Attached files

file filename
8-K - RIVERVIEW BANCORP, INC. FORM 8-K FOR THE EVENT ON JULY 23, 2013 - RIVERVIEW BANCORP INCriv723138k.htm
Exhibit 99.1
 
 
   
Contacts:       Pat Sheaffer or Ron Wysaske,
Riverview Bancorp, Inc. 360-693-6650
 
   
   
 
Riverview Bancorp Earns $1.6 Million In First Fiscal Quarter
Highlighted by Continued Credit Quality Improvements

 
Vancouver, WA – July 23, 2013 - Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) (“Riverview” or the “Company”) today reported net income of $1.6 million, or $0.07 per diluted share, in its fiscal first quarter ended June 30, 2013. This compares to net income of $1.6 million, or $0.07 per diluted share, in the preceding quarter and a net loss of $1.8 million, or $0.08 per diluted share, in the first quarter a year ago.
 
“Our strategic plan remains on schedule. We have strengthened the overall health of the company with improved credit quality metrics and sound capital ratios, and we were profitable for the fourth consecutive quarter,” said Pat Sheaffer, Chairman and CEO. “Going forward we will continue to work on improving our asset quality while looking for growth opportunities in the Portland and Vancouver market areas.”
 
First Quarter Highlights (at or for the period ended June 30, 2013)

·  
Net income was $1.6 million, or $0.07 per diluted share
·  
Net interest margin was 3.51% for the quarter
·  
Nonperforming assets decreased $2.2 million during the quarter to $34.6 million (6.0% decline)
·  
Classified assets decreased $7.8 million during the quarter to $59.8 million (11.6% decline)
·  
Net recoveries for the first quarter totaled $554,000 compared to net charge-offs of $390,000 in the preceding quarter; marking the fifth consecutive quarter of declining charge-offs
·  
Core deposits were strong and accounted for 95% of total deposits
·  
Capital levels continue to exceed the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 15.81% and a Tier 1 leverage ratio of 10.27%

 
Credit Quality
 
“We continued to make meaningful progress in reducing our level of problem assets, with nonperforming assets, REO and net charge-offs all declining during the current quarter,” said Ron Wysaske, President and COO.
 
Classified assets decreased $7.8 million during the quarter to $59.8 million at June 30, 2013 compared to $67.6 million at March 31, 2013 and $109.6 million at June 30, 2012. The classified asset ratio decreased to 66.4% at June 30, 2013.
 
Nonperforming loans were $21.4 million, or 4.07% of total loans, at June 30, 2013 compared to $21.1 million, or 3.94% of total loans at March 31, 2013 and $36.8 million, or 5.95% of total loans a year ago. The slight increase was due to a $4.0 million loan on an office building in Portland that was moved to nonaccrual status during the quarter. This loan is fully collateralized and has a pending sale on one of the two pieces of collateral that would payoff approximately $2.5 million of the outstanding loan balance.
 
REO balances decreased $2.5 million during the quarter to $13.2 million, the lowest level in over four years. During the quarter, REO sales totaled $3.0 million with write-downs of $1.3 million and additions of $1.8 million. Riverview also has several additional properties under sales contracts which are expected to close in the September quarter.
 
The Bank had a provision recapture of $2.5 million during the first quarter.  The provision recapture during the current quarter reflects the continued improvement in credit quality as well as the decline in net loan charge-offs. Riverview
 
 
 

 
RVSB First Quarter Fiscal 2014 Results
July 23, 2013
Page 2
 
recorded a $3.6 million provision recapture in the preceding quarter and made a $4.0 million provision for loan losses in the first quarter a year ago.
 
The allowance for loan losses was $13.7 million at June 30, 2013, representing 2.61% of total loans and 64.03% of nonperforming loans. Net charge-offs declined for the fifth consecutive quarter as the Bank’s problem credits continued to decline and the recoveries on prior loan charge-offs increased. As a result, Riverview had net recoveries of $554,000 in the fiscal first quarter, compared to net charge-offs of $390,000 in the preceding quarter and net charge-off of $2.9 million in the fiscal first quarter a year ago.
 
