

Deferred income taxes

     98        104   

Other liabilities

     567        523   
  

 

 

   

 

 

 

Total Liabilities

     4,992        5,533   

Commitments and Contingencies

    

Stockholders’ Equity

    

Class A common stock, $0.0001 par value; authorized 3,000,000,000 shares, 133,997,233 and 133,604,903 shares issued and 116,280,684 and 118,405,075 outstanding, respectively

     —          —     

Class B common stock, $0.0001 par value; authorized 1,200,000,000 shares, 4,639,219 and 4,838,840 issued and outstanding, respectively

     —          —     

Additional paid-in-capital

     3,692        3,641   

Class A treasury stock, at cost, 17,716,549 and 15,199,828 shares, respectively

     (5,482     (4,139

Retained earnings

     8,823        7,354   

Accumulated other comprehensive income (loss)

     (15     61   
  

 

 

   

 

 

 

Total Stockholders’ Equity

     7,018        6,917   

Non-controlling interests

     11        12   
  

 

 

   

 

 

 

Total Equity

     7,029        6,929   
  

 

 

   

 

 

 

Total Liabilities and Equity

   $ 12,021      $ 12,462   
  

 

 

   

 

 

 


MasterCard Incorporated – Page 7

 

MASTERCARD INCORPORATED

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)

 

     Six Months Ended
June 30,
 
     2013     2012  
     (in millions)  

Operating Activities

    

Net income

   $ 1,614      $ 1,382   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     123        110   

Share-based payments

     (1     (30

Deferred income taxes

     (32     (55

Other

     29        23   

Changes in operating assets and liabilities:

    

Accounts receivable

     (36     (51

Income taxes receivable

     158        (31

Settlement due from customers

     444        (213

Prepaid expenses

     (112     (140

Obligations under litigation settlements

     —          20   

Accounts payable

     (97     (27

Settlement due to customers

     (451     112   

Accrued expenses

     (87     (50

Net change in other assets and liabilities

     62        18   
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,614        1,068   
  

 

 

   

 

 

 

Investing Activities

    

Purchases of investment securities available-for-sale

     (1,311     (1,054

Purchases of property, plant and equipment

     (48     (40

Capitalized software

     (55     (67

Proceeds from sales of investment securities available-for-sale

     855        104   

Proceeds from maturities of investment securities available-for-sale

     644        386   

Proceeds from maturities of investment securities held-to-maturity

     36        —     

Investment in nonmarketable equity investments

     (6     (19

Other investing activities

     3        —     
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     118        (690
  

 

 

   

 

 

 

Financing Activities

    

Purchases of treasury stock

     (1,347     (919

Dividends paid

     (110     (57

Tax benefit for share-based compensation

     20        33   

Cash proceeds from exercise of stock options

     16        18   

Other financing activities

     —          3   
  

 

 

   

 

 

 

Net cash used in financing activities

     (1,421     (922
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (15     (37
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     296        (581

Cash and cash equivalents - beginning of period

     2,052        3,734   
  

 

 

   

 

 

 

Cash and cash equivalents - end of period

   $ 2,348      $ 3,153   
  

 

 

   

 

 

 


MasterCard Incorporated – Page 8

 

MASTERCARD INCORPORATED OPERATING PERFORMANCE

 

    For the 3 Months ended June 30, 2013  
    GDV
(Bil.)
    Growth
(USD)
    Growth
(Local)
    Purchase
Volume
(Bil.)
    Growth
(Local)
    Purchase
Trans.
(Mil.)
    Cash
Volume
(Bil.)
    Growth
(Local)
    Cash
Trans.
(Mil.)
    Accounts
(Mil.)
    Cards
(Mil.)
 

