Attached files

file filename
8-K - FORM 8-K - LSI CORPd572934d8k.htm

Exhibit 99.1

 

LOGO

NEWS RELEASE

cc13-36/C1317

LSI Reports Second Quarter 2013 Results

Initiates $0.03 per share quarterly dividend

SAN JOSE, Calif., July 24, 2013 – LSI Corporation (NASDAQ: LSI) today reported results for its second quarter ended June 30, 2013.

Second Quarter 2013 Highlights

 

   

Second quarter 2013 revenues of $590 million

 

   

Second quarter 2013 GAAP* net income of $0.04 per diluted share

 

   

Second quarter 2013 non-GAAP** net income of $0.15 per diluted share

 

   

Second quarter 2013 operating cash flows of $78 million

Third Quarter 2013 Business Outlook

 

   

Projected revenues of $590 million to $630 million

 

   

GAAP* net income in the range of $0.01 to $0.11 per share

 

   

Non-GAAP** net income in the range of $0.13 to $0.19 per share

 

* Generally Accepted Accounting Principles.
** Excludes stock-based compensation, amortization of acquisition-related intangibles, purchase accounting effect on inventory, restructuring of operations and other items, net, gain on remeasurement of a pre-acquisition equity interest to fair value, and gain/loss on sale/write-down of investments. It also excludes the income tax effect associated with the above-mentioned items.


“LSI delivered solid second quarter results as we established key inroads at strategic customers who are choosing LSI storage and networking solutions to improve performance and deliver higher service levels to their customers,” said Abhi Talwalkar, LSI’s President and CEO. “We expect both our storage and networking businesses to be up in the third quarter, with new product cycles contributing to our growth.”

Second quarter 2013 revenues were $590 million, in line with guidance, compared to $660 million in the second quarter of 2012, and compared to $569 million in the first quarter of 2013.

Second quarter 2013 GAAP* net income was $25 million or $0.04 per diluted share, compared to second quarter 2012 GAAP net income of $59 million or $0.10 per diluted share. First quarter 2013 GAAP net income was $18 million or $0.03 per diluted share. Second quarter 2013 GAAP net income included a net charge of $59 million from special items, consisting primarily of approximately $29 million of amortization of acquisition-related items, $22 million of stock-based compensation expense and $8 million of net restructuring and other items.

Second quarter 2013 non-GAAP** net income was $84 million or $0.15 per diluted share, compared to second quarter 2012 non-GAAP net income of $121 million or $0.21 per diluted share. First quarter 2013 non-GAAP net income was $94 million or $0.17 per diluted share.

Cash and short-term investments totaled approximately $673 million at quarter end. The company completed second-quarter purchases of approximately 9 million shares of its common stock for approximately $62 million.

“We are generating cash and healthy gross margins, while carefully managing spending in what continues to be an uncertain external environment,” said Bryon Look, LSI’s CFO. “The dividend we announced today, coupled with our ongoing share buyback program, further demonstrates our confidence and continued commitment to shareholder return.”

LSI 3Q2013 Business Outlook

 

   

GAAP*

 

Special Items

 

Non-GAAP**

Revenue

  $590 million to $630 million     $590 million to $630 million

Gross Margin

  49% to 53%   $17 million to $27 million   53.5% to 55.5%

Operating Expenses

  $259 million to $279 million   $28 million to $38 million   $231 million to $241 million

Net Other Income

  $2 million     $2 million

Tax

  Approximately $11 million     Approximately $11 million

Net (Loss)/Income Per Share

  $0.01 to $0.11   ($0.08) to ($0.12)   $0.13 to $0.19

Diluted Share Count

  563 million     563 million


Capital spending is projected to be around $25 million in the third quarter and approximately $85 million in total for 2013.

Depreciation and software amortization is projected to be around $15 million in the third quarter and approximately $60 million in total for 2013.

LSI Conference Call Information

LSI will hold a conference call today at 2 p.m. PDT to discuss second quarter 2013 financial results and the third quarter 2013 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.

Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our ability to achieve anticipated synergies and to develop integrated new products following our acquisition of SandForce; our ability to repurchase our common stock at prices we believe to be advantageous; our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; our ability to generate cash at levels sufficient to pay a dividend; our ability to maintain sufficient surplus out of which we can pay dividends; whether we determine that continuing to pay a dividend is in our stockholders’ interest, and general industry and macro-economic conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About LSI

LSI Corporation (NASDAQ: LSI) designs semiconductors and software that accelerate storage and networking in datacenters, mobile networks and client computing. Our technology is the intelligence critical to enhanced application performance, and is applied in solutions created in collaboration with our partners. More information is available at www.lsi.com.