Balance Sheet Review
 
Net loan balances declined $8.7 million during the quarter, primarily due to the Bank’s continued focus on reducing classified loan balances. Net loans were $511.7 million at June 30, 2013 compared to $520.4 million at March 31, 2013 and $597.1 million at June 30, 2012. “Over the past year our focus has been on reducing classified loan balances,” said Wysaske. “As classified loan balances continue to decrease, we are focusing more of our attention on increasing loan production. We have two full service lending teams that are working both the Vancouver and Portland market areas looking for new relationships and quality loans. We remain optimistic for our loan growth potential in fiscal year 2014 as our loan pipeline has been growing in recent quarters.”
 
The commercial real estate (“CRE”) loan portfolio totaled $292.2 million at June 30, 2013, of which 29% was owner-occupied and 71% was investor-owned. The CRE portfolio contained eight loans totaling $13.4 million that were nonperforming, representing 4.6% of the total CRE portfolio and 62.7% of total nonperforming loans.
 
Total deposits were $659.5 million at June 30, 2013 compared to $663.8 million at March 31, 2013 and $705.9 million a year ago. The Company’s focus remains on growing low cost customer deposits.  At June 30, 2013, non-interest checking accounts were $117.5 million, an increase of 4.4% from the prior quarter.
 
In fiscal 2012, Riverview established a valuation allowance against its deferred tax asset. At June 30, 2013, the total valuation allowance was $15.8 million. Management and Riverview’s outside advisors will review the deferred tax asset on a quarterly basis to determine the appropriate valuation allowance.  Any future reversals of the deferred tax asset valuation allowance would decrease Riverview’s income tax expense, increase its after tax net income and shareholders’ equity.
 
Income Statement
 
Riverview’s net interest margin was 3.51% for the first quarter compared to 3.64% for the preceding quarter and 4.22% in the first quarter a year ago. The decrease from prior year was primarily due to an increase in cash balances along with a corresponding decrease in loan balances and the re-pricing of loans in the loan portfolio. Loan yields have continued to contract as existing loans in the portfolio re-price and new loans are originated in the current low interest rate environment.
 
Non-interest income increased to $2.2 million in the first quarter of fiscal 2014 compared to $2.0 million in the preceding quarter. Mortgage banking activity remained higher than normal with a total of $20.8 million in new mortgage loans originated during the quarter, resulting in a $317,000 gain on sale of loans held for sale.  Asset management fees increased to $736,000 during the quarter compared to $604,000 in the same quarter a year ago due to an increase in assets under management as well as an increase in investment activity.
 
Non-interest expense decreased to $9.2 million in the first quarter of fiscal 2014 compared to $10.2 million in the preceding quarter. Data processing expenses in the first quarter included $275,000 in conversion expenses related to the Company’s change in its core operating system during June 2013. REO expenses decreased from prior quarter to $1.6 million. The decrease was primarily attributable to a reduction in total write-downs.  REO write-downs during the quarter totaled $1.3 million compared to $2.6 million in the prior quarter.
 
“We continue to be aggressive in the pricing of our existing REO properties in an attempt to liquidate these properties more quickly,” Wysaske concluded. “Based on sales activity during the quarter as well as pending sales activity, the updated pricing strategy appears to be working successfully.”
 
 
 

 
RVSB First Quarter Fiscal 2014 Results
July 23, 2013
Page 3
 
Capital and Liquidity
 
Riverview continues to maintain capital levels in excess of the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 15.81% and a Tier 1 leverage ratio of 10.27% at June 30, 2013.
 
At June 30, 2013, the Bank had available total and contingent liquidity of more than $485 million, including over $225 million of borrowing capacity from the Federal Home Loan Bank of Seattle and the Federal Reserve Bank of San Francisco. The Bank also has more than $150 million of cash and short-term investments.
 
Non-GAAP Financial Measures
 
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. Riverview believes that certain non-GAAP financial measures provide investors with information useful in understanding the company’s financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.
 
Financial measures that exclude intangible assets are non-GAAP measures. To provide investors with a broader understanding of capital adequacy, Riverview provides non-GAAP financial measures for tangible common equity, along with the GAAP measure. Tangible common equity is calculated as shareholders’ equity less goodwill and other intangible assets. In addition, tangible assets are total assets less goodwill and other intangible assets.
 
The following table provides a reconciliation of ending shareholders’ equity (GAAP) to ending tangible shareholders’ equity (non-GAAP), and ending assets (GAAP) to ending tangible assets (non-GAAP).
 
(Dollars in thousands)
 
June 30, 2013
   
March 31, 2013
   
June 30, 2012
 
                   
Shareholders' equity
  $ 80,144     $ 78,442     $ 73,820  
Goodwill
    25,572       25,572       25,572  
Other intangible assets, net
    455       454       566  
Tangible shareholders' equity
  $ 54,117     $ 52,416     $ 47,682  
                         
Total assets
  $ 774,578     $ 777,003     $ 814,730  
Goodwill
    25,572       25,572       25,572  
Other intangible assets, net
    455       454       566  
Tangible assets
  $ 748,551     $ 750,977     $ 788,592  


 
 

 
RVSB First Quarter Fiscal 2014 Results
July 23, 2013
Page 4
 
About Riverview
 
Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon on the I-5 corridor. With assets of $775 million, it is the parent company of the 90 year-old Riverview Community Bank, as well as Riverview Asset Management Corp. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail customers. There are 18 branches, including thirteen in the Portland-Vancouver area and three lending centers.
 
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the Company’s ability to raise common capital, the amount of capital it intends to raise and its intended use of that capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Office of Comptroller of the Currency or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; the Company’s compliance with regulatory enforcement actions we have entered into with the OCC and the possibility that our noncompliance could result in the imposition of additional enforcement actions and additional requirements or restrictions on our operations; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.
 
Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
 
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2014 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.
 
 
 

 
RVSB First Quarter Fiscal 2014 Results
July 23, 2013
Page 5
 
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                 
Consolidated Balance Sheets
                 
(In thousands, except share data)  (Unaudited)
 
June 30, 2013
   
March 31, 2013
   
June 30, 2012
 
ASSETS
                 
                   
Cash (including interest-earning accounts of $96,110, $100,093
  $ 111,878     $ 115,415     $ 71,362  
and $58,539)
                       
Certificate of deposits
    42,652       44,635       40,975  
Loans held for sale
    1,258       831       100  
Investment securities held to maturity, at amortized cost
    -       -       487  
Investment securities available for sale, at fair value
    14,590       6,216       6,291  
Mortgage-backed securities held to maturity, at amortized
    122       125       168  
Mortgage-backed securities available for sale, at fair value
    6,068       431       813  
Loans receivable (net of allowance for loan losses of $13,697,
                       
$15,643 and $20,972)
    511,692       520,369       597,138  
Real estate and other pers. property owned
    13,165       15,638       22,074  
Prepaid expenses and other assets
    2,800       3,063       4,550  
Accrued interest receivable
    1,751       1,747       2,084  
Federal Home Loan Bank stock, at cost
    7,089       7,154       7,350  
Premises and equipment, net
    17,708       17,693       17,887  
Deferred income taxes, net
    498       522       612  
Mortgage servicing rights, net
    406       388       448  
Goodwill
    25,572       25,572       25,572  
Core deposit intangible, net
    49       66       118  
Bank owned life insurance
    17,280       17,138       16,701  
                         
TOTAL ASSETS
  $ 774,578     $ 777,003     $ 814,730  
                         
LIABILITIES AND EQUITY
                       
                         
LIABILITIES:
                       
Deposit accounts
  $ 659,495     $ 663,806     $ 705,892  
Accrued expenses and other liabilities
    8,966       8,006       8,675  
Advance payments by borrowers for taxes and insurance
    237       1,025       605  
Junior subordinated debentures
    22,681       22,681       22,681  
Capital lease obligation
    2,420       2,440       2,495  
Total liabilities
    693,799       697,958       740,348  
                         
EQUITY:
                       
Shareholders' equity
                       
Serial preferred stock, $.01 par value; 250,000 authorized,
                       
issued and outstanding, none
    -       -       -  
Common stock, $.01 par value; 50,000,000 authorized,
                       
June 30, 2013 – 22,471,890 issued and outstanding;
    225       225       225  
March 31, 2013 – 22,471,890 issued and outstanding;
                       
June 30, 2012 – 22,471,890 issued and outstanding;
                       
Additional paid-in capital
    65,541       65,551       65,593  
Retained earnings
    15,809       14,169       9,756  
Unearned shares issued to employee stock ownership trust
    (464 )     (490 )     (567 )
Accumulated other comprehensive loss
    (967 )     (1,013 )     (1,187 )
Total shareholders’ equity
    80,144       78,442       73,820  
                         
Noncontrolling interest
    635       603       562  
Total equity
    80,779       79,045       74,382  
                         
TOTAL LIABILITIES AND EQUITY
  $ 774,578     $ 777,003     $ 814,730  

 
 

 
RVSB First Quarter Fiscal 2014 Results
July 23, 2013
Page 6
 
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                 
Consolidated Statements of Operations
                 
   
Three Months Ended
 
(In thousands, except share data)   (Unaudited)
 
June 30, 2013
   
March 31, 2013
   
June 30, 2012
 
INTEREST INCOME:
                 
Interest and fees on loans receivable
  $ 6,605     $ 6,690     $ 9,045  
Interest on investment securities-taxable
    39       54       53  
Interest on investment securities-non taxable
    -       -       8  
Interest on mortgage-backed securities
    16       4       8  
Other interest and dividends
    171       157       129  
Total interest income
    6,831       6,905       9,243  
                         
INTEREST EXPENSE:
                       
Interest on deposits
    527       550       823  
Interest on borrowings
    150       150       349  
Total interest expense
    677       700       1,172  
Net interest income
    6,154       6,205       8,071  
Less provision (recapture) for loan losses
    (2,500 )     (3,600 )     4,000  
                         
Net interest income after provision for loan losses
    8,654       9,805       4,071  
                         
NON-INTEREST INCOME:
                       
Fees and service charges
    1,030       1,083       1,057  
Asset management fees
    736       547       604  
Gain on sale of loans held for sale
    317       245       727  
Bank owned life insurance income
    142       142       149  
Other
    21       15       (97 )
Total non-interest income
    2,246       2,032       2,440  
                         
NON-INTEREST EXPENSE:
                       
Salaries and employee benefits
    3,870       4,051       3,793  
Occupancy and depreciation
    1,244       1,259       1,234  
Data processing
    688       379       314  
Amortization of core deposit intangible
    17       17       19  
Advertising and marketing expense
    204       153       219  
FDIC insurance premium
    411       418       287  
State and local taxes
    126       130       148  
Telecommunications
    68       74       121  
Professional fees
    338       307       421  
Real estate owned expenses
    1,612       2,882       939  
Other
    665       566       781  
Total non-interest expense
    9,243       10,236       8,276  
                         
INCOME (LOSS) BEFORE INCOME TAXES
    1,657       1,601       (1,765 )
PROVISION FOR INCOME TAXES
    17       6       15  
NET INCOME (LOSS)
  $ 1,640     $ 1,595     $ (1,780 )
                         
Earnings (loss) per common share:
                       
Basic
  $ 0.07     $ 0.07     $ (0.08 )
Diluted
  $ 0.07     $ 0.07     $ (0.08 )
Weighted average number of shares outstanding:
                       
Basic
    22,357,962       22,351,804       22,333,329  
Diluted
    22,358,633       22,352,229       22,333,329  
 
 

 
RVSB First Quarter Fiscal 2014 Results
July 23, 2013
Page 7
 
(Dollars in thousands)
 
At or for the three months ended
 
   
June 30, 2013
   
March 31, 2013
   
June 30, 2012
 
AVERAGE BALANCES
                 
Average interest–earning assets
  $ 702,926     $ 691,793     $ 768,156  
Average interest-bearing liabilities
    568,246       574,763       636,132  
Net average earning assets
    134,680       117,030       132,024  
Average loans
    531,427       543,906       671,798  
Average deposits
    657,136       662,978       732,812  
Average equity
    79,997       78,370       76,483  
Average tangible equity
    53,974       52,321       50,506  
 
ASSET QUALITY
 
June 30, 2013
 
March 31, 2013
 
June 30, 2012
             
Non-performing loans
 
21,390
 
21,133
 
36,782
Non-performing loans to total loans
 
4.07%
 
3.94%
 
5.95%
Real estate/repossessed assets owned
 
13,165
 
15,638
 
22,074
Non-performing assets
 
34,555
 
36,771
 
58,856
Non-performing assets to total assets
 
4.46%
 
4.73%
 
7.22%
Net loan charge-offs in the quarter
 
(554)
 
390
 
2,949
Net charge-offs (recoveries) in the quarter/average loans
 
(0.42)%
 
0.29%
 
1.76%
             
Allowance for loan losses
 
13,697
 
15,643
 
20,972
Average interest-earning assets to average
           
  interest-bearing liabilities
 
123.70%
 
120.36%
 
120.75%
Allowance for loan losses to
           
  non-performing loans
 
64.03%
 
74.02%
 
57.02%
Allowance for loan losses to total loans
 
2.61%
 
2.92%
 
3.39%
Shareholders’ equity to assets
 
10.35%
 
10.10%
 
9.06%
             
             
CAPITAL RATIOS
           
Total capital (to risk weighted assets)
 
15.81%
 
15.29%
 
13.18%
Tier 1 capital (to risk weighted assets)
 
14.54%
 
14.02%
 
11.91%
Tier 1 capital (to leverage assets)
 
10.27%
 
9.99%
 
9.35%
Tangible common equity (to tangible assets)
 
7.23%
 
6.98%
 
6.05%
 
DEPOSIT MIX
 
June 30, 2013
   
March 31, 2013
   
June 30, 2012
 
                   
Interest checking
  $ 93,058     $ 91,754     $ 81,064  
Regular savings
    55,716       54,316       47,596  
Money market deposit accounts
    213,239       217,091       230,695  
Non-interest checking
    117,498       112,527       132,231  
Certificates of deposit
    179,984       188,118       214,306  
Total deposits
  $ 659,495     $ 663,806     $ 705,892  
 
 
 

 
RVSB First Quarter Fiscal 2014 Results
July 23, 2013
Page 8
 
COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
 
                         
        Commercial        
Commercial
 
         
Real Estate
   
Real Estate
   
& Construction
 
   
Commercial
   
Mortgage
   
Construction
   
Total
 
June 30, 2013   (Dollars in thousands)  
Commercial
  $ 69,175     $ -     $ -     $ 69,175  
Commercial construction
    -       -       6,885       6,885  
Office buildings
    -       85,620       -       85,620  
Warehouse/industrial
    -       40,671       -       40,671  
Retail/shopping centers/strip malls
    -       65,600       -       65,600  
Assisted living facilities
    -       7,691       -       7,691  
Single purpose facilities
    -       92,589       -       92,589  
Land
    -       19,238       -       19,238  
Multi-family
    -       38,713       -       38,713  
One-to-four family
    -       -       3,907       3,907  
  Total
  $ 69,175     $ 350,122     $ 10,792     $ 430,089  
                                 
March 31, 2013   (Dollars in thousands)  
Commercial
  $ 71,935     $ -     $ -     $ 71,935  
Commercial construction
    -       -       5,719       5,719  
Office buildings
    -       86,751       -       86,751  
Warehouse/industrial
    -       41,124       -       41,124  
Retail/shopping centers/strip malls
    -       67,472       -       67,472  
Assisted living facilities
    -       13,146       -       13,146  
Single purpose facilities
    -       89,198       -       89,198  
Land
    -       23,404       -       23,404  
Multi-family
    -       34,302       -       34,302  
One-to-four family
    -       -       3,956       3,956  
  Total
  $ 71,935     $ 355,397     $ 9,675     $ 437,007  

LOAN MIX
 
June 30, 2013
   
March 31, 2013
   
June 30, 2012
 
Commercial and construction
                 
  Commercial
  $ 69,175     $ 71,935     $ 79,795  
  Other real estate mortgage
    350,122       355,397       415,320  
  Real estate construction
    10,792       9,675       15,447  
    Total commercial and construction
    430,089       437,007       510,562  
Consumer
                       
  Real estate one-to-four family
    93,341       97,140       105,298  
  Other installment
    1,959       1,865       2,250  
    Total consumer
    95,300       99,005       107,548  
                         
Total loans
    525,389       536,012       618,110  
                         
Less:
                       
  Allowance for loan losses
    13,697       15,643       20,972  
  Loans receivable, net
  $ 511,692     $ 520,369     $ 597,138  
 
 
 

 
RVSB First Quarter Fiscal 2014 Results
July 23, 2013
Page 9
 
DETAIL OF NON-PERFORMING ASSETS
                               
                                     
   
Northwest
   
Other
   
Southwest
   
Other
             
   
Oregon
   
Oregon
   
Washington
   
Washington
   
Other
   
Total
 
June 30, 2013
 
(Dollars in thousands)
 
Non-performing assets
                                   
                                     
  Commercial
  $ -     $ 404     $ 811     $ -     $ -     $ 1,215  
  Commercial real estate
    5,581       -       7,600       224       -       13,405  
  Land
    -       800       668       -       -       1,468  
  Multi-family
    -       2,465       -       -       -       2,465  
  Commercial construction
    -       -       -       -       -       -  
  One-to-four family construction
    -       168       -       -       -       168  
  Real estate one-to-four family
    349       394       1,376       550       -       2,669  
  Consumer
    -       -       -       -       -       -  
  Total non-performing loans
    5,930       4,231       10,455       774       -       21,390  
                                                 
REO
    -       4,327       7,120       1,718       -       13,165  
                                                 
Total non-performing assets
  $ 5,930     $ 8,558     $ 17,575     $ 2,492     $ -     $ 34,555  
 
DETAIL OF SPEC CONSTRUCTION AND LAND DEVELOPMENT LOANS
                   
                                     
   
Northwest
   
Other
   
Southwest
   
Other
             
   
Oregon
   
Oregon
   
Washington
   
Washington
   
Other
   
Total
 
June 30, 2013
 
(Dollars in thousands)
 
Land and Spec Construction Loans
                                   
                                     
Land Development Loans
  $ 3,918     $ 1,326     $ 13,994     $ -     $ -     $ 19,238  
Spec Construction Loans
    -       168       3,397       138       -       3,703  
                                                 
Total Land and Spec Construction
  $ 3,918     $ 1,494     $ 17,391     $ 138     $ -     $ 22,941  
 
 
 
 
 

 
RVSB First Quarter Fiscal 2014 Results
July 23, 2013
Page 10
 
   
At or for the three months ended
 
SELECTED OPERATING DATA
 
June 30, 2013
   
March 31, 2013
   
June 30, 2012
 
                   
Efficiency ratio (4)
    110.04 %     124.27 %     78.74 %
Coverage ratio (6)
    66.58 %     60.62 %     97.52 %
Return on average assets (1)
    0.85 %     0.83 %     -0.85 %
Return on average equity (1)
    8.22 %     8.25 %     -9.33 %
                         
NET INTEREST SPREAD
                       
Yield on loans
    4.99 %     4.99 %     5.40 %
Yield on investment securities
    1.44 %     2.81 %     3.04 %
    Total yield on interest earning assets
    3.90 %     4.05 %     4.83 %
                         
Cost of interest bearing deposits
    0.39 %     0.41 %     0.54 %
Cost of FHLB advances and other borrowings
    2.40 %     2.42 %     5.56 %
    Total cost of interest bearing liabilities
    0.48 %     0.49 %     0.74 %
                         
Spread (7)
    3.42 %     3.56 %     4.09 %
Net interest margin
    3.51 %     3.64 %     4.22 %
                         
PER SHARE DATA
                       
Basic earnings (loss) per share (2)
  $ 0.07     $ 0.07     $ (0.08 )
Diluted earnings (loss) per share (3)
    0.07       0.07       (0.08 )
Book value per share (5)
    3.57       3.49       3.28  
Tangible book value per share (5)
    2.41       2.33       2.12  
Market price per share:
                       
  High for the period
  $ 2.67     $ 2.76     $ 2.29  
  Low for the period
    2.27       1.66       1.08  
  Close for period end
    2.51       2.64       1.25  
                         
Average number of shares outstanding:
                       
  Basic (2)
    22,357,962       22,351,804       22,333,329  
  Diluted (3)
    22,358,633       22,352,229       22,333,329  
 
(1)  
Amounts for the quarterly periods are annualized.
(2)  
Amounts exclude ESOP shares not committed to be released.
(3)  
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4)  
Non-interest expense divided by net interest income and non-interest income.
(5)  
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
(6)  
Net interest income divided by non-interest expense.
(7)  
Yield on interest-earning assets less cost of funds on interest bearing liabilities.


# # #