All MasterCard Credit, Charge and Debit Programs

                     

APMEA

  $ 279        18.8     21.0   $ 184        18.7     1,982      $ 94        25.7     747        373        402   

Canada

    34        6.1     7.5     31        7.9     354        3        3.2     6        44        53   

Europe

    301        14.3     13.9     206        11.3     3,038        95        19.8     564        280        296   

Latin America

    84        17.0     16.6     49        19.5     1,079        34        12.7     193        116        136   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide less United States

    697        15.9     16.6     471        14.7     6,453        226        20.8     1,509        813        887   

United States

    310        6.5     6.5     263        6.7     4,726        48        5.1     317        288        325   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide

    1,007        12.8     13.3     734        11.7     11,179        274        17.7     1,826        1,101        1,211   

MasterCard Credit and Charge Programs

                     

Worldwide less United States

    421        11.8     13.4     370        13.6     4,425        51        11.7     209        487        551   

United States

    147        3.3     3.3     141        4.0     1,592        6        -8.5     6        147        180   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide

    568        9.5     10.6     511        10.8     6,017        57        9.0     216        634        732   

MasterCard Debit Programs

                     

Worldwide less United States

    276        22.8     21.8     101        18.8     2,029        176        23.7     1,300        326        336   

United States

    163        9.5     9.5     122        10.1     3,133        41        7.6     310        141        144   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide

    440        17.5     16.9     223        13.9     5,162        217        20.3     1,610        467        480   
    For the 6 Months ended June 30, 2013  
    GDV
(Bil.)
    Growth
(USD)
    Growth
(Local)
    Purchase
Volume
(Bil.)
    Growth
(Local)
    Purchase
Trans.
(Mil.)
    Cash
Volume
(Bil.)
    Growth
(Local)
    Cash
Trans.
(Mil.)
    Accounts
(Mil.)
    Cards
(Mil.)
 

All MasterCard Credit, Charge and Debit Programs

                     

APMEA

  $ 547        19.3     21.4   $ 362        18.9     3,812      $ 185        26.7     1,445        373        402   

Canada

    63        4.5     5.5     58        6.0     659        6        1.5     12        44        53   

Europe

    576        13.8     13.4     397        10.8     5,765        178        19.8     1,057        280        296   

Latin America

    164        13.8     15.7     97        18.7     2,096        67        11.7     374        116        136   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide less United States

    1,349        15.5     16.4     914        14.4     12,332        435        21.0     2,888        813        887   

United States

    604        5.1     5.1     509        5.7     9,089        95        2.3     618        288        325   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide

    1,953        12.1     12.7     1,423        11.1     21,421        531        17.1     3,506        1,101        1,211   

MasterCard Credit and Charge Programs

                     

Worldwide less United States

    819        11.4     13.1     720        13.3     8,504        98        11.3     401        487        551   

United States

    281        2.5     2.5     268        3.2     3,032        13        -11.1     12        147        180   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide

    1,099        9.0     10.2     988        10.4     11,536        111        8.2     413        634        732   

MasterCard Debit Programs

                     

Worldwide less United States

    530        22.4     22.0     194        18.5     3,829        337        24.1     2,487        326        336   

United States

    324        7.6     7.6     241        8.5     6,057        83        4.8     606        141        144   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide

    854        16.3     16.1     435        12.8     9,886        419        19.8     3,093        467        480   
    For the 3 Months ended June 30, 2012  
    GDV
(Bil.)
    Growth
(USD)
    Growth
(Local)
    Purchase
Volume
(Bil.)
    Growth
(Local)
    Purchase
Trans.
(Mil.)
    Cash
Volume
(Bil.)
    Growth
(Local)
    Cash
Trans.
(Mil.)
    Accounts
(Mil.)
    Cards
(Mil.)
 

All MasterCard Credit, Charge and Debit Programs

                     

APMEA

  $ 235        19.7     23.4   $ 158        22.2     1,669      $ 76        26.0     578        317        344   

Canada

    32        3.4     7.9     29        8.9     324        3        -1.2     6        39        47   

Europe

    263        5.2     16.5     184        12.0     2,574        79        28.3     476        237        253   

Latin America

    72        3.6     19.1     43        24.3     936        28        12.2     179        108        131   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide less United States

    601        10.1     18.9     415        16.7     5,503        186        24.1     1,238        701        776   

United States

    292        9.0     9.0     246        8.7     4,397        45        10.7     303        266        303   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide

    893        9.7     15.5     661        13.6     9,900        232        21.3     1,541        967        1,079   

MasterCard Credit and Charge Programs

                     

Worldwide less United States

    376        8.4     15.6     331        16.3     3,934        45        10.6     186        456        517   

United States

    142        3.8     3.8     135        5.2     1,575        7        -17.6     7        143        176   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide

    519        7.1     12.1     466        12.9     5,509        52        5.7     193        599        693   

MasterCard Debit Programs

                     

Worldwide less United States

    225        13.0     24.8     84        18.1     1,569        141        29.2     1,052        244        258   

United States

    149        14.5     14.5     111        13.3     2,821        38        18.2     296        124        127   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide

    374        13.6     20.5     195        15.3     4,390        179        26.7     1,348        368        385   
    For the 6 Months ended June 30, 2012  
    GDV
(Bil.)
    Growth
(USD)
    Growth
(Local)
    Purchase
Volume
(Bil.)
    Growth
(Local)
    Purchase
Trans.
(Mil.)
    Cash
Volume
(Bil.)
    Growth
(Local)
    Cash
Trans.
(Mil.)
    Accounts
(Mil.)
    Cards
(Mil.)
 

All MasterCard Credit, Charge and Debit Programs

                     

APMEA

  $ 458        22.3     23.5   $ 309        22.8     3,220      $ 149        25.1     1,103        317        344   

Canada

    61        5.8     9.0     55        10.4     613        6        -3.3     11        39        47   

Europe

    506        9.0     17.5     357        13.2     4,938        149        29.3     896        237        253   

Latin America

    144        9.9     21.3     87        26.8     1,844        57        13.9     352        108        131   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide less United States

    1,168        13.8     19.8     808        17.9     10,615        360        24.2     2,363        701        776   

United States

    575        11.5     11.5     482        10.8     8,573        93        14.9     604        266        303   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide

    1,743        13.0     16.9     1,290        15.2     19,188        453        22.2     2,966        967        1,079   

MasterCard Credit and Charge Programs

                     

Worldwide less United States

    734        12.0     16.7     646        17.6     7,618        89        10.8     358        456        517   

United States

    274        5.5     5.5     260        6.6     3,033        14        -11.5     14        143        176   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide

    1,009        10.1     13.4     906        14.2     10,651        103        7.1     371        599        693   

MasterCard Debit Programs

                     

Worldwide less United States

    433        16.9     25.3     162        19.2     2,998        271        29.4     2,005        244        258   

United States

    301        17.5     17.5     222        16.2     5,540        79        21.4     590        124        127   
 

 

 

       

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Worldwide

    734        17.1     22.0     385        17.4     8,538        350        27.5     2,595        368        385   

APMEA = Asia Pacific / Middle East / Africa

Note that the figures in the preceding tables may not sum due to rounding; growth represents change from the comparable year-ago period


MasterCard Incorporated – Page 9

 

Footnote

The tables set forth the gross dollar volume (“GDV”), purchase volume, cash volume and the number of purchase transactions, cash transactions, accounts and cards on a regional and global basis for MasterCard®-branded and MasterCard Electronic™-branded cards. Growth rates over prior periods are provided for volume-based data.

Debit transactions on Maestro® and Cirrus®-branded cards, Mondex® transactions and transactions involving brands other than MasterCard are not included in the preceding tables.

For purposes of the table: GDV represents purchase volume plus cash volume and includes the impact of balance transfers and convenience checks; “purchase volume” means the aggregate dollar amount of purchases made with MasterCard-branded cards for the relevant period; and “cash volume” means the aggregate dollar amount of cash disbursements obtained with MasterCard-branded cards for the relevant period. The number of cards includes virtual cards, which are MasterCard-branded payment accounts that do not generally have physical cards associated with them.

The MasterCard payment product is comprised of credit, charge and debit programs, and data relating to each type of program is included in the tables. Debit programs include MasterCard-branded debit programs where the primary means of cardholder validation at the point of sale is for cardholders either to sign a sales receipt or enter a PIN. The tables include information with respect to transactions involving MasterCard-branded cards that are not processed by MasterCard and transactions for which MasterCard does not earn significant revenues.

Information denominated in U.S. dollars is calculated by applying an established U.S. dollar/local currency exchange rate for each local currency in which MasterCard volumes are reported. These exchange rates are calculated on a quarterly basis using the average exchange rate for each quarter. MasterCard reports period-over-period rates of change in purchase volume and cash volume on the basis of local currency information, in order to eliminate the impact of changes in the value of foreign currencies against the U.S. dollar in calculating such rates of change.

The data set forth in the GDV, purchase volume, purchase transactions, cash volume and cash transactions columns is provided by MasterCard customers and is subject to verification by MasterCard and partial cross-checking against information provided by MasterCard’s transaction processing systems. The data set forth in the accounts and cards columns is provided by MasterCard customers and is subject to certain limited verification by MasterCard. A portion of the data set forth in the accounts and cards columns reflects the impact of routine portfolio changes among customers and other practices that may lead to over counting of the underlying data in certain circumstances. All data is subject to revision and amendment by MasterCard’s customers subsequent to the date of its release.

In 2012, certain MasterCard Debit and Credit Programs in the Europe region have changed due to a reclassification of programs. There is no impact at the All MasterCard Programs level. In addition, Purchase Transactions for certain Credit Programs in the Latin America region have been revised due to changes from several customers. MasterCard revenue is not impacted from these changes. Data for the comparable periods in 2012, 2011 and 2010 have been revised to be consistent with these approaches.

Performance information for prior periods can be found in the “Investor Relations” section of MasterCard’s website at www.mastercard.com.

###


MasterCard Incorporated – Page 10

 

GAAP Reconciliations

($ in millions, except per share data)

 

     Three Months Ended
June  30, 2013
    Three Months Ended
June 30, 2012
 
     Actual     Actual     Special Item     Non-GAAP  

Provision for litigation settlement

   $ —        $ 20      $ (20   $ —     

Total operating expenses

     868        846        (20     826   

Operating income

     1,228        974        20        994   

Operating Margin

     58.6     53.5       54.6

Income before income taxes

     1,233        973        20        993   

Income tax expense

     385        273        7 a      280   

Net Income

     848        700        13        713   

Basic Earnings per Share

   $ 6.98      $ 5.56      $ 0.11      $ 5.67   

Diluted Earnings per Share

   $ 6.96      $ 5.55      $ 0.10      $ 5.65   
a- Tax effect of provision for litigation settlement         
     Six Months Ended
June 30, 2013
    Six Months Ended
June 30, 2012
 
     Actual     Actual     Special Item     Non-GAAP  

Provision for litigation settlement

   $ —        $ 20      $ (20   $ —     

Total operating expenses

     1,667        1,604        (20     1,584   

Operating income

     2,335        1,974        20        1,994   

Operating Margin

     58.4     55.2       55.7

Income before income taxes

     2,335        1,973        20        1,993   

Income tax expense

     721        591        7 a      598   

Net Income

     1,614        1,382        13        1,395   

Basic Earnings per Share

   $ 13.23      $ 10.95      $ 0.10      $ 11.05   

Diluted Earnings per Share

   $ 13.19      $ 10.91      $ 0.10      $ 11.01   

a- Tax effect of provision for litigation settlement

Note: Figures may not sum due to rounding