LSI, the LSI & Design logo and Storage.Networking.Accelerated. are trademarks or registered trademarks of LSI Corporation in the United States and/or other countries.

All other brand or product names may be trademarks or registered trademarks of their respective companies.

 

Investor Relations Contact:

   Media Relations Contact:   

Sujal Shah

   Dave Miller   

610-712-5471

   408-712-7813   

sujal.shah@lsi.com

   dave.c.miller@lsi.com   


LSI CORPORATION

Condensed Consolidated Balance Sheets

(In millions)

(Unaudited)

 

     June 30,
2013
    March 31,
2013
    December 31,
2012
 

Assets

      

Current assets:

      

Cash and short-term investments

   $ 673.4      $ 658.5      $ 676.0   

Accounts receivable, net

     242.0        223.2        264.1   

Inventories

     173.6        181.1        206.3   

Prepaid expenses and other current assets

     68.6        70.0        80.4   
  

 

 

   

 

 

   

 

 

 

Total current assets

     1,157.6        1,132.8        1,226.8   

Property and equipment, net

     281.5        278.0        269.7   

Goodwill and identified intangible assets, net

     681.9        711.5        741.1   

Other assets

     113.6        118.6        118.6   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,234.6      $ 2,240.9      $ 2,356.2   
  

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

      

Current liabilities

   $ 443.8      $ 441.5      $ 516.9   

Pension, tax and other liabilities

     650.5        658.4        679.6   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     1,094.3        1,099.9        1,196.5   
  

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

      

Common stock and additional paid-in capital

     5,516.8        5,535.9        5,578.8   

Accumulated deficit

     (3,797.8     (3,822.4     (3,840.8

Accumulated other comprehensive loss

     (578.7     (572.5     (578.3
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     1,140.3        1,141.0        1,159.7   
  

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,234.6      $ 2,240.9      $ 2,356.2   
  

 

 

   

 

 

   

 

 

 


LSI CORPORATION

Consolidated Statements of Operations (GAAP)

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended      Six Months Ended  
     June 30,
2013
     March 31,
2013
    July 1,
2012
     June 30,
2013
     July 1,
2012
 

Revenues

   $ 589,583       $ 568,636      $ 659,573       $ 1,158,219       $ 1,281,997   

Cost of revenues

     268,341         256,511        303,334         524,852         599,486   

Amortization of acquisition-related intangibles

     19,746         19,746        21,348         39,492         42,738   

Purchase accounting effect on inventory

     —           —          —           —           14,458   

Stock-based compensation expense

     2,237         2,875        3,003         5,112         6,515   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total cost of revenues

     290,324         279,132        327,685         569,456         663,197   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Gross profit

     299,259         289,504        331,888         588,763         618,800   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Research and development

     166,829         158,896        163,591         325,725         321,154   

Stock-based compensation expense

     9,619         12,409        11,973         22,028         24,281   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total research and development

     176,448         171,305        175,564         347,753         345,435   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Selling, general and administrative

     67,540         69,350        69,905         136,890         136,324   

Amortization of acquisition-related intangibles

     9,883         9,883        8,667         19,766         17,334   

Stock-based compensation expense

     10,009         10,262        10,342         20,271         25,356   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total selling, general and administrative

     87,432         89,495        88,914         176,927         179,014   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Restructuring of operations and other items, net

     7,807         20,452        6,491         28,259         21,953   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Income from operations

     27,572         8,252        60,919         35,824         72,398   

Interest income and other, net

     2,248         7,880        9,594         10,128         24,250   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Income before income taxes

     29,820         16,132        70,513         45,952         96,648   

Provision for/(benefit from) income taxes

     5,200         (2,300     11,800         2,900         (37,262
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income

   $ 24,620       $ 18,432      $ 58,713       $ 43,052       $ 133,910   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income per share:

             

Basic

   $ 0.04       $ 0.03      $ 0.10       $ 0.08       $ 0.24   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.04       $ 0.03      $ 0.10       $ 0.08       $ 0.23   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Shares used in computing per share amounts:

             

Basic

     548,282         550,227        563,686         549,249         564,945   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Diluted

     561,801         567,092        581,344         565,426         586,431   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Reconciliations of certain GAAP measures to non-GAAP measures are included below.

 

     Three Months Ended      Six Months Ended  
     June 30,
2013
     March 31,
2013
     July 1,
2012
     June 30,
2013
     July 1,
2012
 

Reconciliation of GAAP net income to non-GAAP net income:

              

GAAP net income

   $ 24,620       $ 18,432       $ 58,713       $ 43,052       $ 133,910   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Special items:

              

a) Stock-based compensation expense - cost of revenues

     2,237         2,875         3,003         5,112         6,515   

b) Stock-based compensation expense - R&D

     9,619         12,409         11,973         22,028         24,281   

c) Stock-based compensation expense - SG&A

     10,009         10,262         10,342         20,271         25,356   

d) Amortization of acquisition-related intangibles - cost of revenues

     19,746         19,746         21,348         39,492         42,738   

e) Amortization of acquisition-related intangibles - SG&A

     9,883         9,883         8,667         19,766         17,334   

f) Purchase accounting effect on inventory

     —           —           —           —           14,458   

g) Restructuring of operations and other items, net

     7,807         20,452         6,491         28,259         21,953   

h) Gain on re-measurement of a pre-acquisition equity interest to fair value

     —           —           —           —           (5,765

i) Income tax effect

     —           —           —           —           (43,198
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total special items

     59,301         75,627         61,824         134,928         103,672   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP net income

   $ 83,921       $ 94,059       $ 120,537       $ 177,980       $ 237,582   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP income per share:

              

Basic

   $ 0.15       $ 0.17       $ 0.21       $ 0.32       $ 0.42   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.15       $ 0.17       $ 0.21       $ 0.31       $ 0.41   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in computing non-GAAP per share amounts:

              

Basic

     548,282         550,227         563,686         549,249         564,945   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

     561,801         567,092         581,344         565,426         586,431   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


LSI CORPORATION

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     June 30,
2013
    March 31,
2013
    July 1,
2012
    June 30,
2013
    July 1, 2012  

Operating activities:

          

Net income

   $ 24,620      $ 18,432      $ 58,713      $ 43,052      $ 133,910   

Adjustments:

          

Depreciation and amortization

     45,547        44,285        45,279        89,832        90,647   

Stock-based compensation expense

     21,865        25,546        25,318        47,411        56,152   

Non-cash restructuring of operations and other items, net

     (266     6,596        2,901        6,330        5,041   

Gain on re-measurement of a pre-acquisition equity interest to fair value

     —          —          —          —          (5,765

Gain on sale of property and equipment

     —          (4     (95     (4     (70

Unrealized foreign exchange (gain)/loss

     (2,843     589        (4,196     (2,254     (2,735

Deferred taxes

     (25     (26     28        (51     (43,174

Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combination:

          

Accounts receivable

     (18,962     40,652        5,428        21,690        (39,417

Inventories

     7,447        25,123        (3,226     32,570        227   

Prepaid expenses, assets held for sale and other assets

     (1,162     (7,955     460        (9,117     (1,830

Accounts payable

     22,453        (33,054     (17,598     (10,601     29,521   

Accrued and other liabilities

     (20,854     (57,354     4,260        (78,208     (55,010
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     77,820        62,830        117,272        140,650        167,497   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities:

          

Purchases of debt securities available-for-sale

     (63,833     (53,345     (51,106     (117,178     (72,369

Proceeds from maturities and sales of debt securities available-for-sale

     26,900        24,117        8,250        51,017        17,756   

Purchases of other investments

     —          (750     —          (750     —     

Purchases of property and equipment

     (18,282     (25,075     (12,636     (43,357     (77,618

Proceeds from sale of property and equipment

     55        27        231        82        252   

Acquisition of business, net of cash acquired

     —          —          —          —          (319,231
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (55,160 )      (55,026 )      (55,261 )      (110,186 )      (451,210 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

          

Issuance of common stock

     23,724        8,165        16,854        31,889        82,128   

Purchases of common stock under repurchase program

     (61,515     (60,765     (137,979     (122,280     (176,185
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (37,791 )      (52,600 )      (121,125 )      (90,391 )      (94,057 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (523 )      (1,507 )      598        (2,030 )      103   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

     (15,654 )      (46,303 )      (58,516 )      (61,957 )      (377,667 ) 

Cash and cash equivalents at beginning of period

     425,225        471,528        460,660        471,528        779,811   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 409,571      $ 425,225      $ 402,144      $ 409,571      $ 402